10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001683168-17-002306 |
| Period End Date | 20170630 |
| Filing Date | 20170905 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | cdif-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$911.98K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$827.30K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount
|
$21.83K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscount
|
$313.19K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.22M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
38.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.22M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
38.82M | shares | Point-in-time |
| Cash |
Cash
|
$62.95K | USD | Point-in-time |
| Cash |
Cash
|
$221.51K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$32.01K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$147.41K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$37.09K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$42.23K | USD | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$28.16K | USD | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$36.99K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$174.18K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$434.17K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $911,982 and $827,299, respectively |
PropertyPlantAndEquipmentNet
|
$670.47K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $911,982 and $827,299, respectively |
PropertyPlantAndEquipmentNet
|
$748.11K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Intangible assets |
FiniteLivedIntangibleAssetsNet
|
$12.67K | USD | Point-in-time |
| Intangible assets |
FiniteLivedIntangibleAssetsNet
|
$11.87K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$6.95K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$1.53K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesNoncurrent
|
$3.65K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$932.53K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$932.53K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.47M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$135.51K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$65.90K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$558.06K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$949.98K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.50M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$767.75K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$262.74K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$231.45K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$41.78K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$42.49K | USD | Point-in-time |
| Due to officers and shareholders |
DueToOfficersOrStockholdersCurrent
|
$108.77K | USD | Point-in-time |
| Due to officers and shareholders |
DueToOfficersOrStockholdersCurrent
|
$503.13K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$17.89K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$10.00K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Notes payable, unrelated party |
LongTermDebtCurrent
|
$259.32K | USD | Point-in-time |
| Notes payable, unrelated party |
LongTermDebtCurrent
|
$225.36K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$153.19K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$166.69K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $313,194 and $21,833, respectively |
ConvertibleNotesPayableCurrent
|
$157.45K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $313,194 and $21,833, respectively |
ConvertibleNotesPayableCurrent
|
$406.45K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$814.91K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
$23.44K | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
$20.44K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.42M | USD | Point-in-time |
| Common stock; 200,000,000 shares authorized with $0.001 par value; 38,817,810 and 25,223,578 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$25.22K | USD | Point-in-time |
| Common stock; 200,000,000 shares authorized with $0.001 par value; 38,817,810 and 25,223,578 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$38.82K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$43.83M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$44.96M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-46.76M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.46M | USD | Point-in-time |
| Total shareholders' equity (deficiency) |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Total shareholders' equity (deficiency) |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Total liabilities and shareholders' equity (deficiency) |
LiabilitiesAndStockholdersEquity
|
$2.47M | USD | Point-in-time |
| Total liabilities and shareholders' equity (deficiency) |
LiabilitiesAndStockholdersEquity
|
$2.66M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental income |
OperatingLeasesIncomeStatementContingentRevenue
|
$48.69K | USD | 1 Quarter |
| Rental income |
OperatingLeasesIncomeStatementContingentRevenue
|
$40.36K | USD | 1 Quarter |
| Rental income |
OperatingLeasesIncomeStatementContingentRevenue
|
$80.97K | USD | 2 Qtrs |
| Rental income |
OperatingLeasesIncomeStatementContingentRevenue
|
$94.70K | USD | 2 Qtrs |
| Sales of pizza |
FoodAndBeverageRevenue
|
$284.88K | USD | 2 Qtrs |
| Sales of pizza |
FoodAndBeverageRevenue
|
$150.64K | USD | 1 Quarter |
| Sales of pizza |
FoodAndBeverageRevenue
|
$168.92K | USD | 1 Quarter |
| Sales of pizza |
FoodAndBeverageRevenue
|
$383.52K | USD | 2 Qtrs |
| Sales of ice cream |
OtherSalesRevenueNet
|
$621.81K | USD | 2 Qtrs |
| Sales of ice cream |
OtherSalesRevenueNet
|
$361.16K | USD | 1 Quarter |
| Sales of ice cream |
OtherSalesRevenueNet
|
- | USD | 2 Qtrs |
| Sales of ice cream |
OtherSalesRevenueNet
|
- | USD | 1 Quarter |
| Other |
OtherOperatingIncome
|
$3.75K | USD | 2 Qtrs |
| Other |
OtherOperatingIncome
|
- | USD | 1 Quarter |
| Other |
OtherOperatingIncome
|
- | USD | 1 Quarter |
| Other |
OtherOperatingIncome
|
$18.09K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$1.01M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$560.49K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$482.58K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$209.28K | USD | 1 Quarter |
| Rental business |
CostOfPropertyRepairsAndMaintenance
|
$80.97K | USD | 2 Qtrs |
| Rental business |
CostOfPropertyRepairsAndMaintenance
|
$51.00K | USD | 1 Quarter |
| Rental business |
CostOfPropertyRepairsAndMaintenance
|
$79.19K | USD | 2 Qtrs |
| Rental business |
CostOfPropertyRepairsAndMaintenance
|
$45.57K | USD | 1 Quarter |
| Pizza restaurants |
CostOfGoodsAndServicesSold
|
$203.16K | USD | 2 Qtrs |
| Pizza restaurants |
CostOfGoodsAndServicesSold
|
$106.25K | USD | 1 Quarter |
| Pizza restaurants |
CostOfGoodsAndServicesSold
|
$200.56K | USD | 2 Qtrs |
| Pizza restaurants |
CostOfGoodsAndServicesSold
|
$96.25K | USD | 1 Quarter |
| Ice cream stores |
OtherCostOfOperatingRevenue
|
- | USD | 2 Qtrs |
| Ice cream stores |
OtherCostOfOperatingRevenue
|
$420.96K | USD | 1 Quarter |
| Ice cream stores |
OtherCostOfOperatingRevenue
|
$572.26K | USD | 2 Qtrs |
| Ice cream stores |
OtherCostOfOperatingRevenue
|
- | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$572.77K | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$284.13K | USD | 2 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$147.25K | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$852.00K | USD | 2 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$-12.29K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$62.03K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$153.13K | USD | 2 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$198.45K | USD | 2 Qtrs |
| OPERATING EXPENSES |
OperatingExpenses
|
$621.31K | USD | 1 Quarter |
| OPERATING EXPENSES |
OperatingExpenses
|
$623.63K | USD | 2 Qtrs |
| OPERATING EXPENSES |
OperatingExpenses
|
$1.23M | USD | 2 Qtrs |
| OPERATING EXPENSES |
OperatingExpenses
|
$292.79K | USD | 1 Quarter |
| GAIN (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-425.18K | USD | 2 Qtrs |
| GAIN (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-633.60K | USD | 1 Quarter |
| GAIN (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-230.76K | USD | 1 Quarter |
| GAIN (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.08M | USD | 2 Qtrs |
| (Loss) Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.00K | USD | 2 Qtrs |
| (Loss) Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.00K | USD | 1 Quarter |
| (Loss) Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Loss) Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-45.93K | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-996.00 | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.73K | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$19.80K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$51.35K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$20.62K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$11.88K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$25.72K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$143.64K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$113.36K | USD | 1 Quarter |
| (Loss) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| (Loss) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.71K | USD | 1 Quarter |
| (Loss) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| (Loss) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.15K | USD | 2 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-11.59K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-221.13K | USD | 2 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-140.07K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-21.04K | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.30M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-242.35K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-773.67K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-446.21K | USD | 2 Qtrs |
| INCOME (LOSS) PER COMMON SHARE - BASIC |
EarningsPerShareBasic
|
$-0.04 | USD | 2 Qtrs |
| INCOME (LOSS) PER COMMON SHARE - BASIC |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| INCOME (LOSS) PER COMMON SHARE - BASIC |
EarningsPerShareBasic
|
$-0.04 | USD | 2 Qtrs |
| INCOME (LOSS) PER COMMON SHARE - BASIC |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.71M | shares | 1 Quarter |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33.94M | shares | 2 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.68M | shares | 2 Qtrs |
| Weighted average number of common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.84M | shares | 1 Quarter |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) from continuing operations |
NetIncomeLoss
|
$-1.30M | USD | 2 Qtrs |
| Net (loss) from continuing operations |
NetIncomeLoss
|
$-242.35K | USD | 1 Quarter |
| Net (loss) from continuing operations |
NetIncomeLoss
|
$-773.67K | USD | 1 Quarter |
| Net (loss) from continuing operations |
NetIncomeLoss
|
$-446.21K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$35.77K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$85.49K | USD | 2 Qtrs |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.71K | USD | 1 Quarter |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.15K | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.00K | USD | 2 Qtrs |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.00K | USD | 1 Quarter |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-45.93K | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$143.64K | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-996.00 | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.73K | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$19.80K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$300.22K | USD | 2 Qtrs |
| Warrants expenses |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Warrants expenses |
FairValueAdjustmentOfWarrants
|
$67.80K | USD | 2 Qtrs |
| Convertible note issued for services rendered |
ConvertibleNoteIssuedForServicesRendered
|
$80.00K | USD | 2 Qtrs |
| Convertible note issued for services rendered |
ConvertibleNoteIssuedForServicesRendered
|
$50.00K | USD | 2 Qtrs |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
$4.00K | USD | 2 Qtrs |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$115.40K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-5.14K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-6.95K | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$5.42K | USD | 2 Qtrs |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.83K | USD | 2 Qtrs |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.78K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$69.61K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.31K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-50.61K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$196.70K | USD | 2 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$18.69K | USD | 2 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$43.70K | USD | 2 Qtrs |
| Tax payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-3.00K | USD | 2 Qtrs |
| Tax payable |
IncreaseDecreaseInAccruedTaxesPayable
|
- | USD | 2 Qtrs |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$703.00 | USD | 2 Qtrs |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-261.00 | USD | 2 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$91.75K | USD | 2 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$310.60K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-328.63K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-63.27K | USD | 2 Qtrs |
| Proceeds on sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds on sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.64K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.04K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.97K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.04K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$27.66K | USD | 2 Qtrs |
| Due from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-3.65K | USD | 2 Qtrs |
| Due from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$31.20K | USD | 2 Qtrs |
| Due to related party |
ProceedsFromRelatedPartyDebt
|
$28.95K | USD | 2 Qtrs |
| Due to related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from sales of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$24.00K | USD | 2 Qtrs |
| Proceeds from sales of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$40.00K | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$465.00K | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$20.68K | USD | 2 Qtrs |
| (Repayments to) convertible notes payable |
RepaymentsOfConvertibleDebt
|
$10.00K | USD | 2 Qtrs |
| (Repayments to) convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| (Repayments to) notes payable |
RepaymentsOfNotesPayable
|
$33.96K | USD | 2 Qtrs |
| (Repayments to) notes payable |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| (Repayments to) notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| (Repayments to) notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$10.50K | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$7.89K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$1.04K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$494.24K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$66.42K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$158.56K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$30.81K | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$62.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$31.56K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$62.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$221.51K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$62.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$31.56K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$62.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$221.51K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$5.14K | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$41.06K | USD | 2 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$14.60K | USD | 2 Qtrs |
| Series H preferred shares issued for Repicci Group |
SeriesHPreferredSharesIssuedForRepicciGroup
|
$728.91K | USD | 2 Qtrs |
| Series H preferred shares issued for Repicci Group |
SeriesHPreferredSharesIssuedForRepicciGroup
|
- | USD | 2 Qtrs |
| Reclass derivative liabilities to APIC |
ReclassDerivativeLiabilitiesToAdditionalPaidInCapital
|
$12.22K | USD | 2 Qtrs |
| Reclass derivative liabilities to APIC |
ReclassDerivativeLiabilitiesToAdditionalPaidInCapital
|
$-1.24M | USD | 2 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$8.48K | USD | 2 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.