10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001683168-18-001824 |
| Period End Date | 20171231 |
| Filing Date | 20180702 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | cdif-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$838.74K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.03M | USD | Point-in-time |
| Notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$245.49K | USD | Point-in-time |
| Notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$21.83K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash |
Cash
|
$62.95K | USD | Point-in-time |
| Cash |
Cash
|
$68.99K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$63.06K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$32.01K | USD | Point-in-time |
| Inventory-net |
InventoryNet
|
$42.23K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.22M | shares | Point-in-time |
| Inventory-net |
InventoryNet
|
$46.93K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
66.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
66.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.22M | shares | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.63K | USD | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$36.99K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$174.18K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$190.61K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $1,030,231 and $838,736, respectively |
PropertyPlantAndEquipmentNet
|
$736.67K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $1,030,231 and $838,736, respectively |
PropertyPlantAndEquipmentNet
|
$491.47K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$15.56K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$1.53K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$16.60K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesNoncurrent
|
$1.82K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Investment |
Investments
|
- | USD | Point-in-time |
| Investment |
Investments
|
$24.11K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$932.53K | USD | Point-in-time |
| Total assets |
Assets
|
$2.47M | USD | Point-in-time |
| Total assets |
Assets
|
$1.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$206.74K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$65.90K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$529.98K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$245.45K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.19M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$495.25K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$312.19K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$231.45K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$41.78K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$2.05K | USD | Point-in-time |
| Due to officers and shareholders |
DueToOfficersOrStockholdersCurrent
|
$503.13K | USD | Point-in-time |
| Due to officers and shareholders |
DueToOfficersOrStockholdersCurrent
|
$77.64K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$10.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$15.50K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Series H preferred shares to be issued |
SeriesHPreferredSharesToBeIssued
|
$728.91K | USD | Point-in-time |
| Series H preferred shares to be issued |
SeriesHPreferredSharesToBeIssued
|
- | USD | Point-in-time |
| Notes payable, unrelated party |
LongTermDebtCurrent
|
$259.32K | USD | Point-in-time |
| Notes payable, unrelated party |
LongTermDebtCurrent
|
$215.98K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$144.19K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$166.69K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $245,494 and $21,833, respectively |
ConvertibleNotesPayableCurrent
|
$616.38K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $245,494 and $21,833, respectively |
ConvertibleNotesPayableCurrent
|
$157.45K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$2.24M | USD | Point-in-time |
| Income Tax payable |
AccruedIncomeTaxesCurrent
|
$23.44K | USD | Point-in-time |
| Income Tax payable |
AccruedIncomeTaxesCurrent
|
$15.87K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.07M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.75M | USD | Point-in-time |
| Preferred Stock all classes |
PreferredStockValue
|
$8.85K | USD | Point-in-time |
| Preferred Stock all classes |
PreferredStockValue
|
$5.48K | USD | Point-in-time |
| Common stock; 1,000,000,000 shares authorized with $0.001 par value; 66,029,791 and 25,223,578 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$25.22K | USD | Point-in-time |
| Common stock; 1,000,000,000 shares authorized with $0.001 par value; 66,029,791 and 25,223,578 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively |
CommonStockValue
|
$66.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$43.83M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-49.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.46M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-610.49K | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.32M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.47M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental income |
OperatingLeasesIncomeStatementContingentRevenue
|
$193.60K | USD | Annual |
| Rental income |
OperatingLeasesIncomeStatementContingentRevenue
|
$152.12K | USD | Annual |
| Sales of pizza |
SalesOfPizza
|
$592.45K | USD | Annual |
| Sales of pizza |
SalesOfPizza
|
$603.79K | USD | Annual |
| Sales of ice cream |
SalesOfIceCream
|
$474.55K | USD | Annual |
| Sales of ice cream |
SalesOfIceCream
|
$142.81K | USD | Annual |
| Ice cream |
IceCream
|
$131.49K | USD | Annual |
| Ice cream |
IceCream
|
$152.84K | USD | Annual |
| Franchise fees |
InitialFranchiseFees
|
$55.02K | USD | Annual |
| Franchise fees |
InitialFranchiseFees
|
$81.44K | USD | Annual |
| Royalty fees |
RoyaltyFees
|
$18.75K | USD | Annual |
| Royalty fees |
RoyaltyFees
|
$19.50K | USD | Annual |
| Truck sales and build out |
TruckSalesAndBuildOut
|
$129.00K | USD | Annual |
| Truck sales and build out |
TruckSalesAndBuildOut
|
- | USD | Annual |
| Other |
OtherOperatingIncome
|
$24.93K | USD | Annual |
| Other |
OtherOperatingIncome
|
$3.75K | USD | Annual |
| Total revenue |
Revenues
|
$1.63M | USD | Annual |
| Total revenue |
Revenues
|
$1.15M | USD | Annual |
| Rental business |
CostOfPropertyRepairsAndMaintenance
|
$145.79K | USD | Annual |
| Rental business |
CostOfPropertyRepairsAndMaintenance
|
$155.42K | USD | Annual |
| Pizza restaurants |
CostOfPizzaRestaurants
|
$404.48K | USD | Annual |
| Pizza restaurants |
CostOfPizzaRestaurants
|
$429.78K | USD | Annual |
| Ice cream stores |
CostOfSalesIceCreamStores
|
$846.71K | USD | Annual |
| Ice cream stores |
CostOfSalesIceCreamStores
|
$246.80K | USD | Annual |
| Other |
OtherExpenses
|
- | USD | Annual |
| Other |
OtherExpenses
|
- | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$1.43M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$797.07K | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$193.86K | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$353.18K | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
- | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$160.17K | USD | Annual |
| Goodwill Impairment |
GoodwillAndIntangibleAssetImpairment
|
$932.53K | USD | Annual |
| Goodwill Impairment |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-38.58K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-5.15K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.06M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.51M | USD | Annual |
| Total operating cost |
OperatingExpenses
|
$3.19M | USD | Annual |
| Total operating cost |
OperatingExpenses
|
$2.52M | USD | Annual |
| (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.99M | USD | Annual |
| (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.16M | USD | Annual |
| Other Income |
OtherIncome
|
- | USD | Annual |
| Other Income |
OtherIncome
|
$108.23K | USD | Annual |
| (Loss) Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-45.93K | USD | Annual |
| (Loss) Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.00K | USD | Annual |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.73K | USD | Annual |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-36.47K | USD | Annual |
| Interest expense |
InterestExpense
|
$48.79K | USD | Annual |
| Interest expense |
InterestExpense
|
$111.68K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$45.67K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$573.61K | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-659.46K | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-89.72K | USD | Annual |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-2.25M | USD | Annual |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-3.65M | USD | Annual |
| INCOME (LOSS) PER COMMON SHARE - -BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | Annual |
| INCOME (LOSS) PER COMMON SHARE - -BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.60M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43.41M | shares | Annual |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.65M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$174.86K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$227.96K | USD | Annual |
| Loss from disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-38.58K | USD | Annual |
| Loss from disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-5.15K | USD | Annual |
| (gain) from debt forgiveness |
GainsLossesOnExtinguishmentOfDebt2
|
$3.00K | USD | Annual |
| (gain) from debt forgiveness |
GainsLossesOnExtinguishmentOfDebt2
|
- | USD | Annual |
| Loss from impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
$932.53K | USD | Annual |
| Loss from impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| (Gain) on settlement of liabilities |
GainOnSettlementOfLiabilities
|
- | USD | Annual |
| (Gain) on settlement of liabilities |
GainOnSettlementOfLiabilities
|
$-38.22K | USD | Annual |
| Loss on settlement of note payable - related party |
LossOnSettlementOfNotePayableRelatedParty
|
$84.15K | USD | Annual |
| Loss on settlement of note payable - related party |
LossOnSettlementOfNotePayableRelatedParty
|
- | USD | Annual |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$573.61K | USD | Annual |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$45.67K | USD | Annual |
| Change in value of derivative liability |
ChangeInValueOfDerivativeLiability
|
$-36.47K | USD | Annual |
| Change in value of derivative liability |
ChangeInValueOfDerivativeLiability
|
$1.73K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.02M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$285.62K | USD | Annual |
| Warrants expense |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Warrants expense |
FairValueAdjustmentOfWarrants
|
$96.75K | USD | Annual |
| Convertible note issued for services rendered |
ConvertibleNoteIssuedForServicesRendered
|
$157.00K | USD | Annual |
| Convertible note issued for services rendered |
ConvertibleNoteIssuedForServicesRendered
|
$80.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-56.03K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$31.05K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$4.70K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$8.21K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-15.07K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-5.42K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.38K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-25.36K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$140.84K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-23.78K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$337.43K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-152.26K | USD | Annual |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$42.08K | USD | Annual |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$80.74K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-7.58K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$23.44K | USD | Annual |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-2.23K | USD | Annual |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-39.74K | USD | Annual |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$723.10K | USD | Annual |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$240.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-198.13K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-614.90K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.00K | USD | Annual |
| Disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.64K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.80K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.66K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.80K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$12.97K | USD | Annual |
| Due to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$62.67K | USD | Annual |
| Due to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-91.79K | USD | Annual |
| Proceeds from sales of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$40.00K | USD | Annual |
| Proceeds from sales of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$136.50K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$687.20K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$17.50K | USD | Annual |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$46.18K | USD | Annual |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$11.12K | USD | Annual |
| Proceeds from notes payable -third party |
ProceedsFromNotesPayableThirdParty
|
$25.34K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$10.00K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$16.84K | USD | Annual |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
$11.34K | USD | Annual |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| (Repayments to) convertible notes payable |
RepaymentsOfConvertibleDebt
|
$10.00K | USD | Annual |
| (Repayments to) notes payable |
RepaymentsOfNotesPayable
|
$68.68K | USD | Annual |
| (Repayments to) notes payable |
RepaymentsOfNotesPayable
|
$61.28K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$176.52K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$633.74K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.04K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.64K | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$71.59K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$62.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$68.99K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$71.59K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$62.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$68.99K | USD | Point-in-time |
| Cash paid during the period for Income tax |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for Income tax |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for Interest |
InterestPaid
|
$9.15K | USD | Annual |
| Cash paid during the period for Interest |
InterestPaid
|
$30.87K | USD | Annual |
| Common stock to be issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
$1.42M | USD | Annual |
| Common stock to be issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
- | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$24.36K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$143.86K | USD | Annual |
| Common stock issued for settlement of note payable - related party |
CommonStockIssuedForSettlementOfNotePayableRelatedParty
|
- | USD | Annual |
| Common stock issued for settlement of note payable - related party |
CommonStockIssuedForSettlementOfNotePayableRelatedParty
|
$451.89K | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$1.74K | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
- | USD | Annual |
| Common stock cancellation related to accrued liability |
CommonStockCancellationRelatedToAccruedLiability
|
$2.50K | USD | Annual |
| Common stock cancellation related to accrued liability |
CommonStockCancellationRelatedToAccruedLiability
|
- | USD | Annual |
| Series H Preferred Stock issued for prior year acquisition |
SeriesHPreferredStockIssuedForPriorYearAcquisition
|
$728.91K | USD | Annual |
| Series H Preferred Stock issued for prior year acquisition |
SeriesHPreferredStockIssuedForPriorYearAcquisition
|
- | USD | Annual |
| Series B preferred shares issued for debt settlement |
SeriesBPreferredSharesIssuedForDebtSettlement
|
- | USD | Annual |
| Series B preferred shares issued for debt settlement |
SeriesBPreferredSharesIssuedForDebtSettlement
|
$60.00K | USD | Annual |
| Debt discount from issuance of warrant |
DebtDiscountFromIssuanceOfWarrant
|
- | USD | Annual |
| Debt discount from issuance of warrant |
DebtDiscountFromIssuanceOfWarrant
|
$219.21K | USD | Annual |
| Derivative Resolution upon conversion |
DerivativeResolutionUponConversion
|
- | USD | Annual |
| Derivative Resolution upon conversion |
DerivativeResolutionUponConversion
|
$405.44K | USD | Annual |
| Reclassification to derivative liabilities from additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | Annual |
| Reclassification to derivative liabilities from additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.97M | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
$535.88K | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
- | USD | Annual |
| Cash carried over from acquisition |
CashCarriedOverFromAcquisition
|
$40.03K | USD | Annual |
| Cash carried over from acquisition |
CashCarriedOverFromAcquisition
|
- | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-610.49K | USD | Point-in-time |
| Issuance of common stock to be issued, value |
StockIssuedDuringPeriodValue1NewIssues
|
$4.50K | USD | Annual |
| Common stock issued for payment of accrued expenses, value |
CommonStockIssuedForPaymentOfAccruedExpensesValue
|
$1.42M | USD | Annual |
| Cancellation of Common Stock - accrued liabilities, value |
CancellationOfCommonStockAccruedLiabilitiesValue
|
$-2.50K | USD | Annual |
| Common stock issued for debt settlement - related party, value |
StockIssuedDuringPeriodValueDebtSettlement
|
$535.97K | USD | Annual |
| Shares issuance for prior conversion error, value |
SharesIssuanceForPriorConversionErrorValue
|
$76.00 | USD | Annual |
| Series B Preferred Stock issued for debt settlement, value |
SeriesBPreferredStockIssuedForDebtSettlementValue
|
$21.78K | USD | Annual |
| Common stock issued for services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$277.27K | USD | Annual |
| Common stock issued for services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.02M | USD | Annual |
| Cancellation of common stock, value |
StockRepurchasedDuringPeriodValue
|
$1.00K | USD | Annual |
| Common stock compensation for shares cancellation, value |
CommonStockCompensationForSharesCancellationValue
|
$3.00K | USD | Annual |
| Preferred B issued for service, value |
StockIssuedDuringPeriodValueSeriesBCPreferredSharesIssuedForServices
|
$6.35K | USD | Annual |
| Common stock issued for cash, value |
StockIssuedDuringPeriodValueNewIssues
|
$136.50K | USD | Annual |
| Common stock issued for cash, value |
StockIssuedDuringPeriodValueNewIssues
|
$10.00K | USD | Annual |
| Issuance of Series I Preferred Stock for cash, value |
IssuanceOfSeriesIPreferredStockForCashValue
|
$20.00K | USD | Annual |
| Preferred I issued for cash - related party, value |
PreferredIIssuedForCashRelatedPartyValue
|
$10.00K | USD | Annual |
| Series H Preferred Stock issued for acquisition, value |
StockIssuedDuringPeriodValueAcquisition
|
$728.91K | USD | Annual |
| Warrants Granted |
StockIssuedDuringPeriodValueWarrants
|
$219.21K | USD | Annual |
| Derivative resolution upon conversion |
DerivativeResolutionUponConversion
|
- | USD | Annual |
| Derivative resolution upon conversion |
DerivativeResolutionUponConversion
|
$405.44K | USD | Annual |
| Conversion of convertible notes payable, value |
StockIssuedDuringPeriodValueConversionOfConvertibleNotesPayable
|
$143.86K | USD | Annual |
| Conversion of convertible notes payable, value |
StockIssuedDuringPeriodValueConversionOfConvertibleNotesPayable
|
$24.36K | USD | Annual |
| Intrinsic value due to beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$67.50K | USD | Annual |
| Reclassified Derivative liabilities to Additional Paid in Capital |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity2
|
$-1.97M | USD | Annual |
| Reclassified Derivative liabilities to Additional Paid in Capital |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity2
|
$12.22K | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-2.25M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-3.65M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-610.49K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.