10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001683168-18-003535 |
| Period End Date | 20180930 |
| Filing Date | 20181121 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | cdif-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$398.43K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$838.74K | USD | Point-in-time |
| Notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$285.86K | USD | Point-in-time |
| Notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$245.49K | USD | Point-in-time |
| Cash |
Cash
|
$198.83K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Cash |
Cash
|
$68.99K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$63.06K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$90.49K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory-net |
InventoryNet
|
$46.93K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
66.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
274.75M | shares | Point-in-time |
| Inventory-net |
InventoryNet
|
$3.08K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
66.03M | shares | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$46.92K | USD | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.63K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
274.75M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$339.32K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$190.61K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $398,433 and $838,736, respectively |
PropertyPlantAndEquipmentNet
|
$402.07K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $398,433 and $838,736, respectively |
PropertyPlantAndEquipmentNet
|
$491.47K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$15.56K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.09M | USD | Point-in-time |
| Deposits |
DepositAssets
|
$16.60K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$27.82K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.55K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesNoncurrent
|
$11.19K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesNoncurrent
|
$1.82K | USD | Point-in-time |
| Total assets |
Assets
|
$1.32M | USD | Point-in-time |
| Total assets |
Assets
|
$3.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$206.74K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$368.69K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$507.46K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$245.45K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$495.25K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$545.51K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$408.23K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$312.19K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$138.02K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$2.05K | USD | Point-in-time |
| Due to officers and shareholders |
DueToOfficersOrStockholdersCurrent
|
$137.82K | USD | Point-in-time |
| Due to officers and shareholders |
DueToOfficersOrStockholdersCurrent
|
$77.64K | USD | Point-in-time |
| Deferred Income |
DeferredRevenueCurrent
|
$825.62K | USD | Point-in-time |
| Deferred Income |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$6.16K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$15.50K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Notes payable, unrelated party |
LongTermDebtCurrent
|
$823.31K | USD | Point-in-time |
| Notes payable, unrelated party |
LongTermDebtCurrent
|
$215.98K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$144.19K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$171.58K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $285,860 and $245,494, respectively |
ConvertibleNotesPayableCurrent
|
$616.38K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $285,860 and $245,494, respectively |
ConvertibleNotesPayableCurrent
|
$736.50K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$2.93M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$2.24M | USD | Point-in-time |
| Income Tax payable |
AccruedIncomeTaxesCurrent
|
$15.87K | USD | Point-in-time |
| Income Tax payable |
AccruedIncomeTaxesCurrent
|
$11.37K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.75M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleLongTermNotesPayable
|
$1.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.75M | USD | Point-in-time |
| Preferred Stock all classes |
PreferredStockValue
|
$111.71K | USD | Point-in-time |
| Preferred Stock all classes |
PreferredStockValue
|
$8.85K | USD | Point-in-time |
| Common stock; 2,000,000,000 shares authorized with $0.001 par value; 274,745,239 and 66,029,791 shares issued and outstanding at September 30, 20187 and December 31, 2017, respectively |
CommonStockValue
|
$274.75K | USD | Point-in-time |
| Common stock; 2,000,000,000 shares authorized with $0.001 par value; 274,745,239 and 66,029,791 shares issued and outstanding at September 30, 20187 and December 31, 2017, respectively |
CommonStockValue
|
$66.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$49.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-49.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-54.83M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-5.34M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.32M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$3.48M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$1.53M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$1.42M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$413.88K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$697.88K | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$591.07K | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$457.39K | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$1.19M | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$1.31M | USD | 3 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$106.82K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$-43.52K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$340.34K | USD | 3 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$109.61K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$42.15K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$-9.28K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$15.99K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$127.64K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.03M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.23M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.38M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.01M | USD | 3 Qtrs |
| Total operating cost |
OperatingExpenses
|
$2.51M | USD | 3 Qtrs |
| Total operating cost |
OperatingExpenses
|
$1.02M | USD | 1 Quarter |
| Total operating cost |
OperatingExpenses
|
$1.27M | USD | 1 Quarter |
| Total operating cost |
OperatingExpenses
|
$2.02M | USD | 3 Qtrs |
| (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.32M | USD | 1 Quarter |
| (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-916.02K | USD | 1 Quarter |
| (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.40M | USD | 3 Qtrs |
| (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.68M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$1.66K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
- | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$84.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$23.61K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$23.61K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| (Loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-45.93K | USD | 3 Qtrs |
| (Loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| (Loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-1.90M | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$135.17K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$154.96K | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-1.32M | USD | 3 Qtrs |
| Gain/(loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | 1 Quarter |
| Gain/(loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-14.20K | USD | 1 Quarter |
| Gain/(loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$874.00 | USD | 3 Qtrs |
| Gain/(loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$72.36K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$77.40K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$26.05K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$164.28K | USD | 3 Qtrs |
| Impairment of asset |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment of asset |
AssetImpairmentCharges
|
$300.00K | USD | 3 Qtrs |
| Impairment of asset |
AssetImpairmentCharges
|
$300.00K | USD | 1 Quarter |
| Impairment of asset |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment on Acquisition |
ImpairmentOnAcquisition
|
- | USD | 3 Qtrs |
| Impairment on Acquisition |
ImpairmentOnAcquisition
|
$-1.46M | USD | 3 Qtrs |
| Impairment on Acquisition |
ImpairmentOnAcquisition
|
- | USD | 1 Quarter |
| Impairment on Acquisition |
ImpairmentOnAcquisition
|
$-1.46M | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$300.33K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$156.69K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$765.90K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$330.94K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-268.70K | USD | 3 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-47.57K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-4.03M | USD | 3 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-4.10M | USD | 1 Quarter |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-1.37M | USD | 1 Quarter |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-5.71M | USD | 3 Qtrs |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-2.67M | USD | 3 Qtrs |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-5.02M | USD | 1 Quarter |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 3 Qtrs |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 3 Qtrs |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36.98M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
173.11M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40.36M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
109.26M | shares | 3 Qtrs |
Cash Flow Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.71M | USD | 3 Qtrs |
| Net (Loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.67M | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$127.64K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$59.73K | USD | 3 Qtrs |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$874.00 | USD | 3 Qtrs |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Loss (gain) from impairment of goodwill |
GoodwillImpairmentLoss
|
$932.53K | USD | 3 Qtrs |
| Loss (gain) from impairment of goodwill |
GoodwillImpairmentLoss
|
$1.46M | USD | 3 Qtrs |
| Loss (gain) on extinguishment of debt |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | 3 Qtrs |
| Loss (gain) on extinguishment of debt |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-45.93K | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$765.90K | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$330.94K | USD | 1 Quarter |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$300.33K | USD | 3 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$154.96K | USD | 3 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.32M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$87.47K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$398.94K | USD | 3 Qtrs |
| Warrants expense |
FairValueAdjustmentOfWarrants
|
$89.78K | USD | 3 Qtrs |
| Warrants expense |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
$18.88K | USD | 3 Qtrs |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
$5.00K | USD | 3 Qtrs |
| Other Income |
OtherIncome
|
- | USD | 3 Qtrs |
| Other Income |
OtherIncome
|
$16.34K | USD | 3 Qtrs |
| Convertible note issued for services rendered |
ConvertibleNoteIssuedForServicesRendered
|
- | USD | 3 Qtrs |
| Convertible note issued for services rendered |
ConvertibleNoteIssuedForServicesRendered
|
$80.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$76.92K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-61.90K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$43.85K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.70K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$5.42K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 3 Qtrs |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$35.29K | USD | 3 Qtrs |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.01K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$345.27K | USD | 3 Qtrs |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$15.56K | USD | 3 Qtrs |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
- | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.54K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-74.99K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$135.91K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-246.24K | USD | 3 Qtrs |
| Accrued expenses- related party |
IncreaseDecreaseInOtherAccruedLiabilities
|
- | USD | 3 Qtrs |
| Accrued expenses- related party |
IncreaseDecreaseInOtherAccruedLiabilities
|
$625.60K | USD | 3 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$72.77K | USD | 3 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$169.90K | USD | 3 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-6.08K | USD | 3 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-4.50K | USD | 3 Qtrs |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$39.15K | USD | 3 Qtrs |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.14K | USD | 3 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
- | USD | 3 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$290.00K | USD | 3 Qtrs |
| Other liabilities - deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Other liabilities - deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$112.89K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-888.21K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-440.77K | USD | 3 Qtrs |
| Purchase of intangible |
PaymentsToAcquireIntangibleAssets
|
$5.00K | USD | 3 Qtrs |
| Purchase of intangible |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$852.00K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Disposal (Purchase) of fixed assets |
PaymentsForProceedsFromProductiveAssets
|
$-91.85K | USD | 3 Qtrs |
| Disposal (Purchase) of fixed assets |
PaymentsForProceedsFromProductiveAssets
|
$9.47K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.47K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-760.15K | USD | 3 Qtrs |
| Due from related party |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-9.13K | USD | 3 Qtrs |
| Due from related party |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
- | USD | 3 Qtrs |
| Due to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Due to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$100.81K | USD | 3 Qtrs |
| Proceeds from sales of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Proceeds from sales of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$40.00K | USD | 3 Qtrs |
| Due to shareholder |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 3 Qtrs |
| Due to shareholder |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$465.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$890.61K | USD | 3 Qtrs |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$27.39K | USD | 3 Qtrs |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$10.00K | USD | 3 Qtrs |
| Repayments of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-33.97K | USD | 3 Qtrs |
| Repayments of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$607.33K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$9.84K | USD | 3 Qtrs |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
$9.34K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$480.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.62M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-31.57K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$24.76K | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$62.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$87.71K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$198.83K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$230.41K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$62.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$87.71K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$198.83K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$230.41K | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaid
|
$5.14K | USD | 3 Qtrs |
| Cash paid during the period for Interest |
InterestPaid
|
$73.86K | USD | 3 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$575.67K | USD | 3 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$62.20K | USD | 3 Qtrs |
| Common stock issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
$240.00K | USD | 3 Qtrs |
| Common stock issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
$1.42M | USD | 3 Qtrs |
| Series H Preferred Stock issued for Repicci Group |
SeriesHPreferredStockIssuedForRepicciGroup
|
- | USD | 3 Qtrs |
| Series H Preferred Stock issued for Repicci Group |
SeriesHPreferredStockIssuedForRepicciGroup
|
$728.91K | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$5.10K | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$9.14K | USD | 3 Qtrs |
| Derivative Resolution upon conversion |
DerivativeResolutionUponConversion
|
$1.30M | USD | 3 Qtrs |
| Derivative Resolution upon conversion |
DerivativeResolutionUponConversion
|
$1.21M | USD | 3 Qtrs |
| Goodwill |
Goodwills
|
$2.09M | USD | 3 Qtrs |
| Goodwill |
Goodwills
|
- | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
$675.79K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.