10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001683168-19-002710 |
| Period End Date | 20190630 |
| Filing Date | 20190820 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | cdif-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$495.33K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$399.26K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$132.55K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$201.02K | USD | Point-in-time |
| Cash |
Cash
|
$118.31K | USD | Point-in-time |
| Cash |
Cash
|
$176.06K | USD | Point-in-time |
| Convertible notes payable,current portion, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Convertible notes payable,current portion, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$933.61K | USD | Point-in-time |
| Accounts receivables - net |
AccountsReceivableNetCurrent
|
$64.34K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Accounts receivables - net |
AccountsReceivableNetCurrent
|
$267.32K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Inventory-net |
InventoryNet
|
$3.08K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory-net |
InventoryNet
|
$3.08K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaids and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$46.60K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
100.34M | shares | Point-in-time |
| Prepaids and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$62.83K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
602,826.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$232.33K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$509.29K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
100.34M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
602,826.00 | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $399,262 and $495,331, respectively |
PropertyPlantAndEquipmentNet
|
$282.81K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $399,262 and $495,331, respectively |
PropertyPlantAndEquipmentNet
|
$381.30K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.96M | USD | Point-in-time |
| Deposits |
DepositAssets
|
$19.60K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$24.60K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$381.09K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Other assets |
OtherAssets
|
$19.35K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$7.79K | USD | Point-in-time |
| Total assets |
Assets
|
$3.34M | USD | Point-in-time |
| Total assets |
Assets
|
$5.77M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$662.31K | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$747.00K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.00M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$516.87K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$366.30K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$381.09K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Due to officers and shareholders |
DueToOfficersOrStockholdersCurrent
|
$137.82K | USD | Point-in-time |
| Due to officers and shareholders |
DueToOfficersOrStockholdersCurrent
|
$152.36K | USD | Point-in-time |
| Deferred Income |
DeferredRevenueCurrent
|
$1.04M | USD | Point-in-time |
| Deferred Income |
DeferredRevenueCurrent
|
$345.53K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.00K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Notes payable, unrelated party |
LongTermDebtCurrent
|
$66.80K | USD | Point-in-time |
| Notes payable, unrelated party |
LongTermDebtCurrent
|
$676.48K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$265.24K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$310.24K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $132,548 and $201,024, respectively |
ConvertibleNotesPayableCurrent
|
$722.08K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $132,548 and $201,024, respectively |
ConvertibleNotesPayableCurrent
|
$785.78K | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.15M | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$6.87M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$1.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.34M | USD | Point-in-time |
| Convertible notes payable, net of current portion and net of debt discounts of $933,607 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$1.04M | USD | Point-in-time |
| Convertible notes payable, net of current portion and net of debt discounts of $933,607 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$83.01K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.19M | USD | Point-in-time |
| Preferred I Shares to be issued |
PreferredStockSeriesISharesToBeIssued
|
$200.00K | USD | Point-in-time |
| Preferred I Shares to be issued |
PreferredStockSeriesISharesToBeIssued
|
- | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value;100,342,687 and 602,826 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively (reflects post reverse stock split of 1500:1) |
CommonStockValue
|
$100.34K | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value;100,342,687 and 602,826 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively (reflects post reverse stock split of 1500:1) |
CommonStockValue
|
$603.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.22M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$53.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.38M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-7.65M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-3.75M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$3.34M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.77M | USD | Point-in-time |
Income Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$2.06M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$829.44K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$1.20M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$560.86K | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$376.91K | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$1.06M | USD | 2 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$595.92K | USD | 2 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$637.04K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$564.24K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$1.00M | USD | 2 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$183.95K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$233.52K | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$10.87K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$6.58K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$11.32K | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$14.13K | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.54M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$557.78K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$976.29K | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$875.62K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.55M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$579.79K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.00M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$882.21K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-317.96K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-768.04K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-395.84K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-542.08K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$100.67K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$1.58K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$1.58K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$102.82K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$68.05K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$68.05K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-372.16K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$51.40K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-4.30M | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$581.69K | USD | 2 Qtrs |
| Gain/(loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | 1 Quarter |
| Gain/(loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | 2 Qtrs |
| Gain/(loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$15.07K | USD | 1 Quarter |
| Gain/(loss) on sale of assets |
GainsLossesOnSalesOfAssets
|
$15.07K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$91.92K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$71.57K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$170.83K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$42.56K | USD | 1 Quarter |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
$-13.52K | USD | 2 Qtrs |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
$-3.00K | USD | 1 Quarter |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
- | USD | 2 Qtrs |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
- | USD | 1 Quarter |
| Conversion cost penalty |
ConversionCostPenalty
|
$-532.50K | USD | 2 Qtrs |
| Conversion cost penalty |
ConversionCostPenalty
|
- | USD | 1 Quarter |
| Conversion cost penalty |
ConversionCostPenalty
|
- | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$233.52K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$437.99K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$434.96K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$522.36K | USD | 2 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-208.03K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$71.45K | USD | 2 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-852.09K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-5.50M | USD | 2 Qtrs |
| Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 2 Qtrs |
| Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-100.75K | USD | 2 Qtrs |
| Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-100.75K | USD | 1 Quarter |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-6.27M | USD | Annual |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-603.87K | USD | 1 Quarter |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-6.14M | USD | 2 Qtrs |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-696.59K | USD | 2 Qtrs |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-13.62 | USD | 2 Qtrs |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-10.76 | USD | 1 Quarter |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | 1 Quarter |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.04 | USD | 2 Qtrs |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
602,038.00 | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.93M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
155.13M | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
56,123.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
51,129.00 | shares | 2 Qtrs |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-696.59K | USD | 2 Qtrs |
| Net (Loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-6.14M | USD | 2 Qtrs |
| Net (Loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.27M | USD | 1 Quarter |
| Net (Loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-603.87K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$39.66K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$22.46K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$70.84K | USD | 2 Qtrs |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-15.07K | USD | 2 Qtrs |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$68.05K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$68.05K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$522.36K | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$201.44K | USD | Annual |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$434.96K | USD | 2 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-4.30M | USD | 2 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$581.69K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$86.75K | USD | 2 Qtrs |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
$3.00K | USD | 2 Qtrs |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
- | USD | 2 Qtrs |
| Conversion cost penalty |
ConversionCostOfPenalty
|
$543.02K | USD | 2 Qtrs |
| Conversion cost penalty |
ConversionCostOfPenalty
|
- | USD | 2 Qtrs |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
$-13.52K | USD | 2 Qtrs |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
$-3.00K | USD | 1 Quarter |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
- | USD | 2 Qtrs |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
- | USD | 1 Quarter |
| Other Income |
OtherIncome
|
- | USD | 2 Qtrs |
| Other Income |
OtherIncome
|
- | USD | 2 Qtrs |
| Convertible note issued for services rendered |
ConvertibleNoteIssuedForServicesRendered
|
- | USD | 2 Qtrs |
| Convertible note issued for services rendered |
ConvertibleNoteIssuedForServicesRendered
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.17K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.25K | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$11.72K | USD | 2 Qtrs |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.56K | USD | 2 Qtrs |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.10K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$121.15K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-215.85K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$210.00K | USD | 2 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$95.97K | USD | 2 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$230.98K | USD | 2 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-3.00K | USD | 2 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
- | USD | 2 Qtrs |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | 2 Qtrs |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | 2 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
- | USD | 2 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$250.91K | USD | 2 Qtrs |
| Other liabilities - deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$155.41K | USD | 2 Qtrs |
| Other liabilities - deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-40.33K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-308.87K | USD | 2 Qtrs |
| Disposal (Purchase) of fixed assets |
PaymentsForProceedsFromProductiveAssets
|
$-114.82K | USD | 2 Qtrs |
| Disposal (Purchase) of fixed assets |
PaymentsForProceedsFromProductiveAssets
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$114.82K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$-6.97K | USD | 2 Qtrs |
| Due to related party |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$209.62K | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$402.09K | USD | 2 Qtrs |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$8.61K | USD | 2 Qtrs |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$45.00K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Repayments of interest payable |
RepaymentsOfOtherDebt
|
$52.02K | USD | 2 Qtrs |
| Repayments of interest payable |
RepaymentsOfOtherDebt
|
- | USD | 2 Qtrs |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$96.35K | USD | 2 Qtrs |
| Repayments of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-117.60K | USD | 2 Qtrs |
| Repayments of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-8.16K | USD | 2 Qtrs |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
$7.05K | USD | 2 Qtrs |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$98.08K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$279.08K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$57.76K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$85.03K | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$176.06K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$85.03K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$118.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$68.99K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$176.06K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$85.03K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$118.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$68.99K | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaidNet
|
$43.40K | USD | 2 Qtrs |
| Cash paid during the period for Interest |
InterestPaidNet
|
$52.02K | USD | 2 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$137.19K | USD | 2 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$788.17K | USD | 2 Qtrs |
| Series I Preferred Stock and common stock issued for acquisition |
SeriesIPreferredStockAndCommonStockIssuedForAcquisition
|
- | USD | 2 Qtrs |
| Series I Preferred Stock and common stock issued for acquisition |
SeriesIPreferredStockAndCommonStockIssuedForAcquisition
|
$1.86M | USD | 2 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$5.07K | USD | 2 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
- | USD | 2 Qtrs |
| Reclassification to derivative liabilities from additional paid in capital |
ReclassificationToDerivativeLiabilitiesFromAdditionalPaidInCapital
|
$156.25K | USD | 2 Qtrs |
| Reclassification to derivative liabilities from additional paid in capital |
ReclassificationToDerivativeLiabilitiesFromAdditionalPaidInCapital
|
$694.96K | USD | 2 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
$258.00K | USD | 2 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
$484.59K | USD | 2 Qtrs |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.65M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.75M | USD | Point-in-time |
| Conversion of Series B Preferred Stock, value |
StockIssuedDuringPeriodValueConversionOfSeriesBPreferredStock
|
- | USD | 2 Qtrs |
| Conversion of Series I Preferred Stock, value |
ConversionOfSeriesIPreferredStockValue
|
- | USD | 2 Qtrs |
| Conversion of Series H Preferred Stock, value |
ConversionOfSeriesHPreferredStockValue
|
- | USD | 2 Qtrs |
| Common stock issued for services - Eurasian consulting agreement, value |
CommonStockIssuedForServicesEurasianConsultingAgreementValue
|
$86.75K | USD | 2 Qtrs |
| Correction to balance reverse split partial rounding shares, value |
CorrectionToBalanceReverseSplitPartialRoundingSharesValue
|
- | USD | 2 Qtrs |
| Issuance for Key Tax acquisition, value |
IssuanceForKeyTaxAcquisitionValue
|
$1.86M | USD | 2 Qtrs |
| Issuance of PF I shares as Bonus to Cunningham and Thompson, value |
IssuanceOfPfISharesAsBonusToCunninghamAndThompsonValue
|
- | USD | 2 Qtrs |
| Conversion of PF to CS shares Cunningham and Thompson, value |
ConversionOfPf1ToCsSharesCunninghamAndThompsonValue
|
- | USD | 2 Qtrs |
| Conversion of convertible notes payable, value |
StockIssuedDuringPeriodValueConversionOfConvertibleNotesPayable
|
$788.17K | USD | 2 Qtrs |
| Conversion of convertible notes payable, value |
StockIssuedDuringPeriodValueConversionOfConvertibleNotesPayable
|
$137.19K | USD | 2 Qtrs |
| Reclassified Derivative liabilities to Additional Paid in Capital |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity2
|
$156.25K | USD | 2 Qtrs |
| Reclassified Derivative liabilities to Additional Paid in Capital |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity2
|
$694.96K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-603.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.14M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-696.59K | USD | 2 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.65M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.75M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.