10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001683168-20-001209 |
| Period End Date | 20191231 |
| Filing Date | 20200416 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | cdif-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$566.86K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$921.90K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$140.62K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$201.02K | USD | Point-in-time |
| Convertible notes payable, discount noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$687.85K | USD | Point-in-time |
| Convertible notes payable, discount noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Cash |
Cash
|
$158.68K | USD | Point-in-time |
| Cash |
Cash
|
$100.78K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$118.12K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$64.34K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Inventory |
InventoryNet
|
$3.08K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.08K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
602,826.00 | shares | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$51.11K | USD | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.23K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
677.42M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
602,826.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$232.22K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$277.21K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
677.42M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $566,858 and $921,904, respectively |
PropertyPlantAndEquipmentNet
|
$328.30K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $566,858 and $921,904, respectively |
PropertyPlantAndEquipmentNet
|
$273.40K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$253.55K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Deposits |
DepositAssets
|
$24.60K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$19.60K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$382.13K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$23.34K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$10.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$7.79K | USD | Point-in-time |
| Total assets |
Assets
|
$3.33M | USD | Point-in-time |
| Total assets |
Assets
|
$5.30M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$878.38K | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$840.56K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.52M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$747.00K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$366.30K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$589.01K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$388.93K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$137.82K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$136.35K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$74.68K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$297.11K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$91.10K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.00K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Notes payable |
LongTermDebtCurrent
|
$190.57K | USD | Point-in-time |
| Notes payable |
LongTermDebtCurrent
|
$284.89K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$214.50K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$84.75K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $140,619 and $201,024, respectively |
ConvertibleNotesPayableCurrent
|
$785.79K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $140,619 and $201,024, respectively |
ConvertibleNotesPayableCurrent
|
$595.26K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
$165.00K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableRelatedParty
|
- | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.34M | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.74M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$1.87M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$3.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.31M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$410.00K | USD | Point-in-time |
| Convertible notes payable, net of current portion and net of debt discounts of $687,849 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$1.04M | USD | Point-in-time |
| Convertible notes payable, net of current portion and net of debt discounts of $687,849 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$484.57K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.18M | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 677,419,812 and 602,826 shares issued and outstanding at December 31, 2019 and 2018, respectively |
CommonStockValue
|
$603.00 | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 677,419,812 and 602,826 shares issued and outstanding at December 31, 2019 and 2018, respectively |
CommonStockValue
|
$677.42K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$42.79M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.74M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.30M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$3.33M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.23M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.54M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.47M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$2.30M | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$2.24M | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$755.83K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$21.83K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$7.32K | USD | Annual |
| Impairment of asset |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of asset |
AssetImpairmentCharges
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.76M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.55M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.78M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.56M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.32M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.02M | USD | Annual |
| Other expense |
OtherExpenses
|
$20.99K | USD | Annual |
| Other expense |
OtherExpenses
|
- | USD | Annual |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-629.18K | USD | Annual |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-2.48M | USD | Annual |
| Interest expense |
InterestExpense
|
$328.97K | USD | Annual |
| Interest expense |
InterestExpense
|
$489.29K | USD | Annual |
| Conversion cost penalty |
ConversionCostPenalty
|
$813.22K | USD | Annual |
| Conversion cost penalty |
ConversionCostPenalty
|
- | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$972.05K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$950.74K | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-1.93M | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-4.76M | USD | Annual |
| NET LOSS BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-6.07M | USD | Annual |
| NET LOSS BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.95M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.31M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-290.94K | USD | Annual |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-6.27M | USD | Annual |
| NET (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-6.36M | USD | Annual |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.15 | USD | Annual |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | Annual |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.03 | USD | Annual |
| (LOSS) PER COMMON SHARE - BASIC AND DILUTED FOR DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.26 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
235.18M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
602,038.00 | shares | Annual |
Cash Flow Statement
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.36M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$79.30K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$67.70K | USD | Annual |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$874.00 | USD | Annual |
| Loss (gain) from disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-16.34K | USD | Annual |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$950.74K | USD | Annual |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$972.05K | USD | Annual |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-629.18K | USD | Annual |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-2.48M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$200.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$287.47K | USD | Annual |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
$137.71K | USD | Annual |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
- | USD | Annual |
| Conversion cost penalty |
ConversionCostPenalty
|
$813.22K | USD | Annual |
| Conversion cost penalty |
ConversionCostPenalty
|
- | USD | Annual |
| Other Income |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | Annual |
| Other Income |
IncreaseDecreaseInOtherCurrentAssets
|
$-16.34K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-53.32K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-88.05K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-43.85K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-11.80K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-64.45K | USD | Annual |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$34.97K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-7.27K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-44.25K | USD | Annual |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$3.55K | USD | Annual |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$-15.56K | USD | Annual |
| Accounts payable & Accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$303.58K | USD | Annual |
| Accounts payable & Accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$325.89K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$775.00K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$-371.55K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$169.46K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$269.71K | USD | Annual |
| Derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-15.87K | USD | Annual |
| Derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | Annual |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | Annual |
| Accrued payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$411.49K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$222.43K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$74.68K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.10M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.05M | USD | Annual |
| Net cash from Discontinued Operations - Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$280.41K | USD | Annual |
| Net cash from Discontinued Operations - Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-175.28K | USD | Annual |
| Purchase of equipment |
PaymentsForProceedsFromProductiveAssets
|
$852.00K | USD | Annual |
| Purchase of equipment |
PaymentsForProceedsFromProductiveAssets
|
$-3.18K | USD | Annual |
| Disposal of equipment |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
- | USD | Annual |
| Disposal of equipment |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$29.27K | USD | Annual |
| Disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$91.85K | USD | Annual |
| Disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-760.15K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$32.45K | USD | Annual |
| Net cash from Discontinued Operations - Investing |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash from Discontinued Operations - Investing |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Proceeds from shareholder |
ProceedsFromRelatedPartyDebt1
|
$32.00K | USD | Annual |
| Proceeds from shareholder |
ProceedsFromRelatedPartyDebt1
|
$112.00K | USD | Annual |
| Repayments to shareholder |
RepaymentsOfRelatedPartyDebt1
|
- | USD | Annual |
| Repayments to shareholder |
RepaymentsOfRelatedPartyDebt1
|
$56.80K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$613.53K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$1.65M | USD | Annual |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$58.65K | USD | Annual |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$21.20K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$419.78K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$149.25K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
$13.50K | USD | Annual |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
$60.15K | USD | Annual |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$358.44K | USD | Annual |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayments to notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$150.13K | USD | Annual |
| Repayments to notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments to notes payable - 3rd party |
RepaymentsOfNotesPayable
|
$7.37K | USD | Annual |
| Repayments to notes payable - 3rd party |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$115.00K | USD | Annual |
| Issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$717.86K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.81M | USD | Annual |
| Net cash from Discontinued Operations - Financing |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$112.40K | USD | Annual |
| Net cash from Discontinued Operations - Financing |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-17.53K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-49.22K | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$158.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$207.89K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$100.78K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$158.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$207.89K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$100.78K | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaidNet
|
$226.75K | USD | Annual |
| Cash paid during the period for Interest |
InterestPaidNet
|
$184.24K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$593.82K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$997.30K | USD | Annual |
| Common stock issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
- | USD | Annual |
| Common stock issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
$160.00K | USD | Annual |
| Series G Preferred Stock issued for acquisition of Key Tax Group |
SeriesGPreferredStockIssuedForAcquisitionOfKeyTaxGroup
|
- | USD | Annual |
| Series G Preferred Stock issued for acquisition of Key Tax Group |
SeriesGPreferredStockIssuedForAcquisitionOfKeyTaxGroup
|
$1.30M | USD | Annual |
| Series I Preferred Stock issued for compensation |
SeriesIPreferredStockIssuedForCompensation
|
$200.00K | USD | Annual |
| Series I Preferred Stock issued for compensation |
SeriesIPreferredStockIssuedForCompensation
|
- | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$5.10K | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$55.00K | USD | Annual |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$2.86M | USD | Annual |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$1.77M | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
| Stock issued for services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$87.47K | USD | Annual |
| Stock issued for acquisition, value |
StockIssuedDuringPeriodValueAcquisitions
|
$1.30M | USD | Annual |
| Stock issued for acquisition, value |
StockIssuedDuringPeriodValueAcquisitions
|
$1.55M | USD | Annual |
| Conversion of convertible notes payable, value |
ConversionOfConvertibleNotesPayableValue
|
$997.30K | USD | Annual |
| Conversion of convertible notes payable, value |
ConversionOfConvertibleNotesPayableValue
|
$1.03M | USD | Annual |
| Reclassified to Derivative liabilities from Additional Paid in Capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.77M | USD | Annual |
| Reclassified to Derivative liabilities from Additional Paid in Capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$2.86M | USD | Annual |
| Common shares issued for accrued expenses, value |
CommonSharesIssuedForAccruedExpensesValue
|
$240.00K | USD | Annual |
| Correction of previous issuance of common shares for accrued expense |
CorrectionOfPreviousIssuanceOfCommonSharesForAccruedExpense
|
$80.00K | USD | Annual |
| Reclass settlements |
ReclassSettlements
|
$80.57K | USD | Annual |
| Preferred shares to be issued, value |
PreferredSharesToBeIssuedValue
|
$200.00K | USD | Annual |
| Stock issued new, value |
StockIssuedDuringPeriodValueNewIssues
|
$115.00K | USD | Annual |
| Stock issued new, value |
StockIssuedDuringPeriodValueNewIssues
|
$10.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.36M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.43M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.