10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001683168-20-003940 |
| Period End Date | 20200930 |
| Filing Date | 20201116 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | cdif-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$193.91K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.34K | USD | Point-in-time |
| Convertible notes payable, discount current |
DebtInstrumentUnamortizedDiscountCurrent
|
$140.62K | USD | Point-in-time |
| Convertible notes payable, discount current |
DebtInstrumentUnamortizedDiscountCurrent
|
$649.39K | USD | Point-in-time |
| Cash |
Cash
|
$227.77K | USD | Point-in-time |
| Convertible notes payable, discount noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Convertible notes payable, discount noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$687.85K | USD | Point-in-time |
| Cash |
Cash
|
$76.90K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$99.54K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$65.31K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.37K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.23K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.49M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$186.68K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
67,742.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$294.45K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.49M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $193,914 and $182,343, respectively |
PropertyPlantAndEquipmentNet
|
$234.88K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $193,914 and $182,343, respectively |
PropertyPlantAndEquipmentNet
|
$217.54K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
67,742.00 | shares | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$253.55K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$253.55K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Deposits |
DepositAssets
|
$13.60K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$13.60K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$62.66K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$90.80K | USD | Point-in-time |
| Treasury stock |
TreasuryStockShares
|
81,601.00 | shares | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$23.34K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Treasury stock |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Other assets |
OtherAssets
|
$10.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$4.94M | USD | Point-in-time |
| Total assets |
Assets
|
$4.92M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$629.10K | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$795.96K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.45M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.70M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$586.46K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$710.69K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$92.33K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$64.19K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$136.35K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$126.85K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$367.88K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$235.90K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$91.10K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$51.48K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Notes payable |
LongTermDebtCurrent
|
$207.35K | USD | Point-in-time |
| Notes payable |
LongTermDebtCurrent
|
$944.71K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$84.75K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$46.55K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $649,391 and $140,619, respectively |
ConvertibleNotesPayableCurrent
|
$595.26K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $649,391 and $140,619, respectively |
ConvertibleNotesPayableCurrent
|
$1.55M | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.43M | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.56M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$3.17M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$3.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.78M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$410.00K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$249.06K | USD | Point-in-time |
| Convertible notes payable, net of current portion and net of debt discounts of $0 and $687,849, respectively |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, net of current portion and net of debt discounts of $0 and $687,849, respectively |
ConvertibleLongTermNotesPayable
|
$484.57K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.03M | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 1,490,212 and 67,742 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$1.49K | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 1,490,212 and 67,742 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$68.00 | USD | Point-in-time |
| Treasury stock; 81,601 and 0 shares of Series H Preferred stock at September 30, 2020 and December 31, 2019, respectively, and 212,500 and 0 shares of Series D Preferred stock at September 30, 2020 and December 31 , 2019, respectively |
TreasuryStockValue
|
$2.37M | USD | Point-in-time |
| Treasury stock; 81,601 and 0 shares of Series H Preferred stock at September 30, 2020 and December 31, 2019, respectively, and 212,500 and 0 shares of Series D Preferred stock at September 30, 2020 and December 31 , 2019, respectively |
TreasuryStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$43.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$46.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-63.86M | USD | Point-in-time |
| Total deficiency in shareholders' equity |
StockholdersEquity
|
$-7.09M | USD | Point-in-time |
| Total deficiency in shareholders' equity |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Total deficiency in shareholders' equity |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
| Total deficiency in shareholders' equity |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
| Total liabilities and deficiency in shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.94M | USD | Point-in-time |
| Total liabilities and deficiency in shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.92M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.66M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$707.91K | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.95M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.33M | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$1.35M | USD | 3 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$1.11M | USD | 3 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$476.99K | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$404.90K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$1.31M | USD | 3 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$1.84M | USD | 3 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$922.42K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$230.92K | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$319.00 | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$956.00 | USD | 3 Qtrs |
| Depreciation expense |
DepreciationAndAmortization
|
$9.37K | USD | 3 Qtrs |
| Depreciation expense |
DepreciationAndAmortization
|
$-1.95K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.20M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.28M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$761.17K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$768.03K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.20M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.29M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$766.08K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$761.49K | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-891.63K | USD | 3 Qtrs |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-530.57K | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$156.34K | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-452.39K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$33.64K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$-5.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$134.14K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-6.64M | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$3.86M | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-2.34M | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-127.38K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$78.62K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$49.35K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$268.19K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$220.18K | USD | 3 Qtrs |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$136.40K | USD | 1 Quarter |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$682.42K | USD | 3 Qtrs |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$14.00K | USD | 3 Qtrs |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$10.00K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$825.21K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$302.85K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$715.98K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$260.05K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-8.23M | USD | 3 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-1.13M | USD | 3 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-3.52M | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-2.80M | USD | 1 Quarter |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-8.68M | USD | 3 Qtrs |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.99M | USD | 1 Quarter |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.02M | USD | 3 Qtrs |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.64M | USD | 1 Quarter |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-351.67K | USD | 1 Quarter |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-101.24K | USD | 3 Qtrs |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-22.28K | USD | 1 Quarter |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-451.51K | USD | 3 Qtrs |
| (LOSS) GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 3 Qtrs |
| (LOSS) GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 1 Quarter |
| (LOSS) GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-21.14K | USD | 1 Quarter |
| (LOSS) GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$194.87K | USD | 3 Qtrs |
| Total loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$93.64K | USD | 3 Qtrs |
| Total loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-43.42K | USD | 1 Quarter |
| Total loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-451.51K | USD | 3 Qtrs |
| Total loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-351.67K | USD | 1 Quarter |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-9.13M | USD | 3 Qtrs |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$2.94M | USD | 1 Quarter |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-2.99M | USD | 1 Quarter |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-1.93M | USD | 3 Qtrs |
| Basic earnings (loss) per share - continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-599.26 | USD | 3 Qtrs |
| Basic earnings (loss) per share - continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-4.94 | USD | 3 Qtrs |
| Basic earnings (loss) per share - continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-95.89 | USD | 1 Quarter |
| Basic earnings (loss) per share - continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.08 | USD | 1 Quarter |
| Basic earnings (loss) per share - discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.23 | USD | 3 Qtrs |
| Basic earnings (loss) per share - discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-31.17 | USD | 3 Qtrs |
| Basic earnings (loss) per share - discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.04 | USD | 1 Quarter |
| Basic earnings (loss) per share - discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-12.78 | USD | 1 Quarter |
| Diluted earnings (loss) per share - continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-95.89 | USD | 1 Quarter |
| Diluted earnings (loss) per share - continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-4.94 | USD | 3 Qtrs |
| Diluted earnings (loss) per share - continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 1 Quarter |
| Diluted earnings (loss) per share - continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-599.26 | USD | 3 Qtrs |
| Diluted earnings (loss) per share - discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Diluted earnings (loss) per share - discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-31.17 | USD | 3 Qtrs |
| Diluted earnings (loss) per share - discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-12.78 | USD | 1 Quarter |
| Diluted earnings (loss) per share - discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.04 | USD | 1 Quarter |
| Weighted Average Shares Outstanding - Basic Earnings (loss) per Share - continuing operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
409,666.00 | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Basic Earnings (loss) per Share - continuing operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
14,487.00 | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Basic Earnings (loss) per Share - continuing operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
27,520.00 | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Basic Earnings (loss) per Share - continuing operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
968,379.00 | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Basic Earnings (loss) per Share - discontinued operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinedOperations
|
409,666.00 | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Basic Earnings (loss) per Share - discontinued operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinedOperations
|
14,487.00 | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Basic Earnings (loss) per Share - discontinued operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinedOperations
|
968,379.00 | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Basic Earnings (loss) per Share - discontinued operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinedOperations
|
27,520.00 | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Diluted Earnings (loss) per Share - continuing operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.39B | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Diluted Earnings (loss) per Share - continuing operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,444.30B | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Diluted Earnings (loss) per Share - continuing operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27,520.00 | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Diluted Earnings (loss) per Share - continuing operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14,487.00 | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Diluted Earnings (loss) per Share - discontinued operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
968,379.00 | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Diluted Earnings (loss) per Share - discontinued operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
27,520.00 | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Diluted Earnings (loss) per Share - discontinued operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
1,444.30B | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Diluted Earnings (loss) per Share - discontinued operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
14,487.00 | shares | 3 Qtrs |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) for the period |
ProfitLoss
|
$-9.13M | USD | 3 Qtrs |
| Net (Loss) for the period |
ProfitLoss
|
$-1.93M | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$17.34K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$53.55K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$715.98K | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$825.21K | USD | 3 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-6.64M | USD | 3 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-127.21K | USD | 3 Qtrs |
| Conversion cost penalty |
ConversionCostPenalty
|
$28.14K | USD | 3 Qtrs |
| Conversion cost penalty |
ConversionCostPenalty
|
$668.90K | USD | 3 Qtrs |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
$-13.52K | USD | 3 Qtrs |
| Conversion cost reimbursement |
ConversionCostReimbursement
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-34.23K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$161.69K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-5.00K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$22.70K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-10.00K | USD | 3 Qtrs |
| Right of use - assets |
IncreaseDecreaseInOperatingAssets
|
$-28.13K | USD | 3 Qtrs |
| Right of use - assets |
IncreaseDecreaseInOperatingAssets
|
- | USD | 3 Qtrs |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.87K | USD | 3 Qtrs |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-203.00 | USD | 3 Qtrs |
| Due from related party |
IncreaseDecreaseInDueFromRelatedParties
|
$-23.34K | USD | 3 Qtrs |
| Due from related party |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable & Accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$45.84K | USD | 3 Qtrs |
| Accounts payable & Accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-166.87K | USD | 3 Qtrs |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$219.57K | USD | 3 Qtrs |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$37.45K | USD | 3 Qtrs |
| Preferred stock payable |
PreferredStockPayableIncreaseDecrease
|
$165.00K | USD | 3 Qtrs |
| Preferred stock payable |
PreferredStockPayableIncreaseDecrease
|
- | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$146.92K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$169.83K | USD | 3 Qtrs |
| Right of use - liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-28.13K | USD | 3 Qtrs |
| Right of use - liabilities |
IncreaseDecreaseInOperatingLiabilities
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-882.81K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$131.98K | USD | 3 Qtrs |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.77M | USD | 3 Qtrs |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-443.94K | USD | 3 Qtrs |
| Net cash (used in) provided by discontinued operations - operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-130.74K | USD | 3 Qtrs |
| Net cash (used in) provided by discontinued operations - operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$1.46M | USD | 3 Qtrs |
| (Repayments to) advances from director and officer |
ProceedsFromRepaymentsOfOtherDebt
|
$37.45K | USD | 3 Qtrs |
| (Repayments to) advances from director and officer |
ProceedsFromRepaymentsOfOtherDebt
|
$20.50K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$415.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$193.50K | USD | 3 Qtrs |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$235.76K | USD | 3 Qtrs |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$20.21K | USD | 3 Qtrs |
| Repayments of notes payable - related party |
RepaymentsOfNotesPayableRelatedParty
|
$154.59K | USD | 3 Qtrs |
| Repayments of notes payable - related party |
RepaymentsOfNotesPayableRelatedParty
|
- | USD | 3 Qtrs |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$116.39K | USD | 3 Qtrs |
| Repayments on credit line |
RepaymentsOfLinesOfCredit
|
$2.00K | USD | 3 Qtrs |
| Repayments on credit line |
RepaymentsOfLinesOfCredit
|
$39.62K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$24.02K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$410.00K | USD | 3 Qtrs |
| Proceeds from SBA Loan |
ProceedsFromSbaLoan
|
$551.90K | USD | 3 Qtrs |
| Proceeds from SBA Loan |
ProceedsFromSbaLoan
|
- | USD | 3 Qtrs |
| Repayments of interest payable |
RepaymentsOfInterestPayable
|
- | USD | 3 Qtrs |
| Repayments of interest payable |
RepaymentsOfInterestPayable
|
$67.39K | USD | 3 Qtrs |
| Dividend on Series G preferred stock |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Dividend on Series G preferred stock |
PaymentsOfDividends
|
$187.85K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$335.79K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$725.54K | USD | 3 Qtrs |
| Net cash from Discontinued Operations - Financing |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash from Discontinued Operations - Financing |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$150.87K | USD | 3 Qtrs |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$26.66K | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$227.77K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$76.90K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$118.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$144.97K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$227.77K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$76.90K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$118.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$144.97K | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaidNet
|
$67.39K | USD | 3 Qtrs |
| Cash paid during the period for Interest |
InterestPaidNet
|
$87.62K | USD | 3 Qtrs |
| Common stock issued upon conversion of notes payable and accrued interest |
CommonStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
$950.24K | USD | 3 Qtrs |
| Common stock issued upon conversion of notes payable and accrued interest |
CommonStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
$212.33K | USD | 3 Qtrs |
| Series I Preferred Stock issued for compensation |
SeriesIPreferredStockIssuedForCompensation
|
$1.30M | USD | 3 Qtrs |
| Series I Preferred Stock issued for compensation |
SeriesIPreferredStockIssuedForCompensation
|
- | USD | 3 Qtrs |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$544.07K | USD | 3 Qtrs |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$2.72M | USD | 3 Qtrs |
| Goodwill |
Goodwills
|
$1.41M | USD | 3 Qtrs |
| Goodwill |
Goodwills
|
- | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
$258.00K | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
$488.50K | USD | 3 Qtrs |
| Treasury stock redemptions from disposal of discontinued operations |
TreasuryStockRedemptionsFromDisposalOfDiscontinuedOperations
|
$2.37M | USD | 3 Qtrs |
| Treasury stock redemptions from disposal of discontinued operations |
TreasuryStockRedemptionsFromDisposalOfDiscontinuedOperations
|
- | USD | 3 Qtrs |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-7.09M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
| Issuance to balance reverse split partial rounding shares, Value |
StockIssuedDuringPeriodSharesReverseStockSplits
|
- | shares | 3 Qtrs |
| Issuance of I Series preferred stock as compensation, value |
IssuanceOfISeriesPreferredStockAsCompensationValue
|
- | USD | 3 Qtrs |
| Issuance of G Series preferred stock for Key Tax acquisition, value |
StockIssuedDuringPeriodValueAcquisitions
|
$1.30M | USD | 3 Qtrs |
| Conversion of I Series preferred stock for common stock, value |
ConversionOfISeriesPreferredStockForCommonStockValue
|
- | USD | 3 Qtrs |
| Issuance of preferred stock for services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 3 Qtrs |
| Preferred stock to be issued, value |
PreferredStockToBeIssuedValue
|
$165.00K | USD | 3 Qtrs |
| Issuance of common stock in exchange for preferred stock, shares issued value |
IssuanceOfCommonStockInExchangeForPreferredStockSharesIssuedValue
|
- | USD | 3 Qtrs |
| Issuance of preferred stock in exchange for common stock, value exchanged |
IssuanceOfPreferredStockInExchangeForCommonStockValueExchanged
|
- | USD | 3 Qtrs |
| Dividend on Series G preferred stock |
DividendsPreferredStock
|
$187.85K | USD | 3 Qtrs |
| Conversion of convertible notes payable, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$950.24K | USD | 3 Qtrs |
| Conversion of convertible notes payable, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$232.30K | USD | 3 Qtrs |
| Reclassify Derivative liabilities to Additional Paid in Capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$2.72M | USD | 3 Qtrs |
| Reclassify Derivative liabilities to Additional Paid in Capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$544.07K | USD | 3 Qtrs |
| Sale of subsidiary |
SaleOfSubsidiary
|
- | USD | 3 Qtrs |
| Issuance of Common Stock, value |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.13M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$2.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.99M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.93M | USD | 3 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$-7.09M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.