10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001683168-21-001218 |
| Period End Date | 20201231 |
| Filing Date | 20210402 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | cdif-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.34K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$205.44K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$828.47K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$108.32K | USD | Point-in-time |
| Convertible notes payable, discount noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$687.85K | USD | Point-in-time |
| Convertible notes payable, discount noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Cash |
Cash
|
$76.90K | USD | Point-in-time |
| Cash |
Cash
|
$279.31K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$99.54K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$16.38K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.23K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid and other |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$295.69K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
67,742.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$186.68K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.27M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $205,443 and $182,343 respectively |
PropertyPlantAndEquipmentNet
|
$211.78K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $205,443 and $182,343 respectively |
PropertyPlantAndEquipmentNet
|
$234.88K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
67,742.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.27M | shares | Point-in-time |
| Land |
InventoryRealEstate
|
$603.00K | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$603.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$253.55K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$253.55K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Deposits |
DepositAssets
|
$13.60K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$13.60K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$90.80K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$52.57K | USD | Point-in-time |
| Due from related party |
DueFromRelatedParties
|
- | USD | Point-in-time |
| Due from related party |
DueFromRelatedParties
|
$23.34K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$10.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$4.92M | USD | Point-in-time |
| Total assets |
Assets
|
$4.93M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$617.07K | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$795.96K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.45M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$2.20M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$722.82K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$586.46K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$92.33K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$54.19K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$126.85K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$136.35K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$235.90K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$353.83K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$51.93K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$91.10K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$500.00 | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
- | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$222.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$207.35K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$947.91K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$37.88K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$84.75K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $108,321 and $828,468, respectively |
ConvertibleDebtCurrent
|
$2.48M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $108,321 and $828,468, respectively |
ConvertibleDebtCurrent
|
$595.26K | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.56M | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.44M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$3.10M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$2.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.93M | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$399.78K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$410.00K | USD | Point-in-time |
| Convertible notes payable, net of current portion and net of debt discounts of $0 and $687,849, respectively |
ConvertibleLongTermNotesPayable
|
$484.57K | USD | Point-in-time |
| Convertible notes payable, net of current portion and net of debt discounts of $0 and $687,849, respectively |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.05M | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 5,268,797 and 67,742 shares issued and outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$68.00 | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 5,268,797 and 67,742 shares issued and outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$5.27K | USD | Point-in-time |
| Treasury stock; 294,101 and -0- shares of Series H Preferred stock at December 31, 2020 and 2019 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock; 294,101 and -0- shares of Series H Preferred stock at December 31, 2020 and 2019 |
TreasuryStockValue
|
$2.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$43.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$46.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-64.84M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-8.12M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.93M | USD | Point-in-time |
| Total liabilities and shareholders' (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.92M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$3.71M | USD | Annual |
| Total revenue |
Revenues
|
$3.45M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.67M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.67M | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$2.04M | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$1.78M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$1.27K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$7.32K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.59M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.31M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.31M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.59M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.27M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.80M | USD | Annual |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-2.48M | USD | Annual |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$379.89K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$332.70K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$489.29K | USD | Annual |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$25.40K | USD | Annual |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$813.22K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.19M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$972.05K | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-1.17M | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-4.76M | USD | Annual |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-6.03M | USD | Annual |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.97M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-125.60K | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-335.66K | USD | Annual |
| GAIN (LOSS) FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$194.87K | USD | Annual |
| GAIN (LOSS) FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | Annual |
| INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$69.27K | USD | Annual |
| INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-335.66K | USD | Annual |
| NET LOSS FOR THE YEAR |
NetIncomeLoss
|
$-6.36M | USD | Annual |
| NET LOSS FOR THE YEAR |
NetIncomeLoss
|
$-2.91M | USD | Annual |
| Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-3.20 | USD | Annual |
| Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-250.53 | USD | Annual |
| Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.08 | USD | Annual |
| Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-13.21 | USD | Annual |
| Continuing Operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-250.53 | USD | Annual |
| Continuing Operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-3.20 | USD | Annual |
| Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-13.21 | USD | Annual |
| Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Continuing Operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
25,401.00 | shares | Annual |
| Continuing Operations |
WeightedAverageNumberOfSharesOutstandingBasic
|
908,485.00 | shares | Annual |
| Discontinued Operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinedOperations
|
908,485.00 | shares | Annual |
| Discontinued Operations |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinedOperations
|
25,401.00 | shares | Annual |
| Continuing Operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
908,485.00 | shares | Annual |
| Continuing Operations |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25,401.00 | shares | Annual |
| Discontinued Operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
1,444.30B | shares | Annual |
| Discontinued Operations |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
25,401.00 | shares | Annual |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.36M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.91M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$67.70K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$23.10K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-16.34K | USD | Annual |
| Amortization of loan discount |
IncreaseDecreaseAmortizationOfLoanDiscount
|
$-972.05K | USD | Annual |
| Amortization of loan discount |
IncreaseDecreaseAmortizationOfLoanDiscount
|
$1.18M | USD | Annual |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$379.89K | USD | Annual |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-2.48M | USD | Annual |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
- | USD | Annual |
| Convertible note issued for conversion cost reimbursement |
ConvertibleNoteIssuedForConversionCostReimbursement
|
- | USD | Annual |
| Conversion cost penalty |
ConversionCostPenalty
|
- | USD | Annual |
| Conversion cost penalty |
ConversionCostPenalty
|
$813.22K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-83.16K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-53.32K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-11.80K | USD | Annual |
| Right of use - assets |
IncreaseDecreaseRightOfUseAssets
|
- | USD | Annual |
| Right of use - assets |
IncreaseDecreaseRightOfUseAssets
|
$-38.23K | USD | Annual |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.23K | USD | Annual |
| Prepaids and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-64.45K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-7.27K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-10.00K | USD | Annual |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$3.55K | USD | Annual |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
- | USD | Annual |
| Accounts payable & Accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$303.58K | USD | Annual |
| Accounts payable & Accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-156.68K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$748.74K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$775.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$169.46K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$185.82K | USD | Annual |
| Right of use - liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$-38.14K | USD | Annual |
| Right of use - liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
- | USD | Annual |
| Preferred shares to be issued |
IncreaseDecreaseInPreferredSharesToBeIssued
|
$222.00K | USD | Annual |
| Preferred shares to be issued |
IncreaseDecreaseInPreferredSharesToBeIssued
|
- | USD | Annual |
| Due to officers and shareholders |
IncreaseDecreaseInDueToOfficersAndShareholders
|
- | USD | Annual |
| Due to officers and shareholders |
IncreaseDecreaseInDueToOfficersAndShareholders
|
$-23.34K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$117.94K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$222.43K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-834.14K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.05M | USD | Annual |
| Net cash from Discontinued Operations - Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$240.04K | USD | Annual |
| Net cash from Discontinued Operations - Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-113.87K | USD | Annual |
| Purchase of equipment |
PurchaseOfEquipment
|
- | USD | Annual |
| Purchase of equipment |
PurchaseOfEquipment
|
$3.18K | USD | Annual |
| Disposal of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$29.27K | USD | Annual |
| Disposal of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$32.45K | USD | Annual |
| Net cash from Discontinued Operations - Investing |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash from Discontinued Operations - Investing |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Proceeds from shareholder |
ProceedsFromRelatedPartyDebt1
|
- | USD | Annual |
| Proceeds from shareholder |
ProceedsFromRelatedPartyDebt1
|
$32.00K | USD | Annual |
| Repayments to directors and officers |
RepaymentsToDirectorsAndOfficers
|
$56.80K | USD | Annual |
| Repayments to directors and officers |
RepaymentsToDirectorsAndOfficers
|
$9.50K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$613.53K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$746.07K | USD | Annual |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$127.44K | USD | Annual |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$21.20K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$419.78K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$706.81K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$149.25K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
$60.15K | USD | Annual |
| Repayments to line of credit |
RepaymentsOfLinesOfCredit
|
$39.17K | USD | Annual |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$358.44K | USD | Annual |
| Repayments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$27.11K | USD | Annual |
| Repayments to notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$150.13K | USD | Annual |
| Repayments to notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$163.32K | USD | Annual |
| Repayments to notes payable - 3rd party |
RepaymentsOfNotesPayable
|
$7.37K | USD | Annual |
| Repayments to notes payable - 3rd party |
RepaymentsOfNotesPayable
|
$2.96K | USD | Annual |
| Issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$115.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.15M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$717.86K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$202.41K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-17.53K | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$100.78K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$158.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$279.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$100.78K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$158.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$279.31K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$379.89K | USD | Annual |
| Interest |
InterestPaidNet
|
$226.75K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$196.29K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$593.82K | USD | Annual |
| Common stock issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
- | USD | Annual |
| Common stock issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
$49.47K | USD | Annual |
| Series G Preferred Stock issued for acquisition of Key Tax Group |
SeriesGPreferredStockIssuedForAcquisitionOfKeyTaxGroup
|
- | USD | Annual |
| Series G Preferred Stock issued for acquisition of Key Tax Group |
SeriesGPreferredStockIssuedForAcquisitionOfKeyTaxGroup
|
$1.30M | USD | Annual |
| Series I Preferred Stock issued for compensation |
SeriesIPreferredStockIssuedForCompensation
|
- | USD | Annual |
| Series I Preferred Stock issued for compensation |
SeriesIPreferredStockIssuedForCompensation
|
- | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
$55.00K | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfPreferredStockToCommonStock
|
- | USD | Annual |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$2.86M | USD | Annual |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$611.14K | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.12M | USD | Point-in-time |
| Issuance to balance reverse split partial rounding shares, Value |
StockIssuedDuringPeriodSharesReverseStockSplits
|
- | shares | Annual |
| Issuance of I Series preferred stock as compensation, value |
IssuanceOfISeriesPreferredStockAsCompensationValue
|
- | USD | Annual |
| Issuance of G Series preferred stock for Key Tax acquisition, value |
StockIssuedDuringPeriodValueAcquisitions
|
$1.30M | USD | Annual |
| Conversion of preferred stock I series, value |
ConversionOfPreferredStockISeriesValue
|
- | USD | Annual |
| Issuance of R Series preferred stock, value |
IssuanceOfRSeriesPreferredStockValue
|
$115.00K | USD | Annual |
| Conversion of convertible notes payable, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$267.97K | USD | Annual |
| Conversion of convertible notes payable, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.03M | USD | Annual |
| Issuance of Common Stock for Services, value |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of preferred stock for services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Preferred stock to be issued |
PreferredStockToBeIssuedValue
|
- | USD | Annual |
| Issuance of common stock in exchange for preferred stock, value |
IssuanceOfCommonStockInExchangeForPreferredStockSharesExchangedValue
|
- | USD | Annual |
| Issuance of preferred stock in exchange for common stock, value |
IssuanceOfPreferredStockInExchangeForCommonStockValueExchanged
|
- | USD | Annual |
| Dividend on Series G preferred stock |
DividendsPreferredStock
|
$187.85K | USD | Annual |
| Reclassify Derivative liabilities to Additional Paid in Capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$611.14K | USD | Annual |
| Reclassify Derivative liabilities to Additional Paid in Capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$2.86M | USD | Annual |
| Sale of subsidiary, value |
SaleOfSubsidiary
|
- | USD | Annual |
| Issuance of common stock, value |
IssuanceOfCommonStockValue
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.36M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.91M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-5.91M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-4.85M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.12M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.