10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001683168-22-003980 |
| Period End Date | 20210630 |
| Filing Date | 20220524 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | cardiff_i10q-063021_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$263.09K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$205.44K | USD | Point-in-time |
| Convertible notes payable, discount current |
DebtInstrumentUnamortizedDiscountCurrent
|
$108.32K | USD | Point-in-time |
| Convertible notes payable, discount current |
DebtInstrumentUnamortizedDiscountCurrent
|
$20.00K | USD | Point-in-time |
| Cash |
Cash
|
$1.06M | USD | Point-in-time |
| Cash |
Cash
|
$279.31K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$16.38K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$545.72K | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$43.61K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$295.69K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.65M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $263,091 and $205,443 |
PropertyPlantAndEquipmentNet
|
$211.78K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $263,091 and $205,443 |
PropertyPlantAndEquipmentNet
|
$294.43K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Land |
Land
|
$603.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$253.55K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$250.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.27M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
140.57M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140.57M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.27M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$9.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Other assets |
DepositAssets
|
$30.83K | USD | Point-in-time |
| Other assets |
DepositAssets
|
$13.60K | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$338.46K | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$52.57K | USD | Point-in-time |
| Total assets |
Assets
|
$4.93M | USD | Point-in-time |
| Total assets |
Assets
|
$12.46M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$807.81K | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$617.07K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$2.65M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$2.20M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$722.82K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$380.07K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$219.86K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$54.19K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$126.85K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$126.85K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$353.83K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$51.93K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
- | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$222.00K | USD | Point-in-time |
| Notes payable, current portion |
OtherLongTermDebtCurrent
|
$758.29K | USD | Point-in-time |
| Notes payable, current portion |
OtherLongTermDebtCurrent
|
$947.91K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$29.56K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$37.88K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $20,000 and $108,320, respectively |
ConvertibleNotesPayableCurrent
|
$2.48M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $20,000 and $108,320, respectively |
ConvertibleNotesPayableCurrent
|
$2.17M | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.75M | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.69M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$3.42M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$2.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.40M | USD | Point-in-time |
| Notes payable net of current portion |
OtherLongTermNotesPayable
|
$399.78K | USD | Point-in-time |
| Notes payable net of current portion |
OtherLongTermNotesPayable
|
$432.77K | USD | Point-in-time |
| Operating lease liability net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$133.46K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.87M | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 140,572,635 and 5,268,797 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$140.57K | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 140,572,635 and 5,268,797 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$5.27K | USD | Point-in-time |
| Treasury stock; at cost, 212,500 shares of series D preferred stock and 81,601 of series H preferred stock at June 30, 2021 and December 31, 2020, respectively, |
TreasuryStockValue
|
$2.37M | USD | Point-in-time |
| Treasury stock; at cost, 212,500 shares of series D preferred stock and 81,601 of series H preferred stock at June 30, 2021 and December 31, 2020, respectively, |
TreasuryStockValue
|
$2.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-727.32M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-733.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-70.53M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.42M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-6.73M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-11.62M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-8.87M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$4.93M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$12.46M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$2.18M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.95M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$993.51K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$3.11M | USD | 2 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$427.25K | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$1.12M | USD | 2 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$845.87K | USD | 2 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$647.21K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$1.11M | USD | 2 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$566.26K | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
$1.99M | USD | 2 Qtrs |
| GROSS MARGIN |
GrossProfit
|
$1.54M | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$1.54K | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$318.00 | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$637.00 | USD | 2 Qtrs |
| Depreciation expense |
DepreciationAndAmortization
|
$1.93K | USD | 2 Qtrs |
| Transaction costs |
TransactionCost
|
$2.78M | USD | 1 Quarter |
| Transaction costs |
TransactionCost
|
- | USD | 2 Qtrs |
| Transaction costs |
TransactionCost
|
- | USD | 1 Quarter |
| Transaction costs |
TransactionCost
|
$2.78M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.95M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.11M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$692.77K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.47M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.47M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.89M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$693.09K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.73M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.36M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-126.83K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.73M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-361.07K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$-5.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$5.83K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$28.68K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$-5.00K | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-1.13M | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-1.11M | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-4.34M | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-580.58K | USD | 1 Quarter |
| Transaction costs |
TransactionCosts
|
- | USD | 1 Quarter |
| Transaction costs |
TransactionCosts
|
- | USD | 2 Qtrs |
| Transaction costs |
TransactionCosts
|
- | USD | 2 Qtrs |
| Transaction costs |
TransactionCosts
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$440.30K | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | 2 Qtrs |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$440.30K | USD | 2 Qtrs |
| Gain on change of estimate |
GainOnChangeOfEstimate
|
$118.03K | USD | 2 Qtrs |
| Gain on change of estimate |
GainOnChangeOfEstimate
|
$118.03K | USD | 1 Quarter |
| Gain on change of estimate |
GainOnChangeOfEstimate
|
- | USD | 1 Quarter |
| Gain on change of estimate |
GainOnChangeOfEstimate
|
- | USD | 2 Qtrs |
| Interest expense & finance charge |
InterestExpenseOther
|
$473.19K | USD | 2 Qtrs |
| Interest expense & finance charge |
InterestExpenseOther
|
$132.79K | USD | 1 Quarter |
| Interest expense & finance charge |
InterestExpenseOther
|
$189.57K | USD | 2 Qtrs |
| Interest expense & finance charge |
InterestExpenseOther
|
$352.19K | USD | 1 Quarter |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$4.00K | USD | 2 Qtrs |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$2.00K | USD | 1 Quarter |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
- | USD | 1 Quarter |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$10.00K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$209.75K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$455.93K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$315.86K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.03M | USD | 2 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-1.46M | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-5.00M | USD | 2 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-2.06M | USD | 2 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-686.48K | USD | 1 Quarter |
| NET LOSS BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.58M | USD | 1 Quarter |
| NET LOSS BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.79M | USD | 2 Qtrs |
| NET LOSS BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.04M | USD | 1 Quarter |
| NET LOSS BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-5.36M | USD | 2 Qtrs |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax
|
$-34.74K | USD | 1 Quarter |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax
|
$-184.16K | USD | 2 Qtrs |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax
|
$-408.19K | USD | 1 Quarter |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax
|
$-54.35K | USD | 2 Qtrs |
| GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | 2 Qtrs |
| GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$216.01K | USD | 1 Quarter |
| GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$216.01K | USD | 2 Qtrs |
| Total income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-192.18K | USD | 1 Quarter |
| Total income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-54.35K | USD | 2 Qtrs |
| Total income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-34.74K | USD | 1 Quarter |
| Total income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$31.86K | USD | 2 Qtrs |
| NET LOSS FOR THE PERIOD |
NetIncomeLoss
|
$-3.08M | USD | 1 Quarter |
| NET LOSS FOR THE PERIOD |
NetIncomeLoss
|
$-5.33M | USD | 2 Qtrs |
| NET LOSS FOR THE PERIOD |
NetIncomeLoss
|
$-4.85M | USD | 2 Qtrs |
| NET LOSS FOR THE PERIOD |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-3.19 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-38.43 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.05 | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.71 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$1.05 | USD | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfCommonSharesBasicAndDiluted
|
157,856.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfCommonSharesBasicAndDiluted
|
130,309.00 | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfCommonSharesBasicAndDiluted
|
97.42M | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED |
WeightedAverageNumberOfCommonSharesBasicAndDiluted
|
123.90M | shares | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss for the period |
ProfitLoss
|
$-5.33M | USD | 2 Qtrs |
| Net Loss for the period |
ProfitLoss
|
$-4.85M | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$11.57K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$12.82K | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.03M | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfFinancingCostsAndDiscounts
|
$455.93K | USD | 2 Qtrs |
| Other noncash items, net |
OtherNoncashIncomeExpense
|
$-3.46K | USD | 2 Qtrs |
| Other noncash items, net |
OtherNoncashIncomeExpense
|
$548.32K | USD | 2 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-4.34M | USD | 2 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.13M | USD | 2 Qtrs |
| Warrant issued for transaction costs |
WarrantIssuedForTransactionCosts
|
$2.78M | USD | 2 Qtrs |
| Warrant issued for transaction costs |
WarrantIssuedForTransactionCosts
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-123.79K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-14.59K | USD | 2 Qtrs |
| Assets held for sale |
IncreaseDecreaseInAssetsHeldForSale
|
- | USD | 2 Qtrs |
| Assets held for sale |
IncreaseDecreaseInAssetsHeldForSale
|
$43.61K | USD | 2 Qtrs |
| Right of use assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-18.41K | USD | 2 Qtrs |
| Right of use assets |
IncreaseDecreaseInOtherCurrentAssets
|
$285.90K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseOtherAssets
|
$-325.26K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseOtherAssets
|
$-9.42K | USD | 2 Qtrs |
| Accounts payable & Accrued expense |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-306.53K | USD | 2 Qtrs |
| Accounts payable & Accrued expense |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$125.27K | USD | 2 Qtrs |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
- | USD | 2 Qtrs |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$-104.13K | USD | 2 Qtrs |
| Due (to) from related parties |
IncreaseDecreaseInDueToRelatedParties
|
$5.94K | USD | 2 Qtrs |
| Due (to) from related parties |
IncreaseDecreaseInDueToRelatedParties
|
$449.83K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-86.87K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-342.75K | USD | 2 Qtrs |
| Right of use liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$18.36K | USD | 2 Qtrs |
| Right of use liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$299.14K | USD | 2 Qtrs |
| Capital stock to be issued |
CapitalStockToBeIssued
|
$-165.00K | USD | 2 Qtrs |
| Capital stock to be issued |
CapitalStockToBeIssued
|
- | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-19.47K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-353.83K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-366.23K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-575.33K | USD | 2 Qtrs |
| Net cash provided by discontinued operations - operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$65.29K | USD | 2 Qtrs |
| Net cash provided by discontinued operations - operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$54.35K | USD | 2 Qtrs |
| Purchase of furniture & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.41K | USD | 2 Qtrs |
| Purchase of furniture & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Acquisition of Nova Ortho and Spine PLLC, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.32M | USD | 2 Qtrs |
| Acquisition of Nova Ortho and Spine PLLC, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.32M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$220.50K | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$444.50K | USD | 2 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$15.36K | USD | 2 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromRelatedPartyDebt
|
$24.55K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceed from PPP loans |
ProceedsFromRepaymentsOfNotesPayable
|
$552.75K | USD | 2 Qtrs |
| Proceed from PPP loans |
ProceedsFromRepaymentsOfNotesPayable
|
$347.05K | USD | 2 Qtrs |
| Dividend on preferred stock |
DividendOnSeriesGPreferredStock
|
$-100.00K | USD | 2 Qtrs |
| Dividend on preferred stock |
DividendOnSeriesGPreferredStock
|
$-187.85K | USD | 2 Qtrs |
| Repayment of credit line |
RepaymentOfCreditLine
|
$500.00 | USD | 2 Qtrs |
| Repayment of credit line |
RepaymentOfCreditLine
|
$51.93K | USD | 2 Qtrs |
| Issuance of preferred stock series N |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Issuance of preferred stock series N |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.00M | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.62M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$609.45K | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$779.64K | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$308.50K | USD | 2 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$385.40K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.90K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.31K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06M | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$385.40K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.90K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.31K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06M | USD | Point-in-time |
| Interest |
InterestPaid
|
$47.06K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$49.08K | USD | 2 Qtrs |
| Common stock issued upon conversion of notes payable and accrued interest |
CommonStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
$84.03K | USD | 2 Qtrs |
| Common stock issued upon conversion of notes payable and accrued interest |
CommonStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
$171.04K | USD | 2 Qtrs |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
- | USD | 2 Qtrs |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
$3.58M | USD | 2 Qtrs |
| Preferred stock issued upon conversion of notes payable and accrued interest |
PreferredStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
$563.20K | USD | 2 Qtrs |
| Preferred stock issued upon conversion of notes payable and accrued interest |
PreferredStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
- | USD | 2 Qtrs |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$1.26M | USD | 2 Qtrs |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$453.70K | USD | 2 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
$294.00K | USD | 2 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
- | USD | 2 Qtrs |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-1.42M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-6.73M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-11.62M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.87M | USD | Point-in-time |
| Issuance of preferred stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 2 Qtrs |
| Issuance of common stock in exchange for preferred stock |
IssuanceOfCommonStockInExchangeForPreferredStockSharesExchangedValue
|
- | USD | 2 Qtrs |
| Issuance of preferred stock in exchange for common stock |
IssuanceOfPreferredStockInExchangeForCommonStockValueExchanged
|
- | USD | 2 Qtrs |
| Distributions from an entity |
DistributionsFromEntity
|
$-187.85K | USD | 2 Qtrs |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$171.27K | USD | 2 Qtrs |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$819.71K | USD | 2 Qtrs |
| Reclassify Derivative liabilities to Additional Paid in Capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$452.40K | USD | 2 Qtrs |
| Reclassify Derivative liabilities to Additional Paid in Capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.26M | USD | 2 Qtrs |
| Sale of subsidiary |
SaleOfSubsidiary
|
- | USD | 2 Qtrs |
| Issuance of Common Stock for preferred I shares |
IssuanceOfCommonStockForPreferredIShares
|
- | USD | 2 Qtrs |
| Reclassify warrant liabilities to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther1
|
$260.44K | USD | 2 Qtrs |
| Issuance of preferred stock series J |
IssuanceOfPreferredStockSeriesJ
|
$3.58M | USD | 2 Qtrs |
| Issuance of preferred stock series N |
IssuanceOfPreferredStockSeriesN
|
$3.13M | USD | 2 Qtrs |
| Issuance of preferred stock series B |
IssuanceOfPreferredStockSeriesB
|
$563.20K | USD | 2 Qtrs |
| Issuance of common stock for services |
IssuanceOfCommonStockForServices
|
$15.69K | USD | 2 Qtrs |
| Distribution of dividend |
DistributionOfDividend
|
$-100.00K | USD | 2 Qtrs |
| Issuance of warrant |
IssuanceOfWarrant
|
$2.78M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss1
|
$-4.85M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss1
|
$-5.33M | USD | 2 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$-1.42M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.73M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-11.62M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.87M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.