◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

CARDIFF LEXINGTON CORP CIK: 811222 Q2 2021
Filing Information
Form Type 10-Q
Accession Number 0001683168-22-003980
Period End Date 20210630
Filing Date 20220524
Fiscal Year 2021
Fiscal Period Q2
XBRL Instance cardiff_i10q-063021_htm.xml
Filing Contents
Balance Sheet 83 line items
Line Item Tag Value Unit Period
Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $263.09K USD Point-in-time
Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $205.44K USD Point-in-time
Convertible notes payable, discount current DebtInstrumentUnamortizedDiscountCurrent $108.32K USD Point-in-time
Convertible notes payable, discount current DebtInstrumentUnamortizedDiscountCurrent $20.00K USD Point-in-time
Cash Cash $1.06M USD Point-in-time
Cash Cash $279.31K USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $16.38K USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $545.72K USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent - USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $43.61K USD Point-in-time
Total current assets AssetsCurrent $295.69K USD Point-in-time
Total current assets AssetsCurrent $1.65M USD Point-in-time
Property and equipment, net of accumulated depreciation of $263,091 and $205,443 PropertyPlantAndEquipmentNet $211.78K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 7.50B shares Point-in-time
Property and equipment, net of accumulated depreciation of $263,091 and $205,443 PropertyPlantAndEquipmentNet $294.43K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 7.50B shares Point-in-time
Land Land $603.00K USD Point-in-time
Land Land $603.00K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $253.55K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $250.00K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.27M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 140.57M shares Point-in-time
Goodwill Goodwill $3.50M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 140.57M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 5.27M shares Point-in-time
Goodwill Goodwill $9.29M USD Point-in-time
Goodwill Goodwill $3.50M USD Point-in-time
Other assets DepositAssets $30.83K USD Point-in-time
Other assets DepositAssets $13.60K USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $338.46K USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $52.57K USD Point-in-time
Total assets Assets $4.93M USD Point-in-time
Total assets Assets $12.46M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $807.81K USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $617.07K USD Point-in-time
Accrued expenses - related parties AccountsPayableRelatedPartiesCurrent $2.65M USD Point-in-time
Accrued expenses - related parties AccountsPayableRelatedPartiesCurrent $2.20M USD Point-in-time
Accrued interest InterestPayableCurrent $722.82K USD Point-in-time
Accrued interest InterestPayableCurrent $380.07K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $219.86K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $54.19K USD Point-in-time
Due to director & officer DueToOfficersOrStockholdersCurrent $126.85K USD Point-in-time
Due to director & officer DueToOfficersOrStockholdersCurrent $126.85K USD Point-in-time
Deferred revenue DeferredRevenueCurrent - USD Point-in-time
Deferred revenue DeferredRevenueCurrent $353.83K USD Point-in-time
Line of credit LinesOfCreditCurrent $51.93K USD Point-in-time
Line of credit LinesOfCreditCurrent - USD Point-in-time
Preferred stock to be issued PreferredStockToBeIssued - USD Point-in-time
Preferred stock to be issued PreferredStockToBeIssued $222.00K USD Point-in-time
Notes payable, current portion OtherLongTermDebtCurrent $758.29K USD Point-in-time
Notes payable, current portion OtherLongTermDebtCurrent $947.91K USD Point-in-time
Notes payable - related party NotesPayableRelatedPartiesClassifiedCurrent $29.56K USD Point-in-time
Notes payable - related party NotesPayableRelatedPartiesClassifiedCurrent $37.88K USD Point-in-time
Convertible notes payable, net of debt discounts of $20,000 and $108,320, respectively ConvertibleNotesPayableCurrent $2.48M USD Point-in-time
Convertible notes payable, net of debt discounts of $20,000 and $108,320, respectively ConvertibleNotesPayableCurrent $2.17M USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $2.75M USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $2.69M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $3.42M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $2.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.31M USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.40M USD Point-in-time
Notes payable net of current portion OtherLongTermNotesPayable $399.78K USD Point-in-time
Notes payable net of current portion OtherLongTermNotesPayable $432.77K USD Point-in-time
Operating lease liability net of current portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Operating lease liability net of current portion OperatingLeaseLiabilityNoncurrent $133.46K USD Point-in-time
Total liabilities Liabilities $13.80M USD Point-in-time
Total liabilities Liabilities $13.87M USD Point-in-time
Common stock; 7,500,000,000 shares authorized with $0.001 par value; 140,572,635 and 5,268,797 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively CommonStockValue $140.57K USD Point-in-time
Common stock; 7,500,000,000 shares authorized with $0.001 par value; 140,572,635 and 5,268,797 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively CommonStockValue $5.27K USD Point-in-time
Treasury stock; at cost, 212,500 shares of series D preferred stock and 81,601 of series H preferred stock at June 30, 2021 and December 31, 2020, respectively, TreasuryStockValue $2.37M USD Point-in-time
Treasury stock; at cost, 212,500 shares of series D preferred stock and 81,601 of series H preferred stock at June 30, 2021 and December 31, 2020, respectively, TreasuryStockValue $2.37M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-727.32M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-733.65M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-65.58M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-70.53M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-1.42M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-6.73M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-11.62M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-8.87M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $4.93M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $12.46M USD Point-in-time
Income Statement 100 line items
Line Item Tag Value Unit Period
Total revenue Revenues $2.18M USD 1 Quarter
Total revenue Revenues $1.95M USD 2 Qtrs
Total revenue Revenues $993.51K USD 1 Quarter
Total revenue Revenues $3.11M USD 2 Qtrs
Total cost of sales CostOfRevenue $427.25K USD 1 Quarter
Total cost of sales CostOfRevenue $1.12M USD 2 Qtrs
Total cost of sales CostOfRevenue $845.87K USD 2 Qtrs
Total cost of sales CostOfRevenue $647.21K USD 1 Quarter
GROSS MARGIN GrossProfit $1.11M USD 2 Qtrs
GROSS MARGIN GrossProfit $566.26K USD 1 Quarter
GROSS MARGIN GrossProfit $1.99M USD 2 Qtrs
GROSS MARGIN GrossProfit $1.54M USD 1 Quarter
Depreciation expense DepreciationAndAmortization $1.54K USD 1 Quarter
Depreciation expense DepreciationAndAmortization $318.00 USD 1 Quarter
Depreciation expense DepreciationAndAmortization $637.00 USD 2 Qtrs
Depreciation expense DepreciationAndAmortization $1.93K USD 2 Qtrs
Transaction costs TransactionCost $2.78M USD 1 Quarter
Transaction costs TransactionCost - USD 2 Qtrs
Transaction costs TransactionCost - USD 1 Quarter
Transaction costs TransactionCost $2.78M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.95M USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.11M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $692.77K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.47M USD 2 Qtrs
Total operating expenses OperatingExpenses $1.47M USD 2 Qtrs
Total operating expenses OperatingExpenses $3.89M USD 1 Quarter
Total operating expenses OperatingExpenses $693.09K USD 1 Quarter
Total operating expenses OperatingExpenses $4.73M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.36M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-126.83K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.73M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-361.07K USD 2 Qtrs
Other income OtherIncome $-5.00K USD 1 Quarter
Other income OtherIncome $5.83K USD 1 Quarter
Other income OtherIncome $28.68K USD 2 Qtrs
Other income OtherIncome $-5.00K USD 2 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $-1.13M USD 2 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $-1.11M USD 1 Quarter
Change in value of derivative liability UnrealizedGainLossOnDerivatives $-4.34M USD 2 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $-580.58K USD 1 Quarter
Transaction costs TransactionCosts - USD 1 Quarter
Transaction costs TransactionCosts - USD 2 Qtrs
Transaction costs TransactionCosts - USD 2 Qtrs
Transaction costs TransactionCosts - USD 1 Quarter
Gain on forgiveness of debt GainOnForgivenessOfDebt $440.30K USD 1 Quarter
Gain on forgiveness of debt GainOnForgivenessOfDebt - USD 2 Qtrs
Gain on forgiveness of debt GainOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of debt GainOnForgivenessOfDebt $440.30K USD 2 Qtrs
Gain on change of estimate GainOnChangeOfEstimate $118.03K USD 2 Qtrs
Gain on change of estimate GainOnChangeOfEstimate $118.03K USD 1 Quarter
Gain on change of estimate GainOnChangeOfEstimate - USD 1 Quarter
Gain on change of estimate GainOnChangeOfEstimate - USD 2 Qtrs
Interest expense & finance charge InterestExpenseOther $473.19K USD 2 Qtrs
Interest expense & finance charge InterestExpenseOther $132.79K USD 1 Quarter
Interest expense & finance charge InterestExpenseOther $189.57K USD 2 Qtrs
Interest expense & finance charge InterestExpenseOther $352.19K USD 1 Quarter
Conversion cost penalty and reimbursement ConversionCostPenaltyAndReimbursement $4.00K USD 2 Qtrs
Conversion cost penalty and reimbursement ConversionCostPenaltyAndReimbursement $2.00K USD 1 Quarter
Conversion cost penalty and reimbursement ConversionCostPenaltyAndReimbursement - USD 1 Quarter
Conversion cost penalty and reimbursement ConversionCostPenaltyAndReimbursement $10.00K USD 2 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $209.75K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $455.93K USD 2 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $315.86K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $1.03M USD 2 Qtrs
Total other income (expenses) NonoperatingIncomeExpense $-1.46M USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $-5.00M USD 2 Qtrs
Total other income (expenses) NonoperatingIncomeExpense $-2.06M USD 2 Qtrs
Total other income (expenses) NonoperatingIncomeExpense $-686.48K USD 1 Quarter
NET LOSS BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-1.58M USD 1 Quarter
NET LOSS BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-4.79M USD 2 Qtrs
NET LOSS BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-3.04M USD 1 Quarter
NET LOSS BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-5.36M USD 2 Qtrs
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax $-34.74K USD 1 Quarter
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax $-184.16K USD 2 Qtrs
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax $-408.19K USD 1 Quarter
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationAmountOfAdjustmentToPriorPeriodGainLossOnDisposalBeforeIncomeTax $-54.35K USD 2 Qtrs
GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax - USD 1 Quarter
GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax - USD 2 Qtrs
GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax $216.01K USD 1 Quarter
GAIN FROM DISPOSAL OF DISCONTINUED OPERATIONS DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax $216.01K USD 2 Qtrs
Total income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-192.18K USD 1 Quarter
Total income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-54.35K USD 2 Qtrs
Total income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-34.74K USD 1 Quarter
Total income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $31.86K USD 2 Qtrs
NET LOSS FOR THE PERIOD NetIncomeLoss $-3.08M USD 1 Quarter
NET LOSS FOR THE PERIOD NetIncomeLoss $-5.33M USD 2 Qtrs
NET LOSS FOR THE PERIOD NetIncomeLoss $-4.85M USD 2 Qtrs
NET LOSS FOR THE PERIOD NetIncomeLoss $-1.77M USD 1 Quarter
Continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-3.19 USD 1 Quarter
Continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-38.43 USD 2 Qtrs
Continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.02 USD 1 Quarter
Continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.05 USD 2 Qtrs
Discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD 2 Qtrs
Discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD 1 Quarter
Discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.71 USD 1 Quarter
Discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $1.05 USD 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED WeightedAverageNumberOfCommonSharesBasicAndDiluted 157,856.00 shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED WeightedAverageNumberOfCommonSharesBasicAndDiluted 130,309.00 shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED WeightedAverageNumberOfCommonSharesBasicAndDiluted 97.42M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED WeightedAverageNumberOfCommonSharesBasicAndDiluted 123.90M shares 1 Quarter
Cash Flow Statement 84 line items
Line Item Tag Value Unit Period
Net Loss for the period ProfitLoss $-5.33M USD 2 Qtrs
Net Loss for the period ProfitLoss $-4.85M USD 2 Qtrs
Depreciation DepreciationDepletionAndAmortization $11.57K USD 2 Qtrs
Depreciation DepreciationDepletionAndAmortization $12.82K USD 2 Qtrs
Amortization of loan discount AmortizationOfFinancingCostsAndDiscounts $1.03M USD 2 Qtrs
Amortization of loan discount AmortizationOfFinancingCostsAndDiscounts $455.93K USD 2 Qtrs
Other noncash items, net OtherNoncashIncomeExpense $-3.46K USD 2 Qtrs
Other noncash items, net OtherNoncashIncomeExpense $548.32K USD 2 Qtrs
Change in value of derivative liability DerivativeGainLossOnDerivativeNet $-4.34M USD 2 Qtrs
Change in value of derivative liability DerivativeGainLossOnDerivativeNet $-1.13M USD 2 Qtrs
Warrant issued for transaction costs WarrantIssuedForTransactionCosts $2.78M USD 2 Qtrs
Warrant issued for transaction costs WarrantIssuedForTransactionCosts - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-123.79K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-14.59K USD 2 Qtrs
Assets held for sale IncreaseDecreaseInAssetsHeldForSale - USD 2 Qtrs
Assets held for sale IncreaseDecreaseInAssetsHeldForSale $43.61K USD 2 Qtrs
Right of use assets IncreaseDecreaseInOtherCurrentAssets $-18.41K USD 2 Qtrs
Right of use assets IncreaseDecreaseInOtherCurrentAssets $285.90K USD 2 Qtrs
Other assets IncreaseDecreaseOtherAssets $-325.26K USD 2 Qtrs
Other assets IncreaseDecreaseOtherAssets $-9.42K USD 2 Qtrs
Accounts payable & Accrued expense IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-306.53K USD 2 Qtrs
Accounts payable & Accrued expense IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $125.27K USD 2 Qtrs
Accrued officers compensation IncreaseDecreaseInAccruedSalaries - USD 2 Qtrs
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $-104.13K USD 2 Qtrs
Due (to) from related parties IncreaseDecreaseInDueToRelatedParties $5.94K USD 2 Qtrs
Due (to) from related parties IncreaseDecreaseInDueToRelatedParties $449.83K USD 2 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $-86.87K USD 2 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $-342.75K USD 2 Qtrs
Right of use liabilities IncreaseDecreaseInOperatingLeaseLiability $18.36K USD 2 Qtrs
Right of use liabilities IncreaseDecreaseInOperatingLeaseLiability $299.14K USD 2 Qtrs
Capital stock to be issued CapitalStockToBeIssued $-165.00K USD 2 Qtrs
Capital stock to be issued CapitalStockToBeIssued - USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-19.47K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-353.83K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-366.23K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-575.33K USD 2 Qtrs
Net cash provided by discontinued operations - operating activities CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $65.29K USD 2 Qtrs
Net cash provided by discontinued operations - operating activities CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $54.35K USD 2 Qtrs
Purchase of furniture & equipment PaymentsToAcquirePropertyPlantAndEquipment $3.41K USD 2 Qtrs
Purchase of furniture & equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 2 Qtrs
Acquisition of Nova Ortho and Spine PLLC, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $2.32M USD 2 Qtrs
Acquisition of Nova Ortho and Spine PLLC, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.32M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $220.50K USD 2 Qtrs
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $444.50K USD 2 Qtrs
Repayment of convertible notes payable RepaymentsOfConvertibleDebt $15.36K USD 2 Qtrs
Repayment of convertible notes payable RepaymentsOfConvertibleDebt - USD 2 Qtrs
Proceeds from notes payable ProceedsFromRelatedPartyDebt $24.55K USD 2 Qtrs
Proceeds from notes payable ProceedsFromRelatedPartyDebt - USD 2 Qtrs
Proceed from PPP loans ProceedsFromRepaymentsOfNotesPayable $552.75K USD 2 Qtrs
Proceed from PPP loans ProceedsFromRepaymentsOfNotesPayable $347.05K USD 2 Qtrs
Dividend on preferred stock DividendOnSeriesGPreferredStock $-100.00K USD 2 Qtrs
Dividend on preferred stock DividendOnSeriesGPreferredStock $-187.85K USD 2 Qtrs
Repayment of credit line RepaymentOfCreditLine $500.00 USD 2 Qtrs
Repayment of credit line RepaymentOfCreditLine $51.93K USD 2 Qtrs
Issuance of preferred stock series N ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 2 Qtrs
Issuance of preferred stock series N ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $3.00M USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.62M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $609.45K USD 2 Qtrs
NET INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $779.64K USD 2 Qtrs
NET INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $308.50K USD 2 Qtrs
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $385.40K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $76.90K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $279.31K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.06M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $385.40K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $76.90K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $279.31K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.06M USD Point-in-time
Interest InterestPaid $47.06K USD 2 Qtrs
Interest InterestPaid $49.08K USD 2 Qtrs
Common stock issued upon conversion of notes payable and accrued interest CommonStockIssuedUponConversionOfNotesPayableAndAccruedInterest $84.03K USD 2 Qtrs
Common stock issued upon conversion of notes payable and accrued interest CommonStockIssuedUponConversionOfNotesPayableAndAccruedInterest $171.04K USD 2 Qtrs
Preferred stock issued for business acquisition PreferredStockIssuedForBusinessAcquisition - USD 2 Qtrs
Preferred stock issued for business acquisition PreferredStockIssuedForBusinessAcquisition $3.58M USD 2 Qtrs
Preferred stock issued upon conversion of notes payable and accrued interest PreferredStockIssuedUponConversionOfNotesPayableAndAccruedInterest $563.20K USD 2 Qtrs
Preferred stock issued upon conversion of notes payable and accrued interest PreferredStockIssuedUponConversionOfNotesPayableAndAccruedInterest - USD 2 Qtrs
Derivative liability settled upon conversion DerivativeLiabilitySettledUponConversion1 $1.26M USD 2 Qtrs
Derivative liability settled upon conversion DerivativeLiabilitySettledUponConversion1 $453.70K USD 2 Qtrs
Debt discount from derivative liabilities DebtDiscountFromDerivativeLiabilities $294.00K USD 2 Qtrs
Debt discount from derivative liabilities DebtDiscountFromDerivativeLiabilities - USD 2 Qtrs
Stockholders Equity 27 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-1.42M USD Point-in-time
Beginning balance, value StockholdersEquity $-6.73M USD Point-in-time
Beginning balance, value StockholdersEquity $-11.62M USD Point-in-time
Beginning balance, value StockholdersEquity $-8.87M USD Point-in-time
Issuance of preferred stock for services StockIssuedDuringPeriodValueIssuedForServices - USD 2 Qtrs
Issuance of common stock in exchange for preferred stock IssuanceOfCommonStockInExchangeForPreferredStockSharesExchangedValue - USD 2 Qtrs
Issuance of preferred stock in exchange for common stock IssuanceOfPreferredStockInExchangeForCommonStockValueExchanged - USD 2 Qtrs
Distributions from an entity DistributionsFromEntity $-187.85K USD 2 Qtrs
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $171.27K USD 2 Qtrs
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $819.71K USD 2 Qtrs
Reclassify Derivative liabilities to Additional Paid in Capital AdjustmentsToAdditionalPaidInCapitalOther $452.40K USD 2 Qtrs
Reclassify Derivative liabilities to Additional Paid in Capital AdjustmentsToAdditionalPaidInCapitalOther $1.26M USD 2 Qtrs
Sale of subsidiary SaleOfSubsidiary - USD 2 Qtrs
Issuance of Common Stock for preferred I shares IssuanceOfCommonStockForPreferredIShares - USD 2 Qtrs
Reclassify warrant liabilities to additional paid in capital AdjustmentsToAdditionalPaidInCapitalOther1 $260.44K USD 2 Qtrs
Issuance of preferred stock series J IssuanceOfPreferredStockSeriesJ $3.58M USD 2 Qtrs
Issuance of preferred stock series N IssuanceOfPreferredStockSeriesN $3.13M USD 2 Qtrs
Issuance of preferred stock series B IssuanceOfPreferredStockSeriesB $563.20K USD 2 Qtrs
Issuance of common stock for services IssuanceOfCommonStockForServices $15.69K USD 2 Qtrs
Distribution of dividend DistributionOfDividend $-100.00K USD 2 Qtrs
Issuance of warrant IssuanceOfWarrant $2.78M USD 2 Qtrs
Net loss NetIncomeLoss1 $-4.85M USD 2 Qtrs
Net loss NetIncomeLoss1 $-5.33M USD 2 Qtrs
Ending balance, value StockholdersEquity $-1.42M USD Point-in-time
Ending balance, value StockholdersEquity $-6.73M USD Point-in-time
Ending balance, value StockholdersEquity $-11.62M USD Point-in-time
Ending balance, value StockholdersEquity $-8.87M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...