◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

MARVION INC. CIK: 1439264 Q2 2022
Filing Information
Form Type 10-Q
Accession Number 0001683168-22-005544
Period End Date 20220630
Filing Date 20220811
Fiscal Year 2022
Fiscal Period Q2
XBRL Instance bonz_i10q-063022_htm.xml
Filing Contents
Balance Sheet 60 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock undesignated PreferredStockSharesUndesignated 19.00M shares Point-in-time
Preferred stock undesignated PreferredStockSharesUndesignated 19.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $28.12K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.49K USD Point-in-time
Digital assets OtherAssetsCurrent $98.86K USD Point-in-time
Digital assets OtherAssetsCurrent $632.09K USD Point-in-time
Inventories InventoryNet - USD Point-in-time
Inventories InventoryNet $9.20M USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $16.75K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $106.64K USD Point-in-time
Total current assets AssetsCurrent $143.73K USD Point-in-time
Total current assets AssetsCurrent $9.96M USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 1.97B shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 1.97B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.87B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.87B shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $115.12K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $141.38K USD Point-in-time
Total assets Assets $285.11K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.87B shares Point-in-time
Total assets Assets $10.08M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.87B shares Point-in-time
Accrued liabilities and other payable AccountsPayableAndOtherAccruedLiabilities $46.63K USD Point-in-time
Accrued liabilities and other payable AccountsPayableAndOtherAccruedLiabilities $185.82K USD Point-in-time
Accrued consulting and service fee AccruedProfessionalFeesCurrent $2.07M USD Point-in-time
Accrued consulting and service fee AccruedProfessionalFeesCurrent $3.51M USD Point-in-time
Amounts due to related parties DueToRelatedPartiesCurrent $283.64K USD Point-in-time
Amounts due to related parties DueToRelatedPartiesCurrent $472.21K USD Point-in-time
Income tax payable TaxesPayableCurrent $1.26K USD Point-in-time
Income tax payable TaxesPayableCurrent $5.11K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.17M USD Point-in-time
Total liabilities Liabilities $2.41M USD Point-in-time
Total liabilities Liabilities $4.17M USD Point-in-time
Commitments and contingencies (See Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (See Note 15) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.0001 par value, 1,970,000,000 shares authorized, 1,867,681,876 shares issued and outstanding as of June 30, 2022 and December 31, 2021 CommonStockValue $186.77K USD Point-in-time
Common stock, $0.0001 par value, 1,970,000,000 shares authorized, 1,867,681,876 shares issued and outstanding as of June 30, 2022 and December 31, 2021 CommonStockValue $186.77K USD Point-in-time
Common stock, $0.0001 par value, 140,794,298,026 and 138,468,716,631 shares to be issued as of June 30, 2022 and December 31, 2021, respectively CommonStockToBeIssued $14.08M USD Point-in-time
Common stock, $0.0001 par value, 140,794,298,026 and 138,468,716,631 shares to be issued as of June 30, 2022 and December 31, 2021, respectively CommonStockToBeIssued $13.85M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $9.77M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $2.23K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $7.00 USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.13M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.16M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-3.15M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $3.12K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-1.63K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $30.59K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $5.91M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-2.12M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $10.08M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $285.11K USD Point-in-time
Income Statement 90 line items
Line Item Tag Value Unit Period
Revenues Revenues $96.28K USD 1 Quarter
Revenues Revenues $986.33K USD 1 Quarter
Revenues Revenues $1.09M USD 2 Qtrs
Revenues Revenues $188.21K USD 2 Qtrs
Cost of revenues CostOfRevenue $25.10K USD 1 Quarter
Cost of revenues CostOfRevenue $68.93K USD 2 Qtrs
Cost of revenues CostOfRevenue $861.19K USD 2 Qtrs
Cost of revenues CostOfRevenue $823.48K USD 1 Quarter
Gross profit GrossProfit $71.18K USD 1 Quarter
Gross profit GrossProfit $119.28K USD 2 Qtrs
Gross profit GrossProfit $162.85K USD 1 Quarter
Gross profit GrossProfit $232.84K USD 2 Qtrs
Technology and development expenses DevelopmentCosts $607.09K USD 2 Qtrs
Technology and development expenses DevelopmentCosts - USD 2 Qtrs
Technology and development expenses DevelopmentCosts - USD 1 Quarter
Technology and development expenses DevelopmentCosts $101.16K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $189.38K USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $122.51K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense - USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense - USD 2 Qtrs
Corporate development expenses BusinessDevelopment - USD 1 Quarter
Corporate development expenses BusinessDevelopment $72.87K USD 1 Quarter
Corporate development expenses BusinessDevelopment - USD 2 Qtrs
Corporate development expenses BusinessDevelopment $132.87K USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $87.08K USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $43.70K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $814.66K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.26M USD 2 Qtrs
Impairment loss of digital assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-2.80K USD 1 Quarter
Impairment loss of digital assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-4.05K USD 2 Qtrs
Impairment loss of digital assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 1 Quarter
Impairment loss of digital assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 2 Qtrs
Total operating expenses OperatingCostsAndExpenses $87.08K USD 2 Qtrs
Total operating expenses OperatingCostsAndExpenses $2.19M USD 2 Qtrs
Total operating expenses OperatingCostsAndExpenses $43.70K USD 1 Quarter
Total operating expenses OperatingCostsAndExpenses $1.11M USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $32.20K USD 2 Qtrs
(Loss) income from operations OperatingIncomeLoss $-1.96M USD 2 Qtrs
(Loss) income from operations OperatingIncomeLoss $27.48K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $-951.15K USD 1 Quarter
Gain (loss) on disposal of digital assets GainLossOnDispositionOfAssets - USD 1 Quarter
Gain (loss) on disposal of digital assets GainLossOnDispositionOfAssets $3.35K USD 1 Quarter
Gain (loss) on disposal of digital assets GainLossOnDispositionOfAssets $-18.57K USD 2 Qtrs
Gain (loss) on disposal of digital assets GainLossOnDispositionOfAssets - USD 2 Qtrs
Other income OtherNonoperatingIncome - USD 1 Quarter
Other income OtherNonoperatingIncome - USD 2 Qtrs
Other income OtherNonoperatingIncome - USD 1 Quarter
Other income OtherNonoperatingIncome $35.00 USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $3.35K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense - USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-18.57K USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $35.00 USD 2 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $32.23K USD 2 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-947.81K USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.98M USD 2 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $27.48K USD 1 Quarter
Income tax credit IncomeTaxExpenseBenefit $-3.82K USD 2 Qtrs
Income tax credit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax credit IncomeTaxExpenseBenefit $-3.82K USD 1 Quarter
Income tax credit IncomeTaxExpenseBenefit - USD 2 Qtrs
Net (loss) income NetIncomeLoss $27.48K USD 1 Quarter
Net (loss) income NetIncomeLoss $-943.99K USD 1 Quarter
Net (loss) income NetIncomeLoss $-1.03M USD 1 Quarter
Net (loss) income NetIncomeLoss $4.76K USD 1 Quarter
Net (loss) income NetIncomeLoss $32.23K USD 2 Qtrs
Net (loss) income NetIncomeLoss $-1.97M USD 2 Qtrs
Foreign currency adjustment gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.66K USD 1 Quarter
Foreign currency adjustment gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-15.00 USD 2 Qtrs
Foreign currency adjustment gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $2.22K USD 2 Qtrs
Foreign currency adjustment gain (loss) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-8.00 USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-1.97M USD 2 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $27.47K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-942.33K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $32.22K USD 2 Qtrs
Basic (1) EarningsPerShareBasic - USD 2 Qtrs
Basic (1) EarningsPerShareBasic - USD 1 Quarter
Basic (1) EarningsPerShareBasic - USD 2 Qtrs
Basic (1) EarningsPerShareBasic - USD 1 Quarter
Diluted (1) EarningsPerShareDiluted - USD 2 Qtrs
Diluted (1) EarningsPerShareDiluted - USD 1 Quarter
Diluted (1) EarningsPerShareDiluted - USD 1 Quarter
Diluted (1) EarningsPerShareDiluted - USD 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.87B shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.87B shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.22B shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.22B shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 139.69B shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.87B shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.87B shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 139.69B shares 1 Quarter
Cash Flow Statement 56 line items
Line Item Tag Value Unit Period
Net (loss) income NetIncomeLoss $27.48K USD 1 Quarter
Net (loss) income NetIncomeLoss $-943.99K USD 1 Quarter
Net (loss) income NetIncomeLoss $-1.03M USD 1 Quarter
Net (loss) income NetIncomeLoss $4.76K USD 1 Quarter
Net (loss) income NetIncomeLoss $32.23K USD 2 Qtrs
Net (loss) income NetIncomeLoss $-1.97M USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $12.15K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets - USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $24.54K USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets - USD 1 Quarter
Digital assets received as revenue DigitalAssetsReceivedAsRevenue $1.07M USD 2 Qtrs
Digital assets received as revenue DigitalAssetsReceivedAsRevenue - USD 2 Qtrs
Impairment loss of digital assets ImpairmentOfIntangibleAssetsFinitelived $4.05K USD 2 Qtrs
Impairment loss of digital assets ImpairmentOfIntangibleAssetsFinitelived - USD 2 Qtrs
Loss on disposal of digital assets GainLossOnDispositionOfIntangibleAssets - USD 2 Qtrs
Loss on disposal of digital assets GainLossOnDispositionOfIntangibleAssets $-18.57K USD 2 Qtrs
Cost of inventories (non-cash) NoncashOrPartNoncashAcquisitionInventoryAcquired1 - USD 2 Qtrs
Cost of inventories (non-cash) NoncashOrPartNoncashAcquisitionInventoryAcquired1 $802.50K USD 2 Qtrs
Accounts and notes receivable IncreaseDecreaseInAccountsAndNotesReceivable - USD 2 Qtrs
Accounts and notes receivable IncreaseDecreaseInAccountsAndNotesReceivable $36.01K USD 2 Qtrs
Digital assets IncreaseDecreaseInIntangibleAssetsCurrent - USD 2 Qtrs
Digital assets IncreaseDecreaseInIntangibleAssetsCurrent $-513.43K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets - USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $90.50K USD 2 Qtrs
Accrued liabilities and other payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $139.98K USD 2 Qtrs
Accrued liabilities and other payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $22.29K USD 2 Qtrs
Accrued consulting and service fee AccruedConsultingAndServiceFee - USD 2 Qtrs
Accrued consulting and service fee AccruedConsultingAndServiceFee $1.44M USD 2 Qtrs
Income tax payable IncreaseDecreaseInAccruedTaxesPayable $-3.82K USD 2 Qtrs
Income tax payable IncreaseDecreaseInAccruedTaxesPayable - USD 2 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-194.96K USD 2 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $18.51K USD 2 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $1.89K USD 2 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets - USD 2 Qtrs
Net cash used in investing activity NetCashProvidedByUsedInInvestingActivities $-1.89K USD 2 Qtrs
Net cash used in investing activity NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Advance from (repayment of) related parties AdvanceFromRepaymentOfRelatedParties $193.00 USD 2 Qtrs
Advance from (repayment of) related parties AdvanceFromRepaymentOfRelatedParties $-194.16K USD 2 Qtrs
Net cash provided by (used in) financing activity NetCashProvidedByUsedInFinancingActivities $-193.00 USD 2 Qtrs
Net cash provided by (used in) financing activity NetCashProvidedByUsedInFinancingActivities $194.16K USD 2 Qtrs
Effect of exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $40.00 USD 2 Qtrs
Effect of exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-13.00 USD 2 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.64K USD 2 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $18.31K USD 2 Qtrs
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.12K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.67K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.36K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.49K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.12K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.67K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.36K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.49K USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for interest InterestPaidNet - USD 2 Qtrs
Cash paid for interest InterestPaidNet - USD 2 Qtrs
Stockholders Equity 23 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-3.15M USD Point-in-time
Beginning balance, value StockholdersEquity $3.12K USD Point-in-time
Beginning balance, value StockholdersEquity $-1.63K USD Point-in-time
Beginning balance, value StockholdersEquity $30.59K USD Point-in-time
Beginning balance, value StockholdersEquity $5.91M USD Point-in-time
Beginning balance, value StockholdersEquity $-2.12M USD Point-in-time
Acquisition of licensed adaptation right AcquisitionOfLicensedAdaptationRight $10.00M USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $559.00 USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $1.66K USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-7.00 USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-8.00 USD 1 Quarter
Net income for the period NetIncomeLoss $27.48K USD 1 Quarter
Net income for the period NetIncomeLoss $-943.99K USD 1 Quarter
Net income for the period NetIncomeLoss $-1.03M USD 1 Quarter
Net income for the period NetIncomeLoss $4.76K USD 1 Quarter
Net income for the period NetIncomeLoss $32.23K USD 2 Qtrs
Net income for the period NetIncomeLoss $-1.97M USD 2 Qtrs
Ending balance, value StockholdersEquity $-3.15M USD Point-in-time
Ending balance, value StockholdersEquity $3.12K USD Point-in-time
Ending balance, value StockholdersEquity $-1.63K USD Point-in-time
Ending balance, value StockholdersEquity $30.59K USD Point-in-time
Ending balance, value StockholdersEquity $5.91M USD Point-in-time
Ending balance, value StockholdersEquity $-2.12M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...