10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001683168-22-007080 |
| Period End Date | 20211231 |
| Filing Date | 20221026 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | cardiff_i10k-123121_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$205.44K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$218.47K | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$108.32K | USD | Point-in-time |
| Cash |
Cash
|
$279.31K | USD | Point-in-time |
| Cash |
Cash
|
$595.99K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$4.95M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$16.38K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$295.69K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.55M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $218,471 and $205,443, respectively |
PropertyPlantAndEquipmentNet
|
$211.80K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $218,471 and $205,443, respectively |
PropertyPlantAndEquipmentNet
|
$259.03K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$603.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.27M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$253.55K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
166.13M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
166.13M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.27M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$3.50M | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$283.62K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$52.57K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesNoncurrent
|
$4.94K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$13.60K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$38.88K | USD | Point-in-time |
| Total assets |
Assets
|
$4.93M | USD | Point-in-time |
| Total assets |
Assets
|
$11.16M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$617.07K | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.39M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$2.20M | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$2.96M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$298.19K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$449.45K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$722.82K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$54.19K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$176.28K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$126.85K | USD | Point-in-time |
| Due to director & officer |
DueToOfficersOrStockholdersCurrent
|
$126.77K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$353.83K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$51.93K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
- | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$222.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$947.91K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$458.18K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$37.88K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $0 and $108,321, respectively |
ConvertibleDebtCurrent
|
$2.08M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $0 and $108,321, respectively |
ConvertibleDebtCurrent
|
$2.48M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$2.90M | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$471.32K | USD | Point-in-time |
| Net, liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.11M | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$399.78K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$142.75K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$122.26K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.38M | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 166,130,069 and 5,268,797 shares issued and outstanding at December 31, 2021 and 2020, respectively |
CommonStockValue
|
$167.42K | USD | Point-in-time |
| Common stock; 7,500,000,000 shares authorized with $0.001 par value; 166,130,069 and 5,268,797 shares issued and outstanding at December 31, 2021 and 2020, respectively |
CommonStockValue
|
$5.27K | USD | Point-in-time |
| Treasury stock; 619,345 and 294,101 shares of Series H Preferred stock at December 31, 2021 and 2020 |
TreasuryStockValue
|
$2.37M | USD | Point-in-time |
| Treasury stock; 619,345 and 294,101 shares of Series H Preferred stock at December 31, 2021 and 2020 |
TreasuryStockValue
|
$4.97M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$733.73M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-3.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-66.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.58M | USD | Point-in-time |
| Total shareholders' equity (deficit) |
StockholdersEquity
|
$2.78M | USD | Point-in-time |
| Total shareholders' equity (deficit) |
StockholdersEquity
|
$-6.73M | USD | Point-in-time |
| Total shareholders' equity (deficit) |
StockholdersEquity
|
$-8.87M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.93M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$11.16M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$10.01M | USD | Annual |
| Total revenue |
Revenues
|
$3.45M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.67M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$3.85M | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$6.16M | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$1.78M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$13.89K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$1.27K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.59M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.52M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.53M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.59M | USD | Annual |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.80M | USD | Annual |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$1.63M | USD | Annual |
| Other income (loss) |
OtherIncome
|
- | USD | Annual |
| Other income (loss) |
OtherIncome
|
$32.63K | USD | Annual |
| Gain on divestiture |
GainOnDivestiture
|
- | USD | Annual |
| Gain on divestiture |
GainOnDivestiture
|
$788.50K | USD | Annual |
| Change in derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Change in derivative liability |
UnrealizedGainLossOnDerivatives
|
$434.71K | USD | Annual |
| Gain on change of estimate |
GainOnChangeOfEstimate
|
- | USD | Annual |
| Gain on change of estimate |
GainOnChangeOfEstimate
|
$170.96K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$2.98M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$332.70K | USD | Annual |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$25.40K | USD | Annual |
| Conversion cost penalty and reimbursement |
ConversionCostPenaltyAndReimbursement
|
$13.00K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.19M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.05M | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-1.12M | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-3.06M | USD | Annual |
| NET LOSS BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.43M | USD | Annual |
| NET LOSS BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.92M | USD | Annual |
| GAIN (LOSS) FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-112.18K | USD | Annual |
| GAIN (LOSS) FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$2.22M | USD | Annual |
| GAIN (LOSS) FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$194.87K | USD | Annual |
| GAIN (LOSS) FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-1.20M | USD | Annual |
| INCOME FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.02M | USD | Annual |
| INCOME FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$82.69K | USD | Annual |
| NET LOSS FOR THE YEAR |
NetIncomeLoss
|
$-409.71K | USD | Annual |
| NET LOSS FOR THE YEAR |
NetIncomeLoss
|
$-2.84M | USD | Annual |
| Deemed dividend - modification of preferred stock |
DeemedDividendModificationOfPreferredStock
|
- | USD | Annual |
| Deemed dividend - modification of preferred stock |
DeemedDividendModificationOfPreferredStock
|
$1.61M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.44M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-409.71K | USD | Annual |
| CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | Annual |
| CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-4.98 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.09 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | Annual |
| CONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-4.98 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| CONTINUED OPERATIONS |
WeightedAverageNumberOfSharesOutstandingBasic
|
908,485.00 | shares | Annual |
| CONTINUED OPERATIONS |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.02M | shares | Annual |
| DISCONTINUED OPERATIONS |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinedOperations
|
128.02M | shares | Annual |
| DISCONTINUED OPERATIONS |
WeightedAverageNumberOfSharesOutstandingBasicDiscontinedOperations
|
908,485.00 | shares | Annual |
| CONTINUED OPERATIONS |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.02M | shares | Annual |
| CONTINUED OPERATIONS |
WeightedAverageNumberOfDilutedSharesOutstanding
|
908,485.00 | shares | Annual |
| DISCONTINUED OPERATIONS |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
110.24B | shares | Annual |
| DISCONTINUED OPERATIONS |
WeightedAverageNumberOfDilutedSharesOutstandingDiscontinuedOperations
|
1,444.30B | shares | Annual |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) from continuing operations |
NetIncomeLoss
|
$-409.71K | USD | Annual |
| Net (Loss) from continuing operations |
NetIncomeLoss
|
$-2.84M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$35.33K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$23.10K | USD | Annual |
| Amortization of loan discount |
IncreaseDecreaseAmortizationOfLoanDiscount
|
$-1.05M | USD | Annual |
| Amortization of loan discount |
IncreaseDecreaseAmortizationOfLoanDiscount
|
$-1.18M | USD | Annual |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet1
|
- | USD | Annual |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet1
|
$517.41K | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$739.45K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-83.16K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.10M | USD | Annual |
| Right of use - assets |
IncreaseDecreaseRightOfUseAssets
|
$-38.23K | USD | Annual |
| Right of use - assets |
IncreaseDecreaseRightOfUseAssets
|
$-100.72K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-20.23K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$30.28K | USD | Annual |
| Land |
IncreaseDecreaseInLand
|
- | USD | Annual |
| Land |
IncreaseDecreaseInLand
|
$-63.00K | USD | Annual |
| Accounts payable & Accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-156.68K | USD | Annual |
| Accounts payable & Accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$190.30K | USD | Annual |
| Due to from related party |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Due to from related party |
IncreaseDecreaseInDueToRelatedParties
|
$-42.83K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$748.74K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$764.84K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-265.86K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$185.82K | USD | Annual |
| Right of use - liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$-38.14K | USD | Annual |
| Right of use - liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$-108.04K | USD | Annual |
| Preferred shares to be issued |
IncreaseDecreaseInPreferredSharesToBeIssued
|
$222.00K | USD | Annual |
| Preferred shares to be issued |
IncreaseDecreaseInPreferredSharesToBeIssued
|
- | USD | Annual |
| Due to officers and shareholders |
IncreaseDecreaseInDueToOfficersAndShareholders
|
- | USD | Annual |
| Due to officers and shareholders |
IncreaseDecreaseInDueToOfficersAndShareholders
|
$-23.34K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-353.83K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$117.94K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-903.42K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-844.83K | USD | Annual |
| Net cash from Discontinued Operations - Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-191.50K | USD | Annual |
| Net cash from Discontinued Operations - Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-44.60K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.41K | USD | Annual |
| Acquisition of Nova Ortho and Spine PLLC, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.32M | USD | Annual |
| Acquisition of Nova Ortho and Spine PLLC, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.32M | USD | Annual |
| Net cash from Discontinued Operations - Investing |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash from Discontinued Operations - Investing |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Repayments to directors and officers |
RepaymentsToDirectorsAndOfficers
|
- | USD | Annual |
| Repayments to directors and officers |
RepaymentsToDirectorsAndOfficers
|
$9.50K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$444.50K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$746.07K | USD | Annual |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from notes payable - related party |
ProceedsFromRelatedPartyDebt
|
$127.44K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$706.81K | USD | Annual |
| Proceeds from PPP loan and SPA loans |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Proceeds from PPP loan and SPA loans |
ProceedsFromRepaymentsOfNotesPayable
|
$547.05K | USD | Annual |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
$51.93K | USD | Annual |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
$39.17K | USD | Annual |
| Repayment to convertible notes payable |
RepaymentsOfConvertibleDebt
|
$27.11K | USD | Annual |
| Repayment to convertible notes payable |
RepaymentsOfConvertibleDebt
|
$30.78K | USD | Annual |
| Repayments to notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$163.32K | USD | Annual |
| Repayments to notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment of notes payable - 3rd party |
RepaymentsOfNotesPayable
|
$2.96K | USD | Annual |
| Payment of notes payable - 3rd party |
RepaymentsOfNotesPayable
|
$28.32K | USD | Annual |
| Dividend on preferred stock |
DividendOnPreferredStock
|
$-187.85K | USD | Annual |
| Dividend on preferred stock |
DividendOnPreferredStock
|
$-203.88K | USD | Annual |
| Issuance of preferred stock series N |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.00M | USD | Annual |
| Issuance of preferred stock series N |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.15M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.68M | USD | Annual |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$202.41K | USD | Annual |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$316.68K | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.90K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$595.99K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.90K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$595.99K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$379.89K | USD | Annual |
| Interest |
InterestPaidNet
|
$127.24K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$196.29K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$885.69K | USD | Annual |
| Common stock issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
$388.14K | USD | Annual |
| Common stock issued for settlement of accrued expense |
CommonStockIssuedForSettlementOfAccruedExpense
|
$49.47K | USD | Annual |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
- | USD | Annual |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
$3.58M | USD | Annual |
| Preferred stock issued upon conversion of notes payable and accrued interest |
PreferredStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
- | USD | Annual |
| Preferred stock issued upon conversion of notes payable and accrued interest |
PreferredStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
$563.20K | USD | Annual |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$1.40M | USD | Annual |
| Derivative liability settled upon conversion |
DerivativeLiabilitySettledUponConversion1
|
$611.14K | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance December 31, 2020 (Restated) |
StockholdersEquity
|
$2.78M | USD | Point-in-time |
| Balance December 31, 2020 (Restated) |
StockholdersEquity
|
$-6.73M | USD | Point-in-time |
| Balance December 31, 2020 (Restated) |
StockholdersEquity
|
$-8.87M | USD | Point-in-time |
| Issuance of preferred stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Issuance of common stock in exchange for preferred stock |
IssuanceOfCommonStockInExchangeForPreferredStockSharesExchangedValue
|
- | USD | Annual |
| Issuance of preferred stock in exchange for common stock |
IssuanceOfPreferredStockInExchangeForCommonStockValueExchanged
|
- | USD | Annual |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueNewIssues
|
$30.32K | USD | Annual |
| Distribution of dividend |
DistributionOfDividend
|
$-201.78K | USD | Annual |
| Divestiture of subsidiary |
DivestitureOfSubsidiary
|
- | USD | Annual |
| Reclass of derivative liability due to change in accounting policy |
ReclassOfDerivativeLiabilityDueToChangeInAccountingPolicy
|
$2.90M | USD | Annual |
| Issuance of common stock |
IssuanceOfCommonStockValue
|
- | USD | Annual |
| Distribution from an entity |
DistributionsFromEntity
|
$-187.85K | USD | Annual |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$914.23K | USD | Annual |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$267.97K | USD | Annual |
| Reclassify derivative liabilities to additional paid in capital upon conversion of debt |
ReclassifyDerivativeLiabilitiesToAdditionalPaidInCapitalUponConversionOfDebt
|
$645.00K | USD | Annual |
| Reclassify derivative liabilities to additional paid in capital upon conversion of debt |
ReclassifyDerivativeLiabilitiesToAdditionalPaidInCapitalUponConversionOfDebt
|
$611.14K | USD | Annual |
| Surrender of Preferred I shares |
SurrenderOfPreferredIShares
|
- | USD | Annual |
| Issuance of common stock in exchange for preferred I shares |
IssuanceOfCommonStockInExchangeForPreferredIShares
|
- | USD | Annual |
| Warrants issued with indebtedness |
WarrantsIssuedWithIndebtedness
|
$260.43K | USD | Annual |
| Issuance of preferred stock series J |
IssuanceOfPreferredStockSeriesJ
|
$3.58M | USD | Annual |
| Issuance of preferred stock series N |
IssuanceOfPreferredStockSeriesN
|
$3.13M | USD | Annual |
| Issuance of preferred stock series B |
IssuanceOfPreferredStockSeriesB
|
$807.20K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-409.71K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.84M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$2.78M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.73M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.87M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.