◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

MARVION INC. CIK: 1439264 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001683168-22-007120
Period End Date 20220930
Filing Date 20221028
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance bonanza_i10q-093022_htm.xml
Filing Contents
Balance Sheet 62 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Preferred stock undesignated PreferredStockSharesUndesignated 19.00M shares Point-in-time
Preferred stock undesignated PreferredStockSharesUndesignated 19.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.71K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $28.12K USD Point-in-time
Digital assets, net OtherAssetsCurrent $98.86K USD Point-in-time
Digital assets, net OtherAssetsCurrent $13.80K USD Point-in-time
Inventories InventoryNet - USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories InventoryNet $5.22M USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Amount due from related parties DueFromRelatedPartiesCurrent $20.01K USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 1.97B shares Point-in-time
Amount due from related parties DueFromRelatedPartiesCurrent - USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 1.97B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.87B shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $100.71K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $16.75K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.87B shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.87B shares Point-in-time
Total current assets AssetsCurrent $143.73K USD Point-in-time
Total current assets AssetsCurrent $5.38M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.87B shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $141.38K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $100.24K USD Point-in-time
Total assets Assets $285.11K USD Point-in-time
Total assets Assets $5.48M USD Point-in-time
Accrued liabilities and other payable AccountsPayableAndOtherAccruedLiabilities $103.33K USD Point-in-time
Accrued liabilities and other payable AccountsPayableAndOtherAccruedLiabilities $46.63K USD Point-in-time
Accrued consulting and service fee AccruedProfessionalFeesCurrent $2.07M USD Point-in-time
Accrued consulting and service fee AccruedProfessionalFeesCurrent $4.05M USD Point-in-time
Amounts due to related parties DueToRelatedPartiesCurrent $3.08M USD Point-in-time
Amounts due to related parties DueToRelatedPartiesCurrent $283.64K USD Point-in-time
Income tax payable TaxesPayableCurrent $5.11K USD Point-in-time
Income tax payable TaxesPayableCurrent $1.26K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.23M USD Point-in-time
Total liabilities Liabilities $7.23M USD Point-in-time
Total liabilities Liabilities $2.41M USD Point-in-time
Commitments and contingencies (See Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (See Note 15) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.0001 par value, 1,970,000,000 shares authorized, 1,867,681,876 shares issued and outstanding as of September 30, 2022 and December 31, 2021 CommonStockValue $186.77K USD Point-in-time
Common stock, $0.0001 par value, 1,970,000,000 shares authorized, 1,867,681,876 shares issued and outstanding as of September 30, 2022 and December 31, 2021 CommonStockValue $186.77K USD Point-in-time
Common stock, $0.0001 par value, 140,794,298,026 and 138,468,716,631 shares to be issued as of September 30, 2022 and December 31, 2021, respectively CommonStockToBeIssued $14.08M USD Point-in-time
Common stock, $0.0001 par value, 140,794,298,026 and 138,468,716,631 shares to be issued as of September 30, 2022 and December 31, 2021, respectively CommonStockToBeIssued $13.85M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $9.77M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital - USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $313.00 USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $7.00 USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.16M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-25.79M USD Point-in-time
Total stockholders deficit StockholdersEquity $-69.07K USD Point-in-time
Total stockholders deficit StockholdersEquity $-1.63K USD Point-in-time
Total stockholders deficit StockholdersEquity $5.73K USD Point-in-time
Total stockholders deficit StockholdersEquity $-2.12M USD Point-in-time
Total stockholders deficit StockholdersEquity $-1.76M USD Point-in-time
Total stockholders deficit StockholdersEquity $5.91M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $5.48M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $285.11K USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Revenues Revenues $13.68K USD 1 Quarter
Revenues Revenues $6.52M USD 3 Qtrs
Revenues Revenues $5.42M USD 1 Quarter
Revenues Revenues $177.02K USD 3 Qtrs
Cost of revenues CostOfRevenue $3.99M USD 1 Quarter
Cost of revenues CostOfRevenue $3.63K USD 1 Quarter
Cost of revenues CostOfRevenue $4.85M USD 3 Qtrs
Cost of revenues CostOfRevenue $60.97K USD 3 Qtrs
Gross profit GrossProfit $10.05K USD 1 Quarter
Gross profit GrossProfit $1.43M USD 1 Quarter
Gross profit GrossProfit $116.05K USD 3 Qtrs
Gross profit GrossProfit $1.66M USD 3 Qtrs
Technology and development expenses DevelopmentCosts $8.73M USD 3 Qtrs
Technology and development expenses DevelopmentCosts - USD 1 Quarter
Technology and development expenses DevelopmentCosts - USD 3 Qtrs
Technology and development expenses DevelopmentCosts $8.12M USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense - USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $358.85K USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $169.48K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense - USD 3 Qtrs
Corporate development expenses BusinessDevelopment $204.79K USD 3 Qtrs
Corporate development expenses BusinessDevelopment - USD 3 Qtrs
Corporate development expenses BusinessDevelopment - USD 1 Quarter
Corporate development expenses BusinessDevelopment $71.92K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $726.75K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $84.97K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $183.61K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.99M USD 3 Qtrs
Impairment loss of digital assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 3 Qtrs
Impairment loss of digital assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-4.06K USD 3 Qtrs
Impairment loss of digital assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-14.00 USD 1 Quarter
Impairment loss of digital assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 1 Quarter
Total operating expenses OperatingCostsAndExpenses $183.61K USD 3 Qtrs
Total operating expenses OperatingCostsAndExpenses $84.97K USD 1 Quarter
Total operating expenses OperatingCostsAndExpenses $11.28M USD 3 Qtrs
Total operating expenses OperatingCostsAndExpenses $9.09M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-74.92K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.66M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-9.62M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-67.56K USD 3 Qtrs
Gain (loss) on sale, use or exchange of digital assets GainLossOnDispositionOfAssets $10.00 USD 1 Quarter
Gain (loss) on sale, use or exchange of digital assets GainLossOnDispositionOfAssets - USD 1 Quarter
Gain (loss) on sale, use or exchange of digital assets GainLossOnDispositionOfAssets $-18.56K USD 3 Qtrs
Gain (loss) on sale, use or exchange of digital assets GainLossOnDispositionOfAssets - USD 3 Qtrs
Other income OtherNonoperatingIncome - USD 3 Qtrs
Other income OtherNonoperatingIncome - USD 3 Qtrs
Other income OtherNonoperatingIncome - USD 1 Quarter
Other income OtherNonoperatingIncome - USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense - USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $10.00 USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense - USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-18.56K USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.66M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-74.92K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.64M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-67.56K USD 3 Qtrs
Income tax credit IncomeTaxExpenseBenefit $-3.82K USD 3 Qtrs
Income tax credit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax credit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax credit IncomeTaxExpenseBenefit - USD 3 Qtrs
Net loss NetIncomeLoss $-7.66M USD 1 Quarter
Net loss NetIncomeLoss $-74.92K USD 1 Quarter
Net loss NetIncomeLoss $-9.64M USD 3 Qtrs
Net loss NetIncomeLoss $-67.56K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-1.91K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $120.00 USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $120.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $306.00 USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-9.63M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-7.66M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-67.44K USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-74.81K USD 1 Quarter
Basic and diluted EarningPerShareBasicAndDiluted - USD 1 Quarter
Basic and diluted EarningPerShareBasicAndDiluted - USD 1 Quarter
Basic and diluted EarningPerShareBasicAndDiluted - USD 3 Qtrs
Basic and diluted EarningPerShareBasicAndDiluted $-0.01 USD 3 Qtrs
Basic and diluted WeightedAverageCommonSharesOutstandingBasicAndDiluted 1.87B shares 3 Qtrs
Basic and diluted WeightedAverageCommonSharesOutstandingBasicAndDiluted 1.22B shares 3 Qtrs
Basic and diluted WeightedAverageCommonSharesOutstandingBasicAndDiluted 1.22B shares 1 Quarter
Basic and diluted WeightedAverageCommonSharesOutstandingBasicAndDiluted 1.87B shares 1 Quarter
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-7.66M USD 1 Quarter
Net loss NetIncomeLoss $-74.92K USD 1 Quarter
Net loss NetIncomeLoss $-9.64M USD 3 Qtrs
Net loss NetIncomeLoss $-67.56K USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $36.52K USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets - USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $11.99K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets - USD 1 Quarter
Digital assets received as revenue DigitalAssetsReceivedAsRevenue - USD 3 Qtrs
Digital assets received as revenue DigitalAssetsReceivedAsRevenue $6.49M USD 3 Qtrs
Digital assets paid for expense DigitalAssetsPaidForExpense $6.55M USD 3 Qtrs
Digital assets paid for expense DigitalAssetsPaidForExpense - USD 3 Qtrs
Digital assets purchased / exchanged DigitalAssetsPurchasedExchanged $2.00 USD 3 Qtrs
Digital assets purchased / exchanged DigitalAssetsPurchasedExchanged - USD 3 Qtrs
Impairment loss of digital assets ImpairmentOfIntangibleAssetsFinitelived $4.06K USD 3 Qtrs
Impairment loss of digital assets ImpairmentOfIntangibleAssetsFinitelived - USD 3 Qtrs
Loss on sale, use or exchange of digital assets GainLossOnDispositionOfIntangibleAssets $-18.56K USD 3 Qtrs
Loss on sale, use or exchange of digital assets GainLossOnDispositionOfIntangibleAssets - USD 3 Qtrs
Cost of inventories (non-cash) NoncashOrPartNoncashAcquisitionInventoryAcquired1 $4.78M USD 3 Qtrs
Cost of inventories (non-cash) NoncashOrPartNoncashAcquisitionInventoryAcquired1 - USD 3 Qtrs
Loans and interest receivable IncreaseDecreaseInFinanceReceivables - USD 3 Qtrs
Loans and interest receivable IncreaseDecreaseInFinanceReceivables $19.04K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.83K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $88.17K USD 3 Qtrs
Accrued liabilities and other payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $44.30K USD 3 Qtrs
Accrued liabilities and other payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $57.83K USD 3 Qtrs
Accrued consulting and service fee AccruedConsultingAndServiceFee $1.98M USD 3 Qtrs
Accrued consulting and service fee AccruedConsultingAndServiceFee - USD 3 Qtrs
Amounts due to related parties IncreaseDecreaseInDueToRelatedParties - USD 3 Qtrs
Amounts due to related parties IncreaseDecreaseInDueToRelatedParties $2.78M USD 3 Qtrs
Income tax payable IncreaseDecreaseInAccruedTaxesPayable - USD 3 Qtrs
Income tax payable IncreaseDecreaseInAccruedTaxesPayable $-3.82K USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $510.00 USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-45.13K USD 3 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $3.49K USD 3 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $1.89K USD 3 Qtrs
Net cash used in investing activity NetCashProvidedByUsedInInvestingActivities $-1.89K USD 3 Qtrs
Net cash used in investing activity NetCashProvidedByUsedInInvestingActivities $-3.49K USD 3 Qtrs
Advances from related parties ProceedsFromRelatedPartyDebt $49.79K USD 3 Qtrs
Advances from related parties ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Net cash provided by financing activity NetCashProvidedByUsedInFinancingActivities $49.79K USD 3 Qtrs
Net cash provided by financing activity NetCashProvidedByUsedInFinancingActivities - USD 3 Qtrs
Effects of foreign currency exchange rates on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $120.00 USD 3 Qtrs
Effects of foreign currency exchange rates on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-1.04K USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.41K USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.29K USD 3 Qtrs
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.12K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.71K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.65K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.36K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.12K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.71K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.65K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.36K USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Stockholders Equity 21 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-69.07K USD Point-in-time
Beginning balance, value StockholdersEquity $-1.63K USD Point-in-time
Beginning balance, value StockholdersEquity $5.73K USD Point-in-time
Beginning balance, value StockholdersEquity $-2.12M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.76M USD Point-in-time
Beginning balance, value StockholdersEquity $5.91M USD Point-in-time
Acquisition of licensed adaptation right AcquisitionOfLicensedAdaptationRight $10.00M USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-1.91K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $120.00 USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $120.00 USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $306.00 USD 3 Qtrs
Net loss for the period NetIncomeLoss $-7.66M USD 1 Quarter
Net loss for the period NetIncomeLoss $-74.92K USD 1 Quarter
Net loss for the period NetIncomeLoss $-9.64M USD 3 Qtrs
Net loss for the period NetIncomeLoss $-67.56K USD 3 Qtrs
Ending balance, value StockholdersEquity $-69.07K USD Point-in-time
Ending balance, value StockholdersEquity $-1.63K USD Point-in-time
Ending balance, value StockholdersEquity $5.73K USD Point-in-time
Ending balance, value StockholdersEquity $-2.12M USD Point-in-time
Ending balance, value StockholdersEquity $-1.76M USD Point-in-time
Ending balance, value StockholdersEquity $5.91M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...