10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001683168-23-008077 |
| Period End Date | 20230930 |
| Filing Date | 20231114 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | cardiff_i10q-093023_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt Instrument, Unamortized Discount |
DebtInstrumentUnamortizedDiscount
|
$66.67K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount |
DebtInstrumentUnamortizedDiscount
|
$46.80K | USD | Point-in-time |
| Cash |
Cash
|
$226.80K | USD | Point-in-time |
| Cash |
Cash
|
$181.34K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$11.84M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$6.60M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.03M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$55.44K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$44.07K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.10B | shares | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
824.79M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.10B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
824.79M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$201.16K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$218.93K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$30.82K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$30.82K | USD | Point-in-time |
| Total assets |
Assets
|
$18.52M | USD | Point-in-time |
| Total assets |
Assets
|
$13.35M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.04M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.52M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$4.26M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$3.75M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$350.27K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$717.83K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$135.78K | USD | Point-in-time |
| Right of use - liability |
OperatingLeaseLiabilityCurrent
|
$142.31K | USD | Point-in-time |
| Due to director & officer |
DueToDirectorAndOfficer
|
$123.19K | USD | Point-in-time |
| Due to director & officer |
DueToDirectorAndOfficer
|
$123.44K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$24.60K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$15.81K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartyCurrent
|
$37.02K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartyCurrent
|
$159.66K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $66,674 and $46,798, respectively |
ConvertibleDebtCurrent
|
$3.95M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $66,674 and $46,798, respectively |
ConvertibleDebtCurrent
|
$3.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.89M | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$144.67K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$139.79K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$84.87K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$64.15K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.10M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$4.63M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$5.44M | USD | Point-in-time |
| Common Stock - 7,500,000,000 shares authorized, $0.001 par value; 1,099,475,613 and 824,793,235 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$824.79K | USD | Point-in-time |
| Common Stock - 7,500,000,000 shares authorized, $0.001 par value; 1,099,475,613 and 824,793,235 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$1.10M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-8.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-8.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-70.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.68M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$975.35K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.79M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$732.36K | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.52M | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.35M | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Basic weighted average number of common shares, continued operations |
BasicWeightedAverageNumberOfCommonSharesContinuedOperations
|
189.08M | shares | 3 Qtrs |
| Basic weighted average number of common shares, continued operations |
BasicWeightedAverageNumberOfCommonSharesContinuedOperations
|
1.01B | shares | 1 Quarter |
| Basic weighted average number of common shares, continued operations |
BasicWeightedAverageNumberOfCommonSharesContinuedOperations
|
975.40M | shares | 3 Qtrs |
| Basic weighted average number of common shares, continued operations |
BasicWeightedAverageNumberOfCommonSharesContinuedOperations
|
208.83M | shares | 1 Quarter |
| Basic weighted average number of common shares, discontinued operations |
BasicWeightedAverageNumberOfCommonSharesDiscontinuedOperations
|
208.83M | shares | 1 Quarter |
| Basic weighted average number of common shares, discontinued operations |
BasicWeightedAverageNumberOfCommonSharesDiscontinuedOperations
|
975.40M | shares | 3 Qtrs |
| Basic weighted average number of common shares, discontinued operations |
BasicWeightedAverageNumberOfCommonSharesDiscontinuedOperations
|
1.01B | shares | 1 Quarter |
| Basic weighted average number of common shares, discontinued operations |
BasicWeightedAverageNumberOfCommonSharesDiscontinuedOperations
|
189.08M | shares | 3 Qtrs |
| Diluted weighted average number of common shares, continued operations |
DilutedWeightedAverageNumberOfCommonSharesContinuedOperations
|
59.61B | shares | 1 Quarter |
| Diluted weighted average number of common shares, continued operations |
DilutedWeightedAverageNumberOfCommonSharesContinuedOperations
|
208.83M | shares | 1 Quarter |
| Diluted weighted average number of common shares, continued operations |
DilutedWeightedAverageNumberOfCommonSharesContinuedOperations
|
67.98B | shares | 3 Qtrs |
| Diluted weighted average number of common shares, continued operations |
DilutedWeightedAverageNumberOfCommonSharesContinuedOperations
|
189.08M | shares | 3 Qtrs |
| Diluted weighted average number of common shares, discontinued operations |
DilutedWeightedAverageNumberOfCommonSharesDiscontinuedOperations
|
189.08M | shares | 3 Qtrs |
| Diluted weighted average number of common shares, discontinued operations |
DilutedWeightedAverageNumberOfCommonSharesDiscontinuedOperations
|
67.98B | shares | 3 Qtrs |
| Diluted weighted average number of common shares, discontinued operations |
DilutedWeightedAverageNumberOfCommonSharesDiscontinuedOperations
|
59.61B | shares | 1 Quarter |
| Diluted weighted average number of common shares, discontinued operations |
DilutedWeightedAverageNumberOfCommonSharesDiscontinuedOperations
|
208.83M | shares | 1 Quarter |
| Total revenue |
Revenues
|
$9.78M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$9.31M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$3.32M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$3.44M | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$557.03K | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$3.35M | USD | 3 Qtrs |
| Total cost of sales |
CostOfRevenue
|
$1.13M | USD | 1 Quarter |
| Total cost of sales |
CostOfRevenue
|
$2.64M | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$5.96M | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$2.19M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$7.14M | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$2.88M | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$17.35K | USD | 3 Qtrs |
| Depreciation expense |
DepreciationAndAmortization
|
$3.37K | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$5.78K | USD | 1 Quarter |
| Depreciation expense |
DepreciationAndAmortization
|
$11.37K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$685.03K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.44M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.63M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$607.75K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$690.81K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.45M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$611.11K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.64M | USD | 3 Qtrs |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$1.50M | USD | 1 Quarter |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$2.27M | USD | 1 Quarter |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$3.32M | USD | 3 Qtrs |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$4.69M | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$6.00 | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$-2.00 | USD | 1 Quarter |
| Other income |
OtherIncome
|
$205.00 | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$390.00 | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.40M | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.40M | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Interest expense and finance charge |
InterestExpenseOther
|
$226.42K | USD | 1 Quarter |
| Interest expense and finance charge |
InterestExpenseOther
|
$3.43M | USD | 1 Quarter |
| Interest expense and finance charge |
InterestExpenseOther
|
$1.77M | USD | 3 Qtrs |
| Interest expense and finance charge |
InterestExpenseOther
|
$6.69M | USD | 3 Qtrs |
| Conversion cost |
ConversionCostPenaltyAndReimbursement
|
- | USD | 3 Qtrs |
| Conversion cost |
ConversionCostPenaltyAndReimbursement
|
- | USD | 1 Quarter |
| Conversion cost |
ConversionCostPenaltyAndReimbursement
|
$1.00K | USD | 1 Quarter |
| Conversion cost |
ConversionCostPenaltyAndReimbursement
|
$3.00K | USD | 3 Qtrs |
| Penalties and fees |
PenaltiesAndFees
|
- | USD | 3 Qtrs |
| Penalties and fees |
PenaltiesAndFees
|
- | USD | 1 Quarter |
| Penalties and fees |
PenaltiesAndFees
|
$15.00K | USD | 1 Quarter |
| Penalties and fees |
PenaltiesAndFees
|
$45.00K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$94.66K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$46.05K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$249.12K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$92.87K | USD | 1 Quarter |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-1.91M | USD | 3 Qtrs |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-5.54M | USD | 3 Qtrs |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-288.47K | USD | 1 Quarter |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-2.13M | USD | 1 Quarter |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.98M | USD | 1 Quarter |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-628.67K | USD | 1 Quarter |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.78M | USD | 3 Qtrs |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.22M | USD | 3 Qtrs |
| GAIN FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$363.89K | USD | 1 Quarter |
| GAIN FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 1 Quarter |
| GAIN FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$328.35K | USD | 3 Qtrs |
| GAIN FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-1.89M | USD | 3 Qtrs |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$2.78M | USD | 3 Qtrs |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-264.77K | USD | 1 Quarter |
| DEEMED DIVIDENDS ON PREFERRED STOCK |
RedeemablePreferredStockDividends
|
$142.83K | USD | 1 Quarter |
| DEEMED DIVIDENDS ON PREFERRED STOCK |
RedeemablePreferredStockDividends
|
- | USD | 1 Quarter |
| DEEMED DIVIDENDS ON PREFERRED STOCK |
RedeemablePreferredStockDividends
|
$605.38K | USD | 3 Qtrs |
| DEEMED DIVIDENDS ON PREFERRED STOCK |
RedeemablePreferredStockDividends
|
- | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.89M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.84M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.18M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-264.77K | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) for the period |
ProfitLoss
|
$-1.89M | USD | 3 Qtrs |
| Net income (loss) for the period |
ProfitLoss
|
$2.78M | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$11.37K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$32.44K | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfLoanDiscount
|
$-249.12K | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfLoanDiscount
|
$-94.66K | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$390.00 | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | 3 Qtrs |
| Gain on refinance of debt |
GainOnRefinanceOfDebt
|
$1.40M | USD | 3 Qtrs |
| Gain on refinance of debt |
GainOnRefinanceOfDebt
|
- | USD | 3 Qtrs |
| Loss on finance penalties and fees |
LossOnFinancePenaltiesAndFees
|
$1.92M | USD | 3 Qtrs |
| Loss on finance penalties and fees |
LossOnFinancePenaltiesAndFees
|
- | USD | 3 Qtrs |
| Other noncash items, net |
OtherNoncashIncomeExpense
|
$-324.56K | USD | 3 Qtrs |
| Other noncash items, net |
OtherNoncashIncomeExpense
|
- | USD | 3 Qtrs |
| Bad debt |
ProvisionForDoubtfulAccounts
|
$270.00K | USD | 3 Qtrs |
| Bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Fair value settled upon conversion |
FairValueSettledUponConversion
|
$141.41K | USD | 3 Qtrs |
| Fair value settled upon conversion |
FairValueSettledUponConversion
|
- | USD | 3 Qtrs |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
- | USD | 3 Qtrs |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
$11.25K | USD | 3 Qtrs |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$25.00K | USD | 3 Qtrs |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$782.49K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.51M | USD | 3 Qtrs |
| Right of use assets |
IncreaseDecreaseRightOfUseAssets
|
$23.43K | USD | 3 Qtrs |
| Right of use assets |
IncreaseDecreaseRightOfUseAssets
|
$-17.76K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.00K | USD | 3 Qtrs |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$319.23K | USD | 3 Qtrs |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$687.13K | USD | 3 Qtrs |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$514.00K | USD | 3 Qtrs |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$500.00K | USD | 3 Qtrs |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | 3 Qtrs |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
$5.02K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-219.08K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$380.02K | USD | 3 Qtrs |
| Capital stock to be issued |
CapitalStockToBeIssued
|
- | USD | 3 Qtrs |
| Capital stock to be issued |
CapitalStockToBeIssued
|
$-545.33K | USD | 3 Qtrs |
| Right of use liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$-871.00 | USD | 3 Qtrs |
| Right of use liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$-27.25K | USD | 3 Qtrs |
| Net cash used in operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-603.39K | USD | 3 Qtrs |
| Net cash used in operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-414.62K | USD | 3 Qtrs |
| Net cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash used in operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-328.35K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$421.38K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$729.08K | USD | 3 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$5.91K | USD | 3 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Payment of SBA loan |
PaymentOfSbaLoan
|
$2.29K | USD | 3 Qtrs |
| Payment of SBA loan |
PaymentOfSbaLoan
|
$803.00 | USD | 3 Qtrs |
| Dividend on preferred stock |
DividendOnPreferredStock1
|
- | USD | 3 Qtrs |
| Dividend on preferred stock |
DividendOnPreferredStock1
|
$-310.52K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$44.25K | USD | 3 Qtrs |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
$29.78K | USD | 3 Qtrs |
| Payment of notes payable related party |
RepaymentsOfNotesPayable
|
$7.95K | USD | 3 Qtrs |
| Payment of notes payable related party |
RepaymentsOfNotesPayable
|
$6.33K | USD | 3 Qtrs |
| Proceeds from notes payable related party |
ProceedsFromNotesPayable
|
$129.22K | USD | 3 Qtrs |
| Proceeds from notes payable related party |
ProceedsFromNotesPayable
|
$5.07K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$557.93K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$407.48K | USD | 3 Qtrs |
| NET (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-335.49K | USD | 3 Qtrs |
| NET (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-45.46K | USD | 3 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$595.99K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$260.50K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$226.80K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.34K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$595.99K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$260.50K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$226.80K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.34K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$73.48K | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$6.39K | USD | 3 Qtrs |
| Common stock issued upon conversion of notes payable and accrued interest |
CommonStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
$99.53K | USD | 3 Qtrs |
| Common stock issued upon conversion of notes payable and accrued interest |
CommonStockIssuedUponConversionOfNotesPayableAndAccruedInterest
|
- | USD | 3 Qtrs |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
- | USD | 3 Qtrs |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
$3.27M | USD | 3 Qtrs |
| Preferred stock issued for debt refinance |
PreferredStockIssuedForDebtRefinance
|
- | USD | 3 Qtrs |
| Preferred stock issued for debt refinance |
PreferredStockIssuedForDebtRefinance
|
$1.50M | USD | 3 Qtrs |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$975.35K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.79M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$732.36K | USD | Point-in-time |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$243.94K | USD | 3 Qtrs |
| Accrued dividend |
AccruedDividend
|
$-605.38K | USD | 3 Qtrs |
| Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock |
IssuanceOfSeriesBPreferredStockInExchangeOfSeriesDPreferredStockAndSeriesHPreferredStock
|
$300.00K | USD | 3 Qtrs |
| Cancellation of common stock |
CancellationOfCommonStock
|
$35.00K | USD | 3 Qtrs |
| Cancellation of series D preferred stock |
CancellationOfSeriesDPreferredStock
|
$150.00K | USD | 3 Qtrs |
| Cancellation of series H preferred stock |
CancellationOfSeriesHPreferredStock
|
$150.00K | USD | 3 Qtrs |
| Issuance of series J preferred stock |
IssuanceOfSeriesJPreferredStock
|
$3.27M | USD | 3 Qtrs |
| Issuance of common stock for settlement of Red Rock Travel |
IssuanceOfCommonStockForSettlementOfRedRockTravel
|
$20.00K | USD | 3 Qtrs |
| Distribution of dividend |
DistributionOfDividend
|
$-310.52K | USD | 3 Qtrs |
| Issuance of series B preferred stock |
IssuanceOfPreferredStockSeriesB
|
$25.00K | USD | 3 Qtrs |
| Issuance of series E preferred stock |
IssuanceOfSeriesEPreferredStock
|
- | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-1.89M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$2.78M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-264.77K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$975.35K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.79M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$732.36K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.