◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1/A Filing

CARDIFF LEXINGTON CORP CIK: 811222
Filing Information
Form Type S-1/A
Accession Number 0001683168-24-002132
Period End Date 20231231
Filing Date 20240405
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance cardiff_s1a2_htm.xml
Filing Contents
Balance Sheet 138 line items
Line Item Tag Value Unit Period
Convertible notes payable, debt discount DebtInstrumentUnamortizedDiscount $24.82K USD Point-in-time
Convertible notes payable, debt discount DebtInstrumentUnamortizedDiscount $24.82K USD Point-in-time
Convertible notes payable, debt discount DebtInstrumentUnamortizedDiscount $46.80K USD Point-in-time
Convertible notes payable, debt discount DebtInstrumentUnamortizedDiscount $46.80K USD Point-in-time
Cash Cash $219.09K USD Point-in-time
Cash Cash $219.09K USD Point-in-time
Cash Cash $866.94K USD Point-in-time
Cash Cash $866.94K USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $13.31M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $13.31M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $6.60M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $6.60M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.00K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.00K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.00K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.00K USD Point-in-time
Total current assets AssetsCurrent $14.18M USD Point-in-time
Total current assets AssetsCurrent $14.18M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 7.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 7.50B shares Point-in-time
Total current assets AssetsCurrent $6.83M USD Point-in-time
Total current assets AssetsCurrent $6.83M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 7.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 7.50B shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $34.66K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $34.66K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $55.44K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $55.44K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 10,997.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 10,997.00 shares Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 24,065.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 24,065.00 shares Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 24,065.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 24,065.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10,997.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10,997.00 shares Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Right of use - assets OperatingLeaseRightOfUseAsset $218.93K USD Point-in-time
Right of use - assets OperatingLeaseRightOfUseAsset $218.93K USD Point-in-time
Right of use - assets OperatingLeaseRightOfUseAsset $289.06K USD Point-in-time
Right of use - assets OperatingLeaseRightOfUseAsset $289.06K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Other assets OtherAssets $30.82K USD Point-in-time
Other assets OtherAssets $30.82K USD Point-in-time
Other assets OtherAssets $33.30K USD Point-in-time
Other assets OtherAssets $33.30K USD Point-in-time
Total assets Assets $13.34M USD Point-in-time
Total assets Assets $13.34M USD Point-in-time
Total assets Assets $20.75M USD Point-in-time
Total assets Assets $20.75M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $2.05M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $2.05M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $1.92M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $1.92M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $3.75M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $3.75M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.73M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.73M USD Point-in-time
Accrued interest InterestPayableCurrent $620.96K USD Point-in-time
Accrued interest InterestPayableCurrent $620.96K USD Point-in-time
Accrued interest InterestPayableCurrent $350.27K USD Point-in-time
Accrued interest InterestPayableCurrent $350.27K USD Point-in-time
Right of use - liabilities OperatingLeaseLiabilityCurrent $142.31K USD Point-in-time
Right of use - liabilities OperatingLeaseLiabilityCurrent $142.31K USD Point-in-time
Right of use - liabilities OperatingLeaseLiabilityCurrent $157.67K USD Point-in-time
Right of use - liabilities OperatingLeaseLiabilityCurrent $157.67K USD Point-in-time
Due to director and officer DueToDirectorAndOfficer $123.19K USD Point-in-time
Due to director and officer DueToDirectorAndOfficer $123.19K USD Point-in-time
Due to director and officer DueToDirectorAndOfficer $121.00K USD Point-in-time
Due to director and officer DueToDirectorAndOfficer $121.00K USD Point-in-time
Notes payable NotesPayableCurrent $2.14M USD Point-in-time
Notes payable NotesPayableCurrent $2.14M USD Point-in-time
Notes payable NotesPayableCurrent $15.81K USD Point-in-time
Notes payable NotesPayableCurrent $15.81K USD Point-in-time
Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively ConvertibleDebtCurrent $3.52M USD Point-in-time
Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively ConvertibleDebtCurrent $3.52M USD Point-in-time
Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively ConvertibleDebtCurrent $3.81M USD Point-in-time
Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively ConvertibleDebtCurrent $3.81M USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $237.64K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $237.64K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $151.12K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $151.12K USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.86M USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.86M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.96M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.96M USD Point-in-time
Notes payable OtherLongTermNotesPayable $139.79K USD Point-in-time
Notes payable OtherLongTermNotesPayable $139.79K USD Point-in-time
Notes payable OtherLongTermNotesPayable $144.67K USD Point-in-time
Notes payable OtherLongTermNotesPayable $144.67K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $84.87K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $84.87K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $119.06K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $119.06K USD Point-in-time
Total liabilities Liabilities $14.12M USD Point-in-time
Total liabilities Liabilities $14.12M USD Point-in-time
Total liabilities Liabilities $10.19M USD Point-in-time
Total liabilities Liabilities $10.19M USD Point-in-time
Total Mezzanine Equity TemporaryEquityValueExcludingAdditionalPaidInCapital $5.89M USD Point-in-time
Total Mezzanine Equity TemporaryEquityValueExcludingAdditionalPaidInCapital $5.89M USD Point-in-time
Total Mezzanine Equity TemporaryEquityValueExcludingAdditionalPaidInCapital $4.90M USD Point-in-time
Total Mezzanine Equity TemporaryEquityValueExcludingAdditionalPaidInCapital $4.90M USD Point-in-time
Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively CommonStockValue $824.79K USD Point-in-time
Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively CommonStockValue $824.79K USD Point-in-time
Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively CommonStockValue $1.80M USD Point-in-time
Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively CommonStockValue $1.80M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-9.37M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-9.37M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-8.58M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-8.58M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.68M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.68M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-70.93M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-70.93M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-1.74M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-1.74M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $486.84K USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $486.84K USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $731.42K USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $731.42K USD Point-in-time
Total liabilities, mezzanine equity and stockholders' equity LiabilitiesAndStockholdersEquity $20.75M USD Point-in-time
Total liabilities, mezzanine equity and stockholders' equity LiabilitiesAndStockholdersEquity $20.75M USD Point-in-time
Total liabilities, mezzanine equity and stockholders' equity LiabilitiesAndStockholdersEquity $13.34M USD Point-in-time
Total liabilities, mezzanine equity and stockholders' equity LiabilitiesAndStockholdersEquity $13.34M USD Point-in-time
Income Statement 104 line items
Line Item Tag Value Unit Period
Total revenue Revenues $11.85M USD Annual
Total revenue Revenues $11.85M USD Annual
Total revenue Revenues $10.69M USD Annual
Total revenue Revenues $10.69M USD Annual
Total cost of sales CostOfRevenue $3.56M USD Annual
Total cost of sales CostOfRevenue $3.56M USD Annual
Total cost of sales CostOfRevenue $4.06M USD Annual
Total cost of sales CostOfRevenue $4.06M USD Annual
GROSS PROFIT GrossProfit $8.29M USD Annual
GROSS PROFIT GrossProfit $8.29M USD Annual
GROSS PROFIT GrossProfit $6.63M USD Annual
GROSS PROFIT GrossProfit $6.63M USD Annual
Depreciation expense DepreciationAndAmortization $23.13K USD Annual
Depreciation expense DepreciationAndAmortization $23.13K USD Annual
Depreciation expense DepreciationAndAmortization $20.78K USD Annual
Depreciation expense DepreciationAndAmortization $20.78K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.70M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.70M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.08M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.08M USD Annual
Total operating expenses OperatingExpenses $2.73M USD Annual
Total operating expenses OperatingExpenses $2.73M USD Annual
Total operating expenses OperatingExpenses $3.10M USD Annual
Total operating expenses OperatingExpenses $3.10M USD Annual
INCOME FROM CONTINUING OPERATIONS OperatingIncomeLoss $5.20M USD Annual
INCOME FROM CONTINUING OPERATIONS OperatingIncomeLoss $5.20M USD Annual
INCOME FROM CONTINUING OPERATIONS OperatingIncomeLoss $3.91M USD Annual
INCOME FROM CONTINUING OPERATIONS OperatingIncomeLoss $3.91M USD Annual
Other (expense) income OtherIncome $150.25K USD Annual
Other (expense) income OtherIncome $150.25K USD Annual
Other (expense) income OtherIncome $-49.80K USD Annual
Other (expense) income OtherIncome $-49.80K USD Annual
Gain on debt refinance and forgiveness GainsLossesOnExtinguishmentOfDebt $115.45K USD Annual
Gain on debt refinance and forgiveness GainsLossesOnExtinguishmentOfDebt $115.45K USD Annual
Gain on debt refinance and forgiveness GainsLossesOnExtinguishmentOfDebt $1.40M USD Annual
Gain on debt refinance and forgiveness GainsLossesOnExtinguishmentOfDebt $1.40M USD Annual
Penalties and fees PenaltiesAndFees $2.06M USD Annual
Penalties and fees PenaltiesAndFees $2.06M USD Annual
Penalties and fees PenaltiesAndFees $53.00K USD Annual
Penalties and fees PenaltiesAndFees $53.00K USD Annual
Interest expense InterestExpenseOther $1.96M USD Annual
Interest expense InterestExpenseOther $1.96M USD Annual
Interest expense InterestExpenseOther $6.39M USD Annual
Interest expense InterestExpenseOther $6.39M USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $253.82K USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $253.82K USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $136.52K USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $136.52K USD Annual
Total other expenses NonoperatingIncomeExpense $-7.16M USD Annual
Total other expenses NonoperatingIncomeExpense $-7.16M USD Annual
Total other expenses NonoperatingIncomeExpense $-2.08M USD Annual
Total other expenses NonoperatingIncomeExpense $-2.08M USD Annual
NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.11M USD Annual
NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.11M USD Annual
NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.25M USD Annual
NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.25M USD Annual
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD Annual
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD Annual
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-2.18M USD Annual
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-2.18M USD Annual
LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax - USD Annual
LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax - USD Annual
LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax $-86.52K USD Annual
LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax $-86.52K USD Annual
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTax $-2.18M USD Annual
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTax $-2.18M USD Annual
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTax $-86.52K USD Annual
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTax $-86.52K USD Annual
NET INCOME (LOSS) FOR THE YEAR NetIncomeLoss $3.03M USD Annual
NET INCOME (LOSS) FOR THE YEAR NetIncomeLoss $3.03M USD Annual
NET INCOME (LOSS) FOR THE YEAR NetIncomeLoss $-5.43M USD Annual
NET INCOME (LOSS) FOR THE YEAR NetIncomeLoss $-5.43M USD Annual
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $780.07K USD Annual
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $780.07K USD Annual
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $384.17K USD Annual
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $384.17K USD Annual
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-5.81M USD Annual
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-5.81M USD Annual
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $2.25M USD Annual
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $2.25M USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $156.00 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $156.00 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $-999.00 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $-999.00 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-374.00 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-374.00 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-6.00 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-6.00 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $-999.00 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $-999.00 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $232.00 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $232.00 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-374.00 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-374.00 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-6.00 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-6.00 USD Annual
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC WeightedAverageNumberOfSharesOutstandingBasic 14,444.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC WeightedAverageNumberOfSharesOutstandingBasic 14,444.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC WeightedAverageNumberOfSharesOutstandingBasic 5,822.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC WeightedAverageNumberOfSharesOutstandingBasic 5,822.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 15,001.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 15,001.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 5,822.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 5,822.00 shares Annual
Cash Flow Statement 152 line items
Line Item Tag Value Unit Period
Net income (loss) from continuing operations ProfitLoss $3.03M USD Annual
Net income (loss) from continuing operations ProfitLoss $3.03M USD Annual
Net income (loss) from continuing operations ProfitLoss $-5.43M USD Annual
Net income (loss) from continuing operations ProfitLoss $-5.43M USD Annual
Depreciation DepreciationDepletionAndAmortization $23.13K USD Annual
Depreciation DepreciationDepletionAndAmortization $23.13K USD Annual
Depreciation DepreciationDepletionAndAmortization $20.78K USD Annual
Depreciation DepreciationDepletionAndAmortization $20.78K USD Annual
Amortization of debt discount IncreaseDecreaseAmortizationOfDebtDiscount $-136.52K USD Annual
Amortization of debt discount IncreaseDecreaseAmortizationOfDebtDiscount $-136.52K USD Annual
Amortization of debt discount IncreaseDecreaseAmortizationOfDebtDiscount $-253.82K USD Annual
Amortization of debt discount IncreaseDecreaseAmortizationOfDebtDiscount $-253.82K USD Annual
Conversion and note issuance cost ConversionAndNoteIssuanceCost - USD Annual
Conversion and note issuance cost ConversionAndNoteIssuanceCost - USD Annual
Conversion and note issuance cost ConversionAndNoteIssuanceCost $11.25K USD Annual
Conversion and note issuance cost ConversionAndNoteIssuanceCost $11.25K USD Annual
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims $25.00K USD Annual
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims $25.00K USD Annual
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Other (income) or loss OtherOperatingIncome - USD Annual
Other (income) or loss OtherOperatingIncome - USD Annual
Other (income) or loss OtherOperatingIncome $150.25K USD Annual
Other (income) or loss OtherOperatingIncome $150.25K USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $2.09M USD Annual
Goodwill impairment GoodwillImpairmentLoss $2.09M USD Annual
Loss on finance penalties and fees LossOnFinancePenaltiesAndFees $2.06M USD Annual
Loss on finance penalties and fees LossOnFinancePenaltiesAndFees $2.06M USD Annual
Loss on finance penalties and fees LossOnFinancePenaltiesAndFees - USD Annual
Loss on finance penalties and fees LossOnFinancePenaltiesAndFees - USD Annual
Gain on refinance of debt GainsLossesOnRestructuringOfDebt - USD Annual
Gain on refinance of debt GainsLossesOnRestructuringOfDebt - USD Annual
Gain on refinance of debt GainsLossesOnRestructuringOfDebt $1.40M USD Annual
Gain on refinance of debt GainsLossesOnRestructuringOfDebt $1.40M USD Annual
Gain on forgiveness of debt GainOnForgivenessOfDebt - USD Annual
Gain on forgiveness of debt GainOnForgivenessOfDebt - USD Annual
Gain on forgiveness of debt GainOnForgivenessOfDebt $115.45K USD Annual
Gain on forgiveness of debt GainOnForgivenessOfDebt $115.45K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $597.52K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $597.52K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.70M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.70M USD Annual
Right of use - assets IncreaseDecreaseRightOfUseAssets $70.14K USD Annual
Right of use - assets IncreaseDecreaseRightOfUseAssets $70.14K USD Annual
Right of use - assets IncreaseDecreaseRightOfUseAssets $-64.70K USD Annual
Right of use - assets IncreaseDecreaseRightOfUseAssets $-64.70K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.48K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.48K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-8.06K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-8.06K USD Annual
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $341.26K USD Annual
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $341.26K USD Annual
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $750.88K USD Annual
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $750.88K USD Annual
Due to related party IncreaseDecreaseInDueFromRelatedParties $-36.99K USD Annual
Due to related party IncreaseDecreaseInDueFromRelatedParties $-36.99K USD Annual
Due to related party IncreaseDecreaseInDueFromRelatedParties - USD Annual
Due to related party IncreaseDecreaseInDueFromRelatedParties - USD Annual
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $873.51K USD Annual
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $873.51K USD Annual
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $982.50K USD Annual
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $982.50K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $379.43K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $379.43K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $486.17K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $486.17K USD Annual
Right of use - liabilities IncreaseDecreaseRightOfUseLiabilities $-71.37K USD Annual
Right of use - liabilities IncreaseDecreaseRightOfUseLiabilities $-71.37K USD Annual
Right of use - liabilities IncreaseDecreaseRightOfUseLiabilities $49.55K USD Annual
Right of use - liabilities IncreaseDecreaseRightOfUseLiabilities $49.55K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.10M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.10M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.81M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.81M USD Annual
Net cash used in Discontinued Operations Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-51.22K USD Annual
Net cash used in Discontinued Operations Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-51.22K USD Annual
Net cash used in Discontinued Operations Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $86.52K USD Annual
Net cash used in Discontinued Operations Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $86.52K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.72M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.72M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.15M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.15M USD Annual
Repayments to directors and officers RepaymentsToDirectorsAndOfficers $2.19K USD Annual
Repayments to directors and officers RepaymentsToDirectorsAndOfficers $2.19K USD Annual
Repayments to directors and officers RepaymentsToDirectorsAndOfficers $3.57K USD Annual
Repayments to directors and officers RepaymentsToDirectorsAndOfficers $3.57K USD Annual
Proceeds from convertible notes payable ProceedsFromOtherDebt $879.08K USD Annual
Proceeds from convertible notes payable ProceedsFromOtherDebt $879.08K USD Annual
Proceeds from convertible notes payable ProceedsFromOtherDebt $421.38K USD Annual
Proceeds from convertible notes payable ProceedsFromOtherDebt $421.38K USD Annual
Repayment of SBA loans RepaymentsOfDebt $3.07K USD Annual
Repayment of SBA loans RepaymentsOfDebt $3.07K USD Annual
Repayment of SBA loans RepaymentsOfDebt - USD Annual
Repayment of SBA loans RepaymentsOfDebt - USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit $2.16M USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit $2.16M USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit - USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $39.29K USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $39.29K USD Annual
Repayment to convertible notes payable RepaymentsOfConvertibleDebt $175.00K USD Annual
Repayment to convertible notes payable RepaymentsOfConvertibleDebt $175.00K USD Annual
Repayment to convertible notes payable RepaymentsOfConvertibleDebt $5.91K USD Annual
Repayment to convertible notes payable RepaymentsOfConvertibleDebt $5.91K USD Annual
Dividend on preferred stock DividendOnPreferredStock1 - USD Annual
Dividend on preferred stock DividendOnPreferredStock1 - USD Annual
Dividend on preferred stock DividendOnPreferredStock1 $-102.74K USD Annual
Dividend on preferred stock DividendOnPreferredStock1 $-102.74K USD Annual
Issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $25.00K USD Annual
Issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $25.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $788.79K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $788.79K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.37M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.37M USD Annual
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-361.88K USD Annual
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-361.88K USD Annual
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $647.86K USD Annual
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $647.86K USD Annual
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.09K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.09K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $580.97K USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $580.97K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.09K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.09K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $580.97K USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $580.97K USD Point-in-time
Cash paid during the year for Interest InterestPaidNet $239.30K USD Annual
Cash paid during the year for Interest InterestPaidNet $239.30K USD Annual
Cash paid during the year for Interest InterestPaidNet - USD Annual
Cash paid during the year for Interest InterestPaidNet - USD Annual
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable $199.89K USD Annual
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable $199.89K USD Annual
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable - USD Annual
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable - USD Annual
Preferred stock issued for business acquisition PreferredStockIssuedForBusinessAcquisition $3.27M USD Annual
Preferred stock issued for business acquisition PreferredStockIssuedForBusinessAcquisition $3.27M USD Annual
Preferred stock issued for business acquisition PreferredStockIssuedForBusinessAcquisition - USD Annual
Preferred stock issued for business acquisition PreferredStockIssuedForBusinessAcquisition - USD Annual
Preferred stock issued upon exchange of defaulted convertible notes payable PreferredStockIssuedUponExchangeOfDefaultedConvertibleNotesPayable $1.50M USD Annual
Preferred stock issued upon exchange of defaulted convertible notes payable PreferredStockIssuedUponExchangeOfDefaultedConvertibleNotesPayable $1.50M USD Annual
Preferred stock issued upon exchange of defaulted convertible notes payable PreferredStockIssuedUponExchangeOfDefaultedConvertibleNotesPayable - USD Annual
Preferred stock issued upon exchange of defaulted convertible notes payable PreferredStockIssuedUponExchangeOfDefaultedConvertibleNotesPayable - USD Annual
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Balance, December 31, 2022 (Restated) StockholdersEquity $-1.74M USD Point-in-time
Balance, December 31, 2022 (Restated) StockholdersEquity $-1.74M USD Point-in-time
Balance, December 31, 2022 (Restated) StockholdersEquity $486.84K USD Point-in-time
Balance, December 31, 2022 (Restated) StockholdersEquity $486.84K USD Point-in-time
Balance, December 31, 2022 (Restated) StockholdersEquity $731.42K USD Point-in-time
Balance, December 31, 2022 (Restated) StockholdersEquity $731.42K USD Point-in-time
Issuance of series B preferred stock for contribution IssuanceOfSeriesBPreferredStockForContribution $25.00K USD Annual
Issuance of series B preferred stock for contribution IssuanceOfSeriesBPreferredStockForContribution $25.00K USD Annual
Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock IssuanceOfSeriesBPreferredStockInExchangeOfSeriesDPreferredStockAndSeriesHPreferredStock $300.00K USD Annual
Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock IssuanceOfSeriesBPreferredStockInExchangeOfSeriesDPreferredStockAndSeriesHPreferredStock $300.00K USD Annual
Cancellation of common stock CancellationOfCommonStock - USD Annual
Cancellation of common stock CancellationOfCommonStock - USD Annual
Cancellation of series D preferred stock CancellationOfSeriesDPreferredStock $150.00K USD Annual
Cancellation of series D preferred stock CancellationOfSeriesDPreferredStock $150.00K USD Annual
Cancellation of series H preferred stock CancellationOfSeriesHPreferredStock $150.00K USD Annual
Cancellation of series H preferred stock CancellationOfSeriesHPreferredStock $150.00K USD Annual
Cancellation of series K preferred stock CancellationOfSeriesKPreferredStock - USD Annual
Cancellation of series K preferred stock CancellationOfSeriesKPreferredStock - USD Annual
Issuance of series B preferred stock for settlement of employment IssuanceOfSeriesBPreferredStockForSettlementOfEmployment $18.75K USD Annual
Issuance of series B preferred stock for settlement of employment IssuanceOfSeriesBPreferredStockForSettlementOfEmployment $18.75K USD Annual
Issuance of series B preferred stock in exchange for series F IssuanceOfSeriesBPreferredStockInExchangeForSeriesF $270.00K USD Annual
Issuance of series B preferred stock in exchange for series F IssuanceOfSeriesBPreferredStockInExchangeForSeriesF $270.00K USD Annual
Cancellation of series F preferred stock CancellationOfSeriesFPreferredStock $-270.00K USD Annual
Cancellation of series F preferred stock CancellationOfSeriesFPreferredStock $-270.00K USD Annual
Issuance of series J preferred stock IssuanceOfSeriesJPreferredStock $3.27M USD Annual
Issuance of series J preferred stock IssuanceOfSeriesJPreferredStock $3.27M USD Annual
Issuance of common stock for settlement of Red Rock Travel IssuanceOfCommonStockForSettlementOfRedRockTravel $215.79K USD Annual
Issuance of common stock for settlement of Red Rock Travel IssuanceOfCommonStockForSettlementOfRedRockTravel $215.79K USD Annual
Reclassification for cancelled shares ReclassificationForCancelledShares - USD Annual
Reclassification for cancelled shares ReclassificationForCancelledShares - USD Annual
Accrued preferred stock dividends Dividends $336.65K USD Annual
Accrued preferred stock dividends Dividends $336.65K USD Annual
Accrued preferred stock dividends Dividends $780.07K USD Annual
Accrued preferred stock dividends Dividends $780.07K USD Annual
Net income NetIncomeLoss $3.03M USD Annual
Net income NetIncomeLoss $3.03M USD Annual
Net income NetIncomeLoss $-5.43M USD Annual
Net income NetIncomeLoss $-5.43M USD Annual
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $202.89K USD Annual
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $202.89K USD Annual
Ending balance, value StockholdersEquity $-1.74M USD Point-in-time
Ending balance, value StockholdersEquity $-1.74M USD Point-in-time
Ending balance, value StockholdersEquity $486.84K USD Point-in-time
Ending balance, value StockholdersEquity $486.84K USD Point-in-time
Ending balance, value StockholdersEquity $731.42K USD Point-in-time
Ending balance, value StockholdersEquity $731.42K USD Point-in-time
Issuance of series B preferred stock IssuanceOfPreferredStockSeriesB $25.00K USD Annual
Issuance of series B preferred stock IssuanceOfPreferredStockSeriesB $25.00K USD Annual
Issuance of series E preferred stock IssuanceOfSeriesEPreferredStock - USD Annual
Issuance of series E preferred stock IssuanceOfSeriesEPreferredStock - USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...