S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001683168-24-002132 |
| Period End Date | 20231231 |
| Filing Date | 20240405 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | cardiff_s1a2_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$24.82K | USD | Point-in-time |
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$24.82K | USD | Point-in-time |
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$46.80K | USD | Point-in-time |
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$46.80K | USD | Point-in-time |
| Cash |
Cash
|
$219.09K | USD | Point-in-time |
| Cash |
Cash
|
$219.09K | USD | Point-in-time |
| Cash |
Cash
|
$866.94K | USD | Point-in-time |
| Cash |
Cash
|
$866.94K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$13.31M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$13.31M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$6.60M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$6.60M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.18M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.83M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.83M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
7.50B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$34.66K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$34.66K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$55.44K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$55.44K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10,997.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10,997.00 | shares | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24,065.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24,065.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24,065.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24,065.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10,997.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10,997.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$218.93K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$218.93K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$289.06K | USD | Point-in-time |
| Right of use - assets |
OperatingLeaseRightOfUseAsset
|
$289.06K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$30.82K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$30.82K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$33.30K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$33.30K | USD | Point-in-time |
| Total assets |
Assets
|
$13.34M | USD | Point-in-time |
| Total assets |
Assets
|
$13.34M | USD | Point-in-time |
| Total assets |
Assets
|
$20.75M | USD | Point-in-time |
| Total assets |
Assets
|
$20.75M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.05M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.05M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.92M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.92M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$3.75M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$3.75M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$4.73M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$4.73M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$620.96K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$620.96K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$350.27K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$350.27K | USD | Point-in-time |
| Right of use - liabilities |
OperatingLeaseLiabilityCurrent
|
$142.31K | USD | Point-in-time |
| Right of use - liabilities |
OperatingLeaseLiabilityCurrent
|
$142.31K | USD | Point-in-time |
| Right of use - liabilities |
OperatingLeaseLiabilityCurrent
|
$157.67K | USD | Point-in-time |
| Right of use - liabilities |
OperatingLeaseLiabilityCurrent
|
$157.67K | USD | Point-in-time |
| Due to director and officer |
DueToDirectorAndOfficer
|
$123.19K | USD | Point-in-time |
| Due to director and officer |
DueToDirectorAndOfficer
|
$123.19K | USD | Point-in-time |
| Due to director and officer |
DueToDirectorAndOfficer
|
$121.00K | USD | Point-in-time |
| Due to director and officer |
DueToDirectorAndOfficer
|
$121.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$2.14M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$2.14M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$15.81K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$15.81K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively |
ConvertibleDebtCurrent
|
$3.52M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively |
ConvertibleDebtCurrent
|
$3.52M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively |
ConvertibleDebtCurrent
|
$3.81M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively |
ConvertibleDebtCurrent
|
$3.81M | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$237.64K | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$237.64K | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$151.12K | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$151.12K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.96M | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$139.79K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$139.79K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$144.67K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$144.67K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$84.87K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$84.87K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$119.06K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$119.06K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.19M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.19M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$5.89M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$5.89M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$4.90M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$4.90M | USD | Point-in-time |
| Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively |
CommonStockValue
|
$824.79K | USD | Point-in-time |
| Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively |
CommonStockValue
|
$824.79K | USD | Point-in-time |
| Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively |
CommonStockValue
|
$1.80M | USD | Point-in-time |
| Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively |
CommonStockValue
|
$1.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-9.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-9.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-8.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-8.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-70.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-70.93M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$486.84K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$486.84K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.75M | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.75M | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.34M | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.34M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$11.85M | USD | Annual |
| Total revenue |
Revenues
|
$11.85M | USD | Annual |
| Total revenue |
Revenues
|
$10.69M | USD | Annual |
| Total revenue |
Revenues
|
$10.69M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$3.56M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$3.56M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$4.06M | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$4.06M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$8.29M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$8.29M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$6.63M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$6.63M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$23.13K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$23.13K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$20.78K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$20.78K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.08M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.08M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.73M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.73M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.10M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$5.20M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$5.20M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$3.91M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$3.91M | USD | Annual |
| Other (expense) income |
OtherIncome
|
$150.25K | USD | Annual |
| Other (expense) income |
OtherIncome
|
$150.25K | USD | Annual |
| Other (expense) income |
OtherIncome
|
$-49.80K | USD | Annual |
| Other (expense) income |
OtherIncome
|
$-49.80K | USD | Annual |
| Gain on debt refinance and forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$115.45K | USD | Annual |
| Gain on debt refinance and forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$115.45K | USD | Annual |
| Gain on debt refinance and forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$1.40M | USD | Annual |
| Gain on debt refinance and forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$1.40M | USD | Annual |
| Penalties and fees |
PenaltiesAndFees
|
$2.06M | USD | Annual |
| Penalties and fees |
PenaltiesAndFees
|
$2.06M | USD | Annual |
| Penalties and fees |
PenaltiesAndFees
|
$53.00K | USD | Annual |
| Penalties and fees |
PenaltiesAndFees
|
$53.00K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$1.96M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$1.96M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$6.39M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$6.39M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$253.82K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$253.82K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$136.52K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$136.52K | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-7.16M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-7.16M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-2.08M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-2.08M | USD | Annual |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.11M | USD | Annual |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.11M | USD | Annual |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.25M | USD | Annual |
| NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.25M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-2.18M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-2.18M | USD | Annual |
| LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | Annual |
| LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | Annual |
| LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-86.52K | USD | Annual |
| LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-86.52K | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.18M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.18M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-86.52K | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-86.52K | USD | Annual |
| NET INCOME (LOSS) FOR THE YEAR |
NetIncomeLoss
|
$3.03M | USD | Annual |
| NET INCOME (LOSS) FOR THE YEAR |
NetIncomeLoss
|
$3.03M | USD | Annual |
| NET INCOME (LOSS) FOR THE YEAR |
NetIncomeLoss
|
$-5.43M | USD | Annual |
| NET INCOME (LOSS) FOR THE YEAR |
NetIncomeLoss
|
$-5.43M | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
RedeemablePreferredStockDividends
|
$780.07K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
RedeemablePreferredStockDividends
|
$780.07K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
RedeemablePreferredStockDividends
|
$384.17K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
RedeemablePreferredStockDividends
|
$384.17K | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.81M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.81M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.25M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.25M | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$156.00 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$156.00 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-999.00 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-999.00 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-374.00 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-374.00 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-6.00 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-6.00 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-999.00 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-999.00 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$232.00 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$232.00 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-374.00 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-374.00 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-6.00 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-6.00 | USD | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
14,444.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
14,444.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
5,822.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
5,822.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15,001.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15,001.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5,822.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5,822.00 | shares | Annual |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) from continuing operations |
ProfitLoss
|
$3.03M | USD | Annual |
| Net income (loss) from continuing operations |
ProfitLoss
|
$3.03M | USD | Annual |
| Net income (loss) from continuing operations |
ProfitLoss
|
$-5.43M | USD | Annual |
| Net income (loss) from continuing operations |
ProfitLoss
|
$-5.43M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$23.13K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$23.13K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$20.78K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$20.78K | USD | Annual |
| Amortization of debt discount |
IncreaseDecreaseAmortizationOfDebtDiscount
|
$-136.52K | USD | Annual |
| Amortization of debt discount |
IncreaseDecreaseAmortizationOfDebtDiscount
|
$-136.52K | USD | Annual |
| Amortization of debt discount |
IncreaseDecreaseAmortizationOfDebtDiscount
|
$-253.82K | USD | Annual |
| Amortization of debt discount |
IncreaseDecreaseAmortizationOfDebtDiscount
|
$-253.82K | USD | Annual |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
- | USD | Annual |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
- | USD | Annual |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
$11.25K | USD | Annual |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
$11.25K | USD | Annual |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$25.00K | USD | Annual |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$25.00K | USD | Annual |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Other (income) or loss |
OtherOperatingIncome
|
- | USD | Annual |
| Other (income) or loss |
OtherOperatingIncome
|
- | USD | Annual |
| Other (income) or loss |
OtherOperatingIncome
|
$150.25K | USD | Annual |
| Other (income) or loss |
OtherOperatingIncome
|
$150.25K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$2.09M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$2.09M | USD | Annual |
| Loss on finance penalties and fees |
LossOnFinancePenaltiesAndFees
|
$2.06M | USD | Annual |
| Loss on finance penalties and fees |
LossOnFinancePenaltiesAndFees
|
$2.06M | USD | Annual |
| Loss on finance penalties and fees |
LossOnFinancePenaltiesAndFees
|
- | USD | Annual |
| Loss on finance penalties and fees |
LossOnFinancePenaltiesAndFees
|
- | USD | Annual |
| Gain on refinance of debt |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| Gain on refinance of debt |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| Gain on refinance of debt |
GainsLossesOnRestructuringOfDebt
|
$1.40M | USD | Annual |
| Gain on refinance of debt |
GainsLossesOnRestructuringOfDebt
|
$1.40M | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$115.45K | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$115.45K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$597.52K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$597.52K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.70M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.70M | USD | Annual |
| Right of use - assets |
IncreaseDecreaseRightOfUseAssets
|
$70.14K | USD | Annual |
| Right of use - assets |
IncreaseDecreaseRightOfUseAssets
|
$70.14K | USD | Annual |
| Right of use - assets |
IncreaseDecreaseRightOfUseAssets
|
$-64.70K | USD | Annual |
| Right of use - assets |
IncreaseDecreaseRightOfUseAssets
|
$-64.70K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.48K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.48K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.06K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.06K | USD | Annual |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$341.26K | USD | Annual |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$341.26K | USD | Annual |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$750.88K | USD | Annual |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$750.88K | USD | Annual |
| Due to related party |
IncreaseDecreaseInDueFromRelatedParties
|
$-36.99K | USD | Annual |
| Due to related party |
IncreaseDecreaseInDueFromRelatedParties
|
$-36.99K | USD | Annual |
| Due to related party |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | Annual |
| Due to related party |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$873.51K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$873.51K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$982.50K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$982.50K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$379.43K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$379.43K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$486.17K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$486.17K | USD | Annual |
| Right of use - liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$-71.37K | USD | Annual |
| Right of use - liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$-71.37K | USD | Annual |
| Right of use - liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$49.55K | USD | Annual |
| Right of use - liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$49.55K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.10M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.10M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.81M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.81M | USD | Annual |
| Net cash used in Discontinued Operations Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-51.22K | USD | Annual |
| Net cash used in Discontinued Operations Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-51.22K | USD | Annual |
| Net cash used in Discontinued Operations Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$86.52K | USD | Annual |
| Net cash used in Discontinued Operations Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$86.52K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.72M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.72M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.15M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.15M | USD | Annual |
| Repayments to directors and officers |
RepaymentsToDirectorsAndOfficers
|
$2.19K | USD | Annual |
| Repayments to directors and officers |
RepaymentsToDirectorsAndOfficers
|
$2.19K | USD | Annual |
| Repayments to directors and officers |
RepaymentsToDirectorsAndOfficers
|
$3.57K | USD | Annual |
| Repayments to directors and officers |
RepaymentsToDirectorsAndOfficers
|
$3.57K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$879.08K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$879.08K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$421.38K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$421.38K | USD | Annual |
| Repayment of SBA loans |
RepaymentsOfDebt
|
$3.07K | USD | Annual |
| Repayment of SBA loans |
RepaymentsOfDebt
|
$3.07K | USD | Annual |
| Repayment of SBA loans |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayment of SBA loans |
RepaymentsOfDebt
|
- | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$2.16M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$2.16M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
$39.29K | USD | Annual |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
$39.29K | USD | Annual |
| Repayment to convertible notes payable |
RepaymentsOfConvertibleDebt
|
$175.00K | USD | Annual |
| Repayment to convertible notes payable |
RepaymentsOfConvertibleDebt
|
$175.00K | USD | Annual |
| Repayment to convertible notes payable |
RepaymentsOfConvertibleDebt
|
$5.91K | USD | Annual |
| Repayment to convertible notes payable |
RepaymentsOfConvertibleDebt
|
$5.91K | USD | Annual |
| Dividend on preferred stock |
DividendOnPreferredStock1
|
- | USD | Annual |
| Dividend on preferred stock |
DividendOnPreferredStock1
|
- | USD | Annual |
| Dividend on preferred stock |
DividendOnPreferredStock1
|
$-102.74K | USD | Annual |
| Dividend on preferred stock |
DividendOnPreferredStock1
|
$-102.74K | USD | Annual |
| Issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$25.00K | USD | Annual |
| Issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$25.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$788.79K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$788.79K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.37M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.37M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-361.88K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-361.88K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$647.86K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$647.86K | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.94K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.94K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$580.97K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$580.97K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.94K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.94K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.09K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$580.97K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$580.97K | USD | Point-in-time |
| Cash paid during the year for Interest |
InterestPaidNet
|
$239.30K | USD | Annual |
| Cash paid during the year for Interest |
InterestPaidNet
|
$239.30K | USD | Annual |
| Cash paid during the year for Interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid during the year for Interest |
InterestPaidNet
|
- | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$199.89K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$199.89K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
- | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
- | USD | Annual |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
$3.27M | USD | Annual |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
$3.27M | USD | Annual |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
- | USD | Annual |
| Preferred stock issued for business acquisition |
PreferredStockIssuedForBusinessAcquisition
|
- | USD | Annual |
| Preferred stock issued upon exchange of defaulted convertible notes payable |
PreferredStockIssuedUponExchangeOfDefaultedConvertibleNotesPayable
|
$1.50M | USD | Annual |
| Preferred stock issued upon exchange of defaulted convertible notes payable |
PreferredStockIssuedUponExchangeOfDefaultedConvertibleNotesPayable
|
$1.50M | USD | Annual |
| Preferred stock issued upon exchange of defaulted convertible notes payable |
PreferredStockIssuedUponExchangeOfDefaultedConvertibleNotesPayable
|
- | USD | Annual |
| Preferred stock issued upon exchange of defaulted convertible notes payable |
PreferredStockIssuedUponExchangeOfDefaultedConvertibleNotesPayable
|
- | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, December 31, 2022 (Restated) |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Balance, December 31, 2022 (Restated) |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Balance, December 31, 2022 (Restated) |
StockholdersEquity
|
$486.84K | USD | Point-in-time |
| Balance, December 31, 2022 (Restated) |
StockholdersEquity
|
$486.84K | USD | Point-in-time |
| Balance, December 31, 2022 (Restated) |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Balance, December 31, 2022 (Restated) |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Issuance of series B preferred stock for contribution |
IssuanceOfSeriesBPreferredStockForContribution
|
$25.00K | USD | Annual |
| Issuance of series B preferred stock for contribution |
IssuanceOfSeriesBPreferredStockForContribution
|
$25.00K | USD | Annual |
| Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock |
IssuanceOfSeriesBPreferredStockInExchangeOfSeriesDPreferredStockAndSeriesHPreferredStock
|
$300.00K | USD | Annual |
| Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock |
IssuanceOfSeriesBPreferredStockInExchangeOfSeriesDPreferredStockAndSeriesHPreferredStock
|
$300.00K | USD | Annual |
| Cancellation of common stock |
CancellationOfCommonStock
|
- | USD | Annual |
| Cancellation of common stock |
CancellationOfCommonStock
|
- | USD | Annual |
| Cancellation of series D preferred stock |
CancellationOfSeriesDPreferredStock
|
$150.00K | USD | Annual |
| Cancellation of series D preferred stock |
CancellationOfSeriesDPreferredStock
|
$150.00K | USD | Annual |
| Cancellation of series H preferred stock |
CancellationOfSeriesHPreferredStock
|
$150.00K | USD | Annual |
| Cancellation of series H preferred stock |
CancellationOfSeriesHPreferredStock
|
$150.00K | USD | Annual |
| Cancellation of series K preferred stock |
CancellationOfSeriesKPreferredStock
|
- | USD | Annual |
| Cancellation of series K preferred stock |
CancellationOfSeriesKPreferredStock
|
- | USD | Annual |
| Issuance of series B preferred stock for settlement of employment |
IssuanceOfSeriesBPreferredStockForSettlementOfEmployment
|
$18.75K | USD | Annual |
| Issuance of series B preferred stock for settlement of employment |
IssuanceOfSeriesBPreferredStockForSettlementOfEmployment
|
$18.75K | USD | Annual |
| Issuance of series B preferred stock in exchange for series F |
IssuanceOfSeriesBPreferredStockInExchangeForSeriesF
|
$270.00K | USD | Annual |
| Issuance of series B preferred stock in exchange for series F |
IssuanceOfSeriesBPreferredStockInExchangeForSeriesF
|
$270.00K | USD | Annual |
| Cancellation of series F preferred stock |
CancellationOfSeriesFPreferredStock
|
$-270.00K | USD | Annual |
| Cancellation of series F preferred stock |
CancellationOfSeriesFPreferredStock
|
$-270.00K | USD | Annual |
| Issuance of series J preferred stock |
IssuanceOfSeriesJPreferredStock
|
$3.27M | USD | Annual |
| Issuance of series J preferred stock |
IssuanceOfSeriesJPreferredStock
|
$3.27M | USD | Annual |
| Issuance of common stock for settlement of Red Rock Travel |
IssuanceOfCommonStockForSettlementOfRedRockTravel
|
$215.79K | USD | Annual |
| Issuance of common stock for settlement of Red Rock Travel |
IssuanceOfCommonStockForSettlementOfRedRockTravel
|
$215.79K | USD | Annual |
| Reclassification for cancelled shares |
ReclassificationForCancelledShares
|
- | USD | Annual |
| Reclassification for cancelled shares |
ReclassificationForCancelledShares
|
- | USD | Annual |
| Accrued preferred stock dividends |
Dividends
|
$336.65K | USD | Annual |
| Accrued preferred stock dividends |
Dividends
|
$336.65K | USD | Annual |
| Accrued preferred stock dividends |
Dividends
|
$780.07K | USD | Annual |
| Accrued preferred stock dividends |
Dividends
|
$780.07K | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.03M | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.03M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-5.43M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-5.43M | USD | Annual |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$202.89K | USD | Annual |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$202.89K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$486.84K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$486.84K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Issuance of series B preferred stock |
IssuanceOfPreferredStockSeriesB
|
$25.00K | USD | Annual |
| Issuance of series B preferred stock |
IssuanceOfPreferredStockSeriesB
|
$25.00K | USD | Annual |
| Issuance of series E preferred stock |
IssuanceOfSeriesEPreferredStock
|
- | USD | Annual |
| Issuance of series E preferred stock |
IssuanceOfSeriesEPreferredStock
|
- | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.