10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001683168-24-007841 |
| Period End Date | 20240930 |
| Filing Date | 20241112 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | marvion_i10q-93024_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00B | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00B | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00B | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30.00B | shares | Point-in-time |
| Preferred stock undesignated |
PreferredStockSharesUndesignated
|
19.00M | shares | Point-in-time |
| Preferred stock undesignated |
PreferredStockSharesUndesignated
|
19.00M | shares | Point-in-time |
| Preferred stock undesignated |
PreferredStockSharesUndesignated
|
19.00M | shares | Point-in-time |
| Preferred stock undesignated |
PreferredStockSharesUndesignated
|
19.00M | shares | Point-in-time |
| Account receivables |
ReceivablesNetCurrent
|
$74.26K | USD | Point-in-time |
| Account receivables |
ReceivablesNetCurrent
|
$74.26K | USD | Point-in-time |
| Account receivables |
ReceivablesNetCurrent
|
$210.76K | USD | Point-in-time |
| Account receivables |
ReceivablesNetCurrent
|
$210.76K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.32K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.32K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$159.99K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$159.99K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.54K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.54K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.12K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.12K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
270.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
270.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$387.88K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$387.88K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
270.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
270.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$196.12K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$196.12K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
308.96M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
308.96M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
148.15M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
148.15M | shares | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$886.90K | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$886.90K | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$1.29M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$1.29M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$752.40K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$752.40K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
308.96M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
308.96M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$764.37K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$764.37K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
148.15M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
148.15M | shares | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.36M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.36M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.27M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.27M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.32M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.32M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.01M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.01M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.71M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.71M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.20M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.20M | USD | Point-in-time |
| Account payables |
AccountsPayableCurrent
|
$57.24K | USD | Point-in-time |
| Account payables |
AccountsPayableCurrent
|
$57.24K | USD | Point-in-time |
| Account payables |
AccountsPayableCurrent
|
$3.22K | USD | Point-in-time |
| Account payables |
AccountsPayableCurrent
|
$3.22K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$120.78K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$120.78K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$770.09K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$770.09K | USD | Point-in-time |
| Amounts due to directors |
AmountsDueToDirectorsCurrent
|
$1.02M | USD | Point-in-time |
| Amounts due to directors |
AmountsDueToDirectorsCurrent
|
$1.02M | USD | Point-in-time |
| Amounts due to directors |
AmountsDueToDirectorsCurrent
|
$1.65M | USD | Point-in-time |
| Amounts due to directors |
AmountsDueToDirectorsCurrent
|
$1.65M | USD | Point-in-time |
| Construction payable |
ConstructionPayableCurrent
|
$639.75K | USD | Point-in-time |
| Construction payable |
ConstructionPayableCurrent
|
$639.75K | USD | Point-in-time |
| Construction payable |
ConstructionPayableCurrent
|
$378.38K | USD | Point-in-time |
| Construction payable |
ConstructionPayableCurrent
|
$378.38K | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$170.00K | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$170.00K | USD | Point-in-time |
| Promissory notes |
PromissoryNotesCurrent
|
- | USD | Point-in-time |
| Promissory notes |
PromissoryNotesCurrent
|
- | USD | Point-in-time |
| Promissory notes |
PromissoryNotesCurrent
|
$5.50M | USD | Point-in-time |
| Promissory notes |
PromissoryNotesCurrent
|
$5.50M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilitiesCurrent
|
$96.41K | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilitiesCurrent
|
$96.41K | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilitiesCurrent
|
$88.82K | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilitiesCurrent
|
$88.82K | USD | Point-in-time |
| Promissory note payable |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Promissory note payable |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Promissory note payable |
OtherNotesPayableCurrent
|
$16.00 | USD | Point-in-time |
| Promissory note payable |
OtherNotesPayableCurrent
|
$16.00 | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
$53.74K | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
$53.74K | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
$17.42K | USD | Point-in-time |
| Tax payable |
TaxesPayableCurrent
|
$17.42K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilitiesNoncurrent
|
$1.35M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilitiesNoncurrent
|
$1.35M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilitiesNoncurrent
|
$1.28M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilitiesNoncurrent
|
$1.28M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$9.90M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$9.90M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.29M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.29M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001, 270,000,000,000 shares authorized, 308,958,835 and 148,148,150 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$14.81K | USD | Point-in-time |
| Common stock, par value $0.0001, 270,000,000,000 shares authorized, 308,958,835 and 148,148,150 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$14.81K | USD | Point-in-time |
| Common stock, par value $0.0001, 270,000,000,000 shares authorized, 308,958,835 and 148,148,150 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$30.90K | USD | Point-in-time |
| Common stock, par value $0.0001, 270,000,000,000 shares authorized, 308,958,835 and 148,148,150 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$30.90K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$921.00 | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$921.00 | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$61.00 | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$61.00 | USD | Point-in-time |
| Accumulated losses |
RetainedEarningsAccumulatedDeficit
|
$-6.23M | USD | Point-in-time |
| Accumulated losses |
RetainedEarningsAccumulatedDeficit
|
$-6.23M | USD | Point-in-time |
| Accumulated losses |
RetainedEarningsAccumulatedDeficit
|
$-99.73K | USD | Point-in-time |
| Accumulated losses |
RetainedEarningsAccumulatedDeficit
|
$-99.73K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-33.05K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-33.05K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-40.98K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-40.98K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$29.79K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$29.79K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-79.11K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-79.11K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-94.23K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-94.23K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-84.73K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-84.73K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-6.19M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-6.19M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-84.86K | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-84.86K | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.20M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.20M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.71M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.71M | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$390.27K | USD | 1 Quarter |
| Revenues |
Revenues
|
$390.27K | USD | 1 Quarter |
| Revenues |
Revenues
|
$212.50K | USD | 1 Quarter |
| Revenues |
Revenues
|
$212.50K | USD | 1 Quarter |
| Revenues |
Revenues
|
$406.61K | USD | 3 Qtrs |
| Revenues |
Revenues
|
$406.61K | USD | 3 Qtrs |
| Revenues |
Revenues
|
$1.02M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$1.02M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$181.68K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$181.68K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$88.89K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$88.89K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$193.89K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$193.89K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$517.25K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$517.25K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$123.61K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$123.61K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$224.93K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$224.93K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$196.38K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$196.38K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$502.34K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$502.34K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$573.44K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$573.44K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$732.38K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$732.38K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$144.61K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$144.61K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$57.74K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$57.74K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$57.74K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$57.74K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$144.61K | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$144.61K | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$732.38K | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$732.38K | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$573.44K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$573.44K | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-230.04K | USD | 3 Qtrs |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-230.04K | USD | 3 Qtrs |
| (Loss) income from operations |
OperatingIncomeLoss
|
$65.87K | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$65.87K | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$80.32K | USD | 3 Qtrs |
| (Loss) income from operations |
OperatingIncomeLoss
|
$80.32K | USD | 3 Qtrs |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-377.05K | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-377.05K | USD | 1 Quarter |
| Interest income |
InterestExpenseNonoperating
|
$-1.60K | USD | 3 Qtrs |
| Interest income |
InterestExpenseNonoperating
|
$-1.60K | USD | 3 Qtrs |
| Interest income |
InterestExpenseNonoperating
|
$-420.00 | USD | 3 Qtrs |
| Interest income |
InterestExpenseNonoperating
|
$-420.00 | USD | 3 Qtrs |
| Interest income |
InterestExpenseNonoperating
|
$-612.00 | USD | 1 Quarter |
| Interest income |
InterestExpenseNonoperating
|
$-612.00 | USD | 1 Quarter |
| Interest income |
InterestExpenseNonoperating
|
$-108.00 | USD | 1 Quarter |
| Interest income |
InterestExpenseNonoperating
|
$-108.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$612.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$612.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$108.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$108.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$1.60K | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$1.60K | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$420.00 | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$420.00 | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-228.44K | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-228.44K | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$80.74K | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$80.74K | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-376.44K | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-376.44K | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$65.98K | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$65.98K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$19.89K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$19.89K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.53K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.53K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$19.89K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$19.89K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$36.05K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$36.05K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$43.72K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$43.72K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$46.09K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$46.09K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$60.85K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$60.85K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$5.77K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$5.77K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$70.77K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$70.77K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-378.97K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-378.97K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-264.48K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-264.48K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$8.99K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$8.99K | USD | 1 Quarter |
| Foreign currency adjustment (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-37.00 | USD | 1 Quarter |
| Foreign currency adjustment (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-37.00 | USD | 1 Quarter |
| Foreign currency adjustment (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$860.00 | USD | 3 Qtrs |
| Foreign currency adjustment (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$860.00 | USD | 3 Qtrs |
| Foreign currency adjustment (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$321.00 | USD | 3 Qtrs |
| Foreign currency adjustment (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$321.00 | USD | 3 Qtrs |
| Foreign currency adjustment (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$705.00 | USD | 1 Quarter |
| Foreign currency adjustment (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$705.00 | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$46.06K | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$46.06K | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$61.18K | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$61.18K | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-263.62K | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-263.62K | USD | 3 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-378.27K | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-378.27K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Basic # |
WeightedAverageNumberOfSharesOutstandingBasic
|
167.50M | shares | 1 Quarter |
| Basic # |
WeightedAverageNumberOfSharesOutstandingBasic
|
167.50M | shares | 1 Quarter |
| Basic # |
WeightedAverageNumberOfSharesOutstandingBasic
|
148.15M | shares | 1 Quarter |
| Basic # |
WeightedAverageNumberOfSharesOutstandingBasic
|
148.15M | shares | 1 Quarter |
| Basic # |
WeightedAverageNumberOfSharesOutstandingBasic
|
148.15M | shares | 3 Qtrs |
| Basic # |
WeightedAverageNumberOfSharesOutstandingBasic
|
148.15M | shares | 3 Qtrs |
| Basic # |
WeightedAverageNumberOfSharesOutstandingBasic
|
152.65M | shares | 3 Qtrs |
| Basic # |
WeightedAverageNumberOfSharesOutstandingBasic
|
152.65M | shares | 3 Qtrs |
| Diluted # |
WeightedAverageNumberOfDilutedSharesOutstanding
|
148.15M | shares | 3 Qtrs |
| Diluted # |
WeightedAverageNumberOfDilutedSharesOutstanding
|
148.15M | shares | 3 Qtrs |
| Diluted # |
WeightedAverageNumberOfDilutedSharesOutstanding
|
167.50M | shares | 1 Quarter |
| Diluted # |
WeightedAverageNumberOfDilutedSharesOutstanding
|
167.50M | shares | 1 Quarter |
| Diluted # |
WeightedAverageNumberOfDilutedSharesOutstanding
|
148.15M | shares | 1 Quarter |
| Diluted # |
WeightedAverageNumberOfDilutedSharesOutstanding
|
148.15M | shares | 1 Quarter |
| Diluted # |
WeightedAverageNumberOfDilutedSharesOutstanding
|
152.65M | shares | 3 Qtrs |
| Diluted # |
WeightedAverageNumberOfDilutedSharesOutstanding
|
152.65M | shares | 3 Qtrs |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$43.72K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$43.72K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$46.09K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$46.09K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$60.85K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$60.85K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$5.77K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$5.77K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$70.77K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$70.77K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-378.97K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-378.97K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-264.48K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-264.48K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$8.99K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$8.99K | USD | 1 Quarter |
| Depreciation of property and equipment |
DepreciationDepletionAndAmortization
|
$55.66K | USD | 3 Qtrs |
| Depreciation of property and equipment |
DepreciationDepletionAndAmortization
|
$55.66K | USD | 3 Qtrs |
| Depreciation of property and equipment |
DepreciationDepletionAndAmortization
|
$5.44K | USD | 3 Qtrs |
| Depreciation of property and equipment |
DepreciationDepletionAndAmortization
|
$5.44K | USD | 3 Qtrs |
| Amortization of right-of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$28.43K | USD | 3 Qtrs |
| Amortization of right-of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$28.43K | USD | 3 Qtrs |
| Amortization of right-of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$89.41K | USD | 3 Qtrs |
| Amortization of right-of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$89.41K | USD | 3 Qtrs |
| Interest expenses on lease liabilities |
OperatingLeaseCost
|
$60.65K | USD | 3 Qtrs |
| Interest expenses on lease liabilities |
OperatingLeaseCost
|
$60.65K | USD | 3 Qtrs |
| Interest expenses on lease liabilities |
OperatingLeaseCost
|
$887.00 | USD | 3 Qtrs |
| Interest expenses on lease liabilities |
OperatingLeaseCost
|
$887.00 | USD | 3 Qtrs |
| Account receivables |
IncreaseDecreaseInAccountsReceivable
|
$136.50K | USD | 3 Qtrs |
| Account receivables |
IncreaseDecreaseInAccountsReceivable
|
$136.50K | USD | 3 Qtrs |
| Account receivables |
IncreaseDecreaseInAccountsReceivable
|
$100.15K | USD | 3 Qtrs |
| Account receivables |
IncreaseDecreaseInAccountsReceivable
|
$100.15K | USD | 3 Qtrs |
| Account payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-54.02K | USD | 3 Qtrs |
| Account payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-54.02K | USD | 3 Qtrs |
| Account payables |
IncreaseDecreaseInAccountsPayableTrade
|
$27.25K | USD | 3 Qtrs |
| Account payables |
IncreaseDecreaseInAccountsPayableTrade
|
$27.25K | USD | 3 Qtrs |
| Construction payable |
IncreaseDecreaseInConstructionPayables
|
$-261.37K | USD | 3 Qtrs |
| Construction payable |
IncreaseDecreaseInConstructionPayables
|
$-261.37K | USD | 3 Qtrs |
| Construction payable |
IncreaseDecreaseInConstructionPayables
|
- | USD | 3 Qtrs |
| Construction payable |
IncreaseDecreaseInConstructionPayables
|
- | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.53K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.53K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.60K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.60K | USD | 3 Qtrs |
| Accrued liabilities and other payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$5.89K | USD | 3 Qtrs |
| Accrued liabilities and other payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$5.89K | USD | 3 Qtrs |
| Accrued liabilities and other payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$471.23K | USD | 3 Qtrs |
| Accrued liabilities and other payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$471.23K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-125.96K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-125.96K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.06K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.06K | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$36.05K | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$36.05K | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$19.89K | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$19.89K | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-142.95K | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-142.95K | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$43.89K | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$43.89K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$675.30K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$675.30K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$446.50K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$446.50K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-675.30K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-675.30K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-446.50K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-446.50K | USD | 3 Qtrs |
| Advance from a director |
ProceedsFromRelatedPartyDebt
|
$631.14K | USD | 3 Qtrs |
| Advance from a director |
ProceedsFromRelatedPartyDebt
|
$631.14K | USD | 3 Qtrs |
| Advance from a director |
ProceedsFromRelatedPartyDebt
|
$609.82K | USD | 3 Qtrs |
| Advance from a director |
ProceedsFromRelatedPartyDebt
|
$609.82K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$609.82K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$609.82K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$631.14K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$631.14K | USD | 3 Qtrs |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.02K | USD | 3 Qtrs |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.02K | USD | 3 Qtrs |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$323.00 | USD | 3 Qtrs |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$323.00 | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$39.67K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$39.67K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.26K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.26K | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.63K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.63K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.37K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.37K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$159.99K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$159.99K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.32K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.32K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.63K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.63K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.37K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.37K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$159.99K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$159.99K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.32K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.32K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Issuance of promissory notes for earnout liabilities through Share Exchange Transaction |
NotesIssued1
|
$5.50M | USD | 3 Qtrs |
| Issuance of promissory notes for earnout liabilities through Share Exchange Transaction |
NotesIssued1
|
$5.50M | USD | 3 Qtrs |
| Issuance of promissory notes for earnout liabilities through Share Exchange Transaction |
NotesIssued1
|
- | USD | 3 Qtrs |
| Issuance of promissory notes for earnout liabilities through Share Exchange Transaction |
NotesIssued1
|
- | USD | 3 Qtrs |
Stockholders Equity
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-33.05K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-33.05K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-40.98K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-40.98K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$29.79K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$29.79K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-79.11K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-79.11K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-94.23K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-94.23K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-84.73K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-84.73K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-6.19M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-6.19M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-84.86K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-84.86K | USD | Point-in-time |
| Share issued for acquisition of legal acquirer |
StockIssuedDuringPeriodValueShareIssuedForAcquisitionOfLegalAcquirer
|
$-5.85M | USD | 1 Quarter |
| Share issued for acquisition of legal acquirer |
StockIssuedDuringPeriodValueShareIssuedForAcquisitionOfLegalAcquirer
|
$-5.85M | USD | 1 Quarter |
| Recapitalization of legal acquirer |
StockIssuedDuringPeriodValueRecapitalizationOfLegalAcquirer
|
- | USD | 1 Quarter |
| Recapitalization of legal acquirer |
StockIssuedDuringPeriodValueRecapitalizationOfLegalAcquirer
|
- | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$509.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$509.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$159.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$159.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$705.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$705.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-151.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-151.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-37.00 | USD | 1 Quarter |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-37.00 | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$43.72K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$43.72K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$46.09K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$46.09K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$60.85K | USD | 3 Qtrs |
| Net income for the period |
NetIncomeLoss
|
$60.85K | USD | 3 Qtrs |
| Net income for the period |
NetIncomeLoss
|
$5.77K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$5.77K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$70.77K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$70.77K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$-378.97K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$-378.97K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$-264.48K | USD | 3 Qtrs |
| Net income for the period |
NetIncomeLoss
|
$-264.48K | USD | 3 Qtrs |
| Net income for the period |
NetIncomeLoss
|
$8.99K | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$8.99K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-33.05K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-33.05K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-40.98K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-40.98K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$29.79K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$29.79K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-79.11K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-79.11K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-94.23K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-94.23K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-84.73K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-84.73K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.19M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.19M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-84.86K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-84.86K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.