◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

MARVION INC. CIK: 1439264 Q3 2024
Filing Information
Form Type 10-Q
Accession Number 0001683168-24-007841
Period End Date 20240930
Filing Date 20241112
Fiscal Year 2024
Fiscal Period Q3
XBRL Instance marvion_i10q-93024_htm.xml
Filing Contents
Balance Sheet 152 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00B shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00B shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00B shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 30.00B shares Point-in-time
Preferred stock undesignated PreferredStockSharesUndesignated 19.00M shares Point-in-time
Preferred stock undesignated PreferredStockSharesUndesignated 19.00M shares Point-in-time
Preferred stock undesignated PreferredStockSharesUndesignated 19.00M shares Point-in-time
Preferred stock undesignated PreferredStockSharesUndesignated 19.00M shares Point-in-time
Account receivables ReceivablesNetCurrent $74.26K USD Point-in-time
Account receivables ReceivablesNetCurrent $74.26K USD Point-in-time
Account receivables ReceivablesNetCurrent $210.76K USD Point-in-time
Account receivables ReceivablesNetCurrent $210.76K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $120.32K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $120.32K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $159.99K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $159.99K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.54K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.54K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $17.12K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $17.12K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 270.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 270.00B shares Point-in-time
Total current assets AssetsCurrent $387.88K USD Point-in-time
Total current assets AssetsCurrent $387.88K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 270.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 270.00B shares Point-in-time
Total current assets AssetsCurrent $196.12K USD Point-in-time
Total current assets AssetsCurrent $196.12K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 308.96M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 308.96M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 148.15M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 148.15M shares Point-in-time
Construction in progress ConstructionInProgress $886.90K USD Point-in-time
Construction in progress ConstructionInProgress $886.90K USD Point-in-time
Construction in progress ConstructionInProgress $1.29M USD Point-in-time
Construction in progress ConstructionInProgress $1.29M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $752.40K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $752.40K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 308.96M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 308.96M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $764.37K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $764.37K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 148.15M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 148.15M shares Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $1.36M USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $1.36M USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $1.27M USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $1.27M USD Point-in-time
Total non-current assets AssetsNoncurrent $3.32M USD Point-in-time
Total non-current assets AssetsNoncurrent $3.32M USD Point-in-time
Total non-current assets AssetsNoncurrent $3.01M USD Point-in-time
Total non-current assets AssetsNoncurrent $3.01M USD Point-in-time
TOTAL ASSETS Assets $3.71M USD Point-in-time
TOTAL ASSETS Assets $3.71M USD Point-in-time
TOTAL ASSETS Assets $3.20M USD Point-in-time
TOTAL ASSETS Assets $3.20M USD Point-in-time
Account payables AccountsPayableCurrent $57.24K USD Point-in-time
Account payables AccountsPayableCurrent $57.24K USD Point-in-time
Account payables AccountsPayableCurrent $3.22K USD Point-in-time
Account payables AccountsPayableCurrent $3.22K USD Point-in-time
Accrued liabilities and other payables AccountsPayableAndOtherAccruedLiabilities $120.78K USD Point-in-time
Accrued liabilities and other payables AccountsPayableAndOtherAccruedLiabilities $120.78K USD Point-in-time
Accrued liabilities and other payables AccountsPayableAndOtherAccruedLiabilities $770.09K USD Point-in-time
Accrued liabilities and other payables AccountsPayableAndOtherAccruedLiabilities $770.09K USD Point-in-time
Amounts due to directors AmountsDueToDirectorsCurrent $1.02M USD Point-in-time
Amounts due to directors AmountsDueToDirectorsCurrent $1.02M USD Point-in-time
Amounts due to directors AmountsDueToDirectorsCurrent $1.65M USD Point-in-time
Amounts due to directors AmountsDueToDirectorsCurrent $1.65M USD Point-in-time
Construction payable ConstructionPayableCurrent $639.75K USD Point-in-time
Construction payable ConstructionPayableCurrent $639.75K USD Point-in-time
Construction payable ConstructionPayableCurrent $378.38K USD Point-in-time
Construction payable ConstructionPayableCurrent $378.38K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $170.00K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $170.00K USD Point-in-time
Promissory notes PromissoryNotesCurrent - USD Point-in-time
Promissory notes PromissoryNotesCurrent - USD Point-in-time
Promissory notes PromissoryNotesCurrent $5.50M USD Point-in-time
Promissory notes PromissoryNotesCurrent $5.50M USD Point-in-time
Lease liabilities LeaseLiabilitiesCurrent $96.41K USD Point-in-time
Lease liabilities LeaseLiabilitiesCurrent $96.41K USD Point-in-time
Lease liabilities LeaseLiabilitiesCurrent $88.82K USD Point-in-time
Lease liabilities LeaseLiabilitiesCurrent $88.82K USD Point-in-time
Promissory note payable OtherNotesPayableCurrent - USD Point-in-time
Promissory note payable OtherNotesPayableCurrent - USD Point-in-time
Promissory note payable OtherNotesPayableCurrent $16.00 USD Point-in-time
Promissory note payable OtherNotesPayableCurrent $16.00 USD Point-in-time
Tax payable TaxesPayableCurrent $53.74K USD Point-in-time
Tax payable TaxesPayableCurrent $53.74K USD Point-in-time
Tax payable TaxesPayableCurrent $17.42K USD Point-in-time
Tax payable TaxesPayableCurrent $17.42K USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.62M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.62M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.94M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.94M USD Point-in-time
Lease liabilities LeaseLiabilitiesNoncurrent $1.35M USD Point-in-time
Lease liabilities LeaseLiabilitiesNoncurrent $1.35M USD Point-in-time
Lease liabilities LeaseLiabilitiesNoncurrent $1.28M USD Point-in-time
Lease liabilities LeaseLiabilitiesNoncurrent $1.28M USD Point-in-time
TOTAL LIABILITIES Liabilities $9.90M USD Point-in-time
TOTAL LIABILITIES Liabilities $9.90M USD Point-in-time
TOTAL LIABILITIES Liabilities $3.29M USD Point-in-time
TOTAL LIABILITIES Liabilities $3.29M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.0001, 270,000,000,000 shares authorized, 308,958,835 and 148,148,150 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively CommonStockValue $14.81K USD Point-in-time
Common stock, par value $0.0001, 270,000,000,000 shares authorized, 308,958,835 and 148,148,150 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively CommonStockValue $14.81K USD Point-in-time
Common stock, par value $0.0001, 270,000,000,000 shares authorized, 308,958,835 and 148,148,150 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively CommonStockValue $30.90K USD Point-in-time
Common stock, par value $0.0001, 270,000,000,000 shares authorized, 308,958,835 and 148,148,150 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively CommonStockValue $30.90K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital - USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $921.00 USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $921.00 USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $61.00 USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $61.00 USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-6.23M USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-6.23M USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-99.73K USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-99.73K USD Point-in-time
Total shareholders deficit StockholdersEquity $-33.05K USD Point-in-time
Total shareholders deficit StockholdersEquity $-33.05K USD Point-in-time
Total shareholders deficit StockholdersEquity $-40.98K USD Point-in-time
Total shareholders deficit StockholdersEquity $-40.98K USD Point-in-time
Total shareholders deficit StockholdersEquity $29.79K USD Point-in-time
Total shareholders deficit StockholdersEquity $29.79K USD Point-in-time
Total shareholders deficit StockholdersEquity $-79.11K USD Point-in-time
Total shareholders deficit StockholdersEquity $-79.11K USD Point-in-time
Total shareholders deficit StockholdersEquity $-94.23K USD Point-in-time
Total shareholders deficit StockholdersEquity $-94.23K USD Point-in-time
Total shareholders deficit StockholdersEquity $-84.73K USD Point-in-time
Total shareholders deficit StockholdersEquity $-84.73K USD Point-in-time
Total shareholders deficit StockholdersEquity $-6.19M USD Point-in-time
Total shareholders deficit StockholdersEquity $-6.19M USD Point-in-time
Total shareholders deficit StockholdersEquity $-84.86K USD Point-in-time
Total shareholders deficit StockholdersEquity $-84.86K USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $3.20M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $3.20M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $3.71M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $3.71M USD Point-in-time
Income Statement 144 line items
Line Item Tag Value Unit Period
Revenues Revenues $390.27K USD 1 Quarter
Revenues Revenues $390.27K USD 1 Quarter
Revenues Revenues $212.50K USD 1 Quarter
Revenues Revenues $212.50K USD 1 Quarter
Revenues Revenues $406.61K USD 3 Qtrs
Revenues Revenues $406.61K USD 3 Qtrs
Revenues Revenues $1.02M USD 3 Qtrs
Revenues Revenues $1.02M USD 3 Qtrs
Cost of revenues CostOfRevenue $181.68K USD 3 Qtrs
Cost of revenues CostOfRevenue $181.68K USD 3 Qtrs
Cost of revenues CostOfRevenue $88.89K USD 1 Quarter
Cost of revenues CostOfRevenue $88.89K USD 1 Quarter
Cost of revenues CostOfRevenue $193.89K USD 1 Quarter
Cost of revenues CostOfRevenue $193.89K USD 1 Quarter
Cost of revenues CostOfRevenue $517.25K USD 3 Qtrs
Cost of revenues CostOfRevenue $517.25K USD 3 Qtrs
Gross profit GrossProfit $123.61K USD 1 Quarter
Gross profit GrossProfit $123.61K USD 1 Quarter
Gross profit GrossProfit $224.93K USD 3 Qtrs
Gross profit GrossProfit $224.93K USD 3 Qtrs
Gross profit GrossProfit $196.38K USD 1 Quarter
Gross profit GrossProfit $196.38K USD 1 Quarter
Gross profit GrossProfit $502.34K USD 3 Qtrs
Gross profit GrossProfit $502.34K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $573.44K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $573.44K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $732.38K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $732.38K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $144.61K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $144.61K USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $57.74K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $57.74K USD 1 Quarter
Total operating expenses OperatingCostsAndExpenses $57.74K USD 1 Quarter
Total operating expenses OperatingCostsAndExpenses $57.74K USD 1 Quarter
Total operating expenses OperatingCostsAndExpenses $144.61K USD 3 Qtrs
Total operating expenses OperatingCostsAndExpenses $144.61K USD 3 Qtrs
Total operating expenses OperatingCostsAndExpenses $732.38K USD 3 Qtrs
Total operating expenses OperatingCostsAndExpenses $732.38K USD 3 Qtrs
Total operating expenses OperatingCostsAndExpenses $573.44K USD 1 Quarter
Total operating expenses OperatingCostsAndExpenses $573.44K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $-230.04K USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $-230.04K USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $65.87K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $65.87K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $80.32K USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $80.32K USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $-377.05K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $-377.05K USD 1 Quarter
Interest income InterestExpenseNonoperating $-1.60K USD 3 Qtrs
Interest income InterestExpenseNonoperating $-1.60K USD 3 Qtrs
Interest income InterestExpenseNonoperating $-420.00 USD 3 Qtrs
Interest income InterestExpenseNonoperating $-420.00 USD 3 Qtrs
Interest income InterestExpenseNonoperating $-612.00 USD 1 Quarter
Interest income InterestExpenseNonoperating $-612.00 USD 1 Quarter
Interest income InterestExpenseNonoperating $-108.00 USD 1 Quarter
Interest income InterestExpenseNonoperating $-108.00 USD 1 Quarter
Total other income NonoperatingIncomeExpense $612.00 USD 1 Quarter
Total other income NonoperatingIncomeExpense $612.00 USD 1 Quarter
Total other income NonoperatingIncomeExpense $108.00 USD 1 Quarter
Total other income NonoperatingIncomeExpense $108.00 USD 1 Quarter
Total other income NonoperatingIncomeExpense $1.60K USD 3 Qtrs
Total other income NonoperatingIncomeExpense $1.60K USD 3 Qtrs
Total other income NonoperatingIncomeExpense $420.00 USD 3 Qtrs
Total other income NonoperatingIncomeExpense $420.00 USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-228.44K USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-228.44K USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $80.74K USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $80.74K USD 3 Qtrs
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-376.44K USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-376.44K USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $65.98K USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $65.98K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $19.89K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $19.89K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.53K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.53K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $19.89K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $19.89K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $36.05K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $36.05K USD 3 Qtrs
Net (loss) income NetIncomeLoss $43.72K USD 1 Quarter
Net (loss) income NetIncomeLoss $43.72K USD 1 Quarter
Net (loss) income NetIncomeLoss $46.09K USD 1 Quarter
Net (loss) income NetIncomeLoss $46.09K USD 1 Quarter
Net (loss) income NetIncomeLoss $60.85K USD 3 Qtrs
Net (loss) income NetIncomeLoss $60.85K USD 3 Qtrs
Net (loss) income NetIncomeLoss $5.77K USD 1 Quarter
Net (loss) income NetIncomeLoss $5.77K USD 1 Quarter
Net (loss) income NetIncomeLoss $70.77K USD 1 Quarter
Net (loss) income NetIncomeLoss $70.77K USD 1 Quarter
Net (loss) income NetIncomeLoss $-378.97K USD 1 Quarter
Net (loss) income NetIncomeLoss $-378.97K USD 1 Quarter
Net (loss) income NetIncomeLoss $-264.48K USD 3 Qtrs
Net (loss) income NetIncomeLoss $-264.48K USD 3 Qtrs
Net (loss) income NetIncomeLoss $8.99K USD 1 Quarter
Net (loss) income NetIncomeLoss $8.99K USD 1 Quarter
Foreign currency adjustment (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-37.00 USD 1 Quarter
Foreign currency adjustment (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-37.00 USD 1 Quarter
Foreign currency adjustment (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $860.00 USD 3 Qtrs
Foreign currency adjustment (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $860.00 USD 3 Qtrs
Foreign currency adjustment (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $321.00 USD 3 Qtrs
Foreign currency adjustment (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $321.00 USD 3 Qtrs
Foreign currency adjustment (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $705.00 USD 1 Quarter
Foreign currency adjustment (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $705.00 USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $46.06K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $46.06K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $61.18K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $61.18K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-263.62K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-263.62K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-378.27K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-378.27K USD 1 Quarter
Basic EarningsPerShareBasic - USD 3 Qtrs
Basic EarningsPerShareBasic - USD 3 Qtrs
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 3 Qtrs
Basic EarningsPerShareBasic - USD 3 Qtrs
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 3 Qtrs
Diluted EarningsPerShareDiluted - USD 3 Qtrs
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 3 Qtrs
Diluted EarningsPerShareDiluted - USD 3 Qtrs
Basic # WeightedAverageNumberOfSharesOutstandingBasic 167.50M shares 1 Quarter
Basic # WeightedAverageNumberOfSharesOutstandingBasic 167.50M shares 1 Quarter
Basic # WeightedAverageNumberOfSharesOutstandingBasic 148.15M shares 1 Quarter
Basic # WeightedAverageNumberOfSharesOutstandingBasic 148.15M shares 1 Quarter
Basic # WeightedAverageNumberOfSharesOutstandingBasic 148.15M shares 3 Qtrs
Basic # WeightedAverageNumberOfSharesOutstandingBasic 148.15M shares 3 Qtrs
Basic # WeightedAverageNumberOfSharesOutstandingBasic 152.65M shares 3 Qtrs
Basic # WeightedAverageNumberOfSharesOutstandingBasic 152.65M shares 3 Qtrs
Diluted # WeightedAverageNumberOfDilutedSharesOutstanding 148.15M shares 3 Qtrs
Diluted # WeightedAverageNumberOfDilutedSharesOutstanding 148.15M shares 3 Qtrs
Diluted # WeightedAverageNumberOfDilutedSharesOutstanding 167.50M shares 1 Quarter
Diluted # WeightedAverageNumberOfDilutedSharesOutstanding 167.50M shares 1 Quarter
Diluted # WeightedAverageNumberOfDilutedSharesOutstanding 148.15M shares 1 Quarter
Diluted # WeightedAverageNumberOfDilutedSharesOutstanding 148.15M shares 1 Quarter
Diluted # WeightedAverageNumberOfDilutedSharesOutstanding 152.65M shares 3 Qtrs
Diluted # WeightedAverageNumberOfDilutedSharesOutstanding 152.65M shares 3 Qtrs
Cash Flow Statement 112 line items
Line Item Tag Value Unit Period
Net (loss) income NetIncomeLoss $43.72K USD 1 Quarter
Net (loss) income NetIncomeLoss $43.72K USD 1 Quarter
Net (loss) income NetIncomeLoss $46.09K USD 1 Quarter
Net (loss) income NetIncomeLoss $46.09K USD 1 Quarter
Net (loss) income NetIncomeLoss $60.85K USD 3 Qtrs
Net (loss) income NetIncomeLoss $60.85K USD 3 Qtrs
Net (loss) income NetIncomeLoss $5.77K USD 1 Quarter
Net (loss) income NetIncomeLoss $5.77K USD 1 Quarter
Net (loss) income NetIncomeLoss $70.77K USD 1 Quarter
Net (loss) income NetIncomeLoss $70.77K USD 1 Quarter
Net (loss) income NetIncomeLoss $-378.97K USD 1 Quarter
Net (loss) income NetIncomeLoss $-378.97K USD 1 Quarter
Net (loss) income NetIncomeLoss $-264.48K USD 3 Qtrs
Net (loss) income NetIncomeLoss $-264.48K USD 3 Qtrs
Net (loss) income NetIncomeLoss $8.99K USD 1 Quarter
Net (loss) income NetIncomeLoss $8.99K USD 1 Quarter
Depreciation of property and equipment DepreciationDepletionAndAmortization $55.66K USD 3 Qtrs
Depreciation of property and equipment DepreciationDepletionAndAmortization $55.66K USD 3 Qtrs
Depreciation of property and equipment DepreciationDepletionAndAmortization $5.44K USD 3 Qtrs
Depreciation of property and equipment DepreciationDepletionAndAmortization $5.44K USD 3 Qtrs
Amortization of right-of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $28.43K USD 3 Qtrs
Amortization of right-of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $28.43K USD 3 Qtrs
Amortization of right-of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $89.41K USD 3 Qtrs
Amortization of right-of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $89.41K USD 3 Qtrs
Interest expenses on lease liabilities OperatingLeaseCost $60.65K USD 3 Qtrs
Interest expenses on lease liabilities OperatingLeaseCost $60.65K USD 3 Qtrs
Interest expenses on lease liabilities OperatingLeaseCost $887.00 USD 3 Qtrs
Interest expenses on lease liabilities OperatingLeaseCost $887.00 USD 3 Qtrs
Account receivables IncreaseDecreaseInAccountsReceivable $136.50K USD 3 Qtrs
Account receivables IncreaseDecreaseInAccountsReceivable $136.50K USD 3 Qtrs
Account receivables IncreaseDecreaseInAccountsReceivable $100.15K USD 3 Qtrs
Account receivables IncreaseDecreaseInAccountsReceivable $100.15K USD 3 Qtrs
Account payables IncreaseDecreaseInAccountsPayableTrade $-54.02K USD 3 Qtrs
Account payables IncreaseDecreaseInAccountsPayableTrade $-54.02K USD 3 Qtrs
Account payables IncreaseDecreaseInAccountsPayableTrade $27.25K USD 3 Qtrs
Account payables IncreaseDecreaseInAccountsPayableTrade $27.25K USD 3 Qtrs
Construction payable IncreaseDecreaseInConstructionPayables $-261.37K USD 3 Qtrs
Construction payable IncreaseDecreaseInConstructionPayables $-261.37K USD 3 Qtrs
Construction payable IncreaseDecreaseInConstructionPayables - USD 3 Qtrs
Construction payable IncreaseDecreaseInConstructionPayables - USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.53K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.53K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $13.60K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $13.60K USD 3 Qtrs
Accrued liabilities and other payable IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $5.89K USD 3 Qtrs
Accrued liabilities and other payable IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $5.89K USD 3 Qtrs
Accrued liabilities and other payable IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $471.23K USD 3 Qtrs
Accrued liabilities and other payable IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $471.23K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-125.96K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-125.96K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-3.06K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-3.06K USD 3 Qtrs
Income tax payable IncreaseDecreaseInIncomeTaxes $36.05K USD 3 Qtrs
Income tax payable IncreaseDecreaseInIncomeTaxes $36.05K USD 3 Qtrs
Income tax payable IncreaseDecreaseInIncomeTaxes $19.89K USD 3 Qtrs
Income tax payable IncreaseDecreaseInIncomeTaxes $19.89K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-142.95K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-142.95K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $43.89K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $43.89K USD 3 Qtrs
Purchase of property and equipment PaymentsForProceedsFromProductiveAssets $675.30K USD 3 Qtrs
Purchase of property and equipment PaymentsForProceedsFromProductiveAssets $675.30K USD 3 Qtrs
Purchase of property and equipment PaymentsForProceedsFromProductiveAssets $446.50K USD 3 Qtrs
Purchase of property and equipment PaymentsForProceedsFromProductiveAssets $446.50K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-675.30K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-675.30K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-446.50K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-446.50K USD 3 Qtrs
Advance from a director ProceedsFromRelatedPartyDebt $631.14K USD 3 Qtrs
Advance from a director ProceedsFromRelatedPartyDebt $631.14K USD 3 Qtrs
Advance from a director ProceedsFromRelatedPartyDebt $609.82K USD 3 Qtrs
Advance from a director ProceedsFromRelatedPartyDebt $609.82K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $609.82K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $609.82K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $631.14K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $631.14K USD 3 Qtrs
Effect of exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.02K USD 3 Qtrs
Effect of exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.02K USD 3 Qtrs
Effect of exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $323.00 USD 3 Qtrs
Effect of exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $323.00 USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $39.67K USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $39.67K USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-21.26K USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-21.26K USD 3 Qtrs
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $52.63K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $52.63K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.37K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.37K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $159.99K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $159.99K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $120.32K USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $120.32K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $52.63K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $52.63K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.37K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.37K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $159.99K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $159.99K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $120.32K USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $120.32K USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Issuance of promissory notes for earnout liabilities through Share Exchange Transaction NotesIssued1 $5.50M USD 3 Qtrs
Issuance of promissory notes for earnout liabilities through Share Exchange Transaction NotesIssued1 $5.50M USD 3 Qtrs
Issuance of promissory notes for earnout liabilities through Share Exchange Transaction NotesIssued1 - USD 3 Qtrs
Issuance of promissory notes for earnout liabilities through Share Exchange Transaction NotesIssued1 - USD 3 Qtrs
Stockholders Equity 64 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-33.05K USD Point-in-time
Beginning balance, value StockholdersEquity $-33.05K USD Point-in-time
Beginning balance, value StockholdersEquity $-40.98K USD Point-in-time
Beginning balance, value StockholdersEquity $-40.98K USD Point-in-time
Beginning balance, value StockholdersEquity $29.79K USD Point-in-time
Beginning balance, value StockholdersEquity $29.79K USD Point-in-time
Beginning balance, value StockholdersEquity $-79.11K USD Point-in-time
Beginning balance, value StockholdersEquity $-79.11K USD Point-in-time
Beginning balance, value StockholdersEquity $-94.23K USD Point-in-time
Beginning balance, value StockholdersEquity $-94.23K USD Point-in-time
Beginning balance, value StockholdersEquity $-84.73K USD Point-in-time
Beginning balance, value StockholdersEquity $-84.73K USD Point-in-time
Beginning balance, value StockholdersEquity $-6.19M USD Point-in-time
Beginning balance, value StockholdersEquity $-6.19M USD Point-in-time
Beginning balance, value StockholdersEquity $-84.86K USD Point-in-time
Beginning balance, value StockholdersEquity $-84.86K USD Point-in-time
Share issued for acquisition of legal acquirer StockIssuedDuringPeriodValueShareIssuedForAcquisitionOfLegalAcquirer $-5.85M USD 1 Quarter
Share issued for acquisition of legal acquirer StockIssuedDuringPeriodValueShareIssuedForAcquisitionOfLegalAcquirer $-5.85M USD 1 Quarter
Recapitalization of legal acquirer StockIssuedDuringPeriodValueRecapitalizationOfLegalAcquirer - USD 1 Quarter
Recapitalization of legal acquirer StockIssuedDuringPeriodValueRecapitalizationOfLegalAcquirer - USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-4.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-4.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $509.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $509.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $159.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $159.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $705.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $705.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-151.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-151.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-37.00 USD 1 Quarter
Foreign translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-37.00 USD 1 Quarter
Net income for the period NetIncomeLoss $43.72K USD 1 Quarter
Net income for the period NetIncomeLoss $43.72K USD 1 Quarter
Net income for the period NetIncomeLoss $46.09K USD 1 Quarter
Net income for the period NetIncomeLoss $46.09K USD 1 Quarter
Net income for the period NetIncomeLoss $60.85K USD 3 Qtrs
Net income for the period NetIncomeLoss $60.85K USD 3 Qtrs
Net income for the period NetIncomeLoss $5.77K USD 1 Quarter
Net income for the period NetIncomeLoss $5.77K USD 1 Quarter
Net income for the period NetIncomeLoss $70.77K USD 1 Quarter
Net income for the period NetIncomeLoss $70.77K USD 1 Quarter
Net income for the period NetIncomeLoss $-378.97K USD 1 Quarter
Net income for the period NetIncomeLoss $-378.97K USD 1 Quarter
Net income for the period NetIncomeLoss $-264.48K USD 3 Qtrs
Net income for the period NetIncomeLoss $-264.48K USD 3 Qtrs
Net income for the period NetIncomeLoss $8.99K USD 1 Quarter
Net income for the period NetIncomeLoss $8.99K USD 1 Quarter
Ending balance, value StockholdersEquity $-33.05K USD Point-in-time
Ending balance, value StockholdersEquity $-33.05K USD Point-in-time
Ending balance, value StockholdersEquity $-40.98K USD Point-in-time
Ending balance, value StockholdersEquity $-40.98K USD Point-in-time
Ending balance, value StockholdersEquity $29.79K USD Point-in-time
Ending balance, value StockholdersEquity $29.79K USD Point-in-time
Ending balance, value StockholdersEquity $-79.11K USD Point-in-time
Ending balance, value StockholdersEquity $-79.11K USD Point-in-time
Ending balance, value StockholdersEquity $-94.23K USD Point-in-time
Ending balance, value StockholdersEquity $-94.23K USD Point-in-time
Ending balance, value StockholdersEquity $-84.73K USD Point-in-time
Ending balance, value StockholdersEquity $-84.73K USD Point-in-time
Ending balance, value StockholdersEquity $-6.19M USD Point-in-time
Ending balance, value StockholdersEquity $-6.19M USD Point-in-time
Ending balance, value StockholdersEquity $-84.86K USD Point-in-time
Ending balance, value StockholdersEquity $-84.86K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...