10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-25-001610 |
| Period End Date | 20241231 |
| Filing Date | 20250314 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | cardiff_i10k-123124_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$24.82K | USD | Point-in-time |
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$24.82K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.19M | USD | Point-in-time |
| Cash |
Cash
|
$1.19M | USD | Point-in-time |
| Preferred stock, stated value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, stated value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$866.94K | USD | Point-in-time |
| Cash |
Cash
|
$866.94K | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$13.31M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$13.31M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$6.60M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$6.60M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$15.93M | USD | Point-in-time |
| Accounts receivable-net |
AccountsReceivableNetCurrent
|
$15.93M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$89.90K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$89.90K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.18M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.21M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$34.66K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$34.66K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.20K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.20K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25,121.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25,121.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.30M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.30M | shares | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Land |
InventoryRealEstate
|
$540.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.30M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.67M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25,121.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25,121.00 | shares | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$406.95K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$406.95K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$289.06K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$289.06K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartyNoncurrent
|
$4.98K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$73.37K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$73.37K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$33.30K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$33.30K | USD | Point-in-time |
| Total assets |
Assets
|
$23.93M | USD | Point-in-time |
| Total assets |
Assets
|
$23.93M | USD | Point-in-time |
| Total assets |
Assets
|
$20.75M | USD | Point-in-time |
| Total assets |
Assets
|
$20.75M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.05M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.05M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.38M | USD | Point-in-time |
| Accounts payable and accrued expense |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.38M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$4.73M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$4.73M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$4.55M | USD | Point-in-time |
| Accrued expenses - related parties |
AccruedExpensesRelatedParties
|
$4.55M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$620.96K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$620.96K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$429.20K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$429.20K | USD | Point-in-time |
| Right of use lease liabilities |
OperatingLeaseLiabilityCurrent
|
$157.67K | USD | Point-in-time |
| Right of use lease liabilities |
OperatingLeaseLiabilityCurrent
|
$157.67K | USD | Point-in-time |
| Right of use lease liabilities |
OperatingLeaseLiabilityCurrent
|
$223.33K | USD | Point-in-time |
| Right of use lease liabilities |
OperatingLeaseLiabilityCurrent
|
$223.33K | USD | Point-in-time |
| Due to director and officer |
DueToDirectorAndOfficer
|
- | USD | Point-in-time |
| Due to director and officer |
DueToDirectorAndOfficer
|
- | USD | Point-in-time |
| Due to director and officer |
DueToDirectorAndOfficer
|
$121.00K | USD | Point-in-time |
| Due to director and officer |
DueToDirectorAndOfficer
|
$121.00K | USD | Point-in-time |
| Notes payable current portion |
NotesPayableCurrent
|
$312.18K | USD | Point-in-time |
| Notes payable current portion |
NotesPayableCurrent
|
$312.18K | USD | Point-in-time |
| Notes payable current portion |
NotesPayableCurrent
|
$15.98K | USD | Point-in-time |
| Notes payable current portion |
NotesPayableCurrent
|
$15.98K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$8.65M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$8.65M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.12M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.12M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $0 and $24,821, respectively |
ConvertibleDebtCurrent
|
$105.00K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $0 and $24,821, respectively |
ConvertibleDebtCurrent
|
$105.00K | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $0 and $24,821, respectively |
ConvertibleDebtCurrent
|
$3.81M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts of $0 and $24,821, respectively |
ConvertibleDebtCurrent
|
$3.81M | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$237.64K | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$237.64K | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$238.28K | USD | Point-in-time |
| Net liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$238.28K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.86M | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$144.67K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$144.67K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$251.72K | USD | Point-in-time |
| Notes payable |
OtherLongTermNotesPayable
|
$251.72K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$119.06K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$119.06K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$185.88K | USD | Point-in-time |
| Operating lease liability long term |
OperatingLeaseLiabilityNoncurrent
|
$185.88K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.32M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$4.92M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$4.92M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$5.89M | USD | Point-in-time |
| Total Mezzanine Equity |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$5.89M | USD | Point-in-time |
| Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,300,475 and 25,121 shares issued and outstanding at December 31, 2024 and 2023, respectively |
CommonStockValue
|
$25.00 | USD | Point-in-time |
| Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,300,475 and 25,121 shares issued and outstanding at December 31, 2024 and 2023, respectively |
CommonStockValue
|
$25.00 | USD | Point-in-time |
| Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,300,475 and 25,121 shares issued and outstanding at December 31, 2024 and 2023, respectively |
CommonStockValue
|
$15.30K | USD | Point-in-time |
| Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,300,475 and 25,121 shares issued and outstanding at December 31, 2024 and 2023, respectively |
CommonStockValue
|
$15.30K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-7.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-7.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$22.71M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$22.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-72.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-72.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.68M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$23.93M | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$23.93M | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.75M | USD | Point-in-time |
| Total liabilities, mezzanine equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.75M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$11.85M | USD | Annual |
| REVENUE |
Revenues
|
$11.85M | USD | Annual |
| REVENUE |
Revenues
|
$8.27M | USD | Annual |
| REVENUE |
Revenues
|
$8.27M | USD | Annual |
| COST OF SALES |
CostOfRevenue
|
$3.84M | USD | Annual |
| COST OF SALES |
CostOfRevenue
|
$3.84M | USD | Annual |
| COST OF SALES |
CostOfRevenue
|
$3.56M | USD | Annual |
| COST OF SALES |
CostOfRevenue
|
$3.56M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$4.43M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$4.43M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$8.29M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$8.29M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$20.78K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$20.78K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$13.46K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$13.46K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$544.73K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$544.73K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.08M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.08M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.06M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.06M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.62M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.62M | USD | Annual |
| (LOSS) INCOME FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$-193.50K | USD | Annual |
| (LOSS) INCOME FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$-193.50K | USD | Annual |
| (LOSS) INCOME FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$5.20M | USD | Annual |
| (LOSS) INCOME FROM CONTINUING OPERATIONS |
OperatingIncomeLoss
|
$5.20M | USD | Annual |
| Other expense |
OtherIncome
|
$-5.36K | USD | Annual |
| Other expense |
OtherIncome
|
$-5.36K | USD | Annual |
| Other expense |
OtherIncome
|
$-49.80K | USD | Annual |
| Other expense |
OtherIncome
|
$-49.80K | USD | Annual |
| Gain on debt refinance and forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$115.45K | USD | Annual |
| Gain on debt refinance and forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$115.45K | USD | Annual |
| Gain on debt refinance and forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$78.83K | USD | Annual |
| Gain on debt refinance and forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$78.83K | USD | Annual |
| Penalties and fees |
PenaltiesAndFees
|
$53.00K | USD | Annual |
| Penalties and fees |
PenaltiesAndFees
|
$53.00K | USD | Annual |
| Penalties and fees |
PenaltiesAndFees
|
$1.33K | USD | Annual |
| Penalties and fees |
PenaltiesAndFees
|
$1.33K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$3.05M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$3.05M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$1.96M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$1.96M | USD | Annual |
| Amortization of notes payable discount |
AmortizationOfDebtDiscountPremium
|
$136.52K | USD | Annual |
| Amortization of notes payable discount |
AmortizationOfDebtDiscountPremium
|
$136.52K | USD | Annual |
| Amortization of notes payable discount |
AmortizationOfDebtDiscountPremium
|
$24.82K | USD | Annual |
| Amortization of notes payable discount |
AmortizationOfDebtDiscountPremium
|
$24.82K | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-3.00M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-3.00M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-2.08M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-2.08M | USD | Annual |
| NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.19M | USD | Annual |
| NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.19M | USD | Annual |
| NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.11M | USD | Annual |
| NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.11M | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-111.31K | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-111.31K | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-86.52K | USD | Annual |
| LOSS FROM DISCONTINUED OPERATIONS |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-86.52K | USD | Annual |
| NET (LOSS) INCOME FOR THE YEAR |
NetIncomeLoss
|
$3.03M | USD | Annual |
| NET (LOSS) INCOME FOR THE YEAR |
NetIncomeLoss
|
$3.03M | USD | Annual |
| NET (LOSS) INCOME FOR THE YEAR |
NetIncomeLoss
|
$-3.30M | USD | Annual |
| NET (LOSS) INCOME FOR THE YEAR |
NetIncomeLoss
|
$-3.30M | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
RedeemablePreferredStockDividends
|
$780.07K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
RedeemablePreferredStockDividends
|
$780.07K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
RedeemablePreferredStockDividends
|
$962.17K | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
RedeemablePreferredStockDividends
|
$962.17K | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.27M | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.27M | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.25M | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.25M | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.37 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.37 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$155.66 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerBasicShare
|
$155.66 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-5.99 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-5.99 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.37 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.37 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$149.88 | USD | Annual |
| CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$149.88 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-5.99 | USD | Annual |
| DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-5.99 | USD | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.44M | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.44M | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
14,444.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
14,444.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15,001.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15,001.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.44M | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.44M | shares | Annual |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income from continuing operations |
ProfitLoss
|
$-3.30M | USD | Annual |
| Net (loss) income from continuing operations |
ProfitLoss
|
$-3.30M | USD | Annual |
| Net (loss) income from continuing operations |
ProfitLoss
|
$3.03M | USD | Annual |
| Net (loss) income from continuing operations |
ProfitLoss
|
$3.03M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$20.78K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$20.78K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$13.46K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$13.46K | USD | Annual |
| Bad debt |
ProvisionForDoubtfulAccounts
|
$132.28K | USD | Annual |
| Bad debt |
ProvisionForDoubtfulAccounts
|
$132.28K | USD | Annual |
| Bad debt |
ProvisionForDoubtfulAccounts
|
$266.00K | USD | Annual |
| Bad debt |
ProvisionForDoubtfulAccounts
|
$266.00K | USD | Annual |
| Change in estimate for settlement realization rate |
ChangeInEstimateForSettlementRealizationRate
|
- | USD | Annual |
| Change in estimate for settlement realization rate |
ChangeInEstimateForSettlementRealizationRate
|
- | USD | Annual |
| Change in estimate for settlement realization rate |
ChangeInEstimateForSettlementRealizationRate
|
$1.65M | USD | Annual |
| Change in estimate for settlement realization rate |
ChangeInEstimateForSettlementRealizationRate
|
$1.65M | USD | Annual |
| Amortization of notes payable discount |
IncreaseDecreaseAmortizationOfDebtDiscount
|
$-24.82K | USD | Annual |
| Amortization of notes payable discount |
IncreaseDecreaseAmortizationOfDebtDiscount
|
$-24.82K | USD | Annual |
| Amortization of notes payable discount |
IncreaseDecreaseAmortizationOfDebtDiscount
|
$-136.52K | USD | Annual |
| Amortization of notes payable discount |
IncreaseDecreaseAmortizationOfDebtDiscount
|
$-136.52K | USD | Annual |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
$11.25K | USD | Annual |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
$11.25K | USD | Annual |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
$1.00K | USD | Annual |
| Conversion and note issuance cost |
ConversionAndNoteIssuanceCost
|
$1.00K | USD | Annual |
| Share issuance for compensation to directors and officers |
ShareIssuanceForCompensationToDirectorsAndOfficers
|
- | USD | Annual |
| Share issuance for compensation to directors and officers |
ShareIssuanceForCompensationToDirectorsAndOfficers
|
- | USD | Annual |
| Share issuance for compensation to directors and officers |
ShareIssuanceForCompensationToDirectorsAndOfficers
|
$516.60K | USD | Annual |
| Share issuance for compensation to directors and officers |
ShareIssuanceForCompensationToDirectorsAndOfficers
|
$516.60K | USD | Annual |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$25.00K | USD | Annual |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$25.00K | USD | Annual |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$28.12K | USD | Annual |
| Share issuance for service rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$28.12K | USD | Annual |
| Gain on settlement or forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$115.45K | USD | Annual |
| Gain on settlement or forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$115.45K | USD | Annual |
| Gain on settlement or forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$78.83K | USD | Annual |
| Gain on settlement or forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$78.83K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.55M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.55M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.83M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.83M | USD | Annual |
| Right of use assets |
IncreaseDecreaseRightOfUseAssets
|
$117.89K | USD | Annual |
| Right of use assets |
IncreaseDecreaseRightOfUseAssets
|
$117.89K | USD | Annual |
| Right of use assets |
IncreaseDecreaseRightOfUseAssets
|
$70.14K | USD | Annual |
| Right of use assets |
IncreaseDecreaseRightOfUseAssets
|
$70.14K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$124.96K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$124.96K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.48K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.48K | USD | Annual |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-699.56K | USD | Annual |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-699.56K | USD | Annual |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$341.26K | USD | Annual |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$341.26K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$982.50K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$982.50K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$92.00K | USD | Annual |
| Accrued officers compensation |
IncreaseDecreaseInAccruedSalaries
|
$92.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$486.17K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$486.17K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$286.20K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$286.20K | USD | Annual |
| Right of use liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$132.48K | USD | Annual |
| Right of use liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$132.48K | USD | Annual |
| Right of use liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$49.55K | USD | Annual |
| Right of use liabilities |
IncreaseDecreaseRightOfUseLiabilities
|
$49.55K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.86M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.86M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.81M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.81M | USD | Annual |
| Net cash used in Discontinued Operations Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$111.31K | USD | Annual |
| Net cash used in Discontinued Operations Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$111.31K | USD | Annual |
| Net cash used in Discontinued Operations Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$86.52K | USD | Annual |
| Net cash used in Discontinued Operations Operating |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$86.52K | USD | Annual |
| Repayments to directors and officers |
RepaymentsOfRelatedPartyDebt
|
$121.00K | USD | Annual |
| Repayments to directors and officers |
RepaymentsOfRelatedPartyDebt
|
$121.00K | USD | Annual |
| Repayments to directors and officers |
RepaymentsOfRelatedPartyDebt
|
$2.19K | USD | Annual |
| Repayments to directors and officers |
RepaymentsOfRelatedPartyDebt
|
$2.19K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$421.38K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
$421.38K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromOtherDebt
|
- | USD | Annual |
| Payments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$105.08K | USD | Annual |
| Payments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$105.08K | USD | Annual |
| Payments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$175.00K | USD | Annual |
| Payments of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$175.00K | USD | Annual |
| Repayment of SBA loans |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayment of SBA loans |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayment of SBA loans |
RepaymentsOfDebt
|
$6.74K | USD | Annual |
| Repayment of SBA loans |
RepaymentsOfDebt
|
$6.74K | USD | Annual |
| Payments of notes payable |
RepaymentsOfNotesPayable
|
$125.00K | USD | Annual |
| Payments of notes payable |
RepaymentsOfNotesPayable
|
$125.00K | USD | Annual |
| Payments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Net proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$2.13M | USD | Annual |
| Net proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$2.13M | USD | Annual |
| Net proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$6.53M | USD | Annual |
| Net proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$6.53M | USD | Annual |
| Payment of dividend on preferred stock |
PaymentOfDividendOnPreferredStock
|
$100.00K | USD | Annual |
| Payment of dividend on preferred stock |
PaymentOfDividendOnPreferredStock
|
$100.00K | USD | Annual |
| Payment of dividend on preferred stock |
PaymentOfDividendOnPreferredStock
|
- | USD | Annual |
| Payment of dividend on preferred stock |
PaymentOfDividendOnPreferredStock
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.07M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.07M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.37M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.37M | USD | Annual |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$647.86K | USD | Annual |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$647.86K | USD | Annual |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$321.24K | USD | Annual |
| NET INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$321.24K | USD | Annual |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.94K | USD | Point-in-time |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.94K | USD | Point-in-time |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.09K | USD | Point-in-time |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.09K | USD | Point-in-time |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19M | USD | Point-in-time |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19M | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.94K | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.94K | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.09K | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.09K | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19M | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19M | USD | Point-in-time |
| Cash paid during the year for interest |
InterestPaidNet
|
$126.73K | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$126.73K | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$239.30K | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$239.30K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$1.68K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$1.68K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$199.89K | USD | Annual |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$199.89K | USD | Annual |
| Common stock issued upon conversion of preferred stock |
CommonStockIssuedUponConversionOfPreferredStock
|
- | USD | Annual |
| Common stock issued upon conversion of preferred stock |
CommonStockIssuedUponConversionOfPreferredStock
|
- | USD | Annual |
| Common stock issued upon conversion of preferred stock |
CommonStockIssuedUponConversionOfPreferredStock
|
$14.88K | USD | Annual |
| Common stock issued upon conversion of preferred stock |
CommonStockIssuedUponConversionOfPreferredStock
|
$14.88K | USD | Annual |
| Series Y preferred stock issued in exchange of convertible notes payable |
SeriesYPreferredStockIssuedInExchangeOfConvertibleNotesPayable
|
$3.76M | USD | Annual |
| Series Y preferred stock issued in exchange of convertible notes payable |
SeriesYPreferredStockIssuedInExchangeOfConvertibleNotesPayable
|
$3.76M | USD | Annual |
| Series Y preferred stock issued in exchange of convertible notes payable |
SeriesYPreferredStockIssuedInExchangeOfConvertibleNotesPayable
|
- | USD | Annual |
| Series Y preferred stock issued in exchange of convertible notes payable |
SeriesYPreferredStockIssuedInExchangeOfConvertibleNotesPayable
|
- | USD | Annual |
| Accrued dividends on series Y preferred stock |
AccruedDividendsOnSeriesYPreferredStock
|
- | USD | Annual |
| Accrued dividends on series Y preferred stock |
AccruedDividendsOnSeriesYPreferredStock
|
- | USD | Annual |
| Accrued dividends on series Y preferred stock |
AccruedDividendsOnSeriesYPreferredStock
|
$32.19K | USD | Annual |
| Accrued dividends on series Y preferred stock |
AccruedDividendsOnSeriesYPreferredStock
|
$32.19K | USD | Annual |
| Promissory note payable issued in settlement agreement |
PromissoryNotePayableIssuedInSettlementAgreement
|
$535.00K | USD | Annual |
| Promissory note payable issued in settlement agreement |
PromissoryNotePayableIssuedInSettlementAgreement
|
$535.00K | USD | Annual |
| Promissory note payable issued in settlement agreement |
PromissoryNotePayableIssuedInSettlementAgreement
|
- | USD | Annual |
| Promissory note payable issued in settlement agreement |
PromissoryNotePayableIssuedInSettlementAgreement
|
- | USD | Annual |
| Right of use assets acquired |
RightOfUseAssetsAcquired
|
$363.41K | USD | Annual |
| Right of use assets acquired |
RightOfUseAssetsAcquired
|
$363.41K | USD | Annual |
| Right of use assets acquired |
RightOfUseAssetsAcquired
|
$200.06K | USD | Annual |
| Right of use assets acquired |
RightOfUseAssetsAcquired
|
$200.06K | USD | Annual |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, December 31, 2023 (restated) |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Balance, December 31, 2023 (restated) |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Balance, December 31, 2023 (restated) |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Balance, December 31, 2023 (restated) |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Balance, December 31, 2023 (restated) |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Balance, December 31, 2023 (restated) |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Issuance of preferred stock series B |
IssuanceOfPreferredStockSeriesB
|
$25.00K | USD | Annual |
| Issuance of preferred stock series B |
IssuanceOfPreferredStockSeriesB
|
$25.00K | USD | Annual |
| Issuance of preferred stock series E |
IssuanceOfPreferredStockSeriesE
|
- | USD | Annual |
| Issuance of preferred stock series E |
IssuanceOfPreferredStockSeriesE
|
- | USD | Annual |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$202.89K | USD | Annual |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$202.89K | USD | Annual |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.68K | USD | Annual |
| Conversion of convertible notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.68K | USD | Annual |
| Conversion of series B preferred stock |
ConversionOfSeriesBPreferredStock
|
- | USD | Annual |
| Conversion of series B preferred stock |
ConversionOfSeriesBPreferredStock
|
- | USD | Annual |
| Conversion of series C preferred stock |
ConversionOfSeriesCPreferredStock
|
- | USD | Annual |
| Conversion of series C preferred stock |
ConversionOfSeriesCPreferredStock
|
- | USD | Annual |
| Conversion of series E preferred stock |
ConversionOfSeriesEPreferredStock
|
- | USD | Annual |
| Conversion of series E preferred stock |
ConversionOfSeriesEPreferredStock
|
- | USD | Annual |
| Conversion of series F-1 preferred stock |
ConversionOfSeriesF1PreferredStock
|
- | USD | Annual |
| Conversion of series F-1 preferred stock |
ConversionOfSeriesF1PreferredStock
|
- | USD | Annual |
| Conversion of series I preferred stock |
ConversionOfSeriesIPreferredStock
|
- | USD | Annual |
| Conversion of series I preferred stock |
ConversionOfSeriesIPreferredStock
|
- | USD | Annual |
| Conversion of series J preferred stock |
ConversionOfSeriesJPreferredStock
|
- | USD | Annual |
| Conversion of series J preferred stock |
ConversionOfSeriesJPreferredStock
|
- | USD | Annual |
| Issuance of series I preferred stock to officers |
IssuanceOfSeriesIPreferredStockToOfficers
|
$593.60K | USD | Annual |
| Issuance of series I preferred stock to officers |
IssuanceOfSeriesIPreferredStockToOfficers
|
$593.60K | USD | Annual |
| Issuance of series Y preferred stock |
IssuanceOfSeriesYPreferredStock
|
$3.92M | USD | Annual |
| Issuance of series Y preferred stock |
IssuanceOfSeriesYPreferredStock
|
$3.92M | USD | Annual |
| Exchange of series I for series B, C and E |
ExchangeOfSeriesIForSeriesBCAndE
|
- | USD | Annual |
| Exchange of series I for series B, C and E |
ExchangeOfSeriesIForSeriesBCAndE
|
- | USD | Annual |
| Cancellation of series C preferred stock |
CancellationOfSeriesCPreferredStock
|
- | USD | Annual |
| Cancellation of series C preferred stock |
CancellationOfSeriesCPreferredStock
|
- | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$28.12K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$28.12K | USD | Annual |
| Common stock issued to board members |
CommonStockIssuedToBoardMembers
|
$195.00K | USD | Annual |
| Common stock issued to board members |
CommonStockIssuedToBoardMembers
|
$195.00K | USD | Annual |
| Common stock issued in Red Rock settlement |
CommonStockIssuedInRedRockSettlement
|
$111.31K | USD | Annual |
| Common stock issued in Red Rock settlement |
CommonStockIssuedInRedRockSettlement
|
$111.31K | USD | Annual |
| Common stock issued in legal settlement |
CommonStockIssuedInLegalSettlement
|
- | USD | Annual |
| Common stock issued in legal settlement |
CommonStockIssuedInLegalSettlement
|
- | USD | Annual |
| Preferred stock Dividends |
DividendsPreferredStock
|
$780.07K | USD | Annual |
| Preferred stock Dividends |
DividendsPreferredStock
|
$780.07K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$3.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$3.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.30M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.30M | USD | Annual |
| Preferred stock Dividends |
DividendsPreferredStock1
|
$410.53K | USD | Annual |
| Preferred stock Dividends |
DividendsPreferredStock1
|
$410.53K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.69M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$731.42K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.