◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

CARDIFF LEXINGTON CORP CIK: 811222 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001683168-25-001610
Period End Date 20241231
Filing Date 20250314
Fiscal Year 2024
Fiscal Period FY
XBRL Instance cardiff_i10k-123124_htm.xml
Filing Contents
Balance Sheet 152 line items
Line Item Tag Value Unit Period
Convertible notes payable, debt discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Convertible notes payable, debt discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Convertible notes payable, debt discount DebtInstrumentUnamortizedDiscount $24.82K USD Point-in-time
Convertible notes payable, debt discount DebtInstrumentUnamortizedDiscount $24.82K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash Cash $1.19M USD Point-in-time
Cash Cash $1.19M USD Point-in-time
Preferred stock, stated value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, stated value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash Cash $866.94K USD Point-in-time
Cash Cash $866.94K USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $13.31M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $13.31M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $6.60M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $6.60M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $15.93M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $15.93M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $89.90K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $89.90K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.00K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Total current assets AssetsCurrent $14.18M USD Point-in-time
Total current assets AssetsCurrent $14.18M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Total current assets AssetsCurrent $17.21M USD Point-in-time
Total current assets AssetsCurrent $17.21M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $34.66K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $34.66K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $21.20K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $21.20K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 25,121.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 25,121.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.30M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.30M shares Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.30M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.30M shares Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 25,121.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 25,121.00 shares Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $406.95K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $406.95K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $289.06K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $289.06K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Other assets OtherAssets $73.37K USD Point-in-time
Other assets OtherAssets $73.37K USD Point-in-time
Other assets OtherAssets $33.30K USD Point-in-time
Other assets OtherAssets $33.30K USD Point-in-time
Total assets Assets $23.93M USD Point-in-time
Total assets Assets $23.93M USD Point-in-time
Total assets Assets $20.75M USD Point-in-time
Total assets Assets $20.75M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $2.05M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $2.05M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $1.38M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $1.38M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.73M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.73M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.55M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.55M USD Point-in-time
Accrued interest InterestPayableCurrent $620.96K USD Point-in-time
Accrued interest InterestPayableCurrent $620.96K USD Point-in-time
Accrued interest InterestPayableCurrent $429.20K USD Point-in-time
Accrued interest InterestPayableCurrent $429.20K USD Point-in-time
Right of use lease liabilities OperatingLeaseLiabilityCurrent $157.67K USD Point-in-time
Right of use lease liabilities OperatingLeaseLiabilityCurrent $157.67K USD Point-in-time
Right of use lease liabilities OperatingLeaseLiabilityCurrent $223.33K USD Point-in-time
Right of use lease liabilities OperatingLeaseLiabilityCurrent $223.33K USD Point-in-time
Due to director and officer DueToDirectorAndOfficer - USD Point-in-time
Due to director and officer DueToDirectorAndOfficer - USD Point-in-time
Due to director and officer DueToDirectorAndOfficer $121.00K USD Point-in-time
Due to director and officer DueToDirectorAndOfficer $121.00K USD Point-in-time
Notes payable current portion NotesPayableCurrent $312.18K USD Point-in-time
Notes payable current portion NotesPayableCurrent $312.18K USD Point-in-time
Notes payable current portion NotesPayableCurrent $15.98K USD Point-in-time
Notes payable current portion NotesPayableCurrent $15.98K USD Point-in-time
Line of credit LinesOfCreditCurrent $8.65M USD Point-in-time
Line of credit LinesOfCreditCurrent $8.65M USD Point-in-time
Line of credit LinesOfCreditCurrent $2.12M USD Point-in-time
Line of credit LinesOfCreditCurrent $2.12M USD Point-in-time
Convertible notes payable, net of debt discounts of $0 and $24,821, respectively ConvertibleDebtCurrent $105.00K USD Point-in-time
Convertible notes payable, net of debt discounts of $0 and $24,821, respectively ConvertibleDebtCurrent $105.00K USD Point-in-time
Convertible notes payable, net of debt discounts of $0 and $24,821, respectively ConvertibleDebtCurrent $3.81M USD Point-in-time
Convertible notes payable, net of debt discounts of $0 and $24,821, respectively ConvertibleDebtCurrent $3.81M USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $237.64K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $237.64K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $238.28K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $238.28K USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.86M USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.86M USD Point-in-time
Notes payable OtherLongTermNotesPayable $144.67K USD Point-in-time
Notes payable OtherLongTermNotesPayable $144.67K USD Point-in-time
Notes payable OtherLongTermNotesPayable $251.72K USD Point-in-time
Notes payable OtherLongTermNotesPayable $251.72K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $119.06K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $119.06K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $185.88K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $185.88K USD Point-in-time
Total liabilities Liabilities $14.12M USD Point-in-time
Total liabilities Liabilities $14.12M USD Point-in-time
Total liabilities Liabilities $16.32M USD Point-in-time
Total liabilities Liabilities $16.32M USD Point-in-time
Total Mezzanine Equity TemporaryEquityValueExcludingAdditionalPaidInCapital $4.92M USD Point-in-time
Total Mezzanine Equity TemporaryEquityValueExcludingAdditionalPaidInCapital $4.92M USD Point-in-time
Total Mezzanine Equity TemporaryEquityValueExcludingAdditionalPaidInCapital $5.89M USD Point-in-time
Total Mezzanine Equity TemporaryEquityValueExcludingAdditionalPaidInCapital $5.89M USD Point-in-time
Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,300,475 and 25,121 shares issued and outstanding at December 31, 2024 and 2023, respectively CommonStockValue $25.00 USD Point-in-time
Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,300,475 and 25,121 shares issued and outstanding at December 31, 2024 and 2023, respectively CommonStockValue $25.00 USD Point-in-time
Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,300,475 and 25,121 shares issued and outstanding at December 31, 2024 and 2023, respectively CommonStockValue $15.30K USD Point-in-time
Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,300,475 and 25,121 shares issued and outstanding at December 31, 2024 and 2023, respectively CommonStockValue $15.30K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-7.58M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-7.58M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $22.71M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $22.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-72.95M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-72.95M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.68M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.68M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.69M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.69M USD Point-in-time
Total stockholders' equity StockholdersEquity $-1.74M USD Point-in-time
Total stockholders' equity StockholdersEquity $-1.74M USD Point-in-time
Total stockholders' equity StockholdersEquity $731.42K USD Point-in-time
Total stockholders' equity StockholdersEquity $731.42K USD Point-in-time
Total liabilities, mezzanine equity and stockholders' equity LiabilitiesAndStockholdersEquity $23.93M USD Point-in-time
Total liabilities, mezzanine equity and stockholders' equity LiabilitiesAndStockholdersEquity $23.93M USD Point-in-time
Total liabilities, mezzanine equity and stockholders' equity LiabilitiesAndStockholdersEquity $20.75M USD Point-in-time
Total liabilities, mezzanine equity and stockholders' equity LiabilitiesAndStockholdersEquity $20.75M USD Point-in-time
Income Statement 100 line items
Line Item Tag Value Unit Period
REVENUE Revenues $11.85M USD Annual
REVENUE Revenues $11.85M USD Annual
REVENUE Revenues $8.27M USD Annual
REVENUE Revenues $8.27M USD Annual
COST OF SALES CostOfRevenue $3.84M USD Annual
COST OF SALES CostOfRevenue $3.84M USD Annual
COST OF SALES CostOfRevenue $3.56M USD Annual
COST OF SALES CostOfRevenue $3.56M USD Annual
GROSS PROFIT GrossProfit $4.43M USD Annual
GROSS PROFIT GrossProfit $4.43M USD Annual
GROSS PROFIT GrossProfit $8.29M USD Annual
GROSS PROFIT GrossProfit $8.29M USD Annual
Depreciation expense DepreciationAndAmortization $20.78K USD Annual
Depreciation expense DepreciationAndAmortization $20.78K USD Annual
Depreciation expense DepreciationAndAmortization $13.46K USD Annual
Depreciation expense DepreciationAndAmortization $13.46K USD Annual
Share based compensation ShareBasedCompensation - USD Annual
Share based compensation ShareBasedCompensation - USD Annual
Share based compensation ShareBasedCompensation $544.73K USD Annual
Share based compensation ShareBasedCompensation $544.73K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.08M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.08M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.06M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.06M USD Annual
Total operating expenses OperatingExpenses $3.10M USD Annual
Total operating expenses OperatingExpenses $3.10M USD Annual
Total operating expenses OperatingExpenses $4.62M USD Annual
Total operating expenses OperatingExpenses $4.62M USD Annual
(LOSS) INCOME FROM CONTINUING OPERATIONS OperatingIncomeLoss $-193.50K USD Annual
(LOSS) INCOME FROM CONTINUING OPERATIONS OperatingIncomeLoss $-193.50K USD Annual
(LOSS) INCOME FROM CONTINUING OPERATIONS OperatingIncomeLoss $5.20M USD Annual
(LOSS) INCOME FROM CONTINUING OPERATIONS OperatingIncomeLoss $5.20M USD Annual
Other expense OtherIncome $-5.36K USD Annual
Other expense OtherIncome $-5.36K USD Annual
Other expense OtherIncome $-49.80K USD Annual
Other expense OtherIncome $-49.80K USD Annual
Gain on debt refinance and forgiveness GainsLossesOnExtinguishmentOfDebt $115.45K USD Annual
Gain on debt refinance and forgiveness GainsLossesOnExtinguishmentOfDebt $115.45K USD Annual
Gain on debt refinance and forgiveness GainsLossesOnExtinguishmentOfDebt $78.83K USD Annual
Gain on debt refinance and forgiveness GainsLossesOnExtinguishmentOfDebt $78.83K USD Annual
Penalties and fees PenaltiesAndFees $53.00K USD Annual
Penalties and fees PenaltiesAndFees $53.00K USD Annual
Penalties and fees PenaltiesAndFees $1.33K USD Annual
Penalties and fees PenaltiesAndFees $1.33K USD Annual
Interest expense InterestExpenseOther $3.05M USD Annual
Interest expense InterestExpenseOther $3.05M USD Annual
Interest expense InterestExpenseOther $1.96M USD Annual
Interest expense InterestExpenseOther $1.96M USD Annual
Amortization of notes payable discount AmortizationOfDebtDiscountPremium $136.52K USD Annual
Amortization of notes payable discount AmortizationOfDebtDiscountPremium $136.52K USD Annual
Amortization of notes payable discount AmortizationOfDebtDiscountPremium $24.82K USD Annual
Amortization of notes payable discount AmortizationOfDebtDiscountPremium $24.82K USD Annual
Total other expenses NonoperatingIncomeExpense $-3.00M USD Annual
Total other expenses NonoperatingIncomeExpense $-3.00M USD Annual
Total other expenses NonoperatingIncomeExpense $-2.08M USD Annual
Total other expenses NonoperatingIncomeExpense $-2.08M USD Annual
NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.19M USD Annual
NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.19M USD Annual
NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.11M USD Annual
NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.11M USD Annual
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-111.31K USD Annual
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-111.31K USD Annual
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-86.52K USD Annual
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-86.52K USD Annual
NET (LOSS) INCOME FOR THE YEAR NetIncomeLoss $3.03M USD Annual
NET (LOSS) INCOME FOR THE YEAR NetIncomeLoss $3.03M USD Annual
NET (LOSS) INCOME FOR THE YEAR NetIncomeLoss $-3.30M USD Annual
NET (LOSS) INCOME FOR THE YEAR NetIncomeLoss $-3.30M USD Annual
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $780.07K USD Annual
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $780.07K USD Annual
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $962.17K USD Annual
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $962.17K USD Annual
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-4.27M USD Annual
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-4.27M USD Annual
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $2.25M USD Annual
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $2.25M USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $-0.37 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $-0.37 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $155.66 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $155.66 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-5.99 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-5.99 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.01 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.01 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $-0.37 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $-0.37 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $149.88 USD Annual
CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $149.88 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.01 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.01 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-5.99 USD Annual
DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-5.99 USD Annual
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC WeightedAverageNumberOfSharesOutstandingBasic 11.44M shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC WeightedAverageNumberOfSharesOutstandingBasic 11.44M shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC WeightedAverageNumberOfSharesOutstandingBasic 14,444.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC WeightedAverageNumberOfSharesOutstandingBasic 14,444.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 15,001.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 15,001.00 shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 11.44M shares Annual
WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 11.44M shares Annual
Cash Flow Statement 148 line items
Line Item Tag Value Unit Period
Net (loss) income from continuing operations ProfitLoss $-3.30M USD Annual
Net (loss) income from continuing operations ProfitLoss $-3.30M USD Annual
Net (loss) income from continuing operations ProfitLoss $3.03M USD Annual
Net (loss) income from continuing operations ProfitLoss $3.03M USD Annual
Depreciation DepreciationDepletionAndAmortization $20.78K USD Annual
Depreciation DepreciationDepletionAndAmortization $20.78K USD Annual
Depreciation DepreciationDepletionAndAmortization $13.46K USD Annual
Depreciation DepreciationDepletionAndAmortization $13.46K USD Annual
Bad debt ProvisionForDoubtfulAccounts $132.28K USD Annual
Bad debt ProvisionForDoubtfulAccounts $132.28K USD Annual
Bad debt ProvisionForDoubtfulAccounts $266.00K USD Annual
Bad debt ProvisionForDoubtfulAccounts $266.00K USD Annual
Change in estimate for settlement realization rate ChangeInEstimateForSettlementRealizationRate - USD Annual
Change in estimate for settlement realization rate ChangeInEstimateForSettlementRealizationRate - USD Annual
Change in estimate for settlement realization rate ChangeInEstimateForSettlementRealizationRate $1.65M USD Annual
Change in estimate for settlement realization rate ChangeInEstimateForSettlementRealizationRate $1.65M USD Annual
Amortization of notes payable discount IncreaseDecreaseAmortizationOfDebtDiscount $-24.82K USD Annual
Amortization of notes payable discount IncreaseDecreaseAmortizationOfDebtDiscount $-24.82K USD Annual
Amortization of notes payable discount IncreaseDecreaseAmortizationOfDebtDiscount $-136.52K USD Annual
Amortization of notes payable discount IncreaseDecreaseAmortizationOfDebtDiscount $-136.52K USD Annual
Conversion and note issuance cost ConversionAndNoteIssuanceCost $11.25K USD Annual
Conversion and note issuance cost ConversionAndNoteIssuanceCost $11.25K USD Annual
Conversion and note issuance cost ConversionAndNoteIssuanceCost $1.00K USD Annual
Conversion and note issuance cost ConversionAndNoteIssuanceCost $1.00K USD Annual
Share issuance for compensation to directors and officers ShareIssuanceForCompensationToDirectorsAndOfficers - USD Annual
Share issuance for compensation to directors and officers ShareIssuanceForCompensationToDirectorsAndOfficers - USD Annual
Share issuance for compensation to directors and officers ShareIssuanceForCompensationToDirectorsAndOfficers $516.60K USD Annual
Share issuance for compensation to directors and officers ShareIssuanceForCompensationToDirectorsAndOfficers $516.60K USD Annual
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims $25.00K USD Annual
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims $25.00K USD Annual
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims $28.12K USD Annual
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims $28.12K USD Annual
Gain on settlement or forgiveness of debt GainsLossesOnExtinguishmentOfDebt $115.45K USD Annual
Gain on settlement or forgiveness of debt GainsLossesOnExtinguishmentOfDebt $115.45K USD Annual
Gain on settlement or forgiveness of debt GainsLossesOnExtinguishmentOfDebt $78.83K USD Annual
Gain on settlement or forgiveness of debt GainsLossesOnExtinguishmentOfDebt $78.83K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.55M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.55M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.83M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.83M USD Annual
Right of use assets IncreaseDecreaseRightOfUseAssets $117.89K USD Annual
Right of use assets IncreaseDecreaseRightOfUseAssets $117.89K USD Annual
Right of use assets IncreaseDecreaseRightOfUseAssets $70.14K USD Annual
Right of use assets IncreaseDecreaseRightOfUseAssets $70.14K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $124.96K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $124.96K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.48K USD Annual
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.48K USD Annual
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-699.56K USD Annual
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-699.56K USD Annual
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $341.26K USD Annual
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $341.26K USD Annual
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $982.50K USD Annual
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $982.50K USD Annual
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $92.00K USD Annual
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $92.00K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $486.17K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $486.17K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $286.20K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $286.20K USD Annual
Right of use liabilities IncreaseDecreaseRightOfUseLiabilities $132.48K USD Annual
Right of use liabilities IncreaseDecreaseRightOfUseLiabilities $132.48K USD Annual
Right of use liabilities IncreaseDecreaseRightOfUseLiabilities $49.55K USD Annual
Right of use liabilities IncreaseDecreaseRightOfUseLiabilities $49.55K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-5.86M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-5.86M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.81M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.81M USD Annual
Net cash used in Discontinued Operations Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $111.31K USD Annual
Net cash used in Discontinued Operations Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $111.31K USD Annual
Net cash used in Discontinued Operations Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $86.52K USD Annual
Net cash used in Discontinued Operations Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $86.52K USD Annual
Repayments to directors and officers RepaymentsOfRelatedPartyDebt $121.00K USD Annual
Repayments to directors and officers RepaymentsOfRelatedPartyDebt $121.00K USD Annual
Repayments to directors and officers RepaymentsOfRelatedPartyDebt $2.19K USD Annual
Repayments to directors and officers RepaymentsOfRelatedPartyDebt $2.19K USD Annual
Proceeds from convertible notes payable ProceedsFromOtherDebt $421.38K USD Annual
Proceeds from convertible notes payable ProceedsFromOtherDebt $421.38K USD Annual
Proceeds from convertible notes payable ProceedsFromOtherDebt - USD Annual
Proceeds from convertible notes payable ProceedsFromOtherDebt - USD Annual
Payments of convertible notes payable RepaymentsOfConvertibleDebt $105.08K USD Annual
Payments of convertible notes payable RepaymentsOfConvertibleDebt $105.08K USD Annual
Payments of convertible notes payable RepaymentsOfConvertibleDebt $175.00K USD Annual
Payments of convertible notes payable RepaymentsOfConvertibleDebt $175.00K USD Annual
Repayment of SBA loans RepaymentsOfDebt - USD Annual
Repayment of SBA loans RepaymentsOfDebt - USD Annual
Repayment of SBA loans RepaymentsOfDebt $6.74K USD Annual
Repayment of SBA loans RepaymentsOfDebt $6.74K USD Annual
Payments of notes payable RepaymentsOfNotesPayable $125.00K USD Annual
Payments of notes payable RepaymentsOfNotesPayable $125.00K USD Annual
Payments of notes payable RepaymentsOfNotesPayable - USD Annual
Payments of notes payable RepaymentsOfNotesPayable - USD Annual
Net proceeds from line of credit ProceedsFromLinesOfCredit $2.13M USD Annual
Net proceeds from line of credit ProceedsFromLinesOfCredit $2.13M USD Annual
Net proceeds from line of credit ProceedsFromLinesOfCredit $6.53M USD Annual
Net proceeds from line of credit ProceedsFromLinesOfCredit $6.53M USD Annual
Payment of dividend on preferred stock PaymentOfDividendOnPreferredStock $100.00K USD Annual
Payment of dividend on preferred stock PaymentOfDividendOnPreferredStock $100.00K USD Annual
Payment of dividend on preferred stock PaymentOfDividendOnPreferredStock - USD Annual
Payment of dividend on preferred stock PaymentOfDividendOnPreferredStock - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.07M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.07M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.37M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.37M USD Annual
NET INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $647.86K USD Annual
NET INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $647.86K USD Annual
NET INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $321.24K USD Annual
NET INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $321.24K USD Annual
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.09K USD Point-in-time
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.09K USD Point-in-time
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.19M USD Point-in-time
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.19M USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.09K USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.09K USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.19M USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.19M USD Point-in-time
Cash paid during the year for interest InterestPaidNet $126.73K USD Annual
Cash paid during the year for interest InterestPaidNet $126.73K USD Annual
Cash paid during the year for interest InterestPaidNet $239.30K USD Annual
Cash paid during the year for interest InterestPaidNet $239.30K USD Annual
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable $1.68K USD Annual
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable $1.68K USD Annual
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable $199.89K USD Annual
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable $199.89K USD Annual
Common stock issued upon conversion of preferred stock CommonStockIssuedUponConversionOfPreferredStock - USD Annual
Common stock issued upon conversion of preferred stock CommonStockIssuedUponConversionOfPreferredStock - USD Annual
Common stock issued upon conversion of preferred stock CommonStockIssuedUponConversionOfPreferredStock $14.88K USD Annual
Common stock issued upon conversion of preferred stock CommonStockIssuedUponConversionOfPreferredStock $14.88K USD Annual
Series Y preferred stock issued in exchange of convertible notes payable SeriesYPreferredStockIssuedInExchangeOfConvertibleNotesPayable $3.76M USD Annual
Series Y preferred stock issued in exchange of convertible notes payable SeriesYPreferredStockIssuedInExchangeOfConvertibleNotesPayable $3.76M USD Annual
Series Y preferred stock issued in exchange of convertible notes payable SeriesYPreferredStockIssuedInExchangeOfConvertibleNotesPayable - USD Annual
Series Y preferred stock issued in exchange of convertible notes payable SeriesYPreferredStockIssuedInExchangeOfConvertibleNotesPayable - USD Annual
Accrued dividends on series Y preferred stock AccruedDividendsOnSeriesYPreferredStock - USD Annual
Accrued dividends on series Y preferred stock AccruedDividendsOnSeriesYPreferredStock - USD Annual
Accrued dividends on series Y preferred stock AccruedDividendsOnSeriesYPreferredStock $32.19K USD Annual
Accrued dividends on series Y preferred stock AccruedDividendsOnSeriesYPreferredStock $32.19K USD Annual
Promissory note payable issued in settlement agreement PromissoryNotePayableIssuedInSettlementAgreement $535.00K USD Annual
Promissory note payable issued in settlement agreement PromissoryNotePayableIssuedInSettlementAgreement $535.00K USD Annual
Promissory note payable issued in settlement agreement PromissoryNotePayableIssuedInSettlementAgreement - USD Annual
Promissory note payable issued in settlement agreement PromissoryNotePayableIssuedInSettlementAgreement - USD Annual
Right of use assets acquired RightOfUseAssetsAcquired $363.41K USD Annual
Right of use assets acquired RightOfUseAssetsAcquired $363.41K USD Annual
Right of use assets acquired RightOfUseAssetsAcquired $200.06K USD Annual
Right of use assets acquired RightOfUseAssetsAcquired $200.06K USD Annual
Stockholders Equity 56 line items
Line Item Tag Value Unit Period
Balance, December 31, 2023 (restated) StockholdersEquity $2.69M USD Point-in-time
Balance, December 31, 2023 (restated) StockholdersEquity $2.69M USD Point-in-time
Balance, December 31, 2023 (restated) StockholdersEquity $-1.74M USD Point-in-time
Balance, December 31, 2023 (restated) StockholdersEquity $-1.74M USD Point-in-time
Balance, December 31, 2023 (restated) StockholdersEquity $731.42K USD Point-in-time
Balance, December 31, 2023 (restated) StockholdersEquity $731.42K USD Point-in-time
Issuance of preferred stock series B IssuanceOfPreferredStockSeriesB $25.00K USD Annual
Issuance of preferred stock series B IssuanceOfPreferredStockSeriesB $25.00K USD Annual
Issuance of preferred stock series E IssuanceOfPreferredStockSeriesE - USD Annual
Issuance of preferred stock series E IssuanceOfPreferredStockSeriesE - USD Annual
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $202.89K USD Annual
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $202.89K USD Annual
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.68K USD Annual
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.68K USD Annual
Conversion of series B preferred stock ConversionOfSeriesBPreferredStock - USD Annual
Conversion of series B preferred stock ConversionOfSeriesBPreferredStock - USD Annual
Conversion of series C preferred stock ConversionOfSeriesCPreferredStock - USD Annual
Conversion of series C preferred stock ConversionOfSeriesCPreferredStock - USD Annual
Conversion of series E preferred stock ConversionOfSeriesEPreferredStock - USD Annual
Conversion of series E preferred stock ConversionOfSeriesEPreferredStock - USD Annual
Conversion of series F-1 preferred stock ConversionOfSeriesF1PreferredStock - USD Annual
Conversion of series F-1 preferred stock ConversionOfSeriesF1PreferredStock - USD Annual
Conversion of series I preferred stock ConversionOfSeriesIPreferredStock - USD Annual
Conversion of series I preferred stock ConversionOfSeriesIPreferredStock - USD Annual
Conversion of series J preferred stock ConversionOfSeriesJPreferredStock - USD Annual
Conversion of series J preferred stock ConversionOfSeriesJPreferredStock - USD Annual
Issuance of series I preferred stock to officers IssuanceOfSeriesIPreferredStockToOfficers $593.60K USD Annual
Issuance of series I preferred stock to officers IssuanceOfSeriesIPreferredStockToOfficers $593.60K USD Annual
Issuance of series Y preferred stock IssuanceOfSeriesYPreferredStock $3.92M USD Annual
Issuance of series Y preferred stock IssuanceOfSeriesYPreferredStock $3.92M USD Annual
Exchange of series I for series B, C and E ExchangeOfSeriesIForSeriesBCAndE - USD Annual
Exchange of series I for series B, C and E ExchangeOfSeriesIForSeriesBCAndE - USD Annual
Cancellation of series C preferred stock CancellationOfSeriesCPreferredStock - USD Annual
Cancellation of series C preferred stock CancellationOfSeriesCPreferredStock - USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $28.12K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $28.12K USD Annual
Common stock issued to board members CommonStockIssuedToBoardMembers $195.00K USD Annual
Common stock issued to board members CommonStockIssuedToBoardMembers $195.00K USD Annual
Common stock issued in Red Rock settlement CommonStockIssuedInRedRockSettlement $111.31K USD Annual
Common stock issued in Red Rock settlement CommonStockIssuedInRedRockSettlement $111.31K USD Annual
Common stock issued in legal settlement CommonStockIssuedInLegalSettlement - USD Annual
Common stock issued in legal settlement CommonStockIssuedInLegalSettlement - USD Annual
Preferred stock Dividends DividendsPreferredStock $780.07K USD Annual
Preferred stock Dividends DividendsPreferredStock $780.07K USD Annual
Net loss NetIncomeLoss $3.03M USD Annual
Net loss NetIncomeLoss $3.03M USD Annual
Net loss NetIncomeLoss $-3.30M USD Annual
Net loss NetIncomeLoss $-3.30M USD Annual
Preferred stock Dividends DividendsPreferredStock1 $410.53K USD Annual
Preferred stock Dividends DividendsPreferredStock1 $410.53K USD Annual
Ending balance, value StockholdersEquity $2.69M USD Point-in-time
Ending balance, value StockholdersEquity $2.69M USD Point-in-time
Ending balance, value StockholdersEquity $-1.74M USD Point-in-time
Ending balance, value StockholdersEquity $-1.74M USD Point-in-time
Ending balance, value StockholdersEquity $731.42K USD Point-in-time
Ending balance, value StockholdersEquity $731.42K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...