◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

KINETIC SEAS INC. CIK: 1945619 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001683168-25-002782
Period End Date 20241231
Filing Date 20250424
Fiscal Year 2024
Fiscal Period FY
XBRL Instance kinetic_i10k-123124_htm.xml
Filing Contents
Balance Sheet 114 line items
Line Item Tag Value Unit Period
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare - USD Point-in-time
Cash Cash $4.95K USD Point-in-time
Cash Cash $4.95K USD Point-in-time
Cash Cash $17.93K USD Point-in-time
Cash Cash $17.93K USD Point-in-time
Preferred B stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred B stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $20.72K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $20.72K USD Point-in-time
Deferred charge DeferredCostsCurrent $10.85K USD Point-in-time
Deferred charge DeferredCostsCurrent $10.85K USD Point-in-time
Deferred charge DeferredCostsCurrent - USD Point-in-time
Deferred charge DeferredCostsCurrent - USD Point-in-time
Deferred charge DeferredCostsCurrent $10.85K USD Point-in-time
Deferred charge DeferredCostsCurrent $10.85K USD Point-in-time
Total current assets AssetsCurrent $17.93K USD Point-in-time
Total current assets AssetsCurrent $17.93K USD Point-in-time
Total current assets AssetsCurrent $36.52K USD Point-in-time
Total current assets AssetsCurrent $36.52K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $82.90K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $82.90K USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset - USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset - USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $69.82K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $69.82K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 26.65M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 26.65M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $13.14K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $13.14K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 16.33M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 16.33M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $84.08K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $84.08K USD Point-in-time
Total assets Assets $190.42K USD Point-in-time
Total assets Assets $190.42K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 26.65M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 26.65M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 16.33M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 16.33M shares Point-in-time
Total assets Assets $31.07K USD Point-in-time
Total assets Assets $31.07K USD Point-in-time
Accounts payable AccountsPayableCurrent - USD Point-in-time
Accounts payable AccountsPayableCurrent - USD Point-in-time
Accounts payable AccountsPayableCurrent $219.22K USD Point-in-time
Accounts payable AccountsPayableCurrent $219.22K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $33.49K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $33.49K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.48M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.48M USD Point-in-time
Accrued interest InterestPayableCurrent $11.10K USD Point-in-time
Accrued interest InterestPayableCurrent $11.10K USD Point-in-time
Accrued interest InterestPayableCurrent $9.09K USD Point-in-time
Accrued interest InterestPayableCurrent $9.09K USD Point-in-time
Lease liabilities-short term OperatingLeaseLiabilityCurrent $20.30K USD Point-in-time
Lease liabilities-short term OperatingLeaseLiabilityCurrent $20.30K USD Point-in-time
Lease liabilities-short term OperatingLeaseLiabilityCurrent - USD Point-in-time
Lease liabilities-short term OperatingLeaseLiabilityCurrent - USD Point-in-time
Notes payable NotesPayableCurrent $231.16K USD Point-in-time
Notes payable NotesPayableCurrent $231.16K USD Point-in-time
Notes payable NotesPayableCurrent - USD Point-in-time
Notes payable NotesPayableCurrent - USD Point-in-time
Notes payable related parties NotesPayableRelatedPartiesCurrent $182.00K USD Point-in-time
Notes payable related parties NotesPayableRelatedPartiesCurrent $182.00K USD Point-in-time
Notes payable related parties NotesPayableRelatedPartiesCurrent $199.14K USD Point-in-time
Notes payable related parties NotesPayableRelatedPartiesCurrent $199.14K USD Point-in-time
Total current liabilities LiabilitiesCurrent $226.58K USD Point-in-time
Total current liabilities LiabilitiesCurrent $226.58K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.16M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.16M USD Point-in-time
Lease liabilities-long term OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Lease liabilities-long term OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Lease liabilities-long term OperatingLeaseLiabilityNoncurrent $50.00K USD Point-in-time
Lease liabilities-long term OperatingLeaseLiabilityNoncurrent $50.00K USD Point-in-time
Total liabilities Liabilities $2.21M USD Point-in-time
Total liabilities Liabilities $2.21M USD Point-in-time
Total liabilities Liabilities $226.58K USD Point-in-time
Total liabilities Liabilities $226.58K USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.00001 par value, 200,000,000 shares authorized and 16,329,000 and 26,646,000 shares issued and outstanding, respectively as of December 31, 2024 and December 31, 2023 CommonStockValue $163.00 USD Point-in-time
Common stock, $0.00001 par value, 200,000,000 shares authorized and 16,329,000 and 26,646,000 shares issued and outstanding, respectively as of December 31, 2024 and December 31, 2023 CommonStockValue $163.00 USD Point-in-time
Common stock, $0.00001 par value, 200,000,000 shares authorized and 16,329,000 and 26,646,000 shares issued and outstanding, respectively as of December 31, 2024 and December 31, 2023 CommonStockValue $266.00 USD Point-in-time
Common stock, $0.00001 par value, 200,000,000 shares authorized and 16,329,000 and 26,646,000 shares issued and outstanding, respectively as of December 31, 2024 and December 31, 2023 CommonStockValue $266.00 USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $2.99M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $2.99M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $922.02K USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $922.02K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.12M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.12M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-5.01M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-5.01M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-156.15K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-156.15K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-195.51K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-195.51K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.02M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.02M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $190.42K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $190.42K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $31.07K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $31.07K USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Earnings Per Share, Basic EarningsPerShareBasic $-0.03 USD Annual
Earnings Per Share, Basic EarningsPerShareBasic $-0.03 USD Annual
Earnings Per Share, Basic EarningsPerShareBasic $-0.18 USD Annual
Earnings Per Share, Basic EarningsPerShareBasic $-0.18 USD Annual
Consulting Revenue Revenues $210.58K USD Annual
Consulting Revenue Revenues $210.58K USD Annual
Consulting Revenue Revenues - USD Annual
Consulting Revenue Revenues - USD Annual
Cost of sales consulting labor CostOfRevenue $157.78K USD Annual
Cost of sales consulting labor CostOfRevenue $157.78K USD Annual
Cost of sales consulting labor CostOfRevenue - USD Annual
Cost of sales consulting labor CostOfRevenue - USD Annual
Earnings Per Share, Diluted EarningsPerShareDiluted $-0.03 USD Annual
Earnings Per Share, Diluted EarningsPerShareDiluted $-0.03 USD Annual
Earnings Per Share, Diluted EarningsPerShareDiluted $-0.18 USD Annual
Earnings Per Share, Diluted EarningsPerShareDiluted $-0.18 USD Annual
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 21.63M shares Annual
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 21.63M shares Annual
Gross margin GrossProfit - USD Annual
Gross margin GrossProfit - USD Annual
Gross margin GrossProfit $52.81K USD Annual
Gross margin GrossProfit $52.81K USD Annual
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 4.33M shares Annual
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 4.33M shares Annual
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 21.63M shares Annual
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 21.63M shares Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $121.54K USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $121.54K USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $507.44K USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $507.44K USD Annual
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 4.33M shares Annual
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 4.33M shares Annual
Professional fees ProfessionalAndContractServicesExpense $2.76M USD Annual
Professional fees ProfessionalAndContractServicesExpense $2.76M USD Annual
Professional fees ProfessionalAndContractServicesExpense - USD Annual
Professional fees ProfessionalAndContractServicesExpense - USD Annual
Payroll and benefits LaborAndRelatedExpense $554.90K USD Annual
Payroll and benefits LaborAndRelatedExpense $554.90K USD Annual
Payroll and benefits LaborAndRelatedExpense - USD Annual
Payroll and benefits LaborAndRelatedExpense - USD Annual
Total operating expenses OperatingExpenses $121.54K USD Annual
Total operating expenses OperatingExpenses $121.54K USD Annual
Total operating expenses OperatingExpenses $3.82M USD Annual
Total operating expenses OperatingExpenses $3.82M USD Annual
Loss from operations OperatingIncomeLoss $-3.77M USD Annual
Loss from operations OperatingIncomeLoss $-3.77M USD Annual
Loss from operations OperatingIncomeLoss $-121.54K USD Annual
Loss from operations OperatingIncomeLoss $-121.54K USD Annual
Interest expense InterestExpenseNonoperating $129.92K USD Annual
Interest expense InterestExpenseNonoperating $129.92K USD Annual
Interest expense InterestExpenseNonoperating $39.42K USD Annual
Interest expense InterestExpenseNonoperating $39.42K USD Annual
Total other income and expense NonoperatingIncomeExpense $-129.92K USD Annual
Total other income and expense NonoperatingIncomeExpense $-129.92K USD Annual
Total other income and expense NonoperatingIncomeExpense $-39.42K USD Annual
Total other income and expense NonoperatingIncomeExpense $-39.42K USD Annual
Net (loss) NetIncomeLoss $-3.90M USD Annual
Net (loss) NetIncomeLoss $-3.90M USD Annual
Net (loss) NetIncomeLoss $-160.96K USD Annual
Net (loss) NetIncomeLoss $-160.96K USD Annual
Cash Flow Statement 92 line items
Line Item Tag Value Unit Period
Net (loss) from operations NetIncomeLoss $-3.90M USD Annual
Net (loss) from operations NetIncomeLoss $-3.90M USD Annual
Net (loss) from operations NetIncomeLoss $-160.96K USD Annual
Net (loss) from operations NetIncomeLoss $-160.96K USD Annual
Depreciation DepreciationDepletionAndAmortization $185.00 USD Annual
Depreciation DepreciationDepletionAndAmortization $185.00 USD Annual
Depreciation DepreciationDepletionAndAmortization $29.24K USD Annual
Depreciation DepreciationDepletionAndAmortization $29.24K USD Annual
Stock based compensation ShareBasedCompensation - USD Annual
Stock based compensation ShareBasedCompensation - USD Annual
Stock based compensation ShareBasedCompensation $1.13M USD Annual
Stock based compensation ShareBasedCompensation $1.13M USD Annual
Common stock issued for financing fees IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Common stock issued for financing fees IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Common stock issued for financing fees IssuanceOfStockAndWarrantsForServicesOrClaims $32.50K USD Annual
Common stock issued for financing fees IssuanceOfStockAndWarrantsForServicesOrClaims $32.50K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $20.72K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $20.72K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD Annual
Lease liability-net IncreaseDecreaseInOperatingLeaseLiability - USD Annual
Lease liability-net IncreaseDecreaseInOperatingLeaseLiability - USD Annual
Lease liability-net IncreaseDecreaseInOperatingLeaseLiability $481.00 USD Annual
Lease liability-net IncreaseDecreaseInOperatingLeaseLiability $481.00 USD Annual
Deferred charge IncreaseDecreaseInDeferredCharges - USD Annual
Deferred charge IncreaseDecreaseInDeferredCharges - USD Annual
Deferred charge IncreaseDecreaseInDeferredCharges $10.85K USD Annual
Deferred charge IncreaseDecreaseInDeferredCharges $10.85K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-12.37K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-12.37K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $219.24K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $219.24K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities - USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities - USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.45M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.45M USD Annual
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $-39.42K USD Annual
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $-39.42K USD Annual
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $2.01K USD Annual
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $2.01K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-133.72K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-133.72K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.07M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.07M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $100.18K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $100.18K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.33K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.33K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-13.33K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-13.33K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-100.18K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-100.18K USD Annual
Advances by related party ProceedsFromOtherShortTermDebt $92.00K USD Annual
Advances by related party ProceedsFromOtherShortTermDebt $92.00K USD Annual
Advances by related party ProceedsFromOtherShortTermDebt - USD Annual
Advances by related party ProceedsFromOtherShortTermDebt - USD Annual
Proceed from related party notes ProceedsFromRelatedPartyDebt - USD Annual
Proceed from related party notes ProceedsFromRelatedPartyDebt - USD Annual
Proceed from related party notes ProceedsFromRelatedPartyDebt $55.50K USD Annual
Proceed from related party notes ProceedsFromRelatedPartyDebt $55.50K USD Annual
Repayment of related party notes RepaymentsOfRelatedPartyDebt $38.38K USD Annual
Repayment of related party notes RepaymentsOfRelatedPartyDebt $38.38K USD Annual
Repayment of related party notes RepaymentsOfRelatedPartyDebt - USD Annual
Repayment of related party notes RepaymentsOfRelatedPartyDebt - USD Annual
Proceeds from notes payable ProceedsFromNotesPayable - USD Annual
Proceeds from notes payable ProceedsFromNotesPayable - USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $231.16K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $231.16K USD Annual
Proceeds from common stock issued for cash ProceedsFromIssuanceOfCommonStock $71.60K USD Annual
Proceeds from common stock issued for cash ProceedsFromIssuanceOfCommonStock $71.60K USD Annual
Proceeds from common stock issued for cash ProceedsFromIssuanceOfCommonStock $911.05K USD Annual
Proceeds from common stock issued for cash ProceedsFromIssuanceOfCommonStock $911.05K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $163.60K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $163.60K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.16M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.16M USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $16.55K USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $16.55K USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-12.98K USD Annual
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-12.98K USD Annual
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.95K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.95K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.38K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.38K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.93K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.93K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.95K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.95K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.38K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.38K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.93K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.93K USD Point-in-time
Stockholders Equity 38 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-156.15K USD Point-in-time
Beginning balance, value StockholdersEquity $-156.15K USD Point-in-time
Beginning balance, value StockholdersEquity $-195.51K USD Point-in-time
Beginning balance, value StockholdersEquity $-195.51K USD Point-in-time
Beginning balance, value StockholdersEquity $-2.02M USD Point-in-time
Beginning balance, value StockholdersEquity $-2.02M USD Point-in-time
Common stock issued in private placement StockIssuedDuringPeriodValueNewIssues $711.05K USD Annual
Common stock issued in private placement StockIssuedDuringPeriodValueNewIssues $711.05K USD Annual
Common stock issued in private placement StockIssuedDuringPeriodValueNewIssues $71.60K USD Annual
Common stock issued in private placement StockIssuedDuringPeriodValueNewIssues $71.60K USD Annual
Payment of accrued interest with common stock StockIssuedDuringPeriodValuePaymentOfAccruedInterest $50.00K USD Annual
Payment of accrued interest with common stock StockIssuedDuringPeriodValuePaymentOfAccruedInterest $50.00K USD Annual
Net loss NetIncomeLoss $-3.90M USD Annual
Net loss NetIncomeLoss $-3.90M USD Annual
Net loss NetIncomeLoss $-160.96K USD Annual
Net loss NetIncomeLoss $-160.96K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $2.00K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $2.00K USD Annual
Conversion of common stock to Preferred A stock ConversionOfCommonStockToPreferredStockValue $2.00 USD Annual
Conversion of common stock to Preferred A stock ConversionOfCommonStockToPreferredStockValue $2.00 USD Annual
Preferred A stock issued for financing fee PreferredStockIssuedForFinancingFeeValue $7.50K USD Annual
Preferred A stock issued for financing fee PreferredStockIssuedForFinancingFeeValue $7.50K USD Annual
Conversion of common stock to Preferred A ConversionOfCommonStockToPreferredValue - USD Annual
Conversion of common stock to Preferred A ConversionOfCommonStockToPreferredValue - USD Annual
Common stock issued for financing fee CommonStockIssuedForFinancingFeeValue $25.00K USD Annual
Common stock issued for financing fee CommonStockIssuedForFinancingFeeValue $25.00K USD Annual
Preferred stock issued in a private placement PreferredStockIssuedInPrivatePlacement $200.00K USD Annual
Preferred stock issued in a private placement PreferredStockIssuedInPrivatePlacement $200.00K USD Annual
Preferred stock issued for services PreferredStockIssuedForServices $750.00K USD Annual
Preferred stock issued for services PreferredStockIssuedForServices $750.00K USD Annual
Stock based compensation for services StockGrantedDuringPeriodValueSharebasedCompensation $375.00K USD Annual
Stock based compensation for services StockGrantedDuringPeriodValueSharebasedCompensation $375.00K USD Annual
Ending balance, value StockholdersEquity $-156.15K USD Point-in-time
Ending balance, value StockholdersEquity $-156.15K USD Point-in-time
Ending balance, value StockholdersEquity $-195.51K USD Point-in-time
Ending balance, value StockholdersEquity $-195.51K USD Point-in-time
Ending balance, value StockholdersEquity $-2.02M USD Point-in-time
Ending balance, value StockholdersEquity $-2.02M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...