10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-25-002782 |
| Period End Date | 20241231 |
| Filing Date | 20250424 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | kinetic_i10k-123124_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$4.95K | USD | Point-in-time |
| Cash |
Cash
|
$4.95K | USD | Point-in-time |
| Cash |
Cash
|
$17.93K | USD | Point-in-time |
| Cash |
Cash
|
$17.93K | USD | Point-in-time |
| Preferred B stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred B stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$20.72K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$20.72K | USD | Point-in-time |
| Deferred charge |
DeferredCostsCurrent
|
$10.85K | USD | Point-in-time |
| Deferred charge |
DeferredCostsCurrent
|
$10.85K | USD | Point-in-time |
| Deferred charge |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Deferred charge |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Deferred charge |
DeferredCostsCurrent
|
$10.85K | USD | Point-in-time |
| Deferred charge |
DeferredCostsCurrent
|
$10.85K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.93K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.93K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$36.52K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$36.52K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$82.90K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$82.90K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$69.82K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$69.82K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
26.65M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
26.65M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.14K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.14K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
16.33M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
16.33M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$84.08K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$84.08K | USD | Point-in-time |
| Total assets |
Assets
|
$190.42K | USD | Point-in-time |
| Total assets |
Assets
|
$190.42K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
26.65M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
26.65M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
16.33M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
16.33M | shares | Point-in-time |
| Total assets |
Assets
|
$31.07K | USD | Point-in-time |
| Total assets |
Assets
|
$31.07K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$219.22K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$219.22K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$33.49K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$33.49K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.48M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.48M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$11.10K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$11.10K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$9.09K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$9.09K | USD | Point-in-time |
| Lease liabilities-short term |
OperatingLeaseLiabilityCurrent
|
$20.30K | USD | Point-in-time |
| Lease liabilities-short term |
OperatingLeaseLiabilityCurrent
|
$20.30K | USD | Point-in-time |
| Lease liabilities-short term |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lease liabilities-short term |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$231.16K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$231.16K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable related parties |
NotesPayableRelatedPartiesCurrent
|
$182.00K | USD | Point-in-time |
| Notes payable related parties |
NotesPayableRelatedPartiesCurrent
|
$182.00K | USD | Point-in-time |
| Notes payable related parties |
NotesPayableRelatedPartiesCurrent
|
$199.14K | USD | Point-in-time |
| Notes payable related parties |
NotesPayableRelatedPartiesCurrent
|
$199.14K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$226.58K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$226.58K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.16M | USD | Point-in-time |
| Lease liabilities-long term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities-long term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities-long term |
OperatingLeaseLiabilityNoncurrent
|
$50.00K | USD | Point-in-time |
| Lease liabilities-long term |
OperatingLeaseLiabilityNoncurrent
|
$50.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$226.58K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$226.58K | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value, 200,000,000 shares authorized and 16,329,000 and 26,646,000 shares issued and outstanding, respectively as of December 31, 2024 and December 31, 2023 |
CommonStockValue
|
$163.00 | USD | Point-in-time |
| Common stock, $0.00001 par value, 200,000,000 shares authorized and 16,329,000 and 26,646,000 shares issued and outstanding, respectively as of December 31, 2024 and December 31, 2023 |
CommonStockValue
|
$163.00 | USD | Point-in-time |
| Common stock, $0.00001 par value, 200,000,000 shares authorized and 16,329,000 and 26,646,000 shares issued and outstanding, respectively as of December 31, 2024 and December 31, 2023 |
CommonStockValue
|
$266.00 | USD | Point-in-time |
| Common stock, $0.00001 par value, 200,000,000 shares authorized and 16,329,000 and 26,646,000 shares issued and outstanding, respectively as of December 31, 2024 and December 31, 2023 |
CommonStockValue
|
$266.00 | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.99M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.99M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$922.02K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$922.02K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.12M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.12M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.01M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-156.15K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-156.15K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-195.51K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-195.51K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.02M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.02M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$190.42K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$190.42K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$31.07K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$31.07K | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.03 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.03 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Consulting Revenue |
Revenues
|
$210.58K | USD | Annual |
| Consulting Revenue |
Revenues
|
$210.58K | USD | Annual |
| Consulting Revenue |
Revenues
|
- | USD | Annual |
| Consulting Revenue |
Revenues
|
- | USD | Annual |
| Cost of sales consulting labor |
CostOfRevenue
|
$157.78K | USD | Annual |
| Cost of sales consulting labor |
CostOfRevenue
|
$157.78K | USD | Annual |
| Cost of sales consulting labor |
CostOfRevenue
|
- | USD | Annual |
| Cost of sales consulting labor |
CostOfRevenue
|
- | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.63M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.63M | shares | Annual |
| Gross margin |
GrossProfit
|
- | USD | Annual |
| Gross margin |
GrossProfit
|
- | USD | Annual |
| Gross margin |
GrossProfit
|
$52.81K | USD | Annual |
| Gross margin |
GrossProfit
|
$52.81K | USD | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.33M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.33M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
21.63M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
21.63M | shares | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$121.54K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$121.54K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$507.44K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$507.44K | USD | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.33M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.33M | shares | Annual |
| Professional fees |
ProfessionalAndContractServicesExpense
|
$2.76M | USD | Annual |
| Professional fees |
ProfessionalAndContractServicesExpense
|
$2.76M | USD | Annual |
| Professional fees |
ProfessionalAndContractServicesExpense
|
- | USD | Annual |
| Professional fees |
ProfessionalAndContractServicesExpense
|
- | USD | Annual |
| Payroll and benefits |
LaborAndRelatedExpense
|
$554.90K | USD | Annual |
| Payroll and benefits |
LaborAndRelatedExpense
|
$554.90K | USD | Annual |
| Payroll and benefits |
LaborAndRelatedExpense
|
- | USD | Annual |
| Payroll and benefits |
LaborAndRelatedExpense
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$121.54K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$121.54K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.82M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.82M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.77M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.77M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-121.54K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-121.54K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$129.92K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$129.92K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$39.42K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$39.42K | USD | Annual |
| Total other income and expense |
NonoperatingIncomeExpense
|
$-129.92K | USD | Annual |
| Total other income and expense |
NonoperatingIncomeExpense
|
$-129.92K | USD | Annual |
| Total other income and expense |
NonoperatingIncomeExpense
|
$-39.42K | USD | Annual |
| Total other income and expense |
NonoperatingIncomeExpense
|
$-39.42K | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-160.96K | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-160.96K | USD | Annual |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) from operations |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net (loss) from operations |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net (loss) from operations |
NetIncomeLoss
|
$-160.96K | USD | Annual |
| Net (loss) from operations |
NetIncomeLoss
|
$-160.96K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$185.00 | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$185.00 | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$29.24K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$29.24K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.13M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.13M | USD | Annual |
| Common stock issued for financing fees |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Common stock issued for financing fees |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Common stock issued for financing fees |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$32.50K | USD | Annual |
| Common stock issued for financing fees |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$32.50K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$20.72K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$20.72K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Lease liability-net |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Lease liability-net |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Lease liability-net |
IncreaseDecreaseInOperatingLeaseLiability
|
$481.00 | USD | Annual |
| Lease liability-net |
IncreaseDecreaseInOperatingLeaseLiability
|
$481.00 | USD | Annual |
| Deferred charge |
IncreaseDecreaseInDeferredCharges
|
- | USD | Annual |
| Deferred charge |
IncreaseDecreaseInDeferredCharges
|
- | USD | Annual |
| Deferred charge |
IncreaseDecreaseInDeferredCharges
|
$10.85K | USD | Annual |
| Deferred charge |
IncreaseDecreaseInDeferredCharges
|
$10.85K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-12.37K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-12.37K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$219.24K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$219.24K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.45M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.45M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-39.42K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-39.42K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.01K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.01K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-133.72K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-133.72K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.07M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.07M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$100.18K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$100.18K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.33K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.33K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.33K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.33K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.18K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.18K | USD | Annual |
| Advances by related party |
ProceedsFromOtherShortTermDebt
|
$92.00K | USD | Annual |
| Advances by related party |
ProceedsFromOtherShortTermDebt
|
$92.00K | USD | Annual |
| Advances by related party |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Advances by related party |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Proceed from related party notes |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceed from related party notes |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceed from related party notes |
ProceedsFromRelatedPartyDebt
|
$55.50K | USD | Annual |
| Proceed from related party notes |
ProceedsFromRelatedPartyDebt
|
$55.50K | USD | Annual |
| Repayment of related party notes |
RepaymentsOfRelatedPartyDebt
|
$38.38K | USD | Annual |
| Repayment of related party notes |
RepaymentsOfRelatedPartyDebt
|
$38.38K | USD | Annual |
| Repayment of related party notes |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of related party notes |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$231.16K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$231.16K | USD | Annual |
| Proceeds from common stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$71.60K | USD | Annual |
| Proceeds from common stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$71.60K | USD | Annual |
| Proceeds from common stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$911.05K | USD | Annual |
| Proceeds from common stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$911.05K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$163.60K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$163.60K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.16M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.16M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$16.55K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$16.55K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-12.98K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-12.98K | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.95K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.95K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.38K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.38K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.95K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.95K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.38K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.38K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.93K | USD | Point-in-time |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-156.15K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-156.15K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-195.51K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-195.51K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.02M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.02M | USD | Point-in-time |
| Common stock issued in private placement |
StockIssuedDuringPeriodValueNewIssues
|
$711.05K | USD | Annual |
| Common stock issued in private placement |
StockIssuedDuringPeriodValueNewIssues
|
$711.05K | USD | Annual |
| Common stock issued in private placement |
StockIssuedDuringPeriodValueNewIssues
|
$71.60K | USD | Annual |
| Common stock issued in private placement |
StockIssuedDuringPeriodValueNewIssues
|
$71.60K | USD | Annual |
| Payment of accrued interest with common stock |
StockIssuedDuringPeriodValuePaymentOfAccruedInterest
|
$50.00K | USD | Annual |
| Payment of accrued interest with common stock |
StockIssuedDuringPeriodValuePaymentOfAccruedInterest
|
$50.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-160.96K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-160.96K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$2.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$2.00K | USD | Annual |
| Conversion of common stock to Preferred A stock |
ConversionOfCommonStockToPreferredStockValue
|
$2.00 | USD | Annual |
| Conversion of common stock to Preferred A stock |
ConversionOfCommonStockToPreferredStockValue
|
$2.00 | USD | Annual |
| Preferred A stock issued for financing fee |
PreferredStockIssuedForFinancingFeeValue
|
$7.50K | USD | Annual |
| Preferred A stock issued for financing fee |
PreferredStockIssuedForFinancingFeeValue
|
$7.50K | USD | Annual |
| Conversion of common stock to Preferred A |
ConversionOfCommonStockToPreferredValue
|
- | USD | Annual |
| Conversion of common stock to Preferred A |
ConversionOfCommonStockToPreferredValue
|
- | USD | Annual |
| Common stock issued for financing fee |
CommonStockIssuedForFinancingFeeValue
|
$25.00K | USD | Annual |
| Common stock issued for financing fee |
CommonStockIssuedForFinancingFeeValue
|
$25.00K | USD | Annual |
| Preferred stock issued in a private placement |
PreferredStockIssuedInPrivatePlacement
|
$200.00K | USD | Annual |
| Preferred stock issued in a private placement |
PreferredStockIssuedInPrivatePlacement
|
$200.00K | USD | Annual |
| Preferred stock issued for services |
PreferredStockIssuedForServices
|
$750.00K | USD | Annual |
| Preferred stock issued for services |
PreferredStockIssuedForServices
|
$750.00K | USD | Annual |
| Stock based compensation for services |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$375.00K | USD | Annual |
| Stock based compensation for services |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$375.00K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-156.15K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-156.15K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-195.51K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-195.51K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.02M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.02M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.