◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

CARDIFF LEXINGTON CORP CIK: 811222 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0001683168-25-003325
Period End Date 20250331
Filing Date 20250509
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance cardiff_i10q-033125_htm.xml
Filing Contents
Balance Sheet 138 line items
Line Item Tag Value Unit Period
Cash Cash $1.19M USD Point-in-time
Cash Cash $1.19M USD Point-in-time
Cash Cash $996.76K USD Point-in-time
Cash Cash $996.76K USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $13.31M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $13.31M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $15.93M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $15.93M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $17.50M USD Point-in-time
Accounts receivable-net AccountsReceivableNetCurrent $17.50M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $89.90K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $89.90K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $111.69K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $111.69K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $18.61M USD Point-in-time
Total current assets AssetsCurrent $18.61M USD Point-in-time
Total current assets AssetsCurrent $17.21M USD Point-in-time
Total current assets AssetsCurrent $17.21M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.30M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.30M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.24K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.24K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.33M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.33M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $21.20K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $21.20K USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.33M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.33M shares Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Land InventoryRealEstate $540.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.30M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.30M shares Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Goodwill Goodwill $5.67M USD Point-in-time
Right of use - assets, net OperatingLeaseRightOfUseAsset $406.95K USD Point-in-time
Right of use - assets, net OperatingLeaseRightOfUseAsset $406.95K USD Point-in-time
Right of use - assets, net OperatingLeaseRightOfUseAsset $432.13K USD Point-in-time
Right of use - assets, net OperatingLeaseRightOfUseAsset $432.13K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Due from related party DueFromRelatedPartyNoncurrent $4.98K USD Point-in-time
Other assets OtherAssets $73.37K USD Point-in-time
Other assets OtherAssets $73.37K USD Point-in-time
Other assets OtherAssets $71.17K USD Point-in-time
Other assets OtherAssets $71.17K USD Point-in-time
Total assets Assets $23.93M USD Point-in-time
Total assets Assets $23.93M USD Point-in-time
Total assets Assets $25.33M USD Point-in-time
Total assets Assets $25.33M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $1.61M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $1.61M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $1.38M USD Point-in-time
Accounts payable and accrued expense AccountsPayableAndAccruedLiabilitiesCurrent $1.38M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.55M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.55M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.61M USD Point-in-time
Accrued expenses - related parties AccruedExpensesRelatedParties $4.61M USD Point-in-time
Accrued interest InterestPayableCurrent $530.97K USD Point-in-time
Accrued interest InterestPayableCurrent $530.97K USD Point-in-time
Accrued interest InterestPayableCurrent $429.20K USD Point-in-time
Accrued interest InterestPayableCurrent $429.20K USD Point-in-time
Right of use lease liabilities OperatingLeaseLiabilityCurrent $223.33K USD Point-in-time
Right of use lease liabilities OperatingLeaseLiabilityCurrent $223.33K USD Point-in-time
Right of use lease liabilities OperatingLeaseLiabilityCurrent $278.02K USD Point-in-time
Right of use lease liabilities OperatingLeaseLiabilityCurrent $278.02K USD Point-in-time
Notes payable current portion NotesPayableCurrent $312.18K USD Point-in-time
Notes payable current portion NotesPayableCurrent $312.18K USD Point-in-time
Notes payable current portion NotesPayableCurrent $315.86K USD Point-in-time
Notes payable current portion NotesPayableCurrent $315.86K USD Point-in-time
Line of credit LinesOfCreditCurrent $10.21M USD Point-in-time
Line of credit LinesOfCreditCurrent $10.21M USD Point-in-time
Line of credit LinesOfCreditCurrent $8.65M USD Point-in-time
Line of credit LinesOfCreditCurrent $8.65M USD Point-in-time
Convertible notes payable ConvertibleDebtCurrent $105.00K USD Point-in-time
Convertible notes payable ConvertibleDebtCurrent $105.00K USD Point-in-time
Convertible notes payable ConvertibleDebtCurrent $105.00K USD Point-in-time
Convertible notes payable ConvertibleDebtCurrent $105.00K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $238.28K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $238.28K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $238.28K USD Point-in-time
Net liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $238.28K USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.89M USD Point-in-time
Notes payable OtherLongTermNotesPayable $176.18K USD Point-in-time
Notes payable OtherLongTermNotesPayable $176.18K USD Point-in-time
Notes payable OtherLongTermNotesPayable $251.72K USD Point-in-time
Notes payable OtherLongTermNotesPayable $251.72K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $185.88K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $185.88K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $161.30K USD Point-in-time
Operating lease liability long term OperatingLeaseLiabilityNoncurrent $161.30K USD Point-in-time
Total liabilities Liabilities $16.32M USD Point-in-time
Total liabilities Liabilities $16.32M USD Point-in-time
Total liabilities Liabilities $18.23M USD Point-in-time
Total liabilities Liabilities $18.23M USD Point-in-time
Total Mezzanine Equity TemporaryEquityCarryingAmountAttributableToParent $4.92M USD Point-in-time
Total Mezzanine Equity TemporaryEquityCarryingAmountAttributableToParent $4.92M USD Point-in-time
Total Mezzanine Equity TemporaryEquityCarryingAmountAttributableToParent $5.06M USD Point-in-time
Total Mezzanine Equity TemporaryEquityCarryingAmountAttributableToParent $5.06M USD Point-in-time
Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,330,275 and 15,300,475 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively CommonStockValue $15.33K USD Point-in-time
Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,330,275 and 15,300,475 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively CommonStockValue $15.33K USD Point-in-time
Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,330,275 and 15,300,475 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively CommonStockValue $15.30K USD Point-in-time
Common Stock; 300,000,000 shares authorized, $0.001 par value; 15,330,275 and 15,300,475 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively CommonStockValue $15.30K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $22.77M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $22.77M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $22.71M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $22.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-73.65M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-73.65M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-72.95M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-72.95M USD Point-in-time
Total stockholders equity StockholdersEquity $731.42K USD Point-in-time
Total stockholders equity StockholdersEquity $731.42K USD Point-in-time
Total stockholders equity StockholdersEquity $1.21M USD Point-in-time
Total stockholders equity StockholdersEquity $1.21M USD Point-in-time
Total stockholders equity StockholdersEquity $2.69M USD Point-in-time
Total stockholders equity StockholdersEquity $2.69M USD Point-in-time
Total stockholders equity StockholdersEquity $2.04M USD Point-in-time
Total stockholders equity StockholdersEquity $2.04M USD Point-in-time
Total liabilities, mezzanine equity and stockholders equity LiabilitiesAndStockholdersEquity $25.33M USD Point-in-time
Total liabilities, mezzanine equity and stockholders equity LiabilitiesAndStockholdersEquity $25.33M USD Point-in-time
Total liabilities, mezzanine equity and stockholders equity LiabilitiesAndStockholdersEquity $23.93M USD Point-in-time
Total liabilities, mezzanine equity and stockholders equity LiabilitiesAndStockholdersEquity $23.93M USD Point-in-time
Income Statement 100 line items
Line Item Tag Value Unit Period
REVENUE Revenues $2.32M USD 1 Quarter
REVENUE Revenues $2.32M USD 1 Quarter
REVENUE Revenues $2.92M USD 1 Quarter
REVENUE Revenues $2.92M USD 1 Quarter
COST OF SALES CostOfRevenue $948.15K USD 1 Quarter
COST OF SALES CostOfRevenue $948.15K USD 1 Quarter
COST OF SALES CostOfRevenue $1.08M USD 1 Quarter
COST OF SALES CostOfRevenue $1.08M USD 1 Quarter
GROSS PROFIT GrossProfit $1.37M USD 1 Quarter
GROSS PROFIT GrossProfit $1.37M USD 1 Quarter
GROSS PROFIT GrossProfit $1.84M USD 1 Quarter
GROSS PROFIT GrossProfit $1.84M USD 1 Quarter
Depreciation expense DepreciationAndAmortization $3.37K USD 1 Quarter
Depreciation expense DepreciationAndAmortization $3.37K USD 1 Quarter
Depreciation expense DepreciationAndAmortization $3.37K USD 1 Quarter
Depreciation expense DepreciationAndAmortization $3.37K USD 1 Quarter
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-12.59K USD 1 Quarter
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-12.59K USD 1 Quarter
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Share based compensation ShareBasedCompensation - USD 1 Quarter
Share based compensation ShareBasedCompensation - USD 1 Quarter
Share based compensation ShareBasedCompensation $300.23K USD 1 Quarter
Share based compensation ShareBasedCompensation $300.23K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.28M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.28M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $851.40K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $851.40K USD 1 Quarter
Total operating expenses OperatingExpenses $1.30M USD 1 Quarter
Total operating expenses OperatingExpenses $1.30M USD 1 Quarter
Total operating expenses OperatingExpenses $1.15M USD 1 Quarter
Total operating expenses OperatingExpenses $1.15M USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $218.99K USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $218.99K USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $543.93K USD 1 Quarter
INCOME FROM OPERATIONS OperatingIncomeLoss $543.93K USD 1 Quarter
Other expense OtherExpenses - USD 1 Quarter
Other expense OtherExpenses - USD 1 Quarter
Other expense OtherExpenses $1.60K USD 1 Quarter
Other expense OtherExpenses $1.60K USD 1 Quarter
Penalties and fees PenaltiesAndFees - USD 1 Quarter
Penalties and fees PenaltiesAndFees - USD 1 Quarter
Penalties and fees PenaltiesAndFees $1.00K USD 1 Quarter
Penalties and fees PenaltiesAndFees $1.00K USD 1 Quarter
Interest expense InterestExpenseNonoperating $376.27K USD 1 Quarter
Interest expense InterestExpenseNonoperating $376.27K USD 1 Quarter
Interest expense InterestExpenseNonoperating $993.11K USD 1 Quarter
Interest expense InterestExpenseNonoperating $993.11K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $13.52K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $13.52K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium - USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-390.78K USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-390.78K USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-994.71K USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-994.71K USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-450.78K USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-450.78K USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-171.79K USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-171.79K USD 1 Quarter
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD 1 Quarter
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD 1 Quarter
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-111.31K USD 1 Quarter
LOSS FROM DISCONTINUED OPERATIONS DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-111.31K USD 1 Quarter
NET LOSS FOR THE PERIOD NetIncomeLoss $-450.78K USD 1 Quarter
NET LOSS FOR THE PERIOD NetIncomeLoss $-450.78K USD 1 Quarter
NET LOSS FOR THE PERIOD NetIncomeLoss $-283.10K USD 1 Quarter
NET LOSS FOR THE PERIOD NetIncomeLoss $-283.10K USD 1 Quarter
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $245.44K USD 1 Quarter
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $245.44K USD 1 Quarter
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $151.63K USD 1 Quarter
PREFERRED STOCK DIVIDENDS RedeemablePreferredStockDividends $151.63K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-434.74K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-434.74K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-696.22K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-696.22K USD 1 Quarter
BASIC LOSS PER SHARE CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $-0.11 USD 1 Quarter
BASIC LOSS PER SHARE CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $-0.11 USD 1 Quarter
BASIC LOSS PER SHARE CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $-0.05 USD 1 Quarter
BASIC LOSS PER SHARE CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerBasicShare $-0.05 USD 1 Quarter
DILUTED LOSS PER SHARE CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $-0.05 USD 1 Quarter
DILUTED LOSS PER SHARE CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $-0.05 USD 1 Quarter
DILUTED LOSS PER SHARE CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $-0.11 USD 1 Quarter
DILUTED LOSS PER SHARE CONTINUING OPERATIONS IncomeLossFromContinuingOperationsPerDilutedShare $-0.11 USD 1 Quarter
BASIC LOSS PER SHARE DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD 1 Quarter
BASIC LOSS PER SHARE DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD 1 Quarter
BASIC LOSS PER SHARE DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.03 USD 1 Quarter
BASIC LOSS PER SHARE DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.03 USD 1 Quarter
DILUTED LOSS PER SHARE DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare - USD 1 Quarter
DILUTED LOSS PER SHARE DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare - USD 1 Quarter
DILUTED LOSS PER SHARE DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.03 USD 1 Quarter
DILUTED LOSS PER SHARE DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.03 USD 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 15.32M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 15.32M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 3.82M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 3.82M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 3.82M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 3.82M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 15.32M shares 1 Quarter
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 15.32M shares 1 Quarter
Cash Flow Statement 132 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-283.10K USD 1 Quarter
Net loss ProfitLoss $-283.10K USD 1 Quarter
Net loss ProfitLoss $-450.78K USD 1 Quarter
Net loss ProfitLoss $-450.78K USD 1 Quarter
Depreciation DepreciationDepletionAndAmortization $3.37K USD 1 Quarter
Depreciation DepreciationDepletionAndAmortization $3.37K USD 1 Quarter
Depreciation DepreciationDepletionAndAmortization $3.37K USD 1 Quarter
Depreciation DepreciationDepletionAndAmortization $3.37K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $13.52K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $13.52K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Provision for credit losses ProvisionForOtherCreditLosses - USD 1 Quarter
Provision for credit losses ProvisionForOtherCreditLosses - USD 1 Quarter
Provision for credit losses ProvisionForOtherCreditLosses $112.73K USD 1 Quarter
Provision for credit losses ProvisionForOtherCreditLosses $112.73K USD 1 Quarter
Conversion and note issuance cost ConversionAndNoteIssuanceCost $1.00K USD 1 Quarter
Conversion and note issuance cost ConversionAndNoteIssuanceCost $1.00K USD 1 Quarter
Conversion and note issuance cost ConversionAndNoteIssuanceCost - USD 1 Quarter
Conversion and note issuance cost ConversionAndNoteIssuanceCost - USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-12.59K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-12.59K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Share issuance for compensation to directors and officers ShareBasedCompensationToDirectorsAndOfficers $288.60K USD 1 Quarter
Share issuance for compensation to directors and officers ShareBasedCompensationToDirectorsAndOfficers $288.60K USD 1 Quarter
Share issuance for compensation to directors and officers ShareBasedCompensationToDirectorsAndOfficers - USD 1 Quarter
Share issuance for compensation to directors and officers ShareBasedCompensationToDirectorsAndOfficers - USD 1 Quarter
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims $11.62K USD 1 Quarter
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims $11.62K USD 1 Quarter
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims - USD 1 Quarter
Share issuance for service rendered IssuanceOfStockAndWarrantsForServicesOrClaims - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.34M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.34M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.68M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.68M USD 1 Quarter
Right of use assets IncreaseDecreaseInOtherOperatingAssets $-59.26K USD 1 Quarter
Right of use assets IncreaseDecreaseInOtherOperatingAssets $-59.26K USD 1 Quarter
Right of use assets IncreaseDecreaseInOtherOperatingAssets $-58.49K USD 1 Quarter
Right of use assets IncreaseDecreaseInOtherOperatingAssets $-58.49K USD 1 Quarter
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $19.59K USD 1 Quarter
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $19.59K USD 1 Quarter
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.20K USD 1 Quarter
Prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.20K USD 1 Quarter
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $230.61K USD 1 Quarter
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $230.61K USD 1 Quarter
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $56.98K USD 1 Quarter
Accounts payable and accrued expense IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $56.98K USD 1 Quarter
Due to related party IncreaseDecreaseInDueToRelatedParties - USD 1 Quarter
Due to related party IncreaseDecreaseInDueToRelatedParties - USD 1 Quarter
Due to related party IncreaseDecreaseInDueToRelatedParties $-75.15K USD 1 Quarter
Due to related party IncreaseDecreaseInDueToRelatedParties $-75.15K USD 1 Quarter
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $55.92K USD 1 Quarter
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $55.92K USD 1 Quarter
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $90.00K USD 1 Quarter
Accrued officers compensation IncreaseDecreaseInAccruedSalaries $90.00K USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $101.77K USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $101.77K USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $48.45K USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $48.45K USD 1 Quarter
Right of use liabilities IncreaseDecreaseInOperatingLeaseLiability $-53.47K USD 1 Quarter
Right of use liabilities IncreaseDecreaseInOperatingLeaseLiability $-53.47K USD 1 Quarter
Right of use liabilities IncreaseDecreaseInOperatingLeaseLiability $-53.55K USD 1 Quarter
Right of use liabilities IncreaseDecreaseInOperatingLeaseLiability $-53.55K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.19M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.19M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.63M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.63M USD 1 Quarter
Net cash provided by discontinued operations operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $111.31K USD 1 Quarter
Net cash provided by discontinued operations operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $111.31K USD 1 Quarter
Net cash provided by discontinued operations operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations - USD 1 Quarter
Net cash provided by discontinued operations operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations - USD 1 Quarter
Repayment of SBA loans RepaymentsOfDebt $160.00 USD 1 Quarter
Repayment of SBA loans RepaymentsOfDebt $160.00 USD 1 Quarter
Repayment of SBA loans RepaymentsOfDebt $2.19K USD 1 Quarter
Repayment of SBA loans RepaymentsOfDebt $2.19K USD 1 Quarter
Net proceeds from line of credit ProceedsFromLinesOfCredit $1.46M USD 1 Quarter
Net proceeds from line of credit ProceedsFromLinesOfCredit $1.46M USD 1 Quarter
Net proceeds from line of credit ProceedsFromLinesOfCredit $1.56M USD 1 Quarter
Net proceeds from line of credit ProceedsFromLinesOfCredit $1.56M USD 1 Quarter
Payment of note payable RepaymentsOfNotesPayable - USD 1 Quarter
Payment of note payable RepaymentsOfNotesPayable - USD 1 Quarter
Payment of note payable RepaymentsOfNotesPayable $75.00K USD 1 Quarter
Payment of note payable RepaymentsOfNotesPayable $75.00K USD 1 Quarter
Payment of dividends on preferred stock PaymentsOfDividends $50.00K USD 1 Quarter
Payment of dividends on preferred stock PaymentsOfDividends $50.00K USD 1 Quarter
Payment of dividends on preferred stock PaymentsOfDividends - USD 1 Quarter
Payment of dividends on preferred stock PaymentsOfDividends - USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.46M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.46M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.44M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.44M USD 1 Quarter
NET (DECREASE) INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-191.43K USD 1 Quarter
NET (DECREASE) INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-191.43K USD 1 Quarter
NET (DECREASE) INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $386.61K USD 1 Quarter
NET (DECREASE) INCREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $386.61K USD 1 Quarter
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.25M USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.25M USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $996.76K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $996.76K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.19M USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.19M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.25M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.25M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $996.76K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $996.76K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $866.94K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.19M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.19M USD Point-in-time
Cash paid during the year for interest InterestPaidNet $5.32K USD 1 Quarter
Cash paid during the year for interest InterestPaidNet $5.32K USD 1 Quarter
Cash paid during the year for interest InterestPaidNet $50.00K USD 1 Quarter
Cash paid during the year for interest InterestPaidNet $50.00K USD 1 Quarter
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable - USD 1 Quarter
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable - USD 1 Quarter
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable $1.68K USD 1 Quarter
Common stock issued upon conversion of notes payable CommonStockIssuedUponConversionOfNotesPayable $1.68K USD 1 Quarter
Common stock issued upon conversion of preferred stock CommonStockIssuedUponConversionOfPreferredStock $29.80K USD 1 Quarter
Common stock issued upon conversion of preferred stock CommonStockIssuedUponConversionOfPreferredStock $29.80K USD 1 Quarter
Common stock issued upon conversion of preferred stock CommonStockIssuedUponConversionOfPreferredStock - USD 1 Quarter
Common stock issued upon conversion of preferred stock CommonStockIssuedUponConversionOfPreferredStock - USD 1 Quarter
Interest expense included in the line of credit balance InterestExpenseIncludedInLineOfCreditBalance $830.10K USD 1 Quarter
Interest expense included in the line of credit balance InterestExpenseIncludedInLineOfCreditBalance $830.10K USD 1 Quarter
Interest expense included in the line of credit balance InterestExpenseIncludedInLineOfCreditBalance $274.43K USD 1 Quarter
Interest expense included in the line of credit balance InterestExpenseIncludedInLineOfCreditBalance $274.43K USD 1 Quarter
Dividends on preferred stock, including accrued dividends on preferred stock DividendsOnPreferredStockIncludingAccruedDividendsOnPreferredStock $151.63K USD 1 Quarter
Dividends on preferred stock, including accrued dividends on preferred stock DividendsOnPreferredStockIncludingAccruedDividendsOnPreferredStock $151.63K USD 1 Quarter
Dividends on preferred stock, including accrued dividends on preferred stock DividendsOnPreferredStockIncludingAccruedDividendsOnPreferredStock $228.02K USD 1 Quarter
Dividends on preferred stock, including accrued dividends on preferred stock DividendsOnPreferredStockIncludingAccruedDividendsOnPreferredStock $228.02K USD 1 Quarter
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Balance, December 31, 2023 (Restated) StockholdersEquity $731.42K USD Point-in-time
Balance, December 31, 2023 (Restated) StockholdersEquity $731.42K USD Point-in-time
Balance, December 31, 2023 (Restated) StockholdersEquity $1.21M USD Point-in-time
Balance, December 31, 2023 (Restated) StockholdersEquity $1.21M USD Point-in-time
Balance, December 31, 2023 (Restated) StockholdersEquity $2.69M USD Point-in-time
Balance, December 31, 2023 (Restated) StockholdersEquity $2.69M USD Point-in-time
Balance, December 31, 2023 (Restated) StockholdersEquity $2.04M USD Point-in-time
Balance, December 31, 2023 (Restated) StockholdersEquity $2.04M USD Point-in-time
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.68K USD 1 Quarter
Conversion of convertible notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.68K USD 1 Quarter
Conversion of series B preferred stock ConversionOfSeriesBPreferredStock - USD 1 Quarter
Conversion of series B preferred stock ConversionOfSeriesBPreferredStock - USD 1 Quarter
Conversion of series B preferred stock ConversionOfSeriesBPreferredStock - USD 1 Quarter
Conversion of series B preferred stock ConversionOfSeriesBPreferredStock - USD 1 Quarter
Conversion of series I preferred stock ConversionOfSeriesIPreferredStock - USD 1 Quarter
Conversion of series I preferred stock ConversionOfSeriesIPreferredStock - USD 1 Quarter
Conversion of series I preferred stock ConversionOfSeriesIPreferredStock - USD 1 Quarter
Conversion of series I preferred stock ConversionOfSeriesIPreferredStock - USD 1 Quarter
Issuance of series Y preferred stock IssuanceOfSeriesYPreferredStock $47.10K USD 1 Quarter
Issuance of series Y preferred stock IssuanceOfSeriesYPreferredStock $47.10K USD 1 Quarter
Preferred stock Dividends DividendsPreferredStock $151.63K USD 1 Quarter
Preferred stock Dividends DividendsPreferredStock $151.63K USD 1 Quarter
Preferred stock Dividends DividendsPreferredStock $245.44K USD 1 Quarter
Preferred stock Dividends DividendsPreferredStock $245.44K USD 1 Quarter
Net loss NetIncomeLoss $-450.78K USD 1 Quarter
Net loss NetIncomeLoss $-450.78K USD 1 Quarter
Net loss NetIncomeLoss $-283.10K USD 1 Quarter
Net loss NetIncomeLoss $-283.10K USD 1 Quarter
Conversion of series C preferred stock ConversionOfSeriesCPreferredStock - USD 1 Quarter
Conversion of series C preferred stock ConversionOfSeriesCPreferredStock - USD 1 Quarter
Conversion of series J preferred stock ConversionOfSeriesJPreferredStock - USD 1 Quarter
Conversion of series J preferred stock ConversionOfSeriesJPreferredStock - USD 1 Quarter
Issuance of series I preferred stock to officers IssuanceOfSeriesIPreferredStockToOfficers $593.60K USD 1 Quarter
Issuance of series I preferred stock to officers IssuanceOfSeriesIPreferredStockToOfficers $593.60K USD 1 Quarter
Cancellation of series C preferred stock CancellationOfSeriesCPreferredStock - USD 1 Quarter
Cancellation of series C preferred stock CancellationOfSeriesCPreferredStock - USD 1 Quarter
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $11.62K USD 1 Quarter
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $11.62K USD 1 Quarter
Common stock issued to board members StockIssuedDuringPeriodValueShareBasedCompensation $195.00K USD 1 Quarter
Common stock issued to board members StockIssuedDuringPeriodValueShareBasedCompensation $195.00K USD 1 Quarter
Common stock issued in Red Rock settlement CommonStockIssuedInRedRockSettlement $111.31K USD 1 Quarter
Common stock issued in Red Rock settlement CommonStockIssuedInRedRockSettlement $111.31K USD 1 Quarter
Ending balance, value StockholdersEquity $731.42K USD Point-in-time
Ending balance, value StockholdersEquity $731.42K USD Point-in-time
Ending balance, value StockholdersEquity $1.21M USD Point-in-time
Ending balance, value StockholdersEquity $1.21M USD Point-in-time
Ending balance, value StockholdersEquity $2.69M USD Point-in-time
Ending balance, value StockholdersEquity $2.69M USD Point-in-time
Ending balance, value StockholdersEquity $2.04M USD Point-in-time
Ending balance, value StockholdersEquity $2.04M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...