10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-25-005108 |
| Period End Date | 20250331 |
| Filing Date | 20250715 |
| Fiscal Year | 2025 |
| Fiscal Period | FY |
| XBRL Instance | onesolution_i10k-033125_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares undesignated |
PreferredStockSharesAuthorizedUndesignated
|
50.00M | shares | Point-in-time |
| Preferred stock, shares undesignated |
PreferredStockSharesAuthorizedUndesignated
|
50.00M | shares | Point-in-time |
| Preferred stock, shares undesignated |
PreferredStockSharesAuthorizedUndesignated
|
50.00M | shares | Point-in-time |
| Preferred stock, shares undesignated |
PreferredStockSharesAuthorizedUndesignated
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.42K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.42K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.56K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.56K | USD | Point-in-time |
| Amount due from a related party |
LoansAndLeasesReceivableRelatedParties
|
- | USD | Point-in-time |
| Amount due from a related party |
LoansAndLeasesReceivableRelatedParties
|
- | USD | Point-in-time |
| Amount due from a related party |
LoansAndLeasesReceivableRelatedParties
|
$12.16K | USD | Point-in-time |
| Amount due from a related party |
LoansAndLeasesReceivableRelatedParties
|
$12.16K | USD | Point-in-time |
| Prepayment to suppliers |
PrepaidExpenseCurrent
|
$83.93K | USD | Point-in-time |
| Prepayment to suppliers |
PrepaidExpenseCurrent
|
$83.93K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepayment to suppliers |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepayment to suppliers |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
36.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
36.00B | shares | Point-in-time |
| Deposits, prepayments and other receivables |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Deposits, prepayments and other receivables |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
36.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
36.00B | shares | Point-in-time |
| Deposits, prepayments and other receivables |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.22K | USD | Point-in-time |
| Deposits, prepayments and other receivables |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.22K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.65B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.65B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.63B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.63B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$119.87K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$119.87K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.42K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.42K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.65B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.65B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.63B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.63B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.52K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.52K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.51K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.51K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.49K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.49K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.51K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.51K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$13.01K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$13.01K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.92K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.92K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$132.88K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$132.88K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$57.62K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$57.62K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$241.16K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$241.16K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$254.14K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$254.14K | USD | Point-in-time |
| Accrued consulting and service fee |
AccruedProfessionalFeesCurrent
|
$399.00K | USD | Point-in-time |
| Accrued consulting and service fee |
AccruedProfessionalFeesCurrent
|
$399.00K | USD | Point-in-time |
| Accrued consulting and service fee |
AccruedProfessionalFeesCurrent
|
$400.00K | USD | Point-in-time |
| Accrued consulting and service fee |
AccruedProfessionalFeesCurrent
|
$400.00K | USD | Point-in-time |
| Advance received from customer |
CustomerAdvancesCurrent
|
$287.57K | USD | Point-in-time |
| Advance received from customer |
CustomerAdvancesCurrent
|
$287.57K | USD | Point-in-time |
| Advance received from customer |
CustomerAdvancesCurrent
|
- | USD | Point-in-time |
| Advance received from customer |
CustomerAdvancesCurrent
|
- | USD | Point-in-time |
| Amounts due to related parties |
AmountsDueToRelatedParties
|
$2.18M | USD | Point-in-time |
| Amounts due to related parties |
AmountsDueToRelatedParties
|
$2.18M | USD | Point-in-time |
| Amounts due to related parties |
AmountsDueToRelatedParties
|
$302.81K | USD | Point-in-time |
| Amounts due to related parties |
AmountsDueToRelatedParties
|
$302.81K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$956.95K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$956.95K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$956.95K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$956.95K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.17M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.17M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001, 36,000,000,000 shares authorized, 6,650,786,818 and 5,634,167,213 shares issued and outstanding as of March 31, 2025 and 2024, respectively |
CommonStockValue
|
$563.42K | USD | Point-in-time |
| Common stock, par value $0.0001, 36,000,000,000 shares authorized, 6,650,786,818 and 5,634,167,213 shares issued and outstanding as of March 31, 2025 and 2024, respectively |
CommonStockValue
|
$563.42K | USD | Point-in-time |
| Common stock, par value $0.0001, 36,000,000,000 shares authorized, 6,650,786,818 and 5,634,167,213 shares issued and outstanding as of March 31, 2025 and 2024, respectively |
CommonStockValue
|
$665.08K | USD | Point-in-time |
| Common stock, par value $0.0001, 36,000,000,000 shares authorized, 6,650,786,818 and 5,634,167,213 shares issued and outstanding as of March 31, 2025 and 2024, respectively |
CommonStockValue
|
$665.08K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$15.00K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
$15.00K | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.79M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.79M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.75M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.75M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-409.00 | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-409.00 | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.05K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.05K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.39M | USD | Point-in-time |
| Stockholders deficit |
StockholdersEquity
|
$-953.03K | USD | Point-in-time |
| Stockholders deficit |
StockholdersEquity
|
$-953.03K | USD | Point-in-time |
| Stockholders deficit |
StockholdersEquity
|
$-1.63M | USD | Point-in-time |
| Stockholders deficit |
StockholdersEquity
|
$-1.63M | USD | Point-in-time |
| Stockholders deficit |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
| Stockholders deficit |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$132.88K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$132.88K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.92K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.92K | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue, net |
Revenues
|
$76.92K | USD | Annual |
| Revenue, net |
Revenues
|
$76.92K | USD | Annual |
| Revenue, net |
Revenues
|
$70.30K | USD | Annual |
| Revenue, net |
Revenues
|
$70.30K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$46.15K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$46.15K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$42.18K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$42.18K | USD | Annual |
| Gross profit |
GrossProfit
|
$28.12K | USD | Annual |
| Gross profit |
GrossProfit
|
$28.12K | USD | Annual |
| Gross profit |
GrossProfit
|
$30.77K | USD | Annual |
| Gross profit |
GrossProfit
|
$30.77K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$142.35K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$142.35K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$134.00K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$134.00K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$135.52K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$135.52K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$183.43K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$183.43K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$312.25K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$312.25K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$333.99K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$333.99K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$638.03K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$638.03K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$603.51K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$603.51K | USD | Annual |
| Loss from operation |
OperatingIncomeLoss
|
$-609.91K | USD | Annual |
| Loss from operation |
OperatingIncomeLoss
|
$-609.91K | USD | Annual |
| Loss from operation |
OperatingIncomeLoss
|
$-572.74K | USD | Annual |
| Loss from operation |
OperatingIncomeLoss
|
$-572.74K | USD | Annual |
| Interest expenses |
InterestExpenseOther
|
$897.94K | USD | Annual |
| Interest expenses |
InterestExpenseOther
|
$897.94K | USD | Annual |
| Interest expenses |
InterestExpenseOther
|
- | USD | Annual |
| Interest expenses |
InterestExpenseOther
|
- | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$5.00 | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$5.00 | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
- | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
- | USD | Annual |
| Sundry income |
SundryIncome
|
$6.95K | USD | Annual |
| Sundry income |
SundryIncome
|
$6.95K | USD | Annual |
| Sundry income |
SundryIncome
|
$383.00 | USD | Annual |
| Sundry income |
SundryIncome
|
$383.00 | USD | Annual |
| Gain on disposal of subsidiaries |
GainOrLossOnSaleOfStockInSubsidiary
|
$2.51M | USD | Annual |
| Gain on disposal of subsidiaries |
GainOrLossOnSaleOfStockInSubsidiary
|
$2.51M | USD | Annual |
| Gain on disposal of subsidiaries |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on disposal of subsidiaries |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-897.55K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-897.55K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$2.52M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$2.52M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.51M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.51M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.95M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.95M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$1.95M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$1.95M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.51M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.51M | USD | Annual |
| Foreign currency adjustment loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-5.77K | USD | Annual |
| Foreign currency adjustment loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-5.77K | USD | Annual |
| Foreign currency adjustment loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-15.39K | USD | Annual |
| Foreign currency adjustment loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-15.39K | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$1.93M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$1.93M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-1.51M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-1.51M | USD | Annual |
| Net income (loss) per share, Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income (loss) per share, Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income (loss) per share, Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income (loss) per share, Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income (loss) per share, Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income (loss) per share, Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income (loss) per share, Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income (loss) per share, Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.50B | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.50B | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.04B | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.04B | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.04B | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.04B | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.50B | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.50B | shares | Annual |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$1.95M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.95M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.51M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.51M | USD | Annual |
| Depreciation - property and equipment |
DepreciationDepletionAndAmortization
|
$1.30K | USD | Annual |
| Depreciation - property and equipment |
DepreciationDepletionAndAmortization
|
$1.30K | USD | Annual |
| Depreciation - property and equipment |
DepreciationDepletionAndAmortization
|
$2.59K | USD | Annual |
| Depreciation - property and equipment |
DepreciationDepletionAndAmortization
|
$2.59K | USD | Annual |
| Depreciation - right-of-use assets |
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
|
$32.81K | USD | Annual |
| Depreciation - right-of-use assets |
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
|
$32.81K | USD | Annual |
| Depreciation - right-of-use assets |
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
|
- | USD | Annual |
| Depreciation - right-of-use assets |
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
|
- | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$4.50K | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$4.50K | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$6.56K | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$6.56K | USD | Annual |
| Non-cash lease expenses |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Non-cash lease expenses |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Non-cash lease expenses |
IncreaseDecreaseInOperatingLeaseLiability
|
$761.00 | USD | Annual |
| Non-cash lease expenses |
IncreaseDecreaseInOperatingLeaseLiability
|
$761.00 | USD | Annual |
| Amortization of deferred financing expenses |
OtherAmortizationOfDeferredCharges
|
- | USD | Annual |
| Amortization of deferred financing expenses |
OtherAmortizationOfDeferredCharges
|
- | USD | Annual |
| Amortization of deferred financing expenses |
OtherAmortizationOfDeferredCharges
|
$897.80K | USD | Annual |
| Amortization of deferred financing expenses |
OtherAmortizationOfDeferredCharges
|
$897.80K | USD | Annual |
| Share issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Share issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Share issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$114.00K | USD | Annual |
| Share issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$114.00K | USD | Annual |
| Negative goodwill |
NegativeGoodwill
|
- | USD | Annual |
| Negative goodwill |
NegativeGoodwill
|
- | USD | Annual |
| Negative goodwill |
NegativeGoodwill
|
$6.84K | USD | Annual |
| Negative goodwill |
NegativeGoodwill
|
$6.84K | USD | Annual |
| Gain on disposal of subsidiaries |
GainOrLossOnSaleOfStockInSubsidiary
|
$2.51M | USD | Annual |
| Gain on disposal of subsidiaries |
GainOrLossOnSaleOfStockInSubsidiary
|
$2.51M | USD | Annual |
| Gain on disposal of subsidiaries |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on disposal of subsidiaries |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.08K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.08K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Deposit, prepayments and other receivables |
IncreaseDecreaseInPrepaidExpense
|
$-8.82K | USD | Annual |
| Deposit, prepayments and other receivables |
IncreaseDecreaseInPrepaidExpense
|
$-8.82K | USD | Annual |
| Deposit, prepayments and other receivables |
IncreaseDecreaseInPrepaidExpense
|
$-7.84K | USD | Annual |
| Deposit, prepayments and other receivables |
IncreaseDecreaseInPrepaidExpense
|
$-7.84K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-14.38K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-14.38K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccruedLiabilities
|
$39.97K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccruedLiabilities
|
$39.97K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$402.00 | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$402.00 | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$59.21K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$59.21K | USD | Annual |
| Accrued consulting and service fee |
IncreaseDecreaseInAccruedConsultingAndServiceFee
|
$431.00K | USD | Annual |
| Accrued consulting and service fee |
IncreaseDecreaseInAccruedConsultingAndServiceFee
|
$431.00K | USD | Annual |
| Accrued consulting and service fee |
IncreaseDecreaseInAccruedConsultingAndServiceFee
|
$132.00K | USD | Annual |
| Accrued consulting and service fee |
IncreaseDecreaseInAccruedConsultingAndServiceFee
|
$132.00K | USD | Annual |
| Right-of-use assets and lease liabilities |
IncreaseDecreaseInRightofuseAssetsAndLeaseLiabilities
|
- | USD | Annual |
| Right-of-use assets and lease liabilities |
IncreaseDecreaseInRightofuseAssetsAndLeaseLiabilities
|
- | USD | Annual |
| Right-of-use assets and lease liabilities |
IncreaseDecreaseInRightofuseAssetsAndLeaseLiabilities
|
$34.51K | USD | Annual |
| Right-of-use assets and lease liabilities |
IncreaseDecreaseInRightofuseAssetsAndLeaseLiabilities
|
$34.51K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-85.56K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-85.56K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-284.79K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-284.79K | USD | Annual |
| Cash outflow from acquisition of a subsidiary |
CashAcquiredFromAcquisition
|
$1.03K | USD | Annual |
| Cash outflow from acquisition of a subsidiary |
CashAcquiredFromAcquisition
|
$1.03K | USD | Annual |
| Cash outflow from acquisition of a subsidiary |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash outflow from acquisition of a subsidiary |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash outflow from disposal of subsidiaries |
CashDivestedFromDeconsolidation
|
$4.20K | USD | Annual |
| Cash outflow from disposal of subsidiaries |
CashDivestedFromDeconsolidation
|
$4.20K | USD | Annual |
| Cash outflow from disposal of subsidiaries |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Cash outflow from disposal of subsidiaries |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.17K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.17K | USD | Annual |
| Advances from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$286.34K | USD | Annual |
| Advances from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$286.34K | USD | Annual |
| Advances from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$103.03K | USD | Annual |
| Advances from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$103.03K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$286.34K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$286.34K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$103.03K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$103.03K | USD | Annual |
| Foreign currency translation adjustment |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.91K | USD | Annual |
| Foreign currency translation adjustment |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.91K | USD | Annual |
| Foreign currency translation adjustment |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.45K | USD | Annual |
| Foreign currency translation adjustment |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.45K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.35K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.35K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$861.00 | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$861.00 | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.91K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.91K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.42K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.42K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.56K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.56K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.91K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.91K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.42K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.42K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.56K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.56K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-953.03K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-953.03K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.63M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.63M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
| Disposal of subsidiaries |
DisposalOfSubsidiaries
|
$16.85K | USD | Annual |
| Disposal of subsidiaries |
DisposalOfSubsidiaries
|
$16.85K | USD | Annual |
| Share issued for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$114.00K | USD | Annual |
| Share issued for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$114.00K | USD | Annual |
| Share issued for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$130.00K | USD | Annual |
| Share issued for services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$130.00K | USD | Annual |
| Share cancellation |
StockRedeemedOrCalledDuringPeriodValue
|
$5.00 | USD | Annual |
| Share cancellation |
StockRedeemedOrCalledDuringPeriodValue
|
$5.00 | USD | Annual |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-5.77K | USD | Annual |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-5.77K | USD | Annual |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-15.39K | USD | Annual |
| Foreign translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-15.39K | USD | Annual |
| Net income for the year |
NetIncomeLoss
|
$1.95M | USD | Annual |
| Net income for the year |
NetIncomeLoss
|
$1.95M | USD | Annual |
| Net income for the year |
NetIncomeLoss
|
$-1.51M | USD | Annual |
| Net income for the year |
NetIncomeLoss
|
$-1.51M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-953.03K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-953.03K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.63M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.63M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.