10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001692819-24-000061 |
| Period End Date | 20240630 |
| Filing Date | 20240809 |
| Fiscal Year | 2024 |
| Fiscal Period | Q2 |
| XBRL Instance | vistra-20240630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
222 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.48B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.48B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.62B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.62B | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$40.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$40.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$23.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$23.00M | USD | Point-in-time |
| Trade accounts receivable net |
AccountsReceivableNetCurrent
|
$1.67B | USD | Point-in-time |
| Trade accounts receivable net |
AccountsReceivableNetCurrent
|
$1.67B | USD | Point-in-time |
| Trade accounts receivable net |
AccountsReceivableNetCurrent
|
$2.09B | USD | Point-in-time |
| Trade accounts receivable net |
AccountsReceivableNetCurrent
|
$2.09B | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$16.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$16.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$6.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$6.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$964.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$964.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$740.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$740.00M | USD | Point-in-time |
| Commodity and other derivative contractual assets |
DerivativeInstrumentsAndHedges
|
$3.65B | USD | Point-in-time |
| Commodity and other derivative contractual assets |
DerivativeInstrumentsAndHedges
|
$3.65B | USD | Point-in-time |
| Commodity and other derivative contractual assets |
DerivativeInstrumentsAndHedges
|
$3.33B | USD | Point-in-time |
| Commodity and other derivative contractual assets |
DerivativeInstrumentsAndHedges
|
$3.33B | USD | Point-in-time |
| Margin deposits related to commodity contracts |
MarginDepositAssets
|
$1.24B | USD | Point-in-time |
| Margin deposits related to commodity contracts |
MarginDepositAssets
|
$1.24B | USD | Point-in-time |
| Margin deposits related to commodity contracts |
MarginDepositAssets
|
$930.00M | USD | Point-in-time |
| Margin deposits related to commodity contracts |
MarginDepositAssets
|
$930.00M | USD | Point-in-time |
| Margin deposits posted under affiliate financing agreement |
MarginDepositsPostedUnderAffiliateFinancingAgreementAsset
|
$439.00M | USD | Point-in-time |
| Margin deposits posted under affiliate financing agreement |
MarginDepositsPostedUnderAffiliateFinancingAgreementAsset
|
$439.00M | USD | Point-in-time |
| Margin deposits posted under affiliate financing agreement |
MarginDepositsPostedUnderAffiliateFinancingAgreementAsset
|
$432.00M | USD | Point-in-time |
| Margin deposits posted under affiliate financing agreement |
MarginDepositsPostedUnderAffiliateFinancingAgreementAsset
|
$432.00M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$364.00M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$364.00M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$411.00M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$411.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.83B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.83B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.64B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.64B | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$14.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$14.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$14.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$14.00M | USD | Point-in-time |
| Investments |
OtherLongTermInvestments
|
$4.31B | USD | Point-in-time |
| Investments |
OtherLongTermInvestments
|
$4.31B | USD | Point-in-time |
| Investments |
OtherLongTermInvestments
|
$2.04B | USD | Point-in-time |
| Investments |
OtherLongTermInvestments
|
$2.04B | USD | Point-in-time |
| Property, plant and equipment net |
PropertyPlantAndEquipmentNet
|
$12.43B | USD | Point-in-time |
| Property, plant and equipment net |
PropertyPlantAndEquipmentNet
|
$12.43B | USD | Point-in-time |
| Property, plant and equipment net |
PropertyPlantAndEquipmentNet
|
$18.21B | USD | Point-in-time |
| Property, plant and equipment net |
PropertyPlantAndEquipmentNet
|
$18.21B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$50.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$50.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$71.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$71.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.92B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.92B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.58B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.58B | USD | Point-in-time |
| Identifiable intangible assets net |
IntangibleAssetsNetExcludingGoodwill
|
$1.86B | USD | Point-in-time |
| Identifiable intangible assets net |
IntangibleAssetsNetExcludingGoodwill
|
$1.86B | USD | Point-in-time |
| Identifiable intangible assets net |
IntangibleAssetsNetExcludingGoodwill
|
$2.26B | USD | Point-in-time |
| Identifiable intangible assets net |
IntangibleAssetsNetExcludingGoodwill
|
$2.26B | USD | Point-in-time |
| Commodity and other derivative contractual assets |
DerivativeInstrumentsAndHedgesNoncurrent
|
$577.00M | USD | Point-in-time |
| Commodity and other derivative contractual assets |
DerivativeInstrumentsAndHedgesNoncurrent
|
$577.00M | USD | Point-in-time |
| Commodity and other derivative contractual assets |
DerivativeInstrumentsAndHedgesNoncurrent
|
$922.00M | USD | Point-in-time |
| Commodity and other derivative contractual assets |
DerivativeInstrumentsAndHedgesNoncurrent
|
$922.00M | USD | Point-in-time |
| Accumulated deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.22B | USD | Point-in-time |
| Accumulated deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.22B | USD | Point-in-time |
| Accumulated deferred income taxes |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Accumulated deferred income taxes |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$589.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$589.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$551.00M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$551.00M | USD | Point-in-time |
| Total assets |
Assets
|
$39.12B | USD | Point-in-time |
| Total assets |
Assets
|
$39.12B | USD | Point-in-time |
| Total assets |
Assets
|
$32.97B | USD | Point-in-time |
| Total assets |
Assets
|
$32.97B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Accounts receivable financing |
AccountsReceivableSecuritizationProgramAmountsBorrowed
|
$750.00M | USD | Point-in-time |
| Accounts receivable financing |
AccountsReceivableSecuritizationProgramAmountsBorrowed
|
$750.00M | USD | Point-in-time |
| Accounts receivable financing |
AccountsReceivableSecuritizationProgramAmountsBorrowed
|
- | USD | Point-in-time |
| Accounts receivable financing |
AccountsReceivableSecuritizationProgramAmountsBorrowed
|
- | USD | Point-in-time |
| Long-term debt due currently |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.29B | USD | Point-in-time |
| Long-term debt due currently |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.29B | USD | Point-in-time |
| Long-term debt due currently |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.94B | USD | Point-in-time |
| Long-term debt due currently |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.94B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$1.32B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$1.32B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$1.15B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$1.15B | USD | Point-in-time |
| Commodity and other derivative contractual liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$5.26B | USD | Point-in-time |
| Commodity and other derivative contractual liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$5.26B | USD | Point-in-time |
| Commodity and other derivative contractual liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$4.93B | USD | Point-in-time |
| Commodity and other derivative contractual liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$4.93B | USD | Point-in-time |
| Margin deposits related to commodity contracts |
MarginDepositLiabilities
|
$164.00M | USD | Point-in-time |
| Margin deposits related to commodity contracts |
MarginDepositLiabilities
|
$164.00M | USD | Point-in-time |
| Margin deposits related to commodity contracts |
MarginDepositLiabilities
|
$45.00M | USD | Point-in-time |
| Margin deposits related to commodity contracts |
MarginDepositLiabilities
|
$45.00M | USD | Point-in-time |
| Accrued taxes other than income |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$203.00M | USD | Point-in-time |
| Accrued taxes other than income |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$203.00M | USD | Point-in-time |
| Accrued taxes other than income |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$182.00M | USD | Point-in-time |
| Accrued taxes other than income |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$182.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$206.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$206.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$215.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$215.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationCurrent
|
$124.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationCurrent
|
$124.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationCurrent
|
$106.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationCurrent
|
$106.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationCurrent
|
$119.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationCurrent
|
$119.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$7.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$7.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$547.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$547.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$443.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$443.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.06B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.06B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.82B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.82B | USD | Point-in-time |
| Margin deposit financing with affiliate |
MarginDepositFinancingWithAffiliate
|
$439.00M | USD | Point-in-time |
| Margin deposit financing with affiliate |
MarginDepositFinancingWithAffiliate
|
$439.00M | USD | Point-in-time |
| Margin deposit financing with affiliate |
MarginDepositFinancingWithAffiliate
|
$432.00M | USD | Point-in-time |
| Margin deposit financing with affiliate |
MarginDepositFinancingWithAffiliate
|
$432.00M | USD | Point-in-time |
| Total long-term debt less amounts due currently |
LongTermDebtAndCapitalLeaseObligations
|
$13.95B | USD | Point-in-time |
| Total long-term debt less amounts due currently |
LongTermDebtAndCapitalLeaseObligations
|
$13.95B | USD | Point-in-time |
| Total long-term debt less amounts due currently |
LongTermDebtAndCapitalLeaseObligations
|
$12.12B | USD | Point-in-time |
| Total long-term debt less amounts due currently |
LongTermDebtAndCapitalLeaseObligations
|
$12.12B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$48.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$48.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$63.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$63.00M | USD | Point-in-time |
| Commodity and other derivative contractual liabilities |
DerivativeAndHedgeLiabilitiesNoncurrent
|
$1.69B | USD | Point-in-time |
| Commodity and other derivative contractual liabilities |
DerivativeAndHedgeLiabilitiesNoncurrent
|
$1.69B | USD | Point-in-time |
| Commodity and other derivative contractual liabilities |
DerivativeAndHedgeLiabilitiesNoncurrent
|
$2.10B | USD | Point-in-time |
| Commodity and other derivative contractual liabilities |
DerivativeAndHedgeLiabilitiesNoncurrent
|
$2.10B | USD | Point-in-time |
| Accumulated deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.00M | USD | Point-in-time |
| Accumulated deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.00M | USD | Point-in-time |
| Accumulated deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$250.00M | USD | Point-in-time |
| Accumulated deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$250.00M | USD | Point-in-time |
| Tax Receivable Agreement obligation |
TaxReceivableAgreementObligationNoncurrent
|
$591.00M | USD | Point-in-time |
| Tax Receivable Agreement obligation |
TaxReceivableAgreementObligationNoncurrent
|
$591.00M | USD | Point-in-time |
| Tax Receivable Agreement obligation |
TaxReceivableAgreementObligationNoncurrent
|
$164.00M | USD | Point-in-time |
| Tax Receivable Agreement obligation |
TaxReceivableAgreementObligationNoncurrent
|
$164.00M | USD | Point-in-time |
| Tax Receivable Agreement obligation |
TaxReceivableAgreementObligationNoncurrent
|
$15.00M | USD | Point-in-time |
| Tax Receivable Agreement obligation |
TaxReceivableAgreementObligationNoncurrent
|
$15.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.85B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$3.85B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.33B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.33B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.41B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.41B | USD | Point-in-time |
| Total other noncurrent liabilities and deferred credits |
OtherLiabilitiesNoncurrent
|
$1.11B | USD | Point-in-time |
| Total other noncurrent liabilities and deferred credits |
OtherLiabilitiesNoncurrent
|
$1.11B | USD | Point-in-time |
| Total other noncurrent liabilities and deferred credits |
OtherLiabilitiesNoncurrent
|
$951.00M | USD | Point-in-time |
| Total other noncurrent liabilities and deferred credits |
OtherLiabilitiesNoncurrent
|
$951.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$31.82B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$31.82B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.64B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.64B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, number of shares authorized 100,000,000; Series A (liquidation preference $1,000; shares outstanding: June 30, 2024 and December 31, 2023 1,000,000); Series B (liquidation preference $1,000; shares outstanding: June 30, 2024 and December 31, 2023 1,000,000); Series C (liquidation preference $1,000; shares outstanding: June 30, 2024 476,066 and December 31, 2023 476,081) |
PreferredStockValue
|
$2.48B | USD | Point-in-time |
| Preferred stock, number of shares authorized 100,000,000; Series A (liquidation preference $1,000; shares outstanding: June 30, 2024 and December 31, 2023 1,000,000); Series B (liquidation preference $1,000; shares outstanding: June 30, 2024 and December 31, 2023 1,000,000); Series C (liquidation preference $1,000; shares outstanding: June 30, 2024 476,066 and December 31, 2023 476,081) |
PreferredStockValue
|
$2.48B | USD | Point-in-time |
| Preferred stock, number of shares authorized 100,000,000; Series A (liquidation preference $1,000; shares outstanding: June 30, 2024 and December 31, 2023 1,000,000); Series B (liquidation preference $1,000; shares outstanding: June 30, 2024 and December 31, 2023 1,000,000); Series C (liquidation preference $1,000; shares outstanding: June 30, 2024 476,066 and December 31, 2023 476,081) |
PreferredStockValue
|
$2.48B | USD | Point-in-time |
| Preferred stock, number of shares authorized 100,000,000; Series A (liquidation preference $1,000; shares outstanding: June 30, 2024 and December 31, 2023 1,000,000); Series B (liquidation preference $1,000; shares outstanding: June 30, 2024 and December 31, 2023 1,000,000); Series C (liquidation preference $1,000; shares outstanding: June 30, 2024 476,066 and December 31, 2023 476,081) |
PreferredStockValue
|
$2.48B | USD | Point-in-time |
| Common stock (par value $0.01; number of shares authorized 1,800,000,000) (shares outstanding: June 30, 2024 345,293,460; December 31, 2023 351,457,016) |
CommonStockValue
|
$5.00M | USD | Point-in-time |
| Common stock (par value $0.01; number of shares authorized 1,800,000,000) (shares outstanding: June 30, 2024 345,293,460; December 31, 2023 351,457,016) |
CommonStockValue
|
$5.00M | USD | Point-in-time |
| Common stock (par value $0.01; number of shares authorized 1,800,000,000) (shares outstanding: June 30, 2024 345,293,460; December 31, 2023 351,457,016) |
CommonStockValue
|
$5.00M | USD | Point-in-time |
| Common stock (par value $0.01; number of shares authorized 1,800,000,000) (shares outstanding: June 30, 2024 345,293,460; December 31, 2023 351,457,016) |
CommonStockValue
|
$5.00M | USD | Point-in-time |
| Treasury stock, at cost (shares: June 30, 2024 202,501,608; December 31, 2023 192,178,156) |
TreasuryStockCommonValue
|
$5.28B | USD | Point-in-time |
| Treasury stock, at cost (shares: June 30, 2024 202,501,608; December 31, 2023 192,178,156) |
TreasuryStockCommonValue
|
$5.28B | USD | Point-in-time |
| Treasury stock, at cost (shares: June 30, 2024 202,501,608; December 31, 2023 192,178,156) |
TreasuryStockCommonValue
|
$4.66B | USD | Point-in-time |
| Treasury stock, at cost (shares: June 30, 2024 202,501,608; December 31, 2023 192,178,156) |
TreasuryStockCommonValue
|
$4.66B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$10.10B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$10.10B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$10.92B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$10.92B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.53B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.53B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.61B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.61B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquity
|
$5.31B | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquity
|
$5.31B | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquity
|
$5.59B | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquity
|
$5.59B | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$15.00M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$15.00M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$1.71B | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$1.71B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.92B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.92B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.28B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.28B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.32B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.32B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.37B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.37B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$39.12B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$39.12B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$32.97B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$32.97B | USD | Point-in-time |
Income Statement
180 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
Revenues
|
$3.85B | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$3.85B | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$7.61B | USD | 2 Qtrs |
| Operating revenues |
Revenues
|
$7.61B | USD | 2 Qtrs |
| Operating revenues |
Revenues
|
$3.19B | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$3.19B | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$6.90B | USD | 2 Qtrs |
| Operating revenues |
Revenues
|
$6.90B | USD | 2 Qtrs |
| Fuel, purchased power costs and delivery fees |
CostOfFuelPurchasedPowerAndDelivery
|
$1.60B | USD | 1 Quarter |
| Fuel, purchased power costs and delivery fees |
CostOfFuelPurchasedPowerAndDelivery
|
$1.60B | USD | 1 Quarter |
| Fuel, purchased power costs and delivery fees |
CostOfFuelPurchasedPowerAndDelivery
|
$1.48B | USD | 1 Quarter |
| Fuel, purchased power costs and delivery fees |
CostOfFuelPurchasedPowerAndDelivery
|
$1.48B | USD | 1 Quarter |
| Fuel, purchased power costs and delivery fees |
CostOfFuelPurchasedPowerAndDelivery
|
$3.31B | USD | 2 Qtrs |
| Fuel, purchased power costs and delivery fees |
CostOfFuelPurchasedPowerAndDelivery
|
$3.31B | USD | 2 Qtrs |
| Fuel, purchased power costs and delivery fees |
CostOfFuelPurchasedPowerAndDelivery
|
$3.65B | USD | 2 Qtrs |
| Fuel, purchased power costs and delivery fees |
CostOfFuelPurchasedPowerAndDelivery
|
$3.65B | USD | 2 Qtrs |
| Operating costs |
OtherCostAndExpenseOperating
|
$628.00M | USD | 1 Quarter |
| Operating costs |
OtherCostAndExpenseOperating
|
$628.00M | USD | 1 Quarter |
| Operating costs |
OtherCostAndExpenseOperating
|
$866.00M | USD | 2 Qtrs |
| Operating costs |
OtherCostAndExpenseOperating
|
$866.00M | USD | 2 Qtrs |
| Operating costs |
OtherCostAndExpenseOperating
|
$1.13B | USD | 2 Qtrs |
| Operating costs |
OtherCostAndExpenseOperating
|
$1.13B | USD | 2 Qtrs |
| Operating costs |
OtherCostAndExpenseOperating
|
$445.00M | USD | 1 Quarter |
| Operating costs |
OtherCostAndExpenseOperating
|
$445.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$735.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$735.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$437.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$437.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$369.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$369.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$840.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$840.00M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$597.00M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$597.00M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$375.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$375.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$726.00M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$726.00M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$309.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$309.00M | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$49.00M | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$49.00M | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$591.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$591.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$894.00M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$894.00M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.72B | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.72B | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$808.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$808.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$144.00M | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$144.00M | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$124.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$124.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$153.00M | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$153.00M | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$62.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$62.00M | USD | 1 Quarter |
| Other deductions |
OtherNonoperatingExpense
|
$7.00M | USD | 2 Qtrs |
| Other deductions |
OtherNonoperatingExpense
|
$7.00M | USD | 2 Qtrs |
| Other deductions |
OtherNonoperatingExpense
|
$2.00M | USD | 1 Quarter |
| Other deductions |
OtherNonoperatingExpense
|
$2.00M | USD | 1 Quarter |
| Other deductions |
OtherNonoperatingExpense
|
$3.00M | USD | 1 Quarter |
| Other deductions |
OtherNonoperatingExpense
|
$3.00M | USD | 1 Quarter |
| Other deductions |
OtherNonoperatingExpense
|
$5.00M | USD | 2 Qtrs |
| Other deductions |
OtherNonoperatingExpense
|
$5.00M | USD | 2 Qtrs |
| Interest expense and related charges |
InterestExpenseNonoperating
|
$241.00M | USD | 1 Quarter |
| Interest expense and related charges |
InterestExpenseNonoperating
|
$241.00M | USD | 1 Quarter |
| Interest expense and related charges |
InterestExpenseNonoperating
|
$411.00M | USD | 2 Qtrs |
| Interest expense and related charges |
InterestExpenseNonoperating
|
$411.00M | USD | 2 Qtrs |
| Interest expense and related charges |
InterestExpenseNonoperating
|
$100.00M | USD | 1 Quarter |
| Interest expense and related charges |
InterestExpenseNonoperating
|
$100.00M | USD | 1 Quarter |
| Interest expense and related charges |
InterestExpenseNonoperating
|
$307.00M | USD | 2 Qtrs |
| Interest expense and related charges |
InterestExpenseNonoperating
|
$307.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
ImpactsOfTaxReceivableAgreement
|
$79.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
ImpactsOfTaxReceivableAgreement
|
$79.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
ImpactsOfTaxReceivableAgreement
|
- | USD | 1 Quarter |
| Impacts of Tax Receivable Agreement |
ImpactsOfTaxReceivableAgreement
|
- | USD | 1 Quarter |
| Impacts of Tax Receivable Agreement |
ImpactsOfTaxReceivableAgreement
|
$5.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
ImpactsOfTaxReceivableAgreement
|
$5.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
ImpactsOfTaxReceivableAgreement
|
$14.00M | USD | 1 Quarter |
| Impacts of Tax Receivable Agreement |
ImpactsOfTaxReceivableAgreement
|
$14.00M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.48B | USD | 2 Qtrs |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.48B | USD | 2 Qtrs |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$626.00M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$626.00M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$599.00M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$599.00M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$624.00M | USD | 2 Qtrs |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$624.00M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$123.00M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$123.00M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$139.00M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$139.00M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$159.00M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$159.00M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$301.00M | USD | 2 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$301.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$18.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.17B | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$1.17B | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$485.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$485.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$698.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$698.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$102.00M | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$102.00M | USD | 1 Quarter |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$155.00M | USD | 2 Qtrs |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$155.00M | USD | 2 Qtrs |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 2 Qtrs |
| Net (income) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 2 Qtrs |
| Net income attributable to Vistra |
NetIncomeLoss
|
$1.18B | USD | 2 Qtrs |
| Net income attributable to Vistra |
NetIncomeLoss
|
$1.18B | USD | 2 Qtrs |
| Net income attributable to Vistra |
NetIncomeLoss
|
$365.00M | USD | 1 Quarter |
| Net income attributable to Vistra |
NetIncomeLoss
|
$365.00M | USD | 1 Quarter |
| Net income attributable to Vistra |
NetIncomeLoss
|
$330.00M | USD | 2 Qtrs |
| Net income attributable to Vistra |
NetIncomeLoss
|
$330.00M | USD | 2 Qtrs |
| Net income attributable to Vistra |
NetIncomeLoss
|
$476.00M | USD | 1 Quarter |
| Net income attributable to Vistra |
NetIncomeLoss
|
$476.00M | USD | 1 Quarter |
| Cumulative dividends attributable to preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$37.00M | USD | 1 Quarter |
| Cumulative dividends attributable to preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$37.00M | USD | 1 Quarter |
| Cumulative dividends attributable to preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$47.00M | USD | 1 Quarter |
| Cumulative dividends attributable to preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$47.00M | USD | 1 Quarter |
| Cumulative dividends attributable to preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$96.00M | USD | 2 Qtrs |
| Cumulative dividends attributable to preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$96.00M | USD | 2 Qtrs |
| Cumulative dividends attributable to preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$75.00M | USD | 2 Qtrs |
| Cumulative dividends attributable to preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$75.00M | USD | 2 Qtrs |
| Net income attributable to Vistra common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$234.00M | USD | 2 Qtrs |
| Net income attributable to Vistra common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$234.00M | USD | 2 Qtrs |
| Net income attributable to Vistra common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$318.00M | USD | 1 Quarter |
| Net income attributable to Vistra common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$318.00M | USD | 1 Quarter |
| Net income attributable to Vistra common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$439.00M | USD | 1 Quarter |
| Net income attributable to Vistra common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$439.00M | USD | 1 Quarter |
| Net income attributable to Vistra common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.10B | USD | 2 Qtrs |
| Net income attributable to Vistra common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.10B | USD | 2 Qtrs |
| Weighted average shares of common stock outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
372.96M | shares | 1 Quarter |
| Weighted average shares of common stock outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
372.96M | shares | 1 Quarter |
| Weighted average shares of common stock outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
378.26M | shares | 2 Qtrs |
| Weighted average shares of common stock outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
378.26M | shares | 2 Qtrs |
| Weighted average shares of common stock outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
348.01M | shares | 2 Qtrs |
| Weighted average shares of common stock outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
348.01M | shares | 2 Qtrs |
| Weighted average shares of common stock outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
347.05M | shares | 1 Quarter |
| Weighted average shares of common stock outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
347.05M | shares | 1 Quarter |
| Weighted average shares of common stock outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
355.56M | shares | 2 Qtrs |
| Weighted average shares of common stock outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
355.56M | shares | 2 Qtrs |
| Weighted average shares of common stock outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
354.33M | shares | 1 Quarter |
| Weighted average shares of common stock outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
354.33M | shares | 1 Quarter |
| Weighted average shares of common stock outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
382.42M | shares | 2 Qtrs |
| Weighted average shares of common stock outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
382.42M | shares | 2 Qtrs |
| Weighted average shares of common stock outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
376.79M | shares | 1 Quarter |
| Weighted average shares of common stock outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
376.79M | shares | 1 Quarter |
| Net income per weighted average share of common stock outstanding - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.67 | USD | 2 Qtrs |
| Net income per weighted average share of common stock outstanding - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.67 | USD | 2 Qtrs |
| Net income per weighted average share of common stock outstanding - basic (in dollars per share) |
EarningsPerShareBasic
|
$2.91 | USD | 2 Qtrs |
| Net income per weighted average share of common stock outstanding - basic (in dollars per share) |
EarningsPerShareBasic
|
$2.91 | USD | 2 Qtrs |
| Net income per weighted average share of common stock outstanding - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.18 | USD | 1 Quarter |
| Net income per weighted average share of common stock outstanding - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.18 | USD | 1 Quarter |
| Net income per weighted average share of common stock outstanding - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.92 | USD | 1 Quarter |
| Net income per weighted average share of common stock outstanding - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.92 | USD | 1 Quarter |
| Net income per weighted average share of common stock outstanding - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.90 | USD | 1 Quarter |
| Net income per weighted average share of common stock outstanding - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.90 | USD | 1 Quarter |
| Net income per weighted average share of common stock outstanding - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.17 | USD | 1 Quarter |
| Net income per weighted average share of common stock outstanding - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.17 | USD | 1 Quarter |
| Net income per weighted average share of common stock outstanding - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.88 | USD | 2 Qtrs |
| Net income per weighted average share of common stock outstanding - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.88 | USD | 2 Qtrs |
| Net income per weighted average share of common stock outstanding - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.66 | USD | 2 Qtrs |
| Net income per weighted average share of common stock outstanding - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.66 | USD | 2 Qtrs |
Cash Flow Statement
212 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$18.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.17B | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$1.17B | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$485.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$485.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$698.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$698.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$941.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$941.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$1.18B | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$1.18B | USD | 2 Qtrs |
| Deferred income tax expense, net |
DeferredIncomeTaxesAndTaxCredits
|
$290.00M | USD | 2 Qtrs |
| Deferred income tax expense, net |
DeferredIncomeTaxesAndTaxCredits
|
$290.00M | USD | 2 Qtrs |
| Deferred income tax expense, net |
DeferredIncomeTaxesAndTaxCredits
|
$115.00M | USD | 2 Qtrs |
| Deferred income tax expense, net |
DeferredIncomeTaxesAndTaxCredits
|
$115.00M | USD | 2 Qtrs |
| Gain on sale of land |
GainLossOnSaleOfProperties
|
- | USD | 2 Qtrs |
| Gain on sale of land |
GainLossOnSaleOfProperties
|
- | USD | 2 Qtrs |
| Gain on sale of land |
GainLossOnSaleOfProperties
|
$94.00M | USD | 2 Qtrs |
| Gain on sale of land |
GainLossOnSaleOfProperties
|
$94.00M | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$49.00M | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$49.00M | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Unrealized net (gain) loss from mark-to-market valuations of commodities |
UnrealizedGainLossOnCommodityRelatedDerivatives
|
$-130.00M | USD | 2 Qtrs |
| Unrealized net (gain) loss from mark-to-market valuations of commodities |
UnrealizedGainLossOnCommodityRelatedDerivatives
|
$-130.00M | USD | 2 Qtrs |
| Unrealized net (gain) loss from mark-to-market valuations of commodities |
UnrealizedGainLossOnCommodityRelatedDerivatives
|
$1.14B | USD | 2 Qtrs |
| Unrealized net (gain) loss from mark-to-market valuations of commodities |
UnrealizedGainLossOnCommodityRelatedDerivatives
|
$1.14B | USD | 2 Qtrs |
| Unrealized net gain from mark-to-market valuations of interest rate swaps |
UnrealizedGainLossOnInterestRateSwapDerivatives
|
$58.00M | USD | 2 Qtrs |
| Unrealized net gain from mark-to-market valuations of interest rate swaps |
UnrealizedGainLossOnInterestRateSwapDerivatives
|
$58.00M | USD | 2 Qtrs |
| Unrealized net gain from mark-to-market valuations of interest rate swaps |
UnrealizedGainLossOnInterestRateSwapDerivatives
|
$11.00M | USD | 1 Quarter |
| Unrealized net gain from mark-to-market valuations of interest rate swaps |
UnrealizedGainLossOnInterestRateSwapDerivatives
|
$11.00M | USD | 1 Quarter |
| Unrealized net gain from mark-to-market valuations of interest rate swaps |
UnrealizedGainLossOnInterestRateSwapDerivatives
|
$22.00M | USD | 2 Qtrs |
| Unrealized net gain from mark-to-market valuations of interest rate swaps |
UnrealizedGainLossOnInterestRateSwapDerivatives
|
$22.00M | USD | 2 Qtrs |
| Unrealized net gain from mark-to-market valuations of interest rate swaps |
UnrealizedGainLossOnInterestRateSwapDerivatives
|
$63.00M | USD | 1 Quarter |
| Unrealized net gain from mark-to-market valuations of interest rate swaps |
UnrealizedGainLossOnInterestRateSwapDerivatives
|
$63.00M | USD | 1 Quarter |
| Unrealized net gain from nuclear decommissioning trusts |
UnrealizedGainLossFromNuclearDecommissioningTrusts
|
- | USD | 2 Qtrs |
| Unrealized net gain from nuclear decommissioning trusts |
UnrealizedGainLossFromNuclearDecommissioningTrusts
|
- | USD | 2 Qtrs |
| Unrealized net gain from nuclear decommissioning trusts |
UnrealizedGainLossFromNuclearDecommissioningTrusts
|
$55.00M | USD | 2 Qtrs |
| Unrealized net gain from nuclear decommissioning trusts |
UnrealizedGainLossFromNuclearDecommissioningTrusts
|
$55.00M | USD | 2 Qtrs |
| Asset retirement obligation accretion expense |
AccretionExpense
|
$52.00M | USD | 2 Qtrs |
| Asset retirement obligation accretion expense |
AccretionExpense
|
$52.00M | USD | 2 Qtrs |
| Asset retirement obligation accretion expense |
AccretionExpense
|
$17.00M | USD | 2 Qtrs |
| Asset retirement obligation accretion expense |
AccretionExpense
|
$17.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
TaxReceivableAgreementAccretionExpense
|
$79.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
TaxReceivableAgreementAccretionExpense
|
$79.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
TaxReceivableAgreementAccretionExpense
|
$5.00M | USD | 2 Qtrs |
| Impacts of Tax Receivable Agreement |
TaxReceivableAgreementAccretionExpense
|
$5.00M | USD | 2 Qtrs |
| Gain on TRA repurchase and tender offers |
GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers
|
$10.00M | USD | 2 Qtrs |
| Gain on TRA repurchase and tender offers |
GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers
|
$10.00M | USD | 2 Qtrs |
| Gain on TRA repurchase and tender offers |
GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers
|
- | USD | 2 Qtrs |
| Gain on TRA repurchase and tender offers |
GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers
|
- | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$69.00M | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$69.00M | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$72.00M | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$72.00M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$53.00M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$53.00M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$43.00M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$43.00M | USD | 2 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$23.00M | USD | 2 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$23.00M | USD | 2 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-24.00M | USD | 2 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-24.00M | USD | 2 Qtrs |
| Margin deposits, net |
IncreaseDecreaseInMarginDepositsNet
|
$-2.01B | USD | 2 Qtrs |
| Margin deposits, net |
IncreaseDecreaseInMarginDepositsNet
|
$-2.01B | USD | 2 Qtrs |
| Margin deposits, net |
IncreaseDecreaseInMarginDepositsNet
|
$-433.00M | USD | 2 Qtrs |
| Margin deposits, net |
IncreaseDecreaseInMarginDepositsNet
|
$-433.00M | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-4.00M | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-4.00M | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$4.00M | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$4.00M | USD | 2 Qtrs |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-58.00M | USD | 2 Qtrs |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-58.00M | USD | 2 Qtrs |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-52.00M | USD | 2 Qtrs |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-52.00M | USD | 2 Qtrs |
| Accrued employee incentive |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-57.00M | USD | 2 Qtrs |
| Accrued employee incentive |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-57.00M | USD | 2 Qtrs |
| Accrued employee incentive |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-140.00M | USD | 2 Qtrs |
| Accrued employee incentive |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-140.00M | USD | 2 Qtrs |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$320.00M | USD | 2 Qtrs |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$320.00M | USD | 2 Qtrs |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$674.00M | USD | 2 Qtrs |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$674.00M | USD | 2 Qtrs |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.01B | USD | 2 Qtrs |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.01B | USD | 2 Qtrs |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.51B | USD | 2 Qtrs |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.51B | USD | 2 Qtrs |
| Capital expenditures, including nuclear fuel purchases and LTSA prepayments |
PaymentsToAcquirePropertyPlantAndEquipment
|
$926.00M | USD | 2 Qtrs |
| Capital expenditures, including nuclear fuel purchases and LTSA prepayments |
PaymentsToAcquirePropertyPlantAndEquipment
|
$926.00M | USD | 2 Qtrs |
| Capital expenditures, including nuclear fuel purchases and LTSA prepayments |
PaymentsToAcquirePropertyPlantAndEquipment
|
$963.00M | USD | 2 Qtrs |
| Capital expenditures, including nuclear fuel purchases and LTSA prepayments |
PaymentsToAcquirePropertyPlantAndEquipment
|
$963.00M | USD | 2 Qtrs |
| Energy Harbor acquisition (net of cash acquired) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.06B | USD | 2 Qtrs |
| Energy Harbor acquisition (net of cash acquired) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.06B | USD | 2 Qtrs |
| Energy Harbor acquisition (net of cash acquired) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Energy Harbor acquisition (net of cash acquired) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Proceeds from sales of nuclear decommissioning trust fund securities |
ProceedsFromDecommissioningFund
|
$251.00M | USD | 2 Qtrs |
| Proceeds from sales of nuclear decommissioning trust fund securities |
ProceedsFromDecommissioningFund
|
$251.00M | USD | 2 Qtrs |
| Proceeds from sales of nuclear decommissioning trust fund securities |
ProceedsFromDecommissioningFund
|
$777.00M | USD | 2 Qtrs |
| Proceeds from sales of nuclear decommissioning trust fund securities |
ProceedsFromDecommissioningFund
|
$777.00M | USD | 2 Qtrs |
| Investments in nuclear decommissioning trust fund securities |
PaymentsToInvestInDecommissioningFund
|
$788.00M | USD | 2 Qtrs |
| Investments in nuclear decommissioning trust fund securities |
PaymentsToInvestInDecommissioningFund
|
$788.00M | USD | 2 Qtrs |
| Investments in nuclear decommissioning trust fund securities |
PaymentsToInvestInDecommissioningFund
|
$262.00M | USD | 2 Qtrs |
| Investments in nuclear decommissioning trust fund securities |
PaymentsToInvestInDecommissioningFund
|
$262.00M | USD | 2 Qtrs |
| Proceeds from sales of environmental allowances |
ProceedsFromSaleOfIntangibleAssets
|
$65.00M | USD | 2 Qtrs |
| Proceeds from sales of environmental allowances |
ProceedsFromSaleOfIntangibleAssets
|
$65.00M | USD | 2 Qtrs |
| Proceeds from sales of environmental allowances |
ProceedsFromSaleOfIntangibleAssets
|
$47.00M | USD | 2 Qtrs |
| Proceeds from sales of environmental allowances |
ProceedsFromSaleOfIntangibleAssets
|
$47.00M | USD | 2 Qtrs |
| Purchases of environmental allowances |
PaymentsToAcquireIntangibleAssets
|
$190.00M | USD | 2 Qtrs |
| Purchases of environmental allowances |
PaymentsToAcquireIntangibleAssets
|
$190.00M | USD | 2 Qtrs |
| Purchases of environmental allowances |
PaymentsToAcquireIntangibleAssets
|
$359.00M | USD | 2 Qtrs |
| Purchases of environmental allowances |
PaymentsToAcquireIntangibleAssets
|
$359.00M | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment, including nuclear fuel |
ProceedsFromSaleOfOtherProductiveAssets
|
$129.00M | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment, including nuclear fuel |
ProceedsFromSaleOfOtherProductiveAssets
|
$129.00M | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment, including nuclear fuel |
ProceedsFromSaleOfOtherProductiveAssets
|
$110.00M | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment, including nuclear fuel |
ProceedsFromSaleOfOtherProductiveAssets
|
$110.00M | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-7.00M | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-7.00M | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00M | USD | 2 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.00M | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.20B | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.20B | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-967.00M | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-967.00M | USD | 2 Qtrs |
| Issuances of long-term debt |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Issuances of long-term debt |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Issuances of long-term debt |
ProceedsFromIssuanceOfDebt
|
$2.20B | USD | 2 Qtrs |
| Issuances of long-term debt |
ProceedsFromIssuanceOfDebt
|
$2.20B | USD | 2 Qtrs |
| Repayments/repurchases of debt |
RepaymentsOfLongTermDebt
|
$1.11B | USD | 2 Qtrs |
| Repayments/repurchases of debt |
RepaymentsOfLongTermDebt
|
$1.11B | USD | 2 Qtrs |
| Repayments/repurchases of debt |
RepaymentsOfLongTermDebt
|
$14.00M | USD | 2 Qtrs |
| Repayments/repurchases of debt |
RepaymentsOfLongTermDebt
|
$14.00M | USD | 2 Qtrs |
| Net borrowings (repayments) under accounts receivable financing |
ProceedsFromRepaymentsOfAccountsReceivableFinancing
|
$750.00M | USD | 2 Qtrs |
| Net borrowings (repayments) under accounts receivable financing |
ProceedsFromRepaymentsOfAccountsReceivableFinancing
|
$750.00M | USD | 2 Qtrs |
| Net borrowings (repayments) under accounts receivable financing |
ProceedsFromRepaymentsOfAccountsReceivableFinancing
|
$-425.00M | USD | 2 Qtrs |
| Net borrowings (repayments) under accounts receivable financing |
ProceedsFromRepaymentsOfAccountsReceivableFinancing
|
$-425.00M | USD | 2 Qtrs |
| Borrowings under Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Borrowings under Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Borrowings under Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$100.00M | USD | 2 Qtrs |
| Borrowings under Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$100.00M | USD | 2 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
$350.00M | USD | 2 Qtrs |
| Repayments under Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
$350.00M | USD | 2 Qtrs |
| Borrowings under Commodity-Linked Facility |
ProceedsFromShortTermDebt
|
- | USD | 2 Qtrs |
| Borrowings under Commodity-Linked Facility |
ProceedsFromShortTermDebt
|
- | USD | 2 Qtrs |
| Borrowings under Commodity-Linked Facility |
ProceedsFromShortTermDebt
|
$500.00M | USD | 2 Qtrs |
| Borrowings under Commodity-Linked Facility |
ProceedsFromShortTermDebt
|
$500.00M | USD | 2 Qtrs |
| Repayments under Commodity-Linked Facility |
RepaymentsOfShortTermDebt
|
$500.00M | USD | 2 Qtrs |
| Repayments under Commodity-Linked Facility |
RepaymentsOfShortTermDebt
|
$500.00M | USD | 2 Qtrs |
| Repayments under Commodity-Linked Facility |
RepaymentsOfShortTermDebt
|
$400.00M | USD | 2 Qtrs |
| Repayments under Commodity-Linked Facility |
RepaymentsOfShortTermDebt
|
$400.00M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$6.00M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$6.00M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$32.00M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$32.00M | USD | 2 Qtrs |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$552.00M | USD | 2 Qtrs |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$552.00M | USD | 2 Qtrs |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$622.00M | USD | 2 Qtrs |
| Stock repurchases |
PaymentsForRepurchaseOfCommonStock
|
$622.00M | USD | 2 Qtrs |
| Dividends paid to common stockholders |
PaymentsOfDividendsCommonStock
|
$153.00M | USD | 2 Qtrs |
| Dividends paid to common stockholders |
PaymentsOfDividendsCommonStock
|
$153.00M | USD | 2 Qtrs |
| Dividends paid to common stockholders |
PaymentsOfDividendsCommonStock
|
$150.00M | USD | 2 Qtrs |
| Dividends paid to common stockholders |
PaymentsOfDividendsCommonStock
|
$150.00M | USD | 2 Qtrs |
| Dividends paid to preferred stockholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$75.00M | USD | 2 Qtrs |
| Dividends paid to preferred stockholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$75.00M | USD | 2 Qtrs |
| Dividends paid to preferred stockholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$75.00M | USD | 2 Qtrs |
| Dividends paid to preferred stockholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$75.00M | USD | 2 Qtrs |
| Dividends paid to noncontrolling interest in subsidiary |
PaymentsOfDividendsMinorityInterest
|
- | USD | 2 Qtrs |
| Dividends paid to noncontrolling interest in subsidiary |
PaymentsOfDividendsMinorityInterest
|
- | USD | 2 Qtrs |
| Dividends paid to noncontrolling interest in subsidiary |
PaymentsOfDividendsMinorityInterest
|
$15.00M | USD | 2 Qtrs |
| Dividends paid to noncontrolling interest in subsidiary |
PaymentsOfDividendsMinorityInterest
|
$15.00M | USD | 2 Qtrs |
| TRA Repurchase and tender offer return of capital |
ReturnOfCapitalTaxReceivableAgreementAndTenderOffer
|
- | USD | 2 Qtrs |
| TRA Repurchase and tender offer return of capital |
ReturnOfCapitalTaxReceivableAgreementAndTenderOffer
|
- | USD | 2 Qtrs |
| TRA Repurchase and tender offer return of capital |
ReturnOfCapitalTaxReceivableAgreementAndTenderOffer
|
$122.00M | USD | 2 Qtrs |
| TRA Repurchase and tender offer return of capital |
ReturnOfCapitalTaxReceivableAgreementAndTenderOffer
|
$122.00M | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-17.00M | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-17.00M | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 2 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 2 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.87B | USD | 2 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.87B | USD | 2 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$811.00M | USD | 2 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$811.00M | USD | 2 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$173.00M | USD | 2 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$173.00M | USD | 2 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.88B | USD | 2 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.88B | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.54B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.54B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.66B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.66B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$698.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$698.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.54B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.54B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.66B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.66B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$525.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$698.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$698.00M | USD | Point-in-time |
Stockholders Equity
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
351.46M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
351.46M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
345.29M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
345.29M | shares | Point-in-time |
| Treasury stock, common shares (in shares) |
TreasuryStockCommonShares
|
202.50M | shares | Point-in-time |
| Treasury stock, common shares (in shares) |
TreasuryStockCommonShares
|
202.50M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.92B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.92B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.28B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.28B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.32B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.32B | USD | Point-in-time |
| Treasury stock, common shares (in shares) |
TreasuryStockCommonShares
|
192.18M | shares | Point-in-time |
| Treasury stock, common shares (in shares) |
TreasuryStockCommonShares
|
192.18M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.37B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.37B | USD | Point-in-time |
| Stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$285.00M | USD | 1 Quarter |
| Stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$285.00M | USD | 1 Quarter |
| Stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$249.00M | USD | 1 Quarter |
| Stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$249.00M | USD | 1 Quarter |
| Stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$311.00M | USD | 1 Quarter |
| Stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$311.00M | USD | 1 Quarter |
| Stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$331.00M | USD | 1 Quarter |
| Stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$331.00M | USD | 1 Quarter |
| Effects of stock-based incentive compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$42.00M | USD | 1 Quarter |
| Effects of stock-based incentive compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$42.00M | USD | 1 Quarter |
| Effects of stock-based incentive compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.00M | USD | 1 Quarter |
| Effects of stock-based incentive compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.00M | USD | 1 Quarter |
| Effects of stock-based incentive compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$40.00M | USD | 1 Quarter |
| Effects of stock-based incentive compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$40.00M | USD | 1 Quarter |
| Effects of stock-based incentive compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.00M | USD | 1 Quarter |
| Effects of stock-based incentive compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.00M | USD | 1 Quarter |
| Equity issued in subsidiary to acquire Energy Harbor |
StockIssuedDuringPeriodValueAcquisitions
|
$2.31B | USD | 1 Quarter |
| Equity issued in subsidiary to acquire Energy Harbor |
StockIssuedDuringPeriodValueAcquisitions
|
$2.31B | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$18.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$18.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.17B | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$1.17B | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$485.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$485.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$698.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$698.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$77.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$77.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$77.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$77.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$76.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$76.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$77.00M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStock
|
$77.00M | USD | 1 Quarter |
| Dividends declared on preferred stock |
DividendsPreferredStock
|
$38.00M | USD | 1 Quarter |
| Dividends declared on preferred stock |
DividendsPreferredStock
|
$38.00M | USD | 1 Quarter |
| Dividends declared on preferred stock |
DividendsPreferredStock
|
$37.00M | USD | 1 Quarter |
| Dividends declared on preferred stock |
DividendsPreferredStock
|
$37.00M | USD | 1 Quarter |
| Dividends declared on preferred stock |
DividendsPreferredStock
|
$37.00M | USD | 1 Quarter |
| Dividends declared on preferred stock |
DividendsPreferredStock
|
$37.00M | USD | 1 Quarter |
| Dividends declared on preferred stock |
DividendsPreferredStock
|
$59.00M | USD | 1 Quarter |
| Dividends declared on preferred stock |
DividendsPreferredStock
|
$59.00M | USD | 1 Quarter |
| Change in accumulated other comprehensive income |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$4.00M | USD | 1 Quarter |
| Change in accumulated other comprehensive income |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$4.00M | USD | 1 Quarter |
| Change in accumulated other comprehensive income |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$1.00M | USD | 1 Quarter |
| Change in accumulated other comprehensive income |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$1.00M | USD | 1 Quarter |
| Dividends to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$15.00M | USD | 1 Quarter |
| Dividends to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$15.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$-1.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$-1.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$1.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$1.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$2.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$2.00M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.92B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.92B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.28B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.28B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.32B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.32B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.37B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.37B | USD | Point-in-time |
Comprehensive Income
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Effect related to pension and other retirement benefit obligations (tax) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$1.00M | USD | 2 Qtrs |
| Effect related to pension and other retirement benefit obligations (tax) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$1.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$18.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.17B | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$1.17B | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Effect related to pension and other retirement benefit obligations (tax) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$1.00M | USD | 2 Qtrs |
| Effect related to pension and other retirement benefit obligations (tax) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$1.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$485.00M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$485.00M | USD | 2 Qtrs |
| Effect related to pension and other retirement benefit obligations (tax) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 1 Quarter |
| Effect related to pension and other retirement benefit obligations (tax) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$698.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$698.00M | USD | 1 Quarter |
| Effect related to pension and other retirement benefit obligations (tax) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 1 Quarter |
| Effect related to pension and other retirement benefit obligations (tax) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Effects related to pension and other retirement benefit obligations (net of tax expense (benefit) of $, $1, $ and $1) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Effects related to pension and other retirement benefit obligations (net of tax expense (benefit) of $, $1, $ and $1) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Effects related to pension and other retirement benefit obligations (net of tax expense (benefit) of $, $1, $ and $1) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Effects related to pension and other retirement benefit obligations (net of tax expense (benefit) of $, $1, $ and $1) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Effects related to pension and other retirement benefit obligations (net of tax expense (benefit) of $, $1, $ and $1) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 2 Qtrs |
| Effects related to pension and other retirement benefit obligations (net of tax expense (benefit) of $, $1, $ and $1) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 2 Qtrs |
| Effects related to pension and other retirement benefit obligations (net of tax expense (benefit) of $, $1, $ and $1) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-5.00M | USD | 2 Qtrs |
| Effects related to pension and other retirement benefit obligations (net of tax expense (benefit) of $, $1, $ and $1) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-5.00M | USD | 2 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 2 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 2 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$5.00M | USD | 2 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$5.00M | USD | 2 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$4.00M | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$4.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$467.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$467.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$480.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$480.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.18B | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.18B | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$485.00M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$485.00M | USD | 2 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | 2 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | 2 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$102.00M | USD | 1 Quarter |
| Comprehensive (income) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$102.00M | USD | 1 Quarter |
| Comprehensive (income) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$155.00M | USD | 2 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$155.00M | USD | 2 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Comprehensive (income) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to Vistra |
ComprehensiveIncomeNetOfTax
|
$480.00M | USD | 1 Quarter |
| Net income attributable to Vistra |
ComprehensiveIncomeNetOfTax
|
$480.00M | USD | 1 Quarter |
| Net income attributable to Vistra |
ComprehensiveIncomeNetOfTax
|
$330.00M | USD | 2 Qtrs |
| Net income attributable to Vistra |
ComprehensiveIncomeNetOfTax
|
$330.00M | USD | 2 Qtrs |
| Net income attributable to Vistra |
ComprehensiveIncomeNetOfTax
|
$1.18B | USD | 2 Qtrs |
| Net income attributable to Vistra |
ComprehensiveIncomeNetOfTax
|
$1.18B | USD | 2 Qtrs |
| Net income attributable to Vistra |
ComprehensiveIncomeNetOfTax
|
$365.00M | USD | 1 Quarter |
| Net income attributable to Vistra |
ComprehensiveIncomeNetOfTax
|
$365.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.