10-K Filing

VISTRA CORP. CIK: 1692819 FY 2024

Filing Information

Form Type	10-K
Accession Number	`0001692819-25-000013`
Period End Date	20241231
Filing Date	20250228
Fiscal Year	2024
Fiscal Period	FY
XBRL Instance	vistra-20241231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 240 Income Statement 132 Cash Flow Statement 352 Stockholders Equity 66 Comprehensive Income 42

Balance Sheet 240 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Preferred sock, liquidation preference	`PreferredStockLiquidationPreference`	$1.00K	USD	Point-in-time
Preferred sock, liquidation preference	`PreferredStockLiquidationPreference`	$1.00K	USD	Point-in-time
Preferred sock, liquidation preference	`PreferredStockLiquidationPreference`	$1.00K	USD	Point-in-time
Preferred sock, liquidation preference	`PreferredStockLiquidationPreference`	$1.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.19B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.19B	USD	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	2.48M	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	2.48M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$3.48B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$3.48B	USD	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	2.48M	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	2.48M	shares	Point-in-time
Restricted cash	`RestrictedCashCurrent`	$28.00M	USD	Point-in-time
Restricted cash	`RestrictedCashCurrent`	$28.00M	USD	Point-in-time
Restricted cash	`RestrictedCashCurrent`	$40.00M	USD	Point-in-time
Restricted cash	`RestrictedCashCurrent`	$40.00M	USD	Point-in-time
Common stock, par or stated value per share (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par or stated value per share (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par or stated value per share (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par or stated value per share (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Total trade accounts receivable net	`AccountsReceivableNetCurrent`	$1.98B	USD	Point-in-time
Total trade accounts receivable net	`AccountsReceivableNetCurrent`	$1.98B	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	1.80B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	1.80B	shares	Point-in-time
Total trade accounts receivable net	`AccountsReceivableNetCurrent`	$1.67B	USD	Point-in-time
Total trade accounts receivable net	`AccountsReceivableNetCurrent`	$1.67B	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	1.80B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	1.80B	shares	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$8.00M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$8.00M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$6.00M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$6.00M	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	351.46M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	351.46M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	339.75M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	339.75M	shares	Point-in-time
Treasury stock, common shares (in shares)	`TreasuryStockCommonShares`	209.00M	shares	Point-in-time
Treasury stock, common shares (in shares)	`TreasuryStockCommonShares`	209.00M	shares	Point-in-time
Inventories	`InventoryNet`	$740.00M	USD	Point-in-time
Inventories	`InventoryNet`	$740.00M	USD	Point-in-time
Treasury stock, common shares (in shares)	`TreasuryStockCommonShares`	192.18M	shares	Point-in-time
Treasury stock, common shares (in shares)	`TreasuryStockCommonShares`	192.18M	shares	Point-in-time
Inventories	`InventoryNet`	$970.00M	USD	Point-in-time
Inventories	`InventoryNet`	$970.00M	USD	Point-in-time
Commodity and other derivative contractual assets	`DerivativeInstrumentsAndHedges`	$2.59B	USD	Point-in-time
Commodity and other derivative contractual assets	`DerivativeInstrumentsAndHedges`	$2.59B	USD	Point-in-time
Commodity and other derivative contractual assets	`DerivativeInstrumentsAndHedges`	$3.65B	USD	Point-in-time
Commodity and other derivative contractual assets	`DerivativeInstrumentsAndHedges`	$3.65B	USD	Point-in-time
Margin deposits related to commodity contracts	`MarginDepositAssets`	$406.00M	USD	Point-in-time
Margin deposits related to commodity contracts	`MarginDepositAssets`	$406.00M	USD	Point-in-time
Margin deposits related to commodity contracts	`MarginDepositAssets`	$1.24B	USD	Point-in-time
Margin deposits related to commodity contracts	`MarginDepositAssets`	$1.24B	USD	Point-in-time
Margin deposits posted under affiliate financing agreement	`MarginDepositsPostedUnderAffiliateFinancingAgreementAsset`	$439.00M	USD	Point-in-time
Margin deposits posted under affiliate financing agreement	`MarginDepositsPostedUnderAffiliateFinancingAgreementAsset`	$439.00M	USD	Point-in-time
Margin deposits posted under affiliate financing agreement	`MarginDepositsPostedUnderAffiliateFinancingAgreementAsset`	$435.00M	USD	Point-in-time
Margin deposits posted under affiliate financing agreement	`MarginDepositsPostedUnderAffiliateFinancingAgreementAsset`	$435.00M	USD	Point-in-time
Prepaid expense and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$364.00M	USD	Point-in-time
Prepaid expense and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$364.00M	USD	Point-in-time
Prepaid expense and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$515.00M	USD	Point-in-time
Prepaid expense and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$515.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$11.64B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$11.64B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$8.12B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$8.12B	USD	Point-in-time
Restricted cash	`RestrictedCashNoncurrent`	$6.00M	USD	Point-in-time
Restricted cash	`RestrictedCashNoncurrent`	$6.00M	USD	Point-in-time
Restricted cash	`RestrictedCashNoncurrent`	$14.00M	USD	Point-in-time
Restricted cash	`RestrictedCashNoncurrent`	$14.00M	USD	Point-in-time
Investments	`OtherLongTermInvestments`	$4.51B	USD	Point-in-time
Investments	`OtherLongTermInvestments`	$4.51B	USD	Point-in-time
Investments	`OtherLongTermInvestments`	$2.04B	USD	Point-in-time
Investments	`OtherLongTermInvestments`	$2.04B	USD	Point-in-time
Property, plant, and equipment net	`PropertyPlantAndEquipmentNet`	$18.17B	USD	Point-in-time
Property, plant, and equipment net	`PropertyPlantAndEquipmentNet`	$18.17B	USD	Point-in-time
Property, plant, and equipment net	`PropertyPlantAndEquipmentNet`	$12.43B	USD	Point-in-time
Property, plant, and equipment net	`PropertyPlantAndEquipmentNet`	$12.43B	USD	Point-in-time
Goodwill	`Goodwill`	$2.81B	USD	Point-in-time
Goodwill	`Goodwill`	$2.81B	USD	Point-in-time
Goodwill	`Goodwill`	$2.58B	USD	Point-in-time
Goodwill	`Goodwill`	$2.58B	USD	Point-in-time
Identifiable intangible assets net	`IntangibleAssetsNetExcludingGoodwill`	$2.21B	USD	Point-in-time
Identifiable intangible assets net	`IntangibleAssetsNetExcludingGoodwill`	$2.21B	USD	Point-in-time
Identifiable intangible assets net	`IntangibleAssetsNetExcludingGoodwill`	$1.86B	USD	Point-in-time
Identifiable intangible assets net	`IntangibleAssetsNetExcludingGoodwill`	$1.86B	USD	Point-in-time
Commodity and other derivative contractual assets	`DerivativeInstrumentsAndHedgesNoncurrent`	$577.00M	USD	Point-in-time
Commodity and other derivative contractual assets	`DerivativeInstrumentsAndHedgesNoncurrent`	$577.00M	USD	Point-in-time
Commodity and other derivative contractual assets	`DerivativeInstrumentsAndHedgesNoncurrent`	$740.00M	USD	Point-in-time
Commodity and other derivative contractual assets	`DerivativeInstrumentsAndHedgesNoncurrent`	$740.00M	USD	Point-in-time
Accumulated deferred income taxes	`DeferredIncomeTaxAssetsNet`	$1.22B	USD	Point-in-time
Accumulated deferred income taxes	`DeferredIncomeTaxAssetsNet`	$1.22B	USD	Point-in-time
Accumulated deferred income taxes	`DeferredIncomeTaxAssetsNet`	$9.00M	USD	Point-in-time
Accumulated deferred income taxes	`DeferredIncomeTaxAssetsNet`	$9.00M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$1.19B	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$1.19B	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$601.00M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$601.00M	USD	Point-in-time
Total assets	`Assets`	$37.77B	USD	Point-in-time
Total assets	`Assets`	$37.77B	USD	Point-in-time
Total assets	`Assets`	$32.97B	USD	Point-in-time
Total assets	`Assets`	$32.97B	USD	Point-in-time
Accounts receivable financing	`AccountsReceivableSecuritizationProgramAmountsBorrowed`	$750.00M	USD	Point-in-time
Accounts receivable financing	`AccountsReceivableSecuritizationProgramAmountsBorrowed`	$750.00M	USD	Point-in-time
Accounts receivable financing	`AccountsReceivableSecuritizationProgramAmountsBorrowed`	-	USD	Point-in-time
Accounts receivable financing	`AccountsReceivableSecuritizationProgramAmountsBorrowed`	-	USD	Point-in-time
Long-term debt due currently	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$2.29B	USD	Point-in-time
Long-term debt due currently	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$2.29B	USD	Point-in-time
Long-term debt due currently	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$880.00M	USD	Point-in-time
Long-term debt due currently	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$880.00M	USD	Point-in-time
Forward repurchase obligation due currently	`ForwardRepurchaseObligationToBePaidCurrent`	-	USD	Point-in-time
Forward repurchase obligation due currently	`ForwardRepurchaseObligationToBePaidCurrent`	-	USD	Point-in-time
Forward repurchase obligation due currently	`ForwardRepurchaseObligationToBePaidCurrent`	$703.00M	USD	Point-in-time
Forward repurchase obligation due currently	`ForwardRepurchaseObligationToBePaidCurrent`	$703.00M	USD	Point-in-time
Trade accounts payable	`AccountsPayableCurrent`	$1.15B	USD	Point-in-time
Trade accounts payable	`AccountsPayableCurrent`	$1.15B	USD	Point-in-time
Trade accounts payable	`AccountsPayableCurrent`	$1.51B	USD	Point-in-time
Trade accounts payable	`AccountsPayableCurrent`	$1.51B	USD	Point-in-time
Commodity and other derivative contractual liabilities	`DerivativeInstrumentsAndHedgesLiabilities`	$5.26B	USD	Point-in-time
Commodity and other derivative contractual liabilities	`DerivativeInstrumentsAndHedgesLiabilities`	$5.26B	USD	Point-in-time
Commodity and other derivative contractual liabilities	`DerivativeInstrumentsAndHedgesLiabilities`	$3.35B	USD	Point-in-time
Commodity and other derivative contractual liabilities	`DerivativeInstrumentsAndHedgesLiabilities`	$3.35B	USD	Point-in-time
Margin deposits related to commodity contracts	`MarginDepositLiabilities`	$49.00M	USD	Point-in-time
Margin deposits related to commodity contracts	`MarginDepositLiabilities`	$49.00M	USD	Point-in-time
Margin deposits related to commodity contracts	`MarginDepositLiabilities`	$45.00M	USD	Point-in-time
Margin deposits related to commodity contracts	`MarginDepositLiabilities`	$45.00M	USD	Point-in-time
Accrued taxes other than income	`AccrualForTaxesOtherThanIncomeTaxesCurrent`	$209.00M	USD	Point-in-time
Accrued taxes other than income	`AccrualForTaxesOtherThanIncomeTaxesCurrent`	$209.00M	USD	Point-in-time
Accrued taxes other than income	`AccrualForTaxesOtherThanIncomeTaxesCurrent`	$203.00M	USD	Point-in-time
Accrued taxes other than income	`AccrualForTaxesOtherThanIncomeTaxesCurrent`	$203.00M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$206.00M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$206.00M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$193.00M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$193.00M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationCurrent`	$124.00M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationCurrent`	$124.00M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationCurrent`	$142.00M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationCurrent`	$142.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$645.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$645.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$554.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$554.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$8.43B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$8.43B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$9.82B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$9.82B	USD	Point-in-time
Margin deposits financing with affiliate	`MarginDepositFinancingWithAffiliate`	$439.00M	USD	Point-in-time
Margin deposits financing with affiliate	`MarginDepositFinancingWithAffiliate`	$439.00M	USD	Point-in-time
Margin deposits financing with affiliate	`MarginDepositFinancingWithAffiliate`	$435.00M	USD	Point-in-time
Margin deposits financing with affiliate	`MarginDepositFinancingWithAffiliate`	$435.00M	USD	Point-in-time
Long-term debt, less amounts due currently	`LongTermDebtAndCapitalLeaseObligations`	$15.42B	USD	Point-in-time
Long-term debt, less amounts due currently	`LongTermDebtAndCapitalLeaseObligations`	$15.42B	USD	Point-in-time
Long-term debt, less amounts due currently	`LongTermDebtAndCapitalLeaseObligations`	$12.12B	USD	Point-in-time
Long-term debt, less amounts due currently	`LongTermDebtAndCapitalLeaseObligations`	$12.12B	USD	Point-in-time
Forward repurchase obligation, less amounts due currently	`ForwardRepurchaseObligationToBePaidNoncurrent`	-	USD	Point-in-time
Forward repurchase obligation, less amounts due currently	`ForwardRepurchaseObligationToBePaidNoncurrent`	-	USD	Point-in-time
Forward repurchase obligation, less amounts due currently	`ForwardRepurchaseObligationToBePaidNoncurrent`	$632.00M	USD	Point-in-time
Forward repurchase obligation, less amounts due currently	`ForwardRepurchaseObligationToBePaidNoncurrent`	$632.00M	USD	Point-in-time
Commodity and other derivative contractual liabilities	`DerivativeAndHedgeLiabilitiesNoncurrent`	$1.69B	USD	Point-in-time
Commodity and other derivative contractual liabilities	`DerivativeAndHedgeLiabilitiesNoncurrent`	$1.69B	USD	Point-in-time
Commodity and other derivative contractual liabilities	`DerivativeAndHedgeLiabilitiesNoncurrent`	$1.37B	USD	Point-in-time
Commodity and other derivative contractual liabilities	`DerivativeAndHedgeLiabilitiesNoncurrent`	$1.37B	USD	Point-in-time
Accumulated deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.00M	USD	Point-in-time
Accumulated deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.00M	USD	Point-in-time
Accumulated deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$697.00M	USD	Point-in-time
Accumulated deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$697.00M	USD	Point-in-time
Tax Receivable Agreement obligation	`TaxReceivableAgreementObligationNoncurrent`	$14.00M	USD	Point-in-time
Tax Receivable Agreement obligation	`TaxReceivableAgreementObligationNoncurrent`	$14.00M	USD	Point-in-time
Tax Receivable Agreement obligation	`TaxReceivableAgreementObligationNoncurrent`	$164.00M	USD	Point-in-time
Tax Receivable Agreement obligation	`TaxReceivableAgreementObligationNoncurrent`	$164.00M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$2.41B	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$2.41B	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$3.94B	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$3.94B	USD	Point-in-time
Other noncurrent liabilities and deferred credits	`OtherLiabilitiesNoncurrent`	$999.00M	USD	Point-in-time
Other noncurrent liabilities and deferred credits	`OtherLiabilitiesNoncurrent`	$999.00M	USD	Point-in-time
Other noncurrent liabilities and deferred credits	`OtherLiabilitiesNoncurrent`	$1.26B	USD	Point-in-time
Other noncurrent liabilities and deferred credits	`OtherLiabilitiesNoncurrent`	$1.26B	USD	Point-in-time
Total liabilities	`Liabilities`	$32.19B	USD	Point-in-time
Total liabilities	`Liabilities`	$32.19B	USD	Point-in-time
Total liabilities	`Liabilities`	$27.64B	USD	Point-in-time
Total liabilities	`Liabilities`	$27.64B	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	2.48M	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	2.48M	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	2.48M	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	2.48M	shares	Point-in-time
Preferred sock, liquidation preference	`PreferredStockLiquidationPreference`	$1.00K	USD	Point-in-time
Preferred sock, liquidation preference	`PreferredStockLiquidationPreference`	$1.00K	USD	Point-in-time
Preferred sock, liquidation preference	`PreferredStockLiquidationPreference`	$1.00K	USD	Point-in-time
Preferred sock, liquidation preference	`PreferredStockLiquidationPreference`	$1.00K	USD	Point-in-time
Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 and 2,476,081 shares outstanding at December 31, 2024 and 2023, respectively)	`PreferredStockValue`	$2.48B	USD	Point-in-time
Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 and 2,476,081 shares outstanding at December 31, 2024 and 2023, respectively)	`PreferredStockValue`	$2.48B	USD	Point-in-time
Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 and 2,476,081 shares outstanding at December 31, 2024 and 2023, respectively)	`PreferredStockValue`	$2.48B	USD	Point-in-time
Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 and 2,476,081 shares outstanding at December 31, 2024 and 2023, respectively)	`PreferredStockValue`	$2.48B	USD	Point-in-time
Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 339,754,307 and 351,457,016 shares outstanding at December 31, 2024 and 2023, respectively)	`CommonStockValue`	$5.00M	USD	Point-in-time
Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 339,754,307 and 351,457,016 shares outstanding at December 31, 2024 and 2023, respectively)	`CommonStockValue`	$5.00M	USD	Point-in-time
Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 339,754,307 and 351,457,016 shares outstanding at December 31, 2024 and 2023, respectively)	`CommonStockValue`	$5.00M	USD	Point-in-time
Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 339,754,307 and 351,457,016 shares outstanding at December 31, 2024 and 2023, respectively)	`CommonStockValue`	$5.00M	USD	Point-in-time
Treasury stock, at cost (208,998,299 and 192,178,156 shares at December 31, 2024 and 2023, respectively)	`TreasuryStockCommonValue`	$4.66B	USD	Point-in-time
Treasury stock, at cost (208,998,299 and 192,178,156 shares at December 31, 2024 and 2023, respectively)	`TreasuryStockCommonValue`	$4.66B	USD	Point-in-time
Treasury stock, at cost (208,998,299 and 192,178,156 shares at December 31, 2024 and 2023, respectively)	`TreasuryStockCommonValue`	$5.91B	USD	Point-in-time
Treasury stock, at cost (208,998,299 and 192,178,156 shares at December 31, 2024 and 2023, respectively)	`TreasuryStockCommonValue`	$5.91B	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapitalCommonStock`	$10.10B	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapitalCommonStock`	$10.10B	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapitalCommonStock`	$9.44B	USD	Point-in-time
Additional paid-in-capital	`AdditionalPaidInCapitalCommonStock`	$9.44B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-454.00M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-454.00M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-2.61B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-2.61B	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$20.00M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$20.00M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$6.00M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$6.00M	USD	Point-in-time
Stockholders' equity	`StockholdersEquity`	$5.31B	USD	Point-in-time
Stockholders' equity	`StockholdersEquity`	$5.31B	USD	Point-in-time
Stockholders' equity	`StockholdersEquity`	$5.57B	USD	Point-in-time
Stockholders' equity	`StockholdersEquity`	$5.57B	USD	Point-in-time
Noncontrolling interest in subsidiary	`MinorityInterest`	$13.00M	USD	Point-in-time
Noncontrolling interest in subsidiary	`MinorityInterest`	$13.00M	USD	Point-in-time
Noncontrolling interest in subsidiary	`MinorityInterest`	$15.00M	USD	Point-in-time
Noncontrolling interest in subsidiary	`MinorityInterest`	$15.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.32B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.32B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.29B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.29B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.58B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.58B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$32.97B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$32.97B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$37.77B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$37.77B	USD	Point-in-time

Income Statement 132 line items

Line Item	Tag	Value	Unit	Period
Operating revenues	`Revenues`	$13.73B	USD	Annual
Operating revenues	`Revenues`	$13.73B	USD	Annual
Operating revenues	`Revenues`	$17.22B	USD	Annual
Operating revenues	`Revenues`	$17.22B	USD	Annual
Operating revenues	`Revenues`	$14.78B	USD	Annual
Operating revenues	`Revenues`	$14.78B	USD	Annual
Fuel, purchased power costs, and delivery fees	`CostOfFuelPurchasedPowerAndDelivery`	$10.40B	USD	Annual
Fuel, purchased power costs, and delivery fees	`CostOfFuelPurchasedPowerAndDelivery`	$10.40B	USD	Annual
Fuel, purchased power costs, and delivery fees	`CostOfFuelPurchasedPowerAndDelivery`	$7.29B	USD	Annual
Fuel, purchased power costs, and delivery fees	`CostOfFuelPurchasedPowerAndDelivery`	$7.29B	USD	Annual
Fuel, purchased power costs, and delivery fees	`CostOfFuelPurchasedPowerAndDelivery`	$7.56B	USD	Annual
Fuel, purchased power costs, and delivery fees	`CostOfFuelPurchasedPowerAndDelivery`	$7.56B	USD	Annual
Operating costs	`OtherCostAndExpenseOperating`	$1.70B	USD	Annual
Operating costs	`OtherCostAndExpenseOperating`	$1.70B	USD	Annual
Operating costs	`OtherCostAndExpenseOperating`	$2.41B	USD	Annual
Operating costs	`OtherCostAndExpenseOperating`	$2.41B	USD	Annual
Operating costs	`OtherCostAndExpenseOperating`	$1.65B	USD	Annual
Operating costs	`OtherCostAndExpenseOperating`	$1.65B	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.60B	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.60B	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.84B	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.84B	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.50B	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.50B	USD	Annual
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.60B	USD	Annual
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.60B	USD	Annual
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.31B	USD	Annual
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.31B	USD	Annual
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.19B	USD	Annual
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.19B	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$49.00M	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$49.00M	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	-	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	-	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$74.00M	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$74.00M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-1.18B	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-1.18B	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$2.66B	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$2.66B	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$4.08B	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$4.08B	USD	Annual
Other income	`OtherNonoperatingIncome`	$257.00M	USD	Annual
Other income	`OtherNonoperatingIncome`	$257.00M	USD	Annual
Other income	`OtherNonoperatingIncome`	$312.00M	USD	Annual
Other income	`OtherNonoperatingIncome`	$312.00M	USD	Annual
Other income	`OtherNonoperatingIncome`	$117.00M	USD	Annual
Other income	`OtherNonoperatingIncome`	$117.00M	USD	Annual
Other deductions	`OtherNonoperatingExpense`	$4.00M	USD	Annual
Other deductions	`OtherNonoperatingExpense`	$4.00M	USD	Annual
Other deductions	`OtherNonoperatingExpense`	$14.00M	USD	Annual
Other deductions	`OtherNonoperatingExpense`	$14.00M	USD	Annual
Other deductions	`OtherNonoperatingExpense`	$21.00M	USD	Annual
Other deductions	`OtherNonoperatingExpense`	$21.00M	USD	Annual
Interest expense and related charges	`InterestExpenseNonoperating`	$900.00M	USD	Annual
Interest expense and related charges	`InterestExpenseNonoperating`	$900.00M	USD	Annual
Interest expense and related charges	`InterestExpenseNonoperating`	$368.00M	USD	Annual
Interest expense and related charges	`InterestExpenseNonoperating`	$368.00M	USD	Annual
Interest expense and related charges	`InterestExpenseNonoperating`	$740.00M	USD	Annual
Interest expense and related charges	`InterestExpenseNonoperating`	$740.00M	USD	Annual
Impacts of Tax Receivable Agreement	`ImpactsOfTaxReceivableAgreement`	$128.00M	USD	Annual
Impacts of Tax Receivable Agreement	`ImpactsOfTaxReceivableAgreement`	$128.00M	USD	Annual
Impacts of Tax Receivable Agreement	`ImpactsOfTaxReceivableAgreement`	$5.00M	USD	Annual
Impacts of Tax Receivable Agreement	`ImpactsOfTaxReceivableAgreement`	$5.00M	USD	Annual
Impacts of Tax Receivable Agreement	`ImpactsOfTaxReceivableAgreement`	$164.00M	USD	Annual
Impacts of Tax Receivable Agreement	`ImpactsOfTaxReceivableAgreement`	$164.00M	USD	Annual
Net income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$3.47B	USD	Annual
Net income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$3.47B	USD	Annual
Net income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$2.00B	USD	Annual
Net income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$2.00B	USD	Annual
Net income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-1.56B	USD	Annual
Net income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-1.56B	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$655.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$655.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$-350.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$-350.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$508.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$508.00M	USD	Annual
Net income (loss)	`ProfitLoss`	$1.49B	USD	Annual
Net income (loss)	`ProfitLoss`	$1.49B	USD	Annual
Net income (loss)	`ProfitLoss`	$-1.21B	USD	Annual
Net income (loss)	`ProfitLoss`	$-1.21B	USD	Annual
Net income (loss)	`ProfitLoss`	$2.81B	USD	Annual
Net income (loss)	`ProfitLoss`	$2.81B	USD	Annual
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$17.00M	USD	Annual
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$17.00M	USD	Annual
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$153.00M	USD	Annual
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$153.00M	USD	Annual
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.00M	USD	Annual
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.00M	USD	Annual
Net income (loss) attributable to Vistra	`NetIncomeLoss`	$2.66B	USD	Annual
Net income (loss) attributable to Vistra	`NetIncomeLoss`	$2.66B	USD	Annual
Net income (loss) attributable to Vistra	`NetIncomeLoss`	$1.49B	USD	Annual
Net income (loss) attributable to Vistra	`NetIncomeLoss`	$1.49B	USD	Annual
Net income (loss) attributable to Vistra	`NetIncomeLoss`	$-1.23B	USD	Annual
Net income (loss) attributable to Vistra	`NetIncomeLoss`	$-1.23B	USD	Annual
Cumulative dividends attributable to preferred stock	`PreferredStockDividendsIncomeStatementImpact`	$192.00M	USD	Annual
Cumulative dividends attributable to preferred stock	`PreferredStockDividendsIncomeStatementImpact`	$192.00M	USD	Annual
Cumulative dividends attributable to preferred stock	`PreferredStockDividendsIncomeStatementImpact`	$150.00M	USD	Annual
Cumulative dividends attributable to preferred stock	`PreferredStockDividendsIncomeStatementImpact`	$150.00M	USD	Annual
Cumulative dividends attributable to preferred stock	`PreferredStockDividendsIncomeStatementImpact`	$150.00M	USD	Annual
Cumulative dividends attributable to preferred stock	`PreferredStockDividendsIncomeStatementImpact`	$150.00M	USD	Annual
Net income (loss) attributable to Vistra common stock	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-1.38B	USD	Annual
Net income (loss) attributable to Vistra common stock	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-1.38B	USD	Annual
Net income (loss) attributable to Vistra common stock	`NetIncomeLossAvailableToCommonStockholdersBasic`	$2.47B	USD	Annual
Net income (loss) attributable to Vistra common stock	`NetIncomeLossAvailableToCommonStockholdersBasic`	$2.47B	USD	Annual
Net income (loss) attributable to Vistra common stock	`NetIncomeLossAvailableToCommonStockholdersBasic`	$1.34B	USD	Annual
Net income (loss) attributable to Vistra common stock	`NetIncomeLossAvailableToCommonStockholdersBasic`	$1.34B	USD	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	422.45M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	422.45M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	369.77M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	369.77M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	344.79M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	344.79M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	352.57M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	352.57M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	375.19M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	375.19M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	422.45M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	422.45M	shares	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$-3.26	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$-3.26	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$3.63	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$3.63	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$7.16	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$7.16	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$3.58	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$3.58	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-3.26	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-3.26	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$7.00	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$7.00	USD	Annual

Cash Flow Statement 352 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$1.49B	USD	Annual
Net income (loss)	`ProfitLoss`	$1.49B	USD	Annual
Net income (loss)	`ProfitLoss`	$-1.21B	USD	Annual
Net income (loss)	`ProfitLoss`	$-1.21B	USD	Annual
Net income (loss)	`ProfitLoss`	$2.81B	USD	Annual
Net income (loss)	`ProfitLoss`	$2.81B	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$1.96B	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$1.96B	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$2.05B	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$2.05B	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$2.63B	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$2.63B	USD	Annual
Deferred income tax expense (benefit), net	`DeferredIncomeTaxesAndTaxCredits`	$607.00M	USD	Annual
Deferred income tax expense (benefit), net	`DeferredIncomeTaxesAndTaxCredits`	$607.00M	USD	Annual
Deferred income tax expense (benefit), net	`DeferredIncomeTaxesAndTaxCredits`	$-359.00M	USD	Annual
Deferred income tax expense (benefit), net	`DeferredIncomeTaxesAndTaxCredits`	$-359.00M	USD	Annual
Deferred income tax expense (benefit), net	`DeferredIncomeTaxesAndTaxCredits`	$457.00M	USD	Annual
Deferred income tax expense (benefit), net	`DeferredIncomeTaxesAndTaxCredits`	$457.00M	USD	Annual
Gain on sale of land	`GainLossOnSaleOfProperties`	$8.00M	USD	Annual
Gain on sale of land	`GainLossOnSaleOfProperties`	$8.00M	USD	Annual
Gain on sale of land	`GainLossOnSaleOfProperties`	$95.00M	USD	Annual
Gain on sale of land	`GainLossOnSaleOfProperties`	$95.00M	USD	Annual
Gain on sale of land	`GainLossOnSaleOfProperties`	-	USD	Annual
Gain on sale of land	`GainLossOnSaleOfProperties`	-	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	-	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	-	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$49.00M	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$49.00M	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$74.00M	USD	Annual
Impairment of long-lived and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$74.00M	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of commodities	`UnrealizedGainLossOnCommodityRelatedDerivatives`	$490.00M	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of commodities	`UnrealizedGainLossOnCommodityRelatedDerivatives`	$490.00M	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of commodities	`UnrealizedGainLossOnCommodityRelatedDerivatives`	$-2.51B	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of commodities	`UnrealizedGainLossOnCommodityRelatedDerivatives`	$-2.51B	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of commodities	`UnrealizedGainLossOnCommodityRelatedDerivatives`	$1.16B	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of commodities	`UnrealizedGainLossOnCommodityRelatedDerivatives`	$1.16B	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of interest rate swaps	`UnrealizedGainLossOnInterestRateSwapDerivatives`	$53.00M	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of interest rate swaps	`UnrealizedGainLossOnInterestRateSwapDerivatives`	$53.00M	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of interest rate swaps	`UnrealizedGainLossOnInterestRateSwapDerivatives`	$-36.00M	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of interest rate swaps	`UnrealizedGainLossOnInterestRateSwapDerivatives`	$-36.00M	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of interest rate swaps	`UnrealizedGainLossOnInterestRateSwapDerivatives`	$250.00M	USD	Annual
Unrealized net (gain) loss from mark-to-market valuations of interest rate swaps	`UnrealizedGainLossOnInterestRateSwapDerivatives`	$250.00M	USD	Annual
Unrealized net gain from nuclear decommissioning trusts	`UnrealizedGainLossFromNuclearDecommissioningTrusts`	-	USD	Annual
Unrealized net gain from nuclear decommissioning trusts	`UnrealizedGainLossFromNuclearDecommissioningTrusts`	-	USD	Annual
Unrealized net gain from nuclear decommissioning trusts	`UnrealizedGainLossFromNuclearDecommissioningTrusts`	-	USD	Annual
Unrealized net gain from nuclear decommissioning trusts	`UnrealizedGainLossFromNuclearDecommissioningTrusts`	-	USD	Annual
Unrealized net gain from nuclear decommissioning trusts	`UnrealizedGainLossFromNuclearDecommissioningTrusts`	$116.00M	USD	Annual
Unrealized net gain from nuclear decommissioning trusts	`UnrealizedGainLossFromNuclearDecommissioningTrusts`	$116.00M	USD	Annual
Change in asset retirement obligation liability	`IncreaseDecreaseInAssetRetirementObligations`	$38.00M	USD	Annual
Change in asset retirement obligation liability	`IncreaseDecreaseInAssetRetirementObligations`	$38.00M	USD	Annual
Change in asset retirement obligation liability	`IncreaseDecreaseInAssetRetirementObligations`	$27.00M	USD	Annual
Change in asset retirement obligation liability	`IncreaseDecreaseInAssetRetirementObligations`	$27.00M	USD	Annual
Change in asset retirement obligation liability	`IncreaseDecreaseInAssetRetirementObligations`	$13.00M	USD	Annual
Change in asset retirement obligation liability	`IncreaseDecreaseInAssetRetirementObligations`	$13.00M	USD	Annual
Asset retirement obligation accretion expense	`AccretionExpense`	$114.00M	USD	Annual
Asset retirement obligation accretion expense	`AccretionExpense`	$114.00M	USD	Annual
Asset retirement obligation accretion expense	`AccretionExpense`	$34.00M	USD	Annual
Asset retirement obligation accretion expense	`AccretionExpense`	$34.00M	USD	Annual
Asset retirement obligation accretion expense	`AccretionExpense`	$34.00M	USD	Annual
Asset retirement obligation accretion expense	`AccretionExpense`	$34.00M	USD	Annual
Impacts of Tax Receivable Agreement	`TaxReceivableAgreementAccretionExpense`	$164.00M	USD	Annual
Impacts of Tax Receivable Agreement	`TaxReceivableAgreementAccretionExpense`	$164.00M	USD	Annual
Impacts of Tax Receivable Agreement	`TaxReceivableAgreementAccretionExpense`	$5.00M	USD	Annual
Impacts of Tax Receivable Agreement	`TaxReceivableAgreementAccretionExpense`	$5.00M	USD	Annual
Impacts of Tax Receivable Agreement	`TaxReceivableAgreementAccretionExpense`	$128.00M	USD	Annual
Impacts of Tax Receivable Agreement	`TaxReceivableAgreementAccretionExpense`	$128.00M	USD	Annual
Gain on TRA repurchase and tender offers	`GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers`	$10.00M	USD	Annual
Gain on TRA repurchase and tender offers	`GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers`	$10.00M	USD	Annual
Gain on TRA repurchase and tender offers	`GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers`	-	USD	Annual
Gain on TRA repurchase and tender offers	`GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers`	-	USD	Annual
Gain on TRA repurchase and tender offers	`GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers`	$29.00M	USD	Annual
Gain on TRA repurchase and tender offers	`GainLossOnTaxReceivableAgreementRepurchaseAndTenderOffers`	$29.00M	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$183.00M	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$183.00M	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$164.00M	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$164.00M	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$179.00M	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$179.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$77.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$77.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$63.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$63.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$100.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$100.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-103.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-103.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$89.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$89.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$71.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$71.00M	USD	Annual
Accounts receivable trade	`IncreaseDecreaseInAccountsReceivable`	$242.00M	USD	Annual
Accounts receivable trade	`IncreaseDecreaseInAccountsReceivable`	$242.00M	USD	Annual
Accounts receivable trade	`IncreaseDecreaseInAccountsReceivable`	$852.00M	USD	Annual
Accounts receivable trade	`IncreaseDecreaseInAccountsReceivable`	$852.00M	USD	Annual
Accounts receivable trade	`IncreaseDecreaseInAccountsReceivable`	$-214.00M	USD	Annual
Accounts receivable trade	`IncreaseDecreaseInAccountsReceivable`	$-214.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$174.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$174.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-36.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-36.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$31.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$31.00M	USD	Annual
Accounts payable trade	`IncreaseDecreaseInAccountsPayable`	$19.00M	USD	Annual
Accounts payable trade	`IncreaseDecreaseInAccountsPayable`	$19.00M	USD	Annual
Accounts payable trade	`IncreaseDecreaseInAccountsPayable`	$-350.00M	USD	Annual
Accounts payable trade	`IncreaseDecreaseInAccountsPayable`	$-350.00M	USD	Annual
Accounts payable trade	`IncreaseDecreaseInAccountsPayable`	$94.00M	USD	Annual
Accounts payable trade	`IncreaseDecreaseInAccountsPayable`	$94.00M	USD	Annual
Commodity and other derivative contractual assets and liabilities	`IncreaseDecreaseInCommodityAndDerivativeAssetsAndLiabilities`	$175.00M	USD	Annual
Commodity and other derivative contractual assets and liabilities	`IncreaseDecreaseInCommodityAndDerivativeAssetsAndLiabilities`	$175.00M	USD	Annual
Commodity and other derivative contractual assets and liabilities	`IncreaseDecreaseInCommodityAndDerivativeAssetsAndLiabilities`	$228.00M	USD	Annual
Commodity and other derivative contractual assets and liabilities	`IncreaseDecreaseInCommodityAndDerivativeAssetsAndLiabilities`	$228.00M	USD	Annual
Commodity and other derivative contractual assets and liabilities	`IncreaseDecreaseInCommodityAndDerivativeAssetsAndLiabilities`	$-82.00M	USD	Annual
Commodity and other derivative contractual assets and liabilities	`IncreaseDecreaseInCommodityAndDerivativeAssetsAndLiabilities`	$-82.00M	USD	Annual
Margin deposits, net	`IncreaseDecreaseInMarginDepositsNet`	$-1.90B	USD	Annual
Margin deposits, net	`IncreaseDecreaseInMarginDepositsNet`	$-1.90B	USD	Annual
Margin deposits, net	`IncreaseDecreaseInMarginDepositsNet`	$-842.00M	USD	Annual
Margin deposits, net	`IncreaseDecreaseInMarginDepositsNet`	$-842.00M	USD	Annual
Margin deposits, net	`IncreaseDecreaseInMarginDepositsNet`	$1.87B	USD	Annual
Margin deposits, net	`IncreaseDecreaseInMarginDepositsNet`	$1.87B	USD	Annual
Uplift securitization proceeds receivable from ERCOT	`IncreaseDecreaseInOtherReceivables`	-	USD	Annual
Uplift securitization proceeds receivable from ERCOT	`IncreaseDecreaseInOtherReceivables`	-	USD	Annual
Uplift securitization proceeds receivable from ERCOT	`IncreaseDecreaseInOtherReceivables`	-	USD	Annual
Uplift securitization proceeds receivable from ERCOT	`IncreaseDecreaseInOtherReceivables`	-	USD	Annual
Uplift securitization proceeds receivable from ERCOT	`IncreaseDecreaseInOtherReceivables`	$-544.00M	USD	Annual
Uplift securitization proceeds receivable from ERCOT	`IncreaseDecreaseInOtherReceivables`	$-544.00M	USD	Annual
Accrued interest	`IncreaseDecreaseInInterestPayableNet`	$-18.00M	USD	Annual
Accrued interest	`IncreaseDecreaseInInterestPayableNet`	$-18.00M	USD	Annual
Accrued interest	`IncreaseDecreaseInInterestPayableNet`	$16.00M	USD	Annual
Accrued interest	`IncreaseDecreaseInInterestPayableNet`	$16.00M	USD	Annual
Accrued interest	`IncreaseDecreaseInInterestPayableNet`	$46.00M	USD	Annual
Accrued interest	`IncreaseDecreaseInInterestPayableNet`	$46.00M	USD	Annual
Accrued taxes	`IncreaseDecreaseInAccruedTaxesPayable`	$-1.00M	USD	Annual
Accrued taxes	`IncreaseDecreaseInAccruedTaxesPayable`	$-1.00M	USD	Annual
Accrued taxes	`IncreaseDecreaseInAccruedTaxesPayable`	$5.00M	USD	Annual
Accrued taxes	`IncreaseDecreaseInAccruedTaxesPayable`	$5.00M	USD	Annual
Accrued taxes	`IncreaseDecreaseInAccruedTaxesPayable`	$-8.00M	USD	Annual
Accrued taxes	`IncreaseDecreaseInAccruedTaxesPayable`	$-8.00M	USD	Annual
Accrued employee incentive	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$21.00M	USD	Annual
Accrued employee incentive	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$21.00M	USD	Annual
Accrued employee incentive	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$8.00M	USD	Annual
Accrued employee incentive	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$8.00M	USD	Annual
Accrued employee incentive	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$58.00M	USD	Annual
Accrued employee incentive	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$58.00M	USD	Annual
Asset retirement obligation settlement	`PaymentsForSettlementOfAssetRetirementObligation`	$88.00M	USD	Annual
Asset retirement obligation settlement	`PaymentsForSettlementOfAssetRetirementObligation`	$88.00M	USD	Annual
Asset retirement obligation settlement	`PaymentsForSettlementOfAssetRetirementObligation`	$87.00M	USD	Annual
Asset retirement obligation settlement	`PaymentsForSettlementOfAssetRetirementObligation`	$87.00M	USD	Annual
Asset retirement obligation settlement	`PaymentsForSettlementOfAssetRetirementObligation`	$81.00M	USD	Annual
Asset retirement obligation settlement	`PaymentsForSettlementOfAssetRetirementObligation`	$81.00M	USD	Annual
Major plant outage deferral	`IncreaseDecreaseInDeferredCharges`	$32.00M	USD	Annual
Major plant outage deferral	`IncreaseDecreaseInDeferredCharges`	$32.00M	USD	Annual
Major plant outage deferral	`IncreaseDecreaseInDeferredCharges`	$91.00M	USD	Annual
Major plant outage deferral	`IncreaseDecreaseInDeferredCharges`	$91.00M	USD	Annual
Major plant outage deferral	`IncreaseDecreaseInDeferredCharges`	$-20.00M	USD	Annual
Major plant outage deferral	`IncreaseDecreaseInDeferredCharges`	$-20.00M	USD	Annual
Other net assets	`IncreaseDecreaseInOtherOperatingAssets`	$17.00M	USD	Annual
Other net assets	`IncreaseDecreaseInOtherOperatingAssets`	$17.00M	USD	Annual
Other net assets	`IncreaseDecreaseInOtherOperatingAssets`	$-84.00M	USD	Annual
Other net assets	`IncreaseDecreaseInOtherOperatingAssets`	$-84.00M	USD	Annual
Other net assets	`IncreaseDecreaseInOtherOperatingAssets`	$616.00M	USD	Annual
Other net assets	`IncreaseDecreaseInOtherOperatingAssets`	$616.00M	USD	Annual
Other net liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-330.00M	USD	Annual
Other net liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-330.00M	USD	Annual
Other net liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-111.00M	USD	Annual
Other net liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-111.00M	USD	Annual
Other net liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-243.00M	USD	Annual
Other net liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-243.00M	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$4.56B	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$4.56B	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$485.00M	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$485.00M	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$5.45B	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$5.45B	USD	Annual
Capital expenditures, including nuclear fuel purchases and LTSA prepayments	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.08B	USD	Annual
Capital expenditures, including nuclear fuel purchases and LTSA prepayments	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.08B	USD	Annual
Capital expenditures, including nuclear fuel purchases and LTSA prepayments	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.68B	USD	Annual
Capital expenditures, including nuclear fuel purchases and LTSA prepayments	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.68B	USD	Annual
Capital expenditures, including nuclear fuel purchases and LTSA prepayments	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.30B	USD	Annual
Capital expenditures, including nuclear fuel purchases and LTSA prepayments	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.30B	USD	Annual
Energy Harbor acquisition (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Energy Harbor acquisition (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Energy Harbor acquisition (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$3.06B	USD	Annual
Energy Harbor acquisition (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$3.06B	USD	Annual
Energy Harbor acquisition (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Energy Harbor acquisition (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Proceeds from sales of nuclear decommissioning trust fund securities	`ProceedsFromDecommissioningFund`	$601.00M	USD	Annual
Proceeds from sales of nuclear decommissioning trust fund securities	`ProceedsFromDecommissioningFund`	$601.00M	USD	Annual
Proceeds from sales of nuclear decommissioning trust fund securities	`ProceedsFromDecommissioningFund`	$670.00M	USD	Annual
Proceeds from sales of nuclear decommissioning trust fund securities	`ProceedsFromDecommissioningFund`	$670.00M	USD	Annual
Proceeds from sales of nuclear decommissioning trust fund securities	`ProceedsFromDecommissioningFund`	$2.22B	USD	Annual
Proceeds from sales of nuclear decommissioning trust fund securities	`ProceedsFromDecommissioningFund`	$2.22B	USD	Annual
Investments in nuclear decommissioning trust fund securities	`PaymentsToInvestInDecommissioningFund`	$693.00M	USD	Annual
Investments in nuclear decommissioning trust fund securities	`PaymentsToInvestInDecommissioningFund`	$693.00M	USD	Annual
Investments in nuclear decommissioning trust fund securities	`PaymentsToInvestInDecommissioningFund`	$624.00M	USD	Annual
Investments in nuclear decommissioning trust fund securities	`PaymentsToInvestInDecommissioningFund`	$624.00M	USD	Annual
Investments in nuclear decommissioning trust fund securities	`PaymentsToInvestInDecommissioningFund`	$2.24B	USD	Annual
Investments in nuclear decommissioning trust fund securities	`PaymentsToInvestInDecommissioningFund`	$2.24B	USD	Annual
Proceeds from sales of environmental allowances	`ProceedsFromSaleOfIntangibleAssets`	$1.27B	USD	Annual
Proceeds from sales of environmental allowances	`ProceedsFromSaleOfIntangibleAssets`	$1.27B	USD	Annual
Proceeds from sales of environmental allowances	`ProceedsFromSaleOfIntangibleAssets`	$773.00M	USD	Annual
Proceeds from sales of environmental allowances	`ProceedsFromSaleOfIntangibleAssets`	$773.00M	USD	Annual
Proceeds from sales of environmental allowances	`ProceedsFromSaleOfIntangibleAssets`	$500.00M	USD	Annual
Proceeds from sales of environmental allowances	`ProceedsFromSaleOfIntangibleAssets`	$500.00M	USD	Annual
Purchases of environmental allowances	`PaymentsToAcquireIntangibleAssets`	$1.23B	USD	Annual
Purchases of environmental allowances	`PaymentsToAcquireIntangibleAssets`	$1.23B	USD	Annual
Purchases of environmental allowances	`PaymentsToAcquireIntangibleAssets`	$1.07B	USD	Annual
Purchases of environmental allowances	`PaymentsToAcquireIntangibleAssets`	$1.07B	USD	Annual
Purchases of environmental allowances	`PaymentsToAcquireIntangibleAssets`	$1.30B	USD	Annual
Purchases of environmental allowances	`PaymentsToAcquireIntangibleAssets`	$1.30B	USD	Annual
Proceeds from sales of property, plant, and equipment, including nuclear fuel	`ProceedsFromSaleOfOtherProductiveAssets`	$115.00M	USD	Annual
Proceeds from sales of property, plant, and equipment, including nuclear fuel	`ProceedsFromSaleOfOtherProductiveAssets`	$115.00M	USD	Annual
Proceeds from sales of property, plant, and equipment, including nuclear fuel	`ProceedsFromSaleOfOtherProductiveAssets`	$78.00M	USD	Annual
Proceeds from sales of property, plant, and equipment, including nuclear fuel	`ProceedsFromSaleOfOtherProductiveAssets`	$78.00M	USD	Annual
Proceeds from sales of property, plant, and equipment, including nuclear fuel	`ProceedsFromSaleOfOtherProductiveAssets`	$196.00M	USD	Annual
Proceeds from sales of property, plant, and equipment, including nuclear fuel	`ProceedsFromSaleOfOtherProductiveAssets`	$196.00M	USD	Annual
Proceeds from sales of transferable ITCs	`ProceedsFromSaleOfInvestmentTaxCreditSoldUnderAgreements`	-	USD	Annual
Proceeds from sales of transferable ITCs	`ProceedsFromSaleOfInvestmentTaxCreditSoldUnderAgreements`	-	USD	Annual
Proceeds from sales of transferable ITCs	`ProceedsFromSaleOfInvestmentTaxCreditSoldUnderAgreements`	$150.00M	USD	Annual
Proceeds from sales of transferable ITCs	`ProceedsFromSaleOfInvestmentTaxCreditSoldUnderAgreements`	$150.00M	USD	Annual
Proceeds from sales of transferable ITCs	`ProceedsFromSaleOfInvestmentTaxCreditSoldUnderAgreements`	-	USD	Annual
Proceeds from sales of transferable ITCs	`ProceedsFromSaleOfInvestmentTaxCreditSoldUnderAgreements`	-	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$3.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$3.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-35.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-35.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-10.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-10.00M	USD	Annual
Cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-5.28B	USD	Annual
Cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-5.28B	USD	Annual
Cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.15B	USD	Annual
Cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.15B	USD	Annual
Cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.24B	USD	Annual
Cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.24B	USD	Annual
Issuances of long-term debt	`ProceedsFromIssuanceOfDebt`	$1.50B	USD	Annual
Issuances of long-term debt	`ProceedsFromIssuanceOfDebt`	$1.50B	USD	Annual
Issuances of long-term debt	`ProceedsFromIssuanceOfDebt`	$2.50B	USD	Annual
Issuances of long-term debt	`ProceedsFromIssuanceOfDebt`	$2.50B	USD	Annual
Issuances of long-term debt	`ProceedsFromIssuanceOfDebt`	$3.82B	USD	Annual
Issuances of long-term debt	`ProceedsFromIssuanceOfDebt`	$3.82B	USD	Annual
Repayments/repurchases of debt	`RepaymentsOfLongTermDebt`	$33.00M	USD	Annual
Repayments/repurchases of debt	`RepaymentsOfLongTermDebt`	$33.00M	USD	Annual
Repayments/repurchases of debt	`RepaymentsOfLongTermDebt`	$251.00M	USD	Annual
Repayments/repurchases of debt	`RepaymentsOfLongTermDebt`	$251.00M	USD	Annual
Repayments/repurchases of debt	`RepaymentsOfLongTermDebt`	$2.29B	USD	Annual
Repayments/repurchases of debt	`RepaymentsOfLongTermDebt`	$2.29B	USD	Annual
Net borrowings (repayments) under accounts receivable financing	`ProceedsFromRepaymentsOfAccountsReceivableFinancing`	$-425.00M	USD	Annual
Net borrowings (repayments) under accounts receivable financing	`ProceedsFromRepaymentsOfAccountsReceivableFinancing`	$-425.00M	USD	Annual
Net borrowings (repayments) under accounts receivable financing	`ProceedsFromRepaymentsOfAccountsReceivableFinancing`	$750.00M	USD	Annual
Net borrowings (repayments) under accounts receivable financing	`ProceedsFromRepaymentsOfAccountsReceivableFinancing`	$750.00M	USD	Annual
Net borrowings (repayments) under accounts receivable financing	`ProceedsFromRepaymentsOfAccountsReceivableFinancing`	$425.00M	USD	Annual
Net borrowings (repayments) under accounts receivable financing	`ProceedsFromRepaymentsOfAccountsReceivableFinancing`	$425.00M	USD	Annual
Borrowings under Revolving Credit Facility	`ProceedsFromLinesOfCredit`	$50.00M	USD	Annual
Borrowings under Revolving Credit Facility	`ProceedsFromLinesOfCredit`	$50.00M	USD	Annual
Borrowings under Revolving Credit Facility	`ProceedsFromLinesOfCredit`	$100.00M	USD	Annual
Borrowings under Revolving Credit Facility	`ProceedsFromLinesOfCredit`	$100.00M	USD	Annual
Borrowings under Revolving Credit Facility	`ProceedsFromLinesOfCredit`	$1.75B	USD	Annual
Borrowings under Revolving Credit Facility	`ProceedsFromLinesOfCredit`	$1.75B	USD	Annual
Repayments under Revolving Credit Facility	`RepaymentsOfLinesOfCredit`	$50.00M	USD	Annual
Repayments under Revolving Credit Facility	`RepaymentsOfLinesOfCredit`	$50.00M	USD	Annual
Repayments under Revolving Credit Facility	`RepaymentsOfLinesOfCredit`	$1.50B	USD	Annual
Repayments under Revolving Credit Facility	`RepaymentsOfLinesOfCredit`	$1.50B	USD	Annual
Repayments under Revolving Credit Facility	`RepaymentsOfLinesOfCredit`	$350.00M	USD	Annual
Repayments under Revolving Credit Facility	`RepaymentsOfLinesOfCredit`	$350.00M	USD	Annual
Borrowings under Commodity-Linked Facility	`ProceedsFromShortTermDebt`	$3.15B	USD	Annual
Borrowings under Commodity-Linked Facility	`ProceedsFromShortTermDebt`	$3.15B	USD	Annual
Borrowings under Commodity-Linked Facility	`ProceedsFromShortTermDebt`	-	USD	Annual
Borrowings under Commodity-Linked Facility	`ProceedsFromShortTermDebt`	-	USD	Annual
Borrowings under Commodity-Linked Facility	`ProceedsFromShortTermDebt`	$1.80B	USD	Annual
Borrowings under Commodity-Linked Facility	`ProceedsFromShortTermDebt`	$1.80B	USD	Annual
Repayments under Commodity-Linked Facility	`RepaymentsOfShortTermDebt`	$400.00M	USD	Annual
Repayments under Commodity-Linked Facility	`RepaymentsOfShortTermDebt`	$400.00M	USD	Annual
Repayments under Commodity-Linked Facility	`RepaymentsOfShortTermDebt`	$2.75B	USD	Annual
Repayments under Commodity-Linked Facility	`RepaymentsOfShortTermDebt`	$2.75B	USD	Annual
Repayments under Commodity-Linked Facility	`RepaymentsOfShortTermDebt`	$1.80B	USD	Annual
Repayments under Commodity-Linked Facility	`RepaymentsOfShortTermDebt`	$1.80B	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$31.00M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$31.00M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$76.00M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$76.00M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$59.00M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$59.00M	USD	Annual
Stock repurchases	`PaymentsForRepurchaseOfCommonStock`	$1.25B	USD	Annual
Stock repurchases	`PaymentsForRepurchaseOfCommonStock`	$1.25B	USD	Annual
Stock repurchases	`PaymentsForRepurchaseOfCommonStock`	$1.27B	USD	Annual
Stock repurchases	`PaymentsForRepurchaseOfCommonStock`	$1.27B	USD	Annual
Stock repurchases	`PaymentsForRepurchaseOfCommonStock`	$1.95B	USD	Annual
Stock repurchases	`PaymentsForRepurchaseOfCommonStock`	$1.95B	USD	Annual
Dividends paid to common stockholders	`PaymentsOfDividendsCommonStock`	$313.00M	USD	Annual
Dividends paid to common stockholders	`PaymentsOfDividendsCommonStock`	$313.00M	USD	Annual
Dividends paid to common stockholders	`PaymentsOfDividendsCommonStock`	$302.00M	USD	Annual
Dividends paid to common stockholders	`PaymentsOfDividendsCommonStock`	$302.00M	USD	Annual
Dividends paid to common stockholders	`PaymentsOfDividendsCommonStock`	$305.00M	USD	Annual
Dividends paid to common stockholders	`PaymentsOfDividendsCommonStock`	$305.00M	USD	Annual
Dividends paid to preferred stockholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$173.00M	USD	Annual
Dividends paid to preferred stockholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$173.00M	USD	Annual
Dividends paid to preferred stockholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$151.00M	USD	Annual
Dividends paid to preferred stockholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$151.00M	USD	Annual
Dividends paid to preferred stockholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$150.00M	USD	Annual
Dividends paid to preferred stockholders	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$150.00M	USD	Annual
Dividends paid to noncontrolling and redeemable noncontrolling interest holders	`PaymentsOfOrdinaryDividendsNoncontrollingAndRedeemableNoncontrollingInterest`	-	USD	Annual
Dividends paid to noncontrolling and redeemable noncontrolling interest holders	`PaymentsOfOrdinaryDividendsNoncontrollingAndRedeemableNoncontrollingInterest`	-	USD	Annual
Dividends paid to noncontrolling and redeemable noncontrolling interest holders	`PaymentsOfOrdinaryDividendsNoncontrollingAndRedeemableNoncontrollingInterest`	-	USD	Annual
Dividends paid to noncontrolling and redeemable noncontrolling interest holders	`PaymentsOfOrdinaryDividendsNoncontrollingAndRedeemableNoncontrollingInterest`	-	USD	Annual
Dividends paid to noncontrolling and redeemable noncontrolling interest holders	`PaymentsOfOrdinaryDividendsNoncontrollingAndRedeemableNoncontrollingInterest`	$180.00M	USD	Annual
Dividends paid to noncontrolling and redeemable noncontrolling interest holders	`PaymentsOfOrdinaryDividendsNoncontrollingAndRedeemableNoncontrollingInterest`	$180.00M	USD	Annual
Principal payment on Closing Date	`PaymentsToMinorityShareholders`	-	USD	Annual
Principal payment on Closing Date	`PaymentsToMinorityShareholders`	-	USD	Annual
Principal payment on Closing Date	`PaymentsToMinorityShareholders`	$1.75B	USD	Annual
Principal payment on Closing Date	`PaymentsToMinorityShareholders`	$1.75B	USD	Annual
Principal payment on Closing Date	`PaymentsToMinorityShareholders`	-	USD	Annual
Principal payment on Closing Date	`PaymentsToMinorityShareholders`	-	USD	Annual
TRA Repurchase and tender offer return of capital	`ReturnOfCapitalTaxReceivableAgreementAndTenderOffer`	-	USD	Annual
TRA Repurchase and tender offer return of capital	`ReturnOfCapitalTaxReceivableAgreementAndTenderOffer`	-	USD	Annual
TRA Repurchase and tender offer return of capital	`ReturnOfCapitalTaxReceivableAgreementAndTenderOffer`	$122.00M	USD	Annual
TRA Repurchase and tender offer return of capital	`ReturnOfCapitalTaxReceivableAgreementAndTenderOffer`	$122.00M	USD	Annual
TRA Repurchase and tender offer return of capital	`ReturnOfCapitalTaxReceivableAgreementAndTenderOffer`	-	USD	Annual
TRA Repurchase and tender offer return of capital	`ReturnOfCapitalTaxReceivableAgreementAndTenderOffer`	-	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-14.00M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-14.00M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$31.00M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$31.00M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$83.00M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$83.00M	USD	Annual
Cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-80.00M	USD	Annual
Cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-80.00M	USD	Annual
Cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.60B	USD	Annual
Cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.60B	USD	Annual
Cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-294.00M	USD	Annual
Cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-294.00M	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-2.32B	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-2.32B	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-834.00M	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-834.00M	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$3.01B	USD	Annual
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$3.01B	USD	Annual
Cash, cash equivalents and restricted cash beginning balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.54B	USD	Point-in-time
Cash, cash equivalents and restricted cash beginning balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.54B	USD	Point-in-time
Cash, cash equivalents and restricted cash beginning balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$525.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash beginning balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$525.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash beginning balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.36B	USD	Point-in-time
Cash, cash equivalents and restricted cash beginning balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.36B	USD	Point-in-time
Cash, cash equivalents and restricted cash beginning balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.22B	USD	Point-in-time
Cash, cash equivalents and restricted cash beginning balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.22B	USD	Point-in-time
Cash, cash equivalents and restricted cash ending balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.54B	USD	Point-in-time
Cash, cash equivalents and restricted cash ending balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.54B	USD	Point-in-time
Cash, cash equivalents and restricted cash ending balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$525.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash ending balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$525.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash ending balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.36B	USD	Point-in-time
Cash, cash equivalents and restricted cash ending balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.36B	USD	Point-in-time
Cash, cash equivalents and restricted cash ending balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.22B	USD	Point-in-time
Cash, cash equivalents and restricted cash ending balance	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.22B	USD	Point-in-time

Stockholders Equity 66 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.32B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.32B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.29B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.29B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.58B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.58B	USD	Point-in-time
Stock repurchases	`TreasuryStockValueAcquiredCostMethod`	$1.25B	USD	Annual
Stock repurchases	`TreasuryStockValueAcquiredCostMethod`	$1.25B	USD	Annual
Stock repurchases	`TreasuryStockValueAcquiredCostMethod`	$1.84B	USD	Annual
Stock repurchases	`TreasuryStockValueAcquiredCostMethod`	$1.84B	USD	Annual
Stock repurchases	`TreasuryStockValueAcquiredCostMethod`	$1.27B	USD	Annual
Stock repurchases	`TreasuryStockValueAcquiredCostMethod`	$1.27B	USD	Annual
Effects of stock-based incentive compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$140.00M	USD	Annual
Effects of stock-based incentive compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$140.00M	USD	Annual
Effects of stock-based incentive compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$103.00M	USD	Annual
Effects of stock-based incentive compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$103.00M	USD	Annual
Effects of stock-based incentive compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$168.00M	USD	Annual
Effects of stock-based incentive compensation plans	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$168.00M	USD	Annual
Net income (loss)	`ProfitLoss`	$1.49B	USD	Annual
Net income (loss)	`ProfitLoss`	$1.49B	USD	Annual
Net income (loss)	`ProfitLoss`	$-1.21B	USD	Annual
Net income (loss)	`ProfitLoss`	$-1.21B	USD	Annual
Net income (loss)	`ProfitLoss`	$2.81B	USD	Annual
Net income (loss)	`ProfitLoss`	$2.81B	USD	Annual
Net Income	`NetIncomeLossExcludingPortionAttributableToRedeemableNoncontrollingInterest`	$2.76B	USD	Annual
Net Income	`NetIncomeLossExcludingPortionAttributableToRedeemableNoncontrollingInterest`	$2.76B	USD	Annual
Dividends declared on common stock	`DividendsCommonStock`	$302.00M	USD	Annual
Dividends declared on common stock	`DividendsCommonStock`	$302.00M	USD	Annual
Dividends declared on common stock	`DividendsCommonStock`	$313.00M	USD	Annual
Dividends declared on common stock	`DividendsCommonStock`	$313.00M	USD	Annual
Dividends declared on common stock	`DividendsCommonStock`	$307.00M	USD	Annual
Dividends declared on common stock	`DividendsCommonStock`	$307.00M	USD	Annual
Dividends declared on preferred stock	`DividendsPreferredStock`	$192.00M	USD	Annual
Dividends declared on preferred stock	`DividendsPreferredStock`	$192.00M	USD	Annual
Dividends declared on preferred stock	`DividendsPreferredStock`	$150.00M	USD	Annual
Dividends declared on preferred stock	`DividendsPreferredStock`	$150.00M	USD	Annual
Dividends declared on preferred stock	`DividendsPreferredStock`	$151.00M	USD	Annual
Dividends declared on preferred stock	`DividendsPreferredStock`	$151.00M	USD	Annual
Dividends to noncontrolling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$15.00M	USD	Annual
Dividends to noncontrolling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$15.00M	USD	Annual
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$14.00M	USD	Annual
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$14.00M	USD	Annual
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-1.00M	USD	Annual
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-1.00M	USD	Annual
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$23.00M	USD	Annual
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$23.00M	USD	Annual
Equity issued in subsidiary to acquire Energy Harbor	`StockIssuedDuringPeriodValueAcquisitions`	$2.31B	USD	Annual
Equity issued in subsidiary to acquire Energy Harbor	`StockIssuedDuringPeriodValueAcquisitions`	$2.31B	USD	Annual
Modification of noncontrolling interest to redeemable noncontrolling interest	`NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable`	$3.20B	USD	Annual
Modification of noncontrolling interest to redeemable noncontrolling interest	`NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable`	$3.20B	USD	Annual
Other	`StockholdersEquityOther`	$-1.00M	USD	Annual
Other	`StockholdersEquityOther`	$-1.00M	USD	Annual
Other	`StockholdersEquityOther`	-	USD	Annual
Other	`StockholdersEquityOther`	-	USD	Annual
Other	`StockholdersEquityOther`	$1.00M	USD	Annual
Other	`StockholdersEquityOther`	$1.00M	USD	Annual
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.32B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.32B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.29B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.29B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$4.92B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.58B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.58B	USD	Point-in-time

Comprehensive Income 42 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$1.49B	USD	Annual
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$1.49B	USD	Annual
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$-1.21B	USD	Annual
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$-1.21B	USD	Annual
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$2.81B	USD	Annual
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$2.81B	USD	Annual
Effects related to pension and other retirement obligations (tax)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$4.00M	USD	Annual
Effects related to pension and other retirement obligations (tax)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$4.00M	USD	Annual
Effects related to pension and other retirement obligations (tax)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	-	USD	Annual
Effects related to pension and other retirement obligations (tax)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	-	USD	Annual
Effects related to pension and other retirement obligations (tax)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$7.00M	USD	Annual
Effects related to pension and other retirement obligations (tax)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax`	$7.00M	USD	Annual
Effects related to pension and other retirement benefit obligations (net of tax expense of $4, $ and $7)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-14.00M	USD	Annual
Effects related to pension and other retirement benefit obligations (net of tax expense of $4, $ and $7)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-14.00M	USD	Annual
Effects related to pension and other retirement benefit obligations (net of tax expense of $4, $ and $7)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-23.00M	USD	Annual
Effects related to pension and other retirement benefit obligations (net of tax expense of $4, $ and $7)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-23.00M	USD	Annual
Effects related to pension and other retirement benefit obligations (net of tax expense of $4, $ and $7)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$1.00M	USD	Annual
Effects related to pension and other retirement benefit obligations (net of tax expense of $4, $ and $7)	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$1.00M	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$14.00M	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$14.00M	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$23.00M	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$23.00M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-1.19B	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-1.19B	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$1.49B	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$1.49B	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$2.83B	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$2.83B	USD	Annual
Comprehensive (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest`	$-1.00M	USD	Annual
Comprehensive (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest`	$-1.00M	USD	Annual
Comprehensive (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest`	$153.00M	USD	Annual
Comprehensive (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest`	$153.00M	USD	Annual
Comprehensive (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest`	$17.00M	USD	Annual
Comprehensive (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest`	$17.00M	USD	Annual
Comprehensive income (loss) attributable to Vistra	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-1.20B	USD	Annual
Comprehensive income (loss) attributable to Vistra	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-1.20B	USD	Annual
Comprehensive income (loss) attributable to Vistra	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$2.67B	USD	Annual
Comprehensive income (loss) attributable to Vistra	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$2.67B	USD	Annual
Comprehensive income (loss) attributable to Vistra	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$1.49B	USD	Annual
Comprehensive income (loss) attributable to Vistra	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$1.49B	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.