◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CACTUS, INC. CIK: 1699136 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001699136-21-000112
Period End Date 20210331
Filing Date 20210507
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance whd-20210331_htm.xml
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $630.00K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $598.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $288.66M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $291.97M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Accounts receivable, net of allowance of $630 and $598, respectively AccountsReceivableNetCurrent $57.63M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net of allowance of $630 and $598, respectively AccountsReceivableNetCurrent $44.07M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Inventories InventoryGross $87.48M USD Point-in-time
Inventories InventoryGross $84.86M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.93M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.95M USD Point-in-time
Total current assets AssetsCurrent $439.41M USD Point-in-time
Total current assets AssetsCurrent $425.14M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $139.50M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $142.82M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $21.99M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $21.32M USD Point-in-time
Goodwill Goodwill $7.82M USD Point-in-time
Goodwill Goodwill $7.82M USD Point-in-time
Deferred tax asset, net DeferredIncomeTaxAssetsNet $216.60M USD Point-in-time
Deferred tax asset, net DeferredIncomeTaxAssetsNet $268.62M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $1.20M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $1.21M USD Point-in-time
Total assets Assets $877.87M USD Point-in-time
Total assets Assets $815.59M USD Point-in-time
Accounts payable AccountsPayableCurrent $20.16M USD Point-in-time
Accounts payable AccountsPayableCurrent $21.05M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $11.39M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $15.79M USD Point-in-time
Current portion of liability related to tax receivable agreement TaxReceivableAgreementLiabilityCurrent $9.29M USD Point-in-time
Current portion of liability related to tax receivable agreement TaxReceivableAgreementLiabilityCurrent $9.29M USD Point-in-time
Finance lease obligations, current portion FinanceLeaseLiabilityCurrent $3.82M USD Point-in-time
Finance lease obligations, current portion FinanceLeaseLiabilityCurrent $4.34M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $4.58M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $4.25M USD Point-in-time
Total current liabilities LiabilitiesCurrent $55.06M USD Point-in-time
Total current liabilities LiabilitiesCurrent $48.91M USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $864.00K USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $786.00K USD Point-in-time
Liability related to tax receivable agreement, net of current portion TaxReceivableAgreementLiabilityNonCurrent $241.79M USD Point-in-time
Liability related to tax receivable agreement, net of current portion TaxReceivableAgreementLiabilityNonCurrent $195.06M USD Point-in-time
Finance lease obligations, net of current portion FinanceLeaseLiabilityNoncurrent $2.24M USD Point-in-time
Finance lease obligations, net of current portion FinanceLeaseLiabilityNoncurrent $4.20M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $17.82M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $16.91M USD Point-in-time
Total liabilities Liabilities $318.81M USD Point-in-time
Total liabilities Liabilities $264.82M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $247.88M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $202.08M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $157.29M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $150.09M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $255.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $330.00K USD Point-in-time
Total stockholders equity attributable to Cactus Inc. StockholdersEquity $352.97M USD Point-in-time
Total stockholders equity attributable to Cactus Inc. StockholdersEquity $405.96M USD Point-in-time
Non-controlling interest MinorityInterest $197.80M USD Point-in-time
Non-controlling interest MinorityInterest $153.09M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $516.39M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $559.05M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $542.43M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $550.77M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $877.87M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $815.59M USD Point-in-time
Income Statement 30 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $154.14M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $84.42M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $9.63M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $13.66M USD 1 Quarter
Severance expenses SeveranceCosts1 - USD 1 Quarter
Severance expenses SeveranceCosts1 $1.01M USD 1 Quarter
Total costs and expenses OperatingExpenses $113.95M USD 1 Quarter
Total costs and expenses OperatingExpenses $72.78M USD 1 Quarter
Income from operations OperatingIncomeLoss $40.19M USD 1 Quarter
Income from operations OperatingIncomeLoss $11.63M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $410.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-152.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-406.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $40.59M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $11.08M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $7.50M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $-4.06M USD 1 Quarter
Net income ProfitLoss $33.10M USD 1 Quarter
Net income ProfitLoss $15.14M USD 1 Quarter
Less: net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $3.58M USD 1 Quarter
Less: net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $14.12M USD 1 Quarter
Net income attributable to Cactus Inc. NetIncomeLoss $11.56M USD 1 Quarter
Net income attributable to Cactus Inc. NetIncomeLoss $18.98M USD 1 Quarter
Earnings per Class A share - basic (in dollars per share) EarningsPerShareBasic $0.40 USD 1 Quarter
Earnings per Class A share - basic (in dollars per share) EarningsPerShareBasic $0.24 USD 1 Quarter
Earnings per Class A share - diluted (in dollars per share) EarningsPerShareDiluted $0.40 USD 1 Quarter
Earnings per Class A share - diluted (in dollars per share) EarningsPerShareDiluted $0.19 USD 1 Quarter
Weighted average Class A shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 75.39M shares 1 Quarter
Weighted average Class A shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 75.77M shares 1 Quarter
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $33.10M USD 1 Quarter
Net income ProfitLoss $15.14M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $9.19M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $10.98M USD 1 Quarter
Deferred financing cost amortization AmortizationOfFinancingCostsAndDiscounts $42.00K USD 1 Quarter
Deferred financing cost amortization AmortizationOfFinancingCostsAndDiscounts $42.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.00M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.97M USD 1 Quarter
Provision for expected credit losses ProvisionForDoubtfulAccounts $66.00K USD 1 Quarter
Provision for expected credit losses ProvisionForDoubtfulAccounts $625.00K USD 1 Quarter
Inventory obsolescence InventoryWriteDown $1.35M USD 1 Quarter
Inventory obsolescence InventoryWriteDown $1.31M USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-4.00K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-961.00K USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $4.69M USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-4.85M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $8.24M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $13.57M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-1.01M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-8.31M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $17.00K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.50M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $791.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-8.14M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-2.14M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $4.47M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $15.75M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $45.16M USD 1 Quarter
Capital expenditures and other PaymentsForCapitalExpenditures $9.44M USD 1 Quarter
Capital expenditures and other PaymentsForCapitalExpenditures $2.43M USD 1 Quarter
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $1.10M USD 1 Quarter
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $400.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.34M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.03M USD 1 Quarter
Payments on finance leases FinanceLeasePrincipalPayments $1.76M USD 1 Quarter
Payments on finance leases FinanceLeasePrincipalPayments $1.17M USD 1 Quarter
Dividends paid to Class A common stock shareholders PaymentsOfDividendsCommonStock $4.50M USD 1 Quarter
Dividends paid to Class A common stock shareholders PaymentsOfDividendsCommonStock $4.28M USD 1 Quarter
Distributions to members DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $1.67M USD 1 Quarter
Distributions to members DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $2.20M USD 1 Quarter
Repurchases of shares PaymentsForRepurchaseOfCommonStock $3.14M USD 1 Quarter
Repurchases of shares PaymentsForRepurchaseOfCommonStock $1.36M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-9.60M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-10.48M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $380.00K USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.00K USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.31M USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $27.60M USD 1 Quarter
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $288.66M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $230.20M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $202.60M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $291.97M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $288.66M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $230.20M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $202.60M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $291.97M USD Point-in-time
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLeases $1.90M USD 1 Quarter
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLeases $3.67M USD 1 Quarter
Property and equipment in payables FairValueOfAssetsAcquired $362.00K USD 1 Quarter
Property and equipment in payables FairValueOfAssetsAcquired $3.77M USD 1 Quarter
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Cash dividend declared (in dollars per share) CommonStockDividendsPerShareDeclared $0.09 USD 1 Quarter
Cash dividend declared (in dollars per share) CommonStockDividendsPerShareDeclared $0.09 USD 1 Quarter
Balance at the beginning of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $516.39M USD Point-in-time
Balance at the beginning of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $559.05M USD Point-in-time
Balance at the beginning of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $542.43M USD Point-in-time
Balance at the beginning of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $550.77M USD Point-in-time
Member distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.67M USD 1 Quarter
Member distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.20M USD 1 Quarter
Tax impact of equity transactions AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $-94.00K USD 1 Quarter
Tax impact of equity transactions AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $505.00K USD 1 Quarter
Equity award vestings StockIssuedDuringPeriodValueShareBasedCompensation $-1.36M USD 1 Quarter
Equity award vestings StockIssuedDuringPeriodValueShareBasedCompensation $-3.14M USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeOtherNetOfTax $-1.08M USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeOtherNetOfTax $-193.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $1.97M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $2.00M USD 1 Quarter
Cash dividends declared on Class A common Stock DividendsCash $4.30M USD 1 Quarter
Cash dividends declared on Class A common Stock DividendsCash $4.36M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $15.14M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $33.10M USD 1 Quarter
Balance at the end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $542.43M USD Point-in-time
Balance at the end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $516.39M USD Point-in-time
Balance at the end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $559.05M USD Point-in-time
Balance at the end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $550.77M USD Point-in-time
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $33.10M USD 1 Quarter
Net income ProfitLoss $15.14M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.08M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-193.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $14.94M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $32.02M USD 1 Quarter
Less: comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $3.46M USD 1 Quarter
Less: comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $13.65M USD 1 Quarter
Comprehensive income attributable to Cactus Inc. ComprehensiveIncomeNetOfTax $11.48M USD 1 Quarter
Comprehensive income attributable to Cactus Inc. ComprehensiveIncomeNetOfTax $18.37M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...