◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CACTUS, INC. CIK: 1699136 Q1 2022
Filing Information
Form Type 10-Q
Accession Number 0001699136-22-000072
Period End Date 20220331
Filing Date 20220505
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance whd-20220331_htm.xml
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Allowance for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $616.00K USD Point-in-time
Allowance for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $741.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $301.67M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $297.74M USD Point-in-time
Accounts receivable, net of allowance of $616 and $741, respectively AccountsReceivableNetCurrent $104.21M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net of allowance of $616 and $741, respectively AccountsReceivableNetCurrent $89.20M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories InventoryGross $136.20M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories InventoryGross $119.82M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $7.79M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $8.21M USD Point-in-time
Total current assets AssetsCurrent $546.37M USD Point-in-time
Total current assets AssetsCurrent $518.49M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $129.12M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $132.75M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $22.54M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $21.68M USD Point-in-time
Goodwill Goodwill $7.82M USD Point-in-time
Goodwill Goodwill $7.82M USD Point-in-time
Deferred tax asset, net DeferredIncomeTaxAssetsNet $303.07M USD Point-in-time
Deferred tax asset, net DeferredIncomeTaxAssetsNet $316.53M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $1.05M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $1.04M USD Point-in-time
Total assets Assets $982.08M USD Point-in-time
Total assets Assets $1.03B USD Point-in-time
Accounts payable AccountsPayableCurrent $42.82M USD Point-in-time
Accounts payable AccountsPayableCurrent $51.17M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $28.75M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $28.24M USD Point-in-time
Current portion of liability related to tax receivable agreement TaxReceivableAgreementLiabilityCurrent $11.77M USD Point-in-time
Current portion of liability related to tax receivable agreement TaxReceivableAgreementLiabilityCurrent $11.77M USD Point-in-time
Finance lease obligations, current portion FinanceLeaseLiabilityCurrent $4.87M USD Point-in-time
Finance lease obligations, current portion FinanceLeaseLiabilityCurrent $5.59M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $5.18M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $4.88M USD Point-in-time
Total current liabilities LiabilitiesCurrent $92.57M USD Point-in-time
Total current liabilities LiabilitiesCurrent $102.46M USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $1.43M USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $1.17M USD Point-in-time
Liability related to tax receivable agreement, net of current portion TaxReceivableAgreementLiabilityNonCurrent $283.62M USD Point-in-time
Liability related to tax receivable agreement, net of current portion TaxReceivableAgreementLiabilityNonCurrent $269.84M USD Point-in-time
Finance lease obligations, net of current portion FinanceLeaseLiabilityNoncurrent $5.81M USD Point-in-time
Finance lease obligations, net of current portion FinanceLeaseLiabilityNoncurrent $7.01M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $17.65M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $16.57M USD Point-in-time
Total liabilities Liabilities $411.09M USD Point-in-time
Total liabilities Liabilities $387.05M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $298.89M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $289.60M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $178.45M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $192.49M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $335.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $8.00K USD Point-in-time
Total stockholders equity attributable to Cactus Inc. StockholdersEquity $492.32M USD Point-in-time
Total stockholders equity attributable to Cactus Inc. StockholdersEquity $468.64M USD Point-in-time
Non-controlling interest MinorityInterest $122.78M USD Point-in-time
Non-controlling interest MinorityInterest $126.39M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $615.10M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $595.03M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $559.05M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $550.77M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $1.03B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $982.08M USD Point-in-time
Income Statement 22 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $145.90M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $84.42M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $9.63M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $14.09M USD 1 Quarter
Total costs and expenses OperatingExpenses $72.78M USD 1 Quarter
Total costs and expenses OperatingExpenses $114.91M USD 1 Quarter
Income from operations OperatingIncomeLoss $11.63M USD 1 Quarter
Income from operations OperatingIncomeLoss $30.99M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-100.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-152.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-406.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-1.11M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $29.77M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $11.08M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $-4.06M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $2.69M USD 1 Quarter
Net income ProfitLoss $15.14M USD 1 Quarter
Net income ProfitLoss $27.08M USD 1 Quarter
Less: net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $3.58M USD 1 Quarter
Less: net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $6.47M USD 1 Quarter
Net income attributable to Cactus Inc. NetIncomeLoss $11.56M USD 1 Quarter
Net income attributable to Cactus Inc. NetIncomeLoss $20.62M USD 1 Quarter
Cash Flow Statement 62 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $15.14M USD 1 Quarter
Net income ProfitLoss $27.08M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $9.19M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $8.68M USD 1 Quarter
Deferred financing cost amortization AmortizationOfFinancingCostsAndDiscounts $42.00K USD 1 Quarter
Deferred financing cost amortization AmortizationOfFinancingCostsAndDiscounts $42.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.67M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.00M USD 1 Quarter
Provision for expected credit losses ProvisionForDoubtfulAccounts $-110.00K USD 1 Quarter
Provision for expected credit losses ProvisionForDoubtfulAccounts $66.00K USD 1 Quarter
Inventory obsolescence InventoryWriteDown $480.00K USD 1 Quarter
Inventory obsolescence InventoryWriteDown $1.31M USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $293.00K USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $-4.00K USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $4.69M USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-1.92M USD 1 Quarter
Loss from revaluation of liability related to tax receivable agreement TaxReceivableAgreementGainLossOnRevaluationOfLiability $-1.11M USD 1 Quarter
Loss from revaluation of liability related to tax receivable agreement TaxReceivableAgreementGainLossOnRevaluationOfLiability - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $13.57M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $14.68M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-1.01M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $16.65M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $463.00K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $17.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $6.93M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $791.00K USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $488.00K USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $4.47M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $17.21M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $15.75M USD 1 Quarter
Capital expenditures and other PaymentsForCapitalExpenditures $2.43M USD 1 Quarter
Capital expenditures and other PaymentsForCapitalExpenditures $7.65M USD 1 Quarter
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $400.00K USD 1 Quarter
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $358.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-7.29M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.03M USD 1 Quarter
Payments on finance leases FinanceLeasePrincipalPayments $1.17M USD 1 Quarter
Payments on finance leases FinanceLeasePrincipalPayments $1.44M USD 1 Quarter
Dividends paid to Class A common stock shareholders PaymentsOfDividendsCommonStock $6.66M USD 1 Quarter
Dividends paid to Class A common stock shareholders PaymentsOfDividendsCommonStock $4.50M USD 1 Quarter
Distributions to members DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $1.65M USD 1 Quarter
Distributions to members DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $1.67M USD 1 Quarter
Repurchases of shares PaymentsForRepurchaseOfCommonStock $4.42M USD 1 Quarter
Repurchases of shares PaymentsForRepurchaseOfCommonStock $3.14M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-10.48M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-14.18M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $75.00K USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $337.00K USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.93M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.31M USD 1 Quarter
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $291.97M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $288.66M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $297.74M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $301.67M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $291.97M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $288.66M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $297.74M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $301.67M USD Point-in-time
Right-of-use assets obtained in exchange for new lease obligations RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $4.27M USD 1 Quarter
Right-of-use assets obtained in exchange for new lease obligations RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $3.98M USD 1 Quarter
Property and equipment in accounts payable CapitalExpendituresIncurredButNotYetPaid $362.00K USD 1 Quarter
Property and equipment in accounts payable CapitalExpendituresIncurredButNotYetPaid $1.57M USD 1 Quarter
Stockholders Equity 26 line items
Line Item Tag Value Unit Period
Cash dividend declared (in dollars per share) CommonStockDividendsPerShareDeclared $0.11 USD 1 Quarter
Cash dividend declared (in dollars per share) CommonStockDividendsPerShareDeclared $0.09 USD 1 Quarter
Balance at the beginning of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $615.10M USD Point-in-time
Balance at the beginning of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $595.03M USD Point-in-time
Balance at the beginning of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $559.05M USD Point-in-time
Balance at the beginning of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $550.77M USD Point-in-time
Member distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.67M USD 1 Quarter
Member distributions MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.65M USD 1 Quarter
Effect of CW Unit redemptions StockIssuedDuringPeriodValueConversionOfUnits - USD 1 Quarter
Effect of CW Unit redemptions StockIssuedDuringPeriodValueConversionOfUnits - USD 1 Quarter
Tax impact of equity transactions AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $505.00K USD 1 Quarter
Tax impact of equity transactions AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement $2.53M USD 1 Quarter
Equity award vestings StockIssuedDuringPeriodValueShareBasedCompensation $-3.14M USD 1 Quarter
Equity award vestings StockIssuedDuringPeriodValueShareBasedCompensation $-4.42M USD 1 Quarter
Other comprehensive loss (income) OtherComprehensiveIncomeOtherNetOfTax $436.00K USD 1 Quarter
Other comprehensive loss (income) OtherComprehensiveIncomeOtherNetOfTax $-193.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $2.00M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $2.67M USD 1 Quarter
Cash dividends declared DividendsCash $6.57M USD 1 Quarter
Cash dividends declared DividendsCash $4.36M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $15.14M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $27.08M USD 1 Quarter
Balance at the end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $615.10M USD Point-in-time
Balance at the end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $595.03M USD Point-in-time
Balance at the end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $559.05M USD Point-in-time
Balance at the end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $550.77M USD Point-in-time
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $15.14M USD 1 Quarter
Net income ProfitLoss $27.08M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $436.00K USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-193.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $27.52M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $14.94M USD 1 Quarter
Less: comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $3.46M USD 1 Quarter
Less: comprehensive income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $6.58M USD 1 Quarter
Comprehensive income attributable to Cactus Inc. ComprehensiveIncomeNetOfTax $20.94M USD 1 Quarter
Comprehensive income attributable to Cactus Inc. ComprehensiveIncomeNetOfTax $11.48M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...