10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001699136-24-000007 |
| Period End Date | 20231231 |
| Filing Date | 20240229 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | whd-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.64M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.06M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$344.53M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$133.79M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $3,642 and $1,060, respectively |
AccountsReceivableNetCurrent
|
$205.38M | USD | Point-in-time |
| Accounts receivable, net of allowance of $3,642 and $1,060, respectively |
AccountsReceivableNetCurrent
|
$138.27M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryGross
|
$161.28M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryGross
|
$205.62M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.56M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$556.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$654.64M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$345.50M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$130.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$23.50M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$23.18M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$179.98M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$203.03M | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$301.64M | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$204.85M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.60M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$9.53M | USD | Point-in-time |
| Total assets |
Assets
|
$982.08M | USD | Point-in-time |
| Total assets |
Assets
|
$1.12B | USD | Point-in-time |
| Total assets |
Assets
|
$1.52B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$71.84M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$47.78M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$30.62M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$50.65M | USD | Point-in-time |
| Earn-out liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$20.81M | USD | Point-in-time |
| Earn-out liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of liability related to tax receivable agreement |
TaxReceivableAgreementLiabilityCurrent
|
$20.86M | USD | Point-in-time |
| Current portion of liability related to tax receivable agreement |
TaxReceivableAgreementLiabilityCurrent
|
$27.54M | USD | Point-in-time |
| Finance lease obligations, current portion |
FinanceLeaseLiabilityCurrent
|
$7.28M | USD | Point-in-time |
| Finance lease obligations, current portion |
FinanceLeaseLiabilityCurrent
|
$5.93M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$4.22M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$4.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$116.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$175.66M | USD | Point-in-time |
| Deferred tax liability, net |
DeferredIncomeTaxLiabilitiesNet
|
$1.97M | USD | Point-in-time |
| Deferred tax liability, net |
DeferredIncomeTaxLiabilitiesNet
|
$3.59M | USD | Point-in-time |
| Liability related to tax receivable agreement, net of current portion |
TaxReceivableAgreementLiabilityNonCurrent
|
$265.02M | USD | Point-in-time |
| Liability related to tax receivable agreement, net of current portion |
TaxReceivableAgreementLiabilityNonCurrent
|
$250.07M | USD | Point-in-time |
| Finance lease obligations, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$9.35M | USD | Point-in-time |
| Finance lease obligations, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$6.44M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$19.12M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$18.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$457.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$408.45M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$465.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$310.53M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$261.76M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$400.68M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-826.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-984.00K | USD | Point-in-time |
| Total stockholders equity attributable to Cactus Inc. |
StockholdersEquity
|
$571.92M | USD | Point-in-time |
| Total stockholders equity attributable to Cactus Inc. |
StockholdersEquity
|
$865.52M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$138.53M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$199.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$550.77M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$595.03M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$710.45M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.12B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.52B | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$438.59M | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.10B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$688.37M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$127.08M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$46.02M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$67.70M | USD | Annual |
| Change in fair value of earn-out liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of earn-out liability |
DerivativeGainLossOnDerivativeNet
|
$-14.85M | USD | Annual |
| Change in fair value of earn-out liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$832.59M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$363.16M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$513.62M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$174.75M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$75.43M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$264.37M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-6.48M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-774.00K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$3.71M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.91M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.49M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$492.00K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$176.55M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$262.38M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$75.14M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$47.54M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$31.43M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.67M | USD | Annual |
| Net income |
ProfitLoss
|
$214.84M | USD | Annual |
| Net income |
ProfitLoss
|
$145.12M | USD | Annual |
| Net income |
ProfitLoss
|
$67.47M | USD | Annual |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$45.67M | USD | Annual |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$17.88M | USD | Annual |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$34.95M | USD | Annual |
| Net income attributable to Cactus Inc. |
NetIncomeLoss
|
$169.17M | USD | Annual |
| Net income attributable to Cactus Inc. |
NetIncomeLoss
|
$110.17M | USD | Annual |
| Net income attributable to Cactus Inc. |
NetIncomeLoss
|
$49.59M | USD | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$214.84M | USD | Annual |
| Net income |
ProfitLoss
|
$145.12M | USD | Annual |
| Net income |
ProfitLoss
|
$67.47M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$65.05M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$34.12M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.31M | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$4.51M | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$168.00K | USD | Annual |
| Deferred financing cost amortization |
AmortizationOfFinancingCostsAndDiscounts
|
$165.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.62M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$18.11M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$10.63M | USD | Annual |
| Provision for expected credit losses |
ProvisionForDoubtfulAccounts
|
$310.00K | USD | Annual |
| Provision for expected credit losses |
ProvisionForDoubtfulAccounts
|
$2.62M | USD | Annual |
| Provision for expected credit losses |
ProvisionForDoubtfulAccounts
|
$406.00K | USD | Annual |
| Inventory obsolescence |
InventoryWriteDown
|
$3.49M | USD | Annual |
| Inventory obsolescence |
InventoryWriteDown
|
$2.74M | USD | Annual |
| Inventory obsolescence |
InventoryWriteDown
|
$5.34M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.16M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.39M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.39M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-17.34M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-4.83M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-25.30M | USD | Annual |
| Change in fair value of earn-out liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Change in fair value of earn-out liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Change in fair value of earn-out liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$14.85M | USD | Annual |
| (Gain) loss from revaluation of liability related to tax receivable agreement |
TaxReceivableAgreementGainLossOnRevaluationOfLiability
|
$-1.91M | USD | Annual |
| (Gain) loss from revaluation of liability related to tax receivable agreement |
TaxReceivableAgreementGainLossOnRevaluationOfLiability
|
$898.00K | USD | Annual |
| (Gain) loss from revaluation of liability related to tax receivable agreement |
TaxReceivableAgreementGainLossOnRevaluationOfLiability
|
$4.49M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.86M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$49.35M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$45.49M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$36.08M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-41.92M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$44.89M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.11M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-753.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.79M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$8.71M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$5.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$22.28M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$2.09M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$16.63M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-7.37M | USD | Annual |
| Payments pursuant to tax receivable agreement |
IncreaseDecreaseInTaxReceivableAgreementLiabilities
|
$-11.67M | USD | Annual |
| Payments pursuant to tax receivable agreement |
IncreaseDecreaseInTaxReceivableAgreementLiabilities
|
$-26.89M | USD | Annual |
| Payments pursuant to tax receivable agreement |
IncreaseDecreaseInTaxReceivableAgreementLiabilities
|
$-9.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$340.28M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$117.88M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$63.76M | USD | Annual |
| Acquisition of a business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of a business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of a business, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$616.19M | USD | Annual |
| Capital expenditures and other |
PaymentsForCapitalExpenditures
|
$13.94M | USD | Annual |
| Capital expenditures and other |
PaymentsForCapitalExpenditures
|
$43.98M | USD | Annual |
| Capital expenditures and other |
PaymentsForCapitalExpenditures
|
$28.29M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$5.37M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.75M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.31M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.54M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-654.79M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.63M | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$155.00M | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Repayments of borrowings of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of borrowings of long-term debt |
RepaymentsOfLongTermDebt
|
$155.00M | USD | Annual |
| Repayments of borrowings of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Net proceeds from the issuance of Class A common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Net proceeds from the issuance of Class A common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Net proceeds from the issuance of Class A common stock |
ProceedsFromIssuanceOfCommonStock
|
$169.88M | USD | Annual |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$353.00K | USD | Annual |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$6.93M | USD | Annual |
| Payments on finance leases |
FinanceLeasePrincipalPayments
|
$7.65M | USD | Annual |
| Payments on finance leases |
FinanceLeasePrincipalPayments
|
$6.05M | USD | Annual |
| Payments on finance leases |
FinanceLeasePrincipalPayments
|
$5.21M | USD | Annual |
| Dividends paid to Class A common stock shareholders |
PaymentsOfDividendsCommonStock
|
$30.12M | USD | Annual |
| Dividends paid to Class A common stock shareholders |
PaymentsOfDividendsCommonStock
|
$21.16M | USD | Annual |
| Dividends paid to Class A common stock shareholders |
PaymentsOfDividendsCommonStock
|
$26.72M | USD | Annual |
| Distributions to members |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$9.74M | USD | Annual |
| Distributions to members |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$9.69M | USD | Annual |
| Distributions to members |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$16.64M | USD | Annual |
| Repurchases of shares |
PaymentsForRepurchaseOfCommonStock
|
$3.28M | USD | Annual |
| Repurchases of shares |
PaymentsForRepurchaseOfCommonStock
|
$5.25M | USD | Annual |
| Repurchases of shares |
PaymentsForRepurchaseOfCommonStock
|
$4.56M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-39.39M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-47.38M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$103.28M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$272.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.11M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$503.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-210.74M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$13.01M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$42.86M | USD | Annual |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.79M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.53M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.67M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$288.66M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$288.66M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.79M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.67M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$344.53M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividend declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.46 | USD | Annual |
| Cash dividend declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | Annual |
| Cash dividend declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.44 | USD | Annual |
| Balance at the beginning of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$550.77M | USD | Point-in-time |
| Balance at the beginning of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Balance at the beginning of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$595.03M | USD | Point-in-time |
| Balance at the beginning of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$710.45M | USD | Point-in-time |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$169.88M | USD | Annual |
| Member distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$16.64M | USD | Annual |
| Member distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$9.74M | USD | Annual |
| Member distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$9.69M | USD | Annual |
| Effect of CW Unit redemptions |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Effect of CW Unit redemptions |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Effect of CW Unit redemptions |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Tax impact of equity transactions |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement
|
$2.08M | USD | Annual |
| Tax impact of equity transactions |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement
|
$3.00M | USD | Annual |
| Tax impact of equity transactions |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement
|
$3.41M | USD | Annual |
| Equity award vestings |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.92M | USD | Annual |
| Equity award vestings |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-3.28M | USD | Annual |
| Equity award vestings |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-4.56M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeOtherNetOfTax
|
$239.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeOtherNetOfTax
|
$-567.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeOtherNetOfTax
|
$-1.31M | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$327.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$10.63M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$18.10M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$8.62M | USD | Annual |
| Cash dividends declared |
DividendsCash
|
$26.86M | USD | Annual |
| Cash dividends declared |
DividendsCash
|
$30.25M | USD | Annual |
| Cash dividends declared |
DividendsCash
|
$21.23M | USD | Annual |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$67.47M | USD | Annual |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$214.84M | USD | Annual |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$145.12M | USD | Annual |
| Balance at the end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$595.03M | USD | Point-in-time |
| Balance at the end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$550.77M | USD | Point-in-time |
| Balance at the end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Balance at the end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$710.45M | USD | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$214.84M | USD | Annual |
| Net income |
ProfitLoss
|
$145.12M | USD | Annual |
| Net income |
ProfitLoss
|
$67.47M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$239.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.31M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-567.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$66.90M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$215.08M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$143.81M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$45.75M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$34.63M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$17.63M | USD | Annual |
| Comprehensive income attributable to Cactus Inc. |
ComprehensiveIncomeNetOfTax
|
$169.33M | USD | Annual |
| Comprehensive income attributable to Cactus Inc. |
ComprehensiveIncomeNetOfTax
|
$109.18M | USD | Annual |
| Comprehensive income attributable to Cactus Inc. |
ComprehensiveIncomeNetOfTax
|
$49.27M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.