10-K Filing

VICI PROPERTIES INC. CIK: 1705696 FY 2021

Filing Information

Form Type	10-K
Accession Number	`0001705696-22-000046`
Period End Date	20211231
Filing Date	20220223
Fiscal Year	2021
Fiscal Period	FY
XBRL Instance	vici-20211231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 67 Income Statement 90 Cash Flow Statement 143 Stockholders Equity 40

Balance Sheet 67 line items

Line Item	Tag	Value	Unit	Period
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	1.35B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	700.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	950.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	1.35B	shares	Point-in-time
Investments in leases - sales-type, net	`NetInvestmentInLeaseExcludingAccruedInterestBeforeAllowanceForCreditLoss`	$13.14B	USD	Point-in-time
Investments in leases - sales-type, net	`NetInvestmentInLeaseExcludingAccruedInterestBeforeAllowanceForCreditLoss`	$13.03B	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	536.67M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	628.94M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	461.00M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	536.67M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	628.94M	shares	Point-in-time
Land	`LandAvailableForDevelopment`	$158.19M	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Land	`LandAvailableForDevelopment`	$153.58M	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	50.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$315.99M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$739.61M	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	50.00M	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Short-term investments	`ShortTermInvestments`	-	USD	Point-in-time
Short-term investments	`ShortTermInvestments`	$19.97M	USD	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Sales-type and direct financing, allowance for credit losses	`NetInvestmentInLeaseAllowanceForCreditLossExcludingAccruedInterest`	$454.20M	USD	Point-in-time
Sales-type and direct financing, allowance for credit losses	`NetInvestmentInLeaseAllowanceForCreditLossExcludingAccruedInterest`	$434.85M	USD	Point-in-time
Other assets	`OtherAssets`	$386.53M	USD	Point-in-time
Other assets	`OtherAssets`	$424.69M	USD	Point-in-time
Total assets	`Assets`	$17.06B	USD	Point-in-time
Total assets	`Assets`	$17.60B	USD	Point-in-time
Other assets (sales-type sub-leases), allowance for credit losses	`OtherAssetsSalesTypeSubleasesExcludingAccruedInterestAllowanceForCreditLosses`	$6.54M	USD	Point-in-time
Other assets (sales-type sub-leases), allowance for credit losses	`OtherAssetsSalesTypeSubleasesExcludingAccruedInterestAllowanceForCreditLosses`	$6.89M	USD	Point-in-time
Debt, net	`LongTermDebt`	$6.77B	USD	Point-in-time
Debt, net	`LongTermDebt`	$4.69B	USD	Point-in-time
Accrued expenses and deferred revenue	`AccruedLiabilitiesCurrentAndNoncurrent`	$113.53M	USD	Point-in-time
Accrued expenses and deferred revenue	`AccruedLiabilitiesCurrentAndNoncurrent`	$155.81M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrentAndNoncurrent`	$226.31M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrentAndNoncurrent`	$176.99M	USD	Point-in-time
Other liabilities	`OtherLiabilities`	$375.84M	USD	Point-in-time
Other liabilities	`OtherLiabilities`	$471.54M	USD	Point-in-time
Total liabilities	`Liabilities`	$7.57B	USD	Point-in-time
Total liabilities	`Liabilities`	$5.41B	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, $0.01 par value, 1,350,000,000 shares authorized and 628,942,092 and 536,669,722 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively	`CommonStockValue`	$6.29M	USD	Point-in-time
Common stock, $0.01 par value, 1,350,000,000 shares authorized and 628,942,092 and 536,669,722 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively	`CommonStockValue`	$5.37M	USD	Point-in-time
Preferred stock, $0.01 par value, 50,000,000 shares authorized and no shares outstanding at December 31, 2021 and 2020	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.01 par value, 50,000,000 shares authorized and no shares outstanding at December 31, 2021 and 2020	`PreferredStockValue`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$11.76B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$9.36B	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-92.52M	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$884.00K	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$346.03M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$139.45M	USD	Point-in-time
Total VICI stockholders equity	`StockholdersEquity`	$12.11B	USD	Point-in-time
Total VICI stockholders equity	`StockholdersEquity`	$9.42B	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$78.91M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$77.91M	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$6.90B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.05B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.19B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.49B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$17.06B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$17.60B	USD	Point-in-time

Income Statement 90 line items

Line Item	Tag	Value	Unit	Period
Income from sales-type and direct financing leases	`SalesTypeAndDirectFinancingLeasesInterestIncome`	$1.01B	USD	Annual
Income from sales-type and direct financing leases	`SalesTypeAndDirectFinancingLeasesInterestIncome`	$1.17B	USD	Annual
Income from sales-type and direct financing leases	`SalesTypeAndDirectFinancingLeasesInterestIncome`	$822.21M	USD	Annual
Income from operating leases	`OperatingLeaseLeaseIncome`	$25.46M	USD	Annual
Income from operating leases	`OperatingLeaseLeaseIncome`	$43.65M	USD	Annual
Income from operating leases	`OperatingLeaseLeaseIncome`	-	USD	Annual
Income from lease financing receivables and loans	`InterestAndDividendIncomeOperating`	$283.24M	USD	Annual
Income from lease financing receivables and loans	`InterestAndDividendIncomeOperating`	$153.02M	USD	Annual
Income from lease financing receivables and loans	`InterestAndDividendIncomeOperating`	-	USD	Annual
Other income	`OtherIncome`	$27.81M	USD	Annual
Other income	`OtherIncome`	$15.79M	USD	Annual
Other income	`OtherIncome`	-	USD	Annual
Golf revenues	`IncomeFromGolfOperations`	$30.55M	USD	Annual
Golf revenues	`IncomeFromGolfOperations`	$28.94M	USD	Annual
Golf revenues	`IncomeFromGolfOperations`	$23.79M	USD	Annual
Total revenues	`Revenues`	$894.80M	USD	Annual
Total revenues	`Revenues`	$1.23B	USD	Annual
Total revenues	`Revenues`	$1.51B	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$33.12M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$30.66M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$24.57M	USD	Annual
Depreciation	`Depreciation`	$3.73M	USD	Annual
Depreciation	`Depreciation`	$3.09M	USD	Annual
Depreciation	`Depreciation`	$3.83M	USD	Annual
Other expenses	`OtherExpenses`	-	USD	Annual
Other expenses	`OtherExpenses`	$15.79M	USD	Annual
Other expenses	`OtherExpenses`	$27.81M	USD	Annual
Golf expenses	`CostOfGoodsAndServicesSold`	$17.63M	USD	Annual
Golf expenses	`CostOfGoodsAndServicesSold`	$18.90M	USD	Annual
Golf expenses	`CostOfGoodsAndServicesSold`	$20.76M	USD	Annual
Change in allowance for credit losses	`FinancingReceivableNetInvestmentInLeaseAndLoansCreditLossExpenseReversal`	$244.52M	USD	Annual
Change in allowance for credit losses	`FinancingReceivableNetInvestmentInLeaseAndLoansCreditLossExpenseReversal`	-	USD	Annual
Change in allowance for credit losses	`FinancingReceivableNetInvestmentInLeaseAndLoansCreditLossExpenseReversal`	$-19.55M	USD	Annual
Transaction and acquisition expenses	`TransactionAndAcquisitionRelatedCosts`	$8.68M	USD	Annual
Transaction and acquisition expenses	`TransactionAndAcquisitionRelatedCosts`	$10.40M	USD	Annual
Transaction and acquisition expenses	`TransactionAndAcquisitionRelatedCosts`	$5.00M	USD	Annual
Total operating expenses	`OperatingCostsAndExpenses`	$52.30M	USD	Annual
Total operating expenses	`OperatingCostsAndExpenses`	$321.02M	USD	Annual
Total operating expenses	`OperatingCostsAndExpenses`	$75.63M	USD	Annual
Interest expense	`InterestExpense`	$308.61M	USD	Annual
Interest expense	`InterestExpense`	$248.38M	USD	Annual
Interest expense	`InterestExpense`	$392.39M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$120.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$20.01M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$6.79M	USD	Annual
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-58.14M	USD	Annual
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-39.06M	USD	Annual
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-15.62M	USD	Annual
Gain upon lease modification	`GainLossOnLeaseModification`	-	USD	Annual
Gain upon lease modification	`GainLossOnLeaseModification`	$333.35M	USD	Annual
Gain upon lease modification	`GainLossOnLeaseModification`	-	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.03B	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$897.04M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$555.99M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$2.89M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$831.00K	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$1.71M	USD	Annual
Net income	`ProfitLoss`	$554.28M	USD	Annual
Net income	`ProfitLoss`	$896.21M	USD	Annual
Net income	`ProfitLoss`	$1.02B	USD	Annual
Less: Net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$8.32M	USD	Annual
Less: Net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$4.53M	USD	Annual
Less: Net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$9.31M	USD	Annual
Net income attributable to common stockholders	`NetIncomeLoss`	$891.67M	USD	Annual
Net income attributable to common stockholders	`NetIncomeLoss`	$545.96M	USD	Annual
Net income attributable to common stockholders	`NetIncomeLoss`	$1.01B	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.76	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.25	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.80	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.24	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.76	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.75	USD	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	435.07M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	564.47M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	506.14M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	510.91M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	577.07M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	439.15M	shares	Annual
Net income attributable to common stockholders	`NetIncomeLoss`	$891.67M	USD	Annual
Net income attributable to common stockholders	`NetIncomeLoss`	$545.96M	USD	Annual
Net income attributable to common stockholders	`NetIncomeLoss`	$1.01B	USD	Annual
Unrealized gain (loss) on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-42.95M	USD	Annual
Unrealized gain (loss) on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-27.44M	USD	Annual
Unrealized gain (loss) on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$29.17M	USD	Annual
Reclassification of realized loss on cash flow hedges to net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	-	USD	Annual
Reclassification of realized loss on cash flow hedges to net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-64.24M	USD	Annual
Reclassification of realized loss on cash flow hedges to net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	-	USD	Annual
Comprehensive income attributable to common stockholders	`ComprehensiveIncomeNetOfTax`	$503.01M	USD	Annual
Comprehensive income attributable to common stockholders	`ComprehensiveIncomeNetOfTax`	$1.11B	USD	Annual
Comprehensive income attributable to common stockholders	`ComprehensiveIncomeNetOfTax`	$864.23M	USD	Annual

Cash Flow Statement 143 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$554.28M	USD	Annual
Net income	`ProfitLoss`	$896.21M	USD	Annual
Net income	`ProfitLoss`	$1.02B	USD	Annual
Non-cash leasing and financing adjustments	`NonCashLeasingAndFinancingAdjustments`	$41.76M	USD	Annual
Non-cash leasing and financing adjustments	`NonCashLeasingAndFinancingAdjustments`	$119.97M	USD	Annual
Non-cash leasing and financing adjustments	`NonCashLeasingAndFinancingAdjustments`	$-239.00K	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$7.39M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$5.22M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$9.37M	USD	Annual
Depreciation	`Depreciation`	$3.73M	USD	Annual
Depreciation	`Depreciation`	$3.09M	USD	Annual
Depreciation	`Depreciation`	$3.83M	USD	Annual
Amortization of debt issuance costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$71.45M	USD	Annual
Amortization of debt issuance costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$33.03M	USD	Annual
Amortization of debt issuance costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$19.87M	USD	Annual
Change in allowance for credit losses	`FinancingReceivableNetInvestmentInLeaseAndLoansCreditLossExpenseReversal`	$244.52M	USD	Annual
Change in allowance for credit losses	`FinancingReceivableNetInvestmentInLeaseAndLoansCreditLossExpenseReversal`	-	USD	Annual
Change in allowance for credit losses	`FinancingReceivableNetInvestmentInLeaseAndLoansCreditLossExpenseReversal`	$-19.55M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-58.14M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-39.06M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-15.62M	USD	Annual
Gain upon lease modification	`GainLossOnLeaseModification`	-	USD	Annual
Gain upon lease modification	`GainLossOnLeaseModification`	$333.35M	USD	Annual
Gain upon lease modification	`GainLossOnLeaseModification`	-	USD	Annual
Other assets	`IncreaseDecreaseInOtherCurrentAssets`	$-830.00K	USD	Annual
Other assets	`IncreaseDecreaseInOtherCurrentAssets`	$5.63M	USD	Annual
Other assets	`IncreaseDecreaseInOtherCurrentAssets`	$3.06M	USD	Annual
Accrued expenses and deferred revenue	`IncreaseDecreaseInAccruedLiabilitiesAndContractWithCustomerLiability`	$32.70M	USD	Annual
Accrued expenses and deferred revenue	`IncreaseDecreaseInAccruedLiabilitiesAndContractWithCustomerLiability`	$-88.13M	USD	Annual
Accrued expenses and deferred revenue	`IncreaseDecreaseInAccruedLiabilitiesAndContractWithCustomerLiability`	$49.59M	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$339.00K	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$1.46M	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$476.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$883.64M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$682.16M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$896.35M	USD	Annual
Investments in leases - sales-type and direct financing	`PaymentsToAcquireRealEstate`	$1.81B	USD	Annual
Investments in leases - sales-type and direct financing	`PaymentsToAcquireRealEstate`	$1.41B	USD	Annual
Investments in leases - sales-type and direct financing	`PaymentsToAcquireRealEstate`	-	USD	Annual
Investments in leases - financing receivables	`PaymentsToAcquireFinanceReceivables`	-	USD	Annual
Investments in leases - financing receivables	`PaymentsToAcquireFinanceReceivables`	$6.00M	USD	Annual
Investments in leases - financing receivables	`PaymentsToAcquireFinanceReceivables`	$2.69B	USD	Annual
Investments in loans	`PaymentsToAcquireLoansReceivable`	$33.61M	USD	Annual
Investments in loans	`PaymentsToAcquireLoansReceivable`	$535.48M	USD	Annual
Investments in loans	`PaymentsToAcquireLoansReceivable`	-	USD	Annual
Principal repayments of lease financing receivables	`ProceedsFromCollectionOfFinanceReceivables`	$543.00K	USD	Annual
Principal repayments of lease financing receivables	`ProceedsFromCollectionOfFinanceReceivables`	$1.96M	USD	Annual
Principal repayments of lease financing receivables	`ProceedsFromCollectionOfFinanceReceivables`	-	USD	Annual
Principal repayments of loan and receipts of deferred fees	`ProceedsFromSaleAndCollectionOfMortgageNotesReceivable`	$70.45M	USD	Annual
Principal repayments of loan and receipts of deferred fees	`ProceedsFromSaleAndCollectionOfMortgageNotesReceivable`	-	USD	Annual
Principal repayments of loan and receipts of deferred fees	`ProceedsFromSaleAndCollectionOfMortgageNotesReceivable`	-	USD	Annual
Capitalized transaction costs	`PaymentsOfCapitalizedTransactionCosts`	$8.70M	USD	Annual
Capitalized transaction costs	`PaymentsOfCapitalizedTransactionCosts`	$264.00K	USD	Annual
Capitalized transaction costs	`PaymentsOfCapitalizedTransactionCosts`	$20.70M	USD	Annual
Investments in short-term investments	`PaymentsToAcquireShortTermInvestments`	$440.35M	USD	Annual
Investments in short-term investments	`PaymentsToAcquireShortTermInvestments`	$19.97M	USD	Annual
Investments in short-term investments	`PaymentsToAcquireShortTermInvestments`	-	USD	Annual
Maturities of short-term investments	`ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments`	$19.97M	USD	Annual
Maturities of short-term investments	`ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments`	$59.47M	USD	Annual
Maturities of short-term investments	`ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments`	$901.76M	USD	Annual
Proceeds from sale of real estate	`ProceedsFromSaleOfRealEstateHeldforinvestment`	$1.04M	USD	Annual
Proceeds from sale of real estate	`ProceedsFromSaleOfRealEstateHeldforinvestment`	$13.30M	USD	Annual
Proceeds from sale of real estate	`ProceedsFromSaleOfRealEstateHeldforinvestment`	$50.05M	USD	Annual
Acquisition of property and equipment	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$2.50M	USD	Annual
Acquisition of property and equipment	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$2.77M	USD	Annual
Acquisition of property and equipment	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$2.72M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-4.55B	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.36B	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$41.45M	USD	Annual
Proceeds from offering of common stock	`ProceedsFromIssuanceOfCommonStock`	$1.54B	USD	Annual
Proceeds from offering of common stock	`ProceedsFromIssuanceOfCommonStock`	$1.16B	USD	Annual
Proceeds from offering of common stock	`ProceedsFromIssuanceOfCommonStock`	$2.39B	USD	Annual
Proceeds from Senior Unsecured Notes	`ProceedsFromIssuanceOfUnsecuredDebt`	$2.50B	USD	Annual
Proceeds from Senior Unsecured Notes	`ProceedsFromIssuanceOfUnsecuredDebt`	-	USD	Annual
Proceeds from Senior Unsecured Notes	`ProceedsFromIssuanceOfUnsecuredDebt`	$2.25B	USD	Annual
Repayment of Term Loan B Facility	`RepaymentsOfSeniorDebt`	-	USD	Annual
Repayment of Term Loan B Facility	`RepaymentsOfSeniorDebt`	-	USD	Annual
Repayment of Term Loan B Facility	`RepaymentsOfSeniorDebt`	$2.10B	USD	Annual
Redemption of Second Lien Notes	`RepaymentsOfSecuredDebt`	-	USD	Annual
Redemption of Second Lien Notes	`RepaymentsOfSecuredDebt`	$537.54M	USD	Annual
Redemption of Second Lien Notes	`RepaymentsOfSecuredDebt`	-	USD	Annual
Repayment of CPLV CMBS Debt	`PaymentOfCPLVCMBSDebt`	$1.66B	USD	Annual
Repayment of CPLV CMBS Debt	`PaymentOfCPLVCMBSDebt`	-	USD	Annual
Repayment of CPLV CMBS Debt	`PaymentOfCPLVCMBSDebt`	-	USD	Annual
CPLV CMBS Debt prepayment penalty reimbursement	`ProceedsFromDebtPrepaymentPenaltyReimbursementReceivable`	$55.40M	USD	Annual
CPLV CMBS Debt prepayment penalty reimbursement	`ProceedsFromDebtPrepaymentPenaltyReimbursementReceivable`	-	USD	Annual
CPLV CMBS Debt prepayment penalty reimbursement	`ProceedsFromDebtPrepaymentPenaltyReimbursementReceivable`	-	USD	Annual
Repurchase of stock for tax withholding	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.73M	USD	Annual
Repurchase of stock for tax withholding	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$207.00K	USD	Annual
Repurchase of stock for tax withholding	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	-	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$56.05M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$31.13M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$57.79M	USD	Annual
Distributions to non-controlling interest	`DistributionstoNonControllingInterests`	$8.31M	USD	Annual
Distributions to non-controlling interest	`DistributionstoNonControllingInterests`	$8.19M	USD	Annual
Distributions to non-controlling interest	`DistributionstoNonControllingInterests`	$8.08M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$503.96M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$612.21M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$758.79M	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$1.18B	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$2.88B	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-514.18M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$423.62M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-785.90M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$503.45M	USD	Annual
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.10B	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$739.61M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$598.45M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$315.99M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.10B	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$739.61M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$598.45M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$315.99M	USD	Point-in-time
Cash paid for interest	`InterestPaidNet`	$323.22M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$262.46M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$209.38M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaid`	$2.59M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaid`	$1.79M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaid`	$561.00K	USD	Annual
Dividends declared, not paid	`NonCashDividendsDeclaredNotPaid`	$137.15M	USD	Annual
Dividends declared, not paid	`NonCashDividendsDeclaredNotPaid`	$226.42M	USD	Annual
Dividends declared, not paid	`NonCashDividendsDeclaredNotPaid`	$177.89M	USD	Annual
Debt issuance costs payable	`DebtIssuanceCostsPayable`	$16.07M	USD	Annual
Debt issuance costs payable	`DebtIssuanceCostsPayable`	$43.01M	USD	Annual
Debt issuance costs payable	`DebtIssuanceCostsPayable`	-	USD	Annual
Deferred transaction costs payable	`DeferredTransactionCostsPayable`	$1.31M	USD	Annual
Deferred transaction costs payable	`DeferredTransactionCostsPayable`	$496.00K	USD	Annual
Deferred transaction costs payable	`DeferredTransactionCostsPayable`	$3.88M	USD	Annual
Non-cash change in Investments in leases - financing receivables	`NoncashChangeInInvestmentLeasesInvestingActivities`	$8.12M	USD	Annual
Non-cash change in Investments in leases - financing receivables	`NoncashChangeInInvestmentLeasesInvestingActivities`	-	USD	Annual
Non-cash change in Investments in leases - financing receivables	`NoncashChangeInInvestmentLeasesInvestingActivities`	$21.14M	USD	Annual
Lease liabilities arising from obtaining right-of-use assets	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$282.05M	USD	Annual
Lease liabilities arising from obtaining right-of-use assets	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	-	USD	Annual
Lease liabilities arising from obtaining right-of-use assets	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$26.52M	USD	Annual
Transfer of Investments in leases - operating to Investments in leases - sales-type and direct financing due to modification of the Caesars Lease Agreements in connection with the Eldorado Transaction	`TransferOfInvestmentsInLeasesOperatingToInvestmentsInLeasesDirectFinancingAndSalestype`	$1.02B	USD	Annual
Transfer of Investments in leases - operating to Investments in leases - sales-type and direct financing due to modification of the Caesars Lease Agreements in connection with the Eldorado Transaction	`TransferOfInvestmentsInLeasesOperatingToInvestmentsInLeasesDirectFinancingAndSalestype`	-	USD	Annual
Transfer of Investments in leases - operating to Investments in leases - sales-type and direct financing due to modification of the Caesars Lease Agreements in connection with the Eldorado Transaction	`TransferOfInvestmentsInLeasesOperatingToInvestmentsInLeasesDirectFinancingAndSalestype`	-	USD	Annual
Transfer of Investments in leases - operating to Land due to modification of the Caesars Lease Agreements in connection with the Eldorado Transaction	`TransferOfInvestmentsInLeasesOperatingToLand`	$63.48M	USD	Annual
Transfer of Investments in leases - operating to Land due to modification of the Caesars Lease Agreements in connection with the Eldorado Transaction	`TransferOfInvestmentsInLeasesOperatingToLand`	-	USD	Annual
Transfer of Investments in leases - operating to Land due to modification of the Caesars Lease Agreements in connection with the Eldorado Transaction	`TransferOfInvestmentsInLeasesOperatingToLand`	-	USD	Annual
CPLV CMBS Debt prepayment penalty reimbursement receivable from Caesars	`DebtPrepaymentPenaltyReimbursementReceivable`	-	USD	Annual
CPLV CMBS Debt prepayment penalty reimbursement receivable from Caesars	`DebtPrepaymentPenaltyReimbursementReceivable`	-	USD	Annual
CPLV CMBS Debt prepayment penalty reimbursement receivable from Caesars	`DebtPrepaymentPenaltyReimbursementReceivable`	$55.40M	USD	Annual

Stockholders Equity 40 line items

Line Item	Tag	Value	Unit	Period
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.33	USD	1 Quarter
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.30	USD	1 Quarter
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$1.25	USD	Annual
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.33	USD	1 Quarter
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.33	USD	1 Quarter
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.36	USD	1 Quarter
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.36	USD	1 Quarter
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$1.17	USD	Annual
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$1.38	USD	Annual
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.33	USD	1 Quarter
Dividends declared (in dollars per share)	`CommonStockDividendsPerShareDeclared`	$0.30	USD	1 Quarter
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$6.90B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.05B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.19B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.49B	USD	Point-in-time
Net income	`ProfitLoss`	$554.28M	USD	Annual
Net income	`ProfitLoss`	$896.21M	USD	Annual
Net income	`ProfitLoss`	$1.02B	USD	Annual
Issuance of common stock, net	`StockIssuedDuringPeriodValueNewIssues`	$1.16B	USD	Annual
Issuance of common stock, net	`StockIssuedDuringPeriodValueNewIssues`	$2.38B	USD	Annual
Issuance of common stock, net	`StockIssuedDuringPeriodValueNewIssues`	$1.54B	USD	Annual
Distributions to non-controlling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$8.31M	USD	Annual
Distributions to non-controlling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$8.19M	USD	Annual
Distributions to non-controlling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$8.08M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$807.28M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$653.17M	USD	Annual
Dividends declared	`DividendsCommonStockCash`	$524.99M	USD	Annual
Stock-based compensation, net of forfeitures	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$5.17M	USD	Annual
Stock-based compensation, net of forfeitures	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$7.64M	USD	Annual
Stock-based compensation, net of forfeitures	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$7.18M	USD	Annual
Unrealized loss on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-27.44M	USD	Annual
Unrealized loss on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-42.95M	USD	Annual
Unrealized loss on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$29.17M	USD	Annual
Reclassification of realized loss on cash flow hedges to net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	-	USD	Annual
Reclassification of realized loss on cash flow hedges to net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-64.24M	USD	Annual
Reclassification of realized loss on cash flow hedges to net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	-	USD	Annual
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$6.90B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.05B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$12.19B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.49B	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.