10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001705696-24-000033 |
| Period End Date | 20231231 |
| Filing Date | 20240222 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | vici-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
1.04B | shares | Point-in-time |
| Investments in leases - sales-type, net |
NetInvestmentInLeaseExcludingAccruedInterestAfterAllowanceForCreditLoss
|
$17.17B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
963.10M | shares | Point-in-time |
| Investments in leases - sales-type, net |
NetInvestmentInLeaseExcludingAccruedInterestAfterAllowanceForCreditLoss
|
$23.02B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
536.67M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
963.10M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
628.94M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
1.04B | shares | Point-in-time |
| Investment in unconsolidated affiliate |
EquityMethodInvestments
|
$1.46B | USD | Point-in-time |
| Investment in unconsolidated affiliate |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Land |
LandAvailableForDevelopment
|
$153.56M | USD | Point-in-time |
| Land |
LandAvailableForDevelopment
|
$150.73M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$522.57M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$208.93M | USD | Point-in-time |
| Sales-type and direct financing, allowance for credit losses |
NetInvestmentInLeaseAllowanceForCreditLossExcludingAccruedInterest
|
$701.13M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$217.34M | USD | Point-in-time |
| Sales-type and direct financing, allowance for credit losses |
NetInvestmentInLeaseAllowanceForCreditLossExcludingAccruedInterest
|
$570.39M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$936.33M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$1.02B | USD | Point-in-time |
| Other assets (sales-type sub-leases), allowance for credit losses |
OtherAssetsSalesTypeSubleasesExcludingAccruedInterestAllowanceForCreditLosses
|
$18.72M | USD | Point-in-time |
| Total assets |
Assets
|
$37.58B | USD | Point-in-time |
| Other assets (sales-type sub-leases), allowance for credit losses |
OtherAssetsSalesTypeSubleasesExcludingAccruedInterestAllowanceForCreditLosses
|
$19.75M | USD | Point-in-time |
| Total assets |
Assets
|
$44.06B | USD | Point-in-time |
| Debt, net |
LongTermDebt
|
$13.74B | USD | Point-in-time |
| Debt, net |
LongTermDebt
|
$16.72B | USD | Point-in-time |
| Accrued expenses and deferred revenue |
AccruedLiabilitiesCurrentAndNoncurrent
|
$213.39M | USD | Point-in-time |
| Accrued expenses and deferred revenue |
AccruedLiabilitiesCurrentAndNoncurrent
|
$227.24M | USD | Point-in-time |
| Dividends and distributions payable |
DividendsPayableCurrentAndNoncurrent
|
$380.18M | USD | Point-in-time |
| Dividends and distributions payable |
DividendsPayableCurrentAndNoncurrent
|
$437.60M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$1.01B | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$952.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.29B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.40B | USD | Point-in-time |
| Commitments and contingent liabilities (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 1,350,000,000 shares authorized and 1,042,702,763 and 963,096,563 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$9.63M | USD | Point-in-time |
| Common stock, $0.01 par value, 1,350,000,000 shares authorized and 1,042,702,763 and 963,096,563 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$10.43M | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000,000 shares authorized and no shares outstanding at December 31, 2023 and 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000,000 shares authorized and no shares outstanding at December 31, 2023 and 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.13B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$21.65B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$185.35M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$153.87M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$965.76M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$93.15M | USD | Point-in-time |
| Total VICI stockholders equity |
StockholdersEquity
|
$25.26B | USD | Point-in-time |
| Total VICI stockholders equity |
StockholdersEquity
|
$21.93B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$401.84M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$356.48M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.49B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.19B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.66B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.29B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$44.06B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$37.58B | USD | Point-in-time |
Income Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Income from sales-type leases |
SalesTypeLeaseInterestIncome
|
$1.46B | USD | Annual |
| Income from sales-type leases |
SalesTypeLeaseInterestIncome
|
$1.98B | USD | Annual |
| Income from sales-type leases |
SalesTypeLeaseInterestIncome
|
$1.17B | USD | Annual |
| Income from lease financing receivables, loans and securities |
InterestAndDividendIncomeOperating
|
$283.24M | USD | Annual |
| Income from lease financing receivables, loans and securities |
InterestAndDividendIncomeOperating
|
$1.04B | USD | Annual |
| Income from lease financing receivables, loans and securities |
InterestAndDividendIncomeOperating
|
$1.52B | USD | Annual |
| Other income |
OtherIncome
|
$27.81M | USD | Annual |
| Other income |
OtherIncome
|
$73.33M | USD | Annual |
| Other income |
OtherIncome
|
$59.63M | USD | Annual |
| Golf revenues |
IncomeFromGolfOperations
|
$38.97M | USD | Annual |
| Golf revenues |
IncomeFromGolfOperations
|
$35.59M | USD | Annual |
| Golf revenues |
IncomeFromGolfOperations
|
$30.55M | USD | Annual |
| Total revenues |
Revenues
|
$1.51B | USD | Annual |
| Total revenues |
Revenues
|
$2.60B | USD | Annual |
| Total revenues |
Revenues
|
$3.61B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$33.12M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$59.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$48.34M | USD | Annual |
| Depreciation |
Depreciation
|
$3.09M | USD | Annual |
| Depreciation |
Depreciation
|
$3.18M | USD | Annual |
| Depreciation |
Depreciation
|
$4.30M | USD | Annual |
| Other expenses |
OtherExpenses
|
$73.33M | USD | Annual |
| Other expenses |
OtherExpenses
|
$27.81M | USD | Annual |
| Other expenses |
OtherExpenses
|
$59.63M | USD | Annual |
| Golf expenses |
CostOfGoodsAndServicesSold
|
$22.60M | USD | Annual |
| Golf expenses |
CostOfGoodsAndServicesSold
|
$20.76M | USD | Annual |
| Golf expenses |
CostOfGoodsAndServicesSold
|
$27.09M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$834.49M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$-19.55M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$102.82M | USD | Annual |
| Transaction and acquisition expenses |
TransactionAndAcquisitionExpense
|
$10.40M | USD | Annual |
| Transaction and acquisition expenses |
TransactionAndAcquisitionExpense
|
$22.65M | USD | Annual |
| Transaction and acquisition expenses |
TransactionAndAcquisitionExpense
|
$8.02M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$75.63M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$990.90M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$275.16M | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$1.28M | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$59.77M | USD | Annual |
| Interest expense |
InterestExpense
|
$818.06M | USD | Annual |
| Interest expense |
InterestExpense
|
$392.39M | USD | Annual |
| Interest expense |
InterestExpense
|
$539.95M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$9.53M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$23.97M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$120.00K | USD | Annual |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.62M | USD | Annual |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
- | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
$4.46M | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
- | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.55B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.14B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.03B | USD | Annual |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-6.14M | USD | Annual |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$2.89M | USD | Annual |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$2.88M | USD | Annual |
| Net income |
ProfitLoss
|
$2.55B | USD | Annual |
| Net income |
ProfitLoss
|
$1.02B | USD | Annual |
| Net income |
ProfitLoss
|
$1.14B | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$18.63M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$41.08M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$9.31M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$1.01B | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$2.51B | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$1.12B | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.27 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.80 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.48 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.76 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.47 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.27 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
564.47M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.01B | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
877.51M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
879.68M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
577.07M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.02B | shares | Annual |
| Net income |
ProfitLoss
|
$2.55B | USD | Annual |
| Net income |
ProfitLoss
|
$1.02B | USD | Annual |
| Net income |
ProfitLoss
|
$1.14B | USD | Annual |
| Reclassification of derivative (gain) loss to Interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$16.23M | USD | Annual |
| Reclassification of derivative (gain) loss to Interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$24.15M | USD | Annual |
| Reclassification of derivative (gain) loss to Interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-64.24M | USD | Annual |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$29.17M | USD | Annual |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-9.65M | USD | Annual |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$200.55M | USD | Annual |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.95M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.12B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.32B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.52B | USD | Annual |
| Comprehensive income attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$40.71M | USD | Annual |
| Comprehensive income attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$9.31M | USD | Annual |
| Comprehensive income attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$18.43M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$2.48B | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$1.30B | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$1.11B | USD | Annual |
Cash Flow Statement
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$2.55B | USD | Annual |
| Net income |
ProfitLoss
|
$1.02B | USD | Annual |
| Net income |
ProfitLoss
|
$1.14B | USD | Annual |
| Non-cash leasing and financing adjustments |
NonCashLeasingAndFinancingAdjustments
|
$119.97M | USD | Annual |
| Non-cash leasing and financing adjustments |
NonCashLeasingAndFinancingAdjustments
|
$515.49M | USD | Annual |
| Non-cash leasing and financing adjustments |
NonCashLeasingAndFinancingAdjustments
|
$337.63M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$12.99M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$9.37M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$15.54M | USD | Annual |
| Non-cash transaction costs |
TransactionCostsNoncashExpense
|
- | USD | Annual |
| Non-cash transaction costs |
TransactionCostsNoncashExpense
|
$8.82M | USD | Annual |
| Non-cash transaction costs |
TransactionCostsNoncashExpense
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$3.09M | USD | Annual |
| Depreciation |
Depreciation
|
$3.18M | USD | Annual |
| Depreciation |
Depreciation
|
$4.30M | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
- | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
$4.46M | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
- | USD | Annual |
| Amortization of debt issuance costs and original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$71.45M | USD | Annual |
| Amortization of debt issuance costs and original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$32.36M | USD | Annual |
| Amortization of debt issuance costs and original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$46.12M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$834.49M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$-19.55M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$102.82M | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$1.28M | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$59.77M | USD | Annual |
| Distributions from unconsolidated affiliate |
EquityMethodInvestmentDividendsOrDistributions
|
$3.27M | USD | Annual |
| Distributions from unconsolidated affiliate |
EquityMethodInvestmentDividendsOrDistributions
|
$64.81M | USD | Annual |
| Distributions from unconsolidated affiliate |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | Annual |
| Net proceeds from settlement of derivatives |
ProceedsFromDerivativeInstrumentOperatingActivities
|
$201.43M | USD | Annual |
| Net proceeds from settlement of derivatives |
ProceedsFromDerivativeInstrumentOperatingActivities
|
- | USD | Annual |
| Net proceeds from settlement of derivatives |
ProceedsFromDerivativeInstrumentOperatingActivities
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.62M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-10.43M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-830.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.67M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-5.12M | USD | Annual |
| Accrued expenses and deferred revenue |
IncreaseDecreaseInAccruedLiabilities
|
$-11.64M | USD | Annual |
| Accrued expenses and deferred revenue |
IncreaseDecreaseInAccruedLiabilities
|
$52.26M | USD | Annual |
| Accrued expenses and deferred revenue |
IncreaseDecreaseInAccruedLiabilities
|
$-88.13M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-142.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$476.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-7.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.18B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.94B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$896.35M | USD | Annual |
| Investments in leases - sales-type |
PaymentsToAcquireRealEstate
|
- | USD | Annual |
| Investments in leases - sales-type |
PaymentsToAcquireRealEstate
|
$241.14M | USD | Annual |
| Investments in leases - sales-type |
PaymentsToAcquireRealEstate
|
$4.02B | USD | Annual |
| Investments in leases - financing receivables |
PaymentsToAcquireFinanceReceivables
|
$296.67M | USD | Annual |
| Investments in leases - financing receivables |
PaymentsToAcquireFinanceReceivables
|
$1.13B | USD | Annual |
| Investments in leases - financing receivables |
PaymentsToAcquireFinanceReceivables
|
$6.00M | USD | Annual |
| Investments in loans and securities |
PaymentsToAcquireLoansReceivable
|
$959.13M | USD | Annual |
| Investments in loans and securities |
PaymentsToAcquireLoansReceivable
|
$193.73M | USD | Annual |
| Investments in loans and securities |
PaymentsToAcquireLoansReceivable
|
$33.61M | USD | Annual |
| Capitalized transaction costs |
PaymentsOfCapitalizedTransactionCosts
|
$20.70M | USD | Annual |
| Capitalized transaction costs |
PaymentsOfCapitalizedTransactionCosts
|
$7.70M | USD | Annual |
| Capitalized transaction costs |
PaymentsOfCapitalizedTransactionCosts
|
$1.47M | USD | Annual |
| Investments in short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Investments in short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Investments in short-term investments |
PaymentsToAcquireShortTermInvestments
|
$306.53M | USD | Annual |
| Maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$89.19M | USD | Annual |
| Maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$217.34M | USD | Annual |
| Maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$19.97M | USD | Annual |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$13.30M | USD | Annual |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$6.24M | USD | Annual |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
- | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$4.04M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$2.50M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.88M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.90B | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.30B | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$41.45M | USD | Annual |
| Proceeds from offering of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$2.48B | USD | Annual |
| Proceeds from offering of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$2.39B | USD | Annual |
| Proceeds from offering of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$3.22B | USD | Annual |
| Proceeds from April 2022 Notes offering |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Proceeds from April 2022 Notes offering |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Proceeds from April 2022 Notes offering |
ProceedsFromIssuanceOfUnsecuredDebt
|
$5.00B | USD | Annual |
| Proceeds from Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$600.00M | USD | Annual |
| Proceeds from Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$103.40M | USD | Point-in-time |
| Proceeds from Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$419.15M | USD | Annual |
| Proceeds from Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
75.00M | CAD | Point-in-time |
| Proceeds from Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
140.00M | CAD | Point-in-time |
| Proceeds from Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
$55.00M | USD | Point-in-time |
| Proceeds from Revolving Credit Facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Repayment of Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
$250.00M | USD | Annual |
| Repayment of Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayment of Revolving Credit Facility |
RepaymentsOfLinesOfCredit
|
$600.00M | USD | Annual |
| Repayment of Term Loan B Facility |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Repayment of Term Loan B Facility |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Repayment of Term Loan B Facility |
RepaymentsOfSeniorDebt
|
$2.10B | USD | Annual |
| Repurchase of stock for tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.16M | USD | Annual |
| Repurchase of stock for tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.97M | USD | Annual |
| Repurchase of stock for tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.73M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$31.13M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$105.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$146.19M | USD | Annual |
| Distributions to non-controlling interests |
DistributionstoNonControllingInterests
|
$17.70M | USD | Annual |
| Distributions to non-controlling interests |
DistributionstoNonControllingInterests
|
$28.55M | USD | Annual |
| Distributions to non-controlling interests |
DistributionstoNonControllingInterests
|
$8.31M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$758.79M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$1.58B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$1.22B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.83B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.03B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-514.18M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-63.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$313.64M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$423.62M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-530.68M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$522.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$739.61M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$208.93M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$315.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$522.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$739.61M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$208.93M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$315.99M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$323.22M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$762.61M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$466.81M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$4.92M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.79M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$3.02M | USD | Annual |
| Dividends and distributions declared, not paid |
NonCashDividendsDeclaredNotPaid
|
$226.42M | USD | Annual |
| Dividends and distributions declared, not paid |
NonCashDividendsDeclaredNotPaid
|
$439.49M | USD | Annual |
| Dividends and distributions declared, not paid |
NonCashDividendsDeclaredNotPaid
|
$380.38M | USD | Annual |
| Issuance of stock based compensation subject to repurchase for tax withholding |
ShareBasedPaymentArrangementAwardsIssuedSubjectToRepurchaseForTaxWitholding
|
- | USD | Annual |
| Issuance of stock based compensation subject to repurchase for tax withholding |
ShareBasedPaymentArrangementAwardsIssuedSubjectToRepurchaseForTaxWitholding
|
- | USD | Annual |
| Issuance of stock based compensation subject to repurchase for tax withholding |
ShareBasedPaymentArrangementAwardsIssuedSubjectToRepurchaseForTaxWitholding
|
$11.44M | USD | Annual |
| Deferred transaction costs payable |
DeferredTransactionCostsPayable
|
$2.31M | USD | Annual |
| Deferred transaction costs payable |
DeferredTransactionCostsPayable
|
$3.88M | USD | Annual |
| Deferred transaction costs payable |
DeferredTransactionCostsPayable
|
$2.53M | USD | Annual |
| Debt issuance costs payable |
DebtIssuanceCostsPayable
|
$45.00K | USD | Annual |
| Debt issuance costs payable |
DebtIssuanceCostsPayable
|
- | USD | Annual |
| Debt issuance costs payable |
DebtIssuanceCostsPayable
|
$43.01M | USD | Annual |
| Non-cash change in Investments in leases - financing receivables |
NoncashChangeInInvestmentLeasesInvestingActivities
|
$276.93M | USD | Annual |
| Non-cash change in Investments in leases - financing receivables |
NoncashChangeInInvestmentLeasesInvestingActivities
|
$189.12M | USD | Annual |
| Non-cash change in Investments in leases - financing receivables |
NoncashChangeInInvestmentLeasesInvestingActivities
|
$21.14M | USD | Annual |
| Obtaining right-of-use assets in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$541.68M | USD | Annual |
| Obtaining right-of-use assets in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$82.10M | USD | Annual |
| Obtaining right-of-use assets in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.36 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.36 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.41 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.41 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.39 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.61 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.39 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.50 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.39 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.39 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.38 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.49B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.19B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.66B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.29B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$2.55B | USD | Annual |
| Net income |
ProfitLoss
|
$1.02B | USD | Annual |
| Net income |
ProfitLoss
|
$1.14B | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$9.79B | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$2.38B | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$2.48B | USD | Annual |
| Noncontrolling interest, increase from subsidiary equity issuance |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$374.77M | USD | Annual |
| Noncontrolling interest, increase from subsidiary equity issuance |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$24.39M | USD | Annual |
| Reallocation of equity |
StockholdersEquityReallocationOfEquity
|
- | USD | Annual |
| Reallocation of equity |
StockholdersEquityReallocationOfEquity
|
- | USD | Annual |
| Dividends and distributions declared |
DividendsCommonStockCash
|
$1.39B | USD | Annual |
| Dividends and distributions declared |
DividendsCommonStockCash
|
$1.67B | USD | Annual |
| Dividends and distributions declared |
DividendsCommonStockCash
|
$815.59M | USD | Annual |
| Stock-based compensation, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$10.57M | USD | Annual |
| Stock-based compensation, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$10.24M | USD | Annual |
| Stock-based compensation, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$7.64M | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-9.65M | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$200.55M | USD | Annual |
| Unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$29.17M | USD | Annual |
| Reclassification of derivative loss to Interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$16.23M | USD | Annual |
| Reclassification of derivative loss to Interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$24.15M | USD | Annual |
| Reclassification of derivative loss to Interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-64.24M | USD | Annual |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.95M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.49B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.19B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.66B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.29B | USD | Point-in-time |
Comprehensive Income
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Income from sales-type leases |
SalesTypeLeaseInterestIncome
|
$1.46B | USD | Annual |
| Income from sales-type leases |
SalesTypeLeaseInterestIncome
|
$1.98B | USD | Annual |
| Income from sales-type leases |
SalesTypeLeaseInterestIncome
|
$1.17B | USD | Annual |
| Income from lease financing receivables, loans and securities |
InterestAndDividendIncomeOperating
|
$283.24M | USD | Annual |
| Income from lease financing receivables, loans and securities |
InterestAndDividendIncomeOperating
|
$1.04B | USD | Annual |
| Income from lease financing receivables, loans and securities |
InterestAndDividendIncomeOperating
|
$1.52B | USD | Annual |
| Other income |
OtherIncome
|
$27.81M | USD | Annual |
| Other income |
OtherIncome
|
$73.33M | USD | Annual |
| Other income |
OtherIncome
|
$59.63M | USD | Annual |
| Total revenues |
Revenues
|
$1.51B | USD | Annual |
| Total revenues |
Revenues
|
$2.60B | USD | Annual |
| Total revenues |
Revenues
|
$3.61B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$33.12M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$59.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$48.34M | USD | Annual |
| Depreciation |
Depreciation
|
$3.09M | USD | Annual |
| Depreciation |
Depreciation
|
$3.18M | USD | Annual |
| Depreciation |
Depreciation
|
$4.30M | USD | Annual |
| Other expenses |
OtherExpenses
|
$73.33M | USD | Annual |
| Other expenses |
OtherExpenses
|
$27.81M | USD | Annual |
| Other expenses |
OtherExpenses
|
$59.63M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$834.49M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$-19.55M | USD | Annual |
| Change in allowance for credit losses |
FinancingReceivableExcludingAccruedInterestNetInvestmentInLeaseAndLoansCreditLossExpenseReversal
|
$102.82M | USD | Annual |
| Transaction and acquisition expenses |
TransactionAndAcquisitionExpense
|
$10.40M | USD | Annual |
| Transaction and acquisition expenses |
TransactionAndAcquisitionExpense
|
$22.65M | USD | Annual |
| Transaction and acquisition expenses |
TransactionAndAcquisitionExpense
|
$8.02M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$75.63M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$990.90M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$275.16M | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$1.28M | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Income from unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$59.77M | USD | Annual |
| Interest expense |
InterestExpense
|
$818.06M | USD | Annual |
| Interest expense |
InterestExpense
|
$392.39M | USD | Annual |
| Interest expense |
InterestExpense
|
$539.95M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$9.53M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$23.97M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$120.00K | USD | Annual |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.62M | USD | Annual |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
- | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
$4.46M | USD | Annual |
| Other gains |
OtherNonoperatingGainsLosses
|
- | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.55B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.14B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.03B | USD | Annual |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-6.14M | USD | Annual |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$2.89M | USD | Annual |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$2.88M | USD | Annual |
| Net income |
ProfitLoss
|
$2.55B | USD | Annual |
| Net income |
ProfitLoss
|
$1.02B | USD | Annual |
| Net income |
ProfitLoss
|
$1.14B | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$18.63M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$41.08M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$9.31M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.27 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.80 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.48 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.76 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.47 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.27 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
564.47M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.01B | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
877.51M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
879.68M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
577.07M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.02B | shares | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$2.48B | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$1.30B | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$1.11B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.