10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001710495-20-000029 |
| Period End Date | 20201031 |
| Filing Date | 20201221 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | none-20201031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$511.00 | USD | Point-in-time |
| Common stock par value |
CommonStockValue
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.42K | USD | Point-in-time |
| Common stock par value |
CommonStockValue
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$15.98K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.29K | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock shares issued and outstanding |
CommonStockSharesOutstanding
|
2.95M | shares | Point-in-time |
| Common stock shares issued and outstanding |
CommonStockSharesOutstanding
|
2.95M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$16.49K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$7.71K | USD | Point-in-time |
| Equipment, software, net |
PropertyPlantAndEquipmentNet
|
$10.99K | USD | Point-in-time |
| Equipment, software, net |
PropertyPlantAndEquipmentNet
|
$18.20K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$10.99K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$18.20K | USD | Point-in-time |
| Total Assets |
Assets
|
$27.49K | USD | Point-in-time |
| Total Assets |
Assets
|
$25.91K | USD | Point-in-time |
| Related party loan |
EmployeeRelatedLiabilitiesCurrent
|
$36.13K | USD | Point-in-time |
| Related party loan |
EmployeeRelatedLiabilitiesCurrent
|
$16.90K | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$-12.10K | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$-12.10K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
- | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$7.53K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$36.53K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$48.23K | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$36.53K | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$48.23K | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 2,950,000 and 2,950,000 shares issued and outstanding |
CommonStockSharesIssued
|
2,950.00 | shares | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 2,950,000 and 2,950,000 shares issued and outstanding |
CommonStockSharesIssued
|
2,950.00 | shares | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.81K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.81K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-28.09K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-14.81K | USD | Point-in-time |
| Total Stockholder's Deficit |
LiabilitiesAndStockholdersEquity
|
$-22.33K | USD | Point-in-time |
| Total Stockholder's Deficit |
LiabilitiesAndStockholdersEquity
|
$-9.04K | USD | Point-in-time |
| Total Liabilities and Stockholder's Equity |
Liabilities
|
$25.91K | USD | Point-in-time |
| Total Liabilities and Stockholder's Equity |
Liabilities
|
$27.49K | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
Revenues
|
$35.92K | USD | 3 Qtrs |
| REVENUES |
Revenues
|
$24.25K | USD | 1 Quarter |
| REVENUES |
Revenues
|
$24.25K | USD | 3 Qtrs |
| REVENUES |
Revenues
|
$29.47K | USD | 1 Quarter |
| Costs of Revenues |
CostsOfRevenues
|
$7.78K | USD | 1 Quarter |
| Costs of Revenues |
CostsOfRevenues
|
$5.61K | USD | 3 Qtrs |
| Costs of Revenues |
CostsOfRevenues
|
$7.78K | USD | 3 Qtrs |
| Costs of Revenues |
CostsOfRevenues
|
$5.58K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$21.70K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$28.14K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$18.66K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$18.64K | USD | 3 Qtrs |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$-7.83K | USD | 1 Quarter |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$-19.21K | USD | 3 Qtrs |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$-13.56K | USD | 1 Quarter |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$-31.93K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$-31.93K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$-19.21K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$-13.56K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$-7.83K | USD | 1 Quarter |
| NET INCOME/LOSS FROM OPERATIONS |
ProfitLoss
|
$13.86K | USD | 1 Quarter |
| NET INCOME/LOSS FROM OPERATIONS |
ProfitLoss
|
$8.93K | USD | 3 Qtrs |
| NET INCOME/LOSS FROM OPERATIONS |
ProfitLoss
|
$5.11K | USD | 1 Quarter |
| NET INCOME/LOSS FROM OPERATIONS |
ProfitLoss
|
$-13.29K | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
CurrentStateAndLocalTaxExpenseBenefit
|
$1.88K | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
CurrentStateAndLocalTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
CurrentStateAndLocalTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
CurrentStateAndLocalTaxExpenseBenefit
|
$2.91K | USD | 1 Quarter |
| NET INCOME/LOSS |
NetIncomeLossAllocatedToLimitedPartners
|
$10.95K | USD | 1 Quarter |
| NET INCOME/LOSS |
NetIncomeLossAllocatedToLimitedPartners
|
$-13.29K | USD | 3 Qtrs |
| NET INCOME/LOSS |
NetIncomeLossAllocatedToLimitedPartners
|
$5.11K | USD | 1 Quarter |
| NET INCOME/LOSS |
NetIncomeLossAllocatedToLimitedPartners
|
$7.06K | USD | 3 Qtrs |
| NET INCOME PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| NET INCOME PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| NET INCOME PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| NET INCOME PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.83M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.95M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.83M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.83M | shares | 3 Qtrs |
Cash Flow Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
OperatingIncomeLoss
|
$-13.29K | USD | 3 Qtrs |
| Net Income |
OperatingIncomeLoss
|
$7.06K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
- | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$14.47K | USD | 3 Qtrs |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$10.70K | USD | 3 Qtrs |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-16.78K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-1.12K | USD | 3 Qtrs |
| Change in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | 3 Qtrs |
| Change in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-7.53K | USD | 3 Qtrs |
| Change in deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Change in deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$1.88K | USD | 3 Qtrs |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-8.98K | USD | 3 Qtrs |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$4.35K | USD | 3 Qtrs |
| Purchase of Fixed Assets |
PaymentsToAcquireOtherProductiveAssets
|
$-21.67K | USD | 3 Qtrs |
| Purchase of Fixed Assets |
PaymentsToAcquireOtherProductiveAssets
|
$-3.55K | USD | 3 Qtrs |
| CASH FLOWS USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-3.55K | USD | 3 Qtrs |
| CASH FLOWS USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-21.67K | USD | 3 Qtrs |
| Related party loan |
PaymentsToAcquireLoansReceivable
|
$19.23K | USD | 3 Qtrs |
| Related party loan |
PaymentsToAcquireLoansReceivable
|
$8.25K | USD | 3 Qtrs |
| Investments |
PaymentsToAcquireInvestments
|
- | USD | 3 Qtrs |
| Investments |
PaymentsToAcquireInvestments
|
$12.10K | USD | 3 Qtrs |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$20.35K | USD | 3 Qtrs |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$19.23K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
OtherNoncashIncomeExpense
|
$7.82K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
OtherNoncashIncomeExpense
|
$1.91K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsAndShortTermInvestments
|
$511.00 | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsAndShortTermInvestments
|
$696.00 | USD | Point-in-time |
| Cash, end of period |
Cash
|
$8.52K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$2.42K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
5 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-27.44K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-22.33K | USD | Point-in-time |
| Net loss for the three months |
NetIncomeLoss
|
$5.11K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-27.44K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-22.33K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.