◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

ARVANA INC CIK: 1113313 Q2 2024
Filing Information
Form Type 10-Q/A
Accession Number 0001713282-25-000560
Period End Date 20240630
Filing Date 20250715
Fiscal Year 2024
Fiscal Period Q2
XBRL Instance avni20240630_htm.xml
Filing Contents
Balance Sheet 132 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.65K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.65K USD Point-in-time
Other Current Assets OtherAssetsCurrent $5.10K USD Point-in-time
Other Current Assets OtherAssetsCurrent $5.10K USD Point-in-time
Other Current Assets OtherAssetsCurrent $5.10K USD Point-in-time
Other Current Assets OtherAssetsCurrent $5.10K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.84M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.84M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.85M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.85M shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 6,255.00 shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 6,255.00 shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 0.00 shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 0.00 shares Point-in-time
Total Current Assets AssetsCurrent $20.09K USD Point-in-time
Total Current Assets AssetsCurrent $20.09K USD Point-in-time
Total Current Assets AssetsCurrent $27.17K USD Point-in-time
Total Current Assets AssetsCurrent $27.17K USD Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $149.96K USD Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $149.96K USD Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $163.38K USD Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $163.38K USD Point-in-time
Intangible Assets, Net FiniteLivedIntangibleAssetsNet $49.75K USD Point-in-time
Intangible Assets, Net FiniteLivedIntangibleAssetsNet $49.75K USD Point-in-time
Intangible Assets, Net FiniteLivedIntangibleAssetsNet $26.00K USD Point-in-time
Intangible Assets, Net FiniteLivedIntangibleAssetsNet $26.00K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $199.71K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $199.71K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $189.38K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $189.38K USD Point-in-time
Total Assets Assets $219.79K USD Point-in-time
Total Assets Assets $219.79K USD Point-in-time
Total Assets Assets $216.55K USD Point-in-time
Total Assets Assets $216.55K USD Point-in-time
Accounts Payable AccountsPayableCurrent $100.85K USD Point-in-time
Accounts Payable AccountsPayableCurrent $100.85K USD Point-in-time
Accounts Payable AccountsPayableCurrent $22.59K USD Point-in-time
Accounts Payable AccountsPayableCurrent $22.59K USD Point-in-time
Deferred Revenue DeferredRevenuesCurrent - USD Point-in-time
Deferred Revenue DeferredRevenuesCurrent - USD Point-in-time
Deferred Revenue DeferredRevenuesCurrent - USD Point-in-time
Deferred Revenue DeferredRevenuesCurrent - USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent $15.21K USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent $15.21K USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent - USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent - USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartiesCurrents $46.20K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartiesCurrents $46.20K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartiesCurrents $45.87K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartiesCurrents $45.87K USD Point-in-time
Current Portion of Notes Payable (Note 7) LongTermDebtCurrent $79.44K USD Point-in-time
Current Portion of Notes Payable (Note 7) LongTermDebtCurrent $79.44K USD Point-in-time
Current Portion of Notes Payable (Note 7) LongTermDebtCurrent $16.77K USD Point-in-time
Current Portion of Notes Payable (Note 7) LongTermDebtCurrent $16.77K USD Point-in-time
Current Portion of Related-Party Notes Payable CurrentPortionOfRelatedpartyNotesPayable $112.00K USD Point-in-time
Current Portion of Related-Party Notes Payable CurrentPortionOfRelatedpartyNotesPayable $112.00K USD Point-in-time
Current Portion of Related-Party Notes Payable CurrentPortionOfRelatedpartyNotesPayable - USD Point-in-time
Current Portion of Related-Party Notes Payable CurrentPortionOfRelatedpartyNotesPayable - USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $338.49K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $338.49K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $100.44K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $100.44K USD Point-in-time
Notes Payable, Net of Current Portion LongTermNotesPayable $121.12K USD Point-in-time
Notes Payable, Net of Current Portion LongTermNotesPayable $121.12K USD Point-in-time
Notes Payable, Net of Current Portion LongTermNotesPayable $840.19K USD Point-in-time
Notes Payable, Net of Current Portion LongTermNotesPayable $840.19K USD Point-in-time
Related-Party Notes Payable, Net of Current Portion RelatedpartyNotePayableNetOfCurrentPortion - USD Point-in-time
Related-Party Notes Payable, Net of Current Portion RelatedpartyNotePayableNetOfCurrentPortion - USD Point-in-time
Related-Party Notes Payable, Net of Current Portion RelatedpartyNotePayableNetOfCurrentPortion $1.11M USD Point-in-time
Related-Party Notes Payable, Net of Current Portion RelatedpartyNotePayableNetOfCurrentPortion $1.11M USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $1.23M USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $1.23M USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $840.19K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $840.19K USD Point-in-time
Total Liabilities Liabilities $1.18M USD Point-in-time
Total Liabilities Liabilities $1.18M USD Point-in-time
Total Liabilities Liabilities $1.33M USD Point-in-time
Total Liabilities Liabilities $1.33M USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 107,845,554 issued and outstanding at June 30, 2024, and 107,845,554 issued and 107,839,299 outstanding at December 31, 2023, respectively CommonStockValue $107.85K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 107,845,554 issued and outstanding at June 30, 2024, and 107,845,554 issued and 107,839,299 outstanding at December 31, 2023, respectively CommonStockValue $107.85K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 107,845,554 issued and outstanding at June 30, 2024, and 107,845,554 issued and 107,839,299 outstanding at December 31, 2023, respectively CommonStockValue $107.85K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 107,845,554 issued and outstanding at June 30, 2024, and 107,845,554 issued and 107,839,299 outstanding at December 31, 2023, respectively CommonStockValue $107.85K USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.49M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.49M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.64M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.64M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-37.86M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-37.86M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-37.56M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-37.56M USD Point-in-time
Total Stockholders' Deficit Before Treasury Stock StockholdersEquityBeforeTreasuryStock $-1.11M USD Point-in-time
Total Stockholders' Deficit Before Treasury Stock StockholdersEquityBeforeTreasuryStock $-1.11M USD Point-in-time
Total Stockholders' Deficit Before Treasury Stock StockholdersEquityBeforeTreasuryStock $-958.79K USD Point-in-time
Total Stockholders' Deficit Before Treasury Stock StockholdersEquityBeforeTreasuryStock $-958.79K USD Point-in-time
Less: Treasury Stock (0 shares and 6,255 shares at cost) TreasuryStockValue $3.34K USD Point-in-time
Less: Treasury Stock (0 shares and 6,255 shares at cost) TreasuryStockValue $3.34K USD Point-in-time
Less: Treasury Stock (0 shares and 6,255 shares at cost) TreasuryStockValue - USD Point-in-time
Less: Treasury Stock (0 shares and 6,255 shares at cost) TreasuryStockValue - USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.11M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.11M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-962.13K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-962.13K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $104.50K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $104.50K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-801.25K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-801.25K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-749.47K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-749.47K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.02M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.02M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $219.79K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $219.79K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $216.55K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $216.55K USD Point-in-time
Income Statement 162 line items
Line Item Tag Value Unit Period
Charter Revenue CharterRevenue $13.83K USD 2 Qtrs
Charter Revenue CharterRevenue $13.83K USD 2 Qtrs
Charter Revenue CharterRevenue $13.58K USD 1 Quarter
Charter Revenue CharterRevenue $13.58K USD 1 Quarter
Charter Revenue CharterRevenue $13.58K USD 2 Qtrs
Charter Revenue CharterRevenue $13.58K USD 2 Qtrs
Charter Revenue CharterRevenue $13.83K USD 1 Quarter
Charter Revenue CharterRevenue $13.83K USD 1 Quarter
Lease Revenue LeaseRevenue $12.00K USD 1 Quarter
Lease Revenue LeaseRevenue $12.00K USD 1 Quarter
Lease Revenue LeaseRevenue $24.00K USD 2 Qtrs
Lease Revenue LeaseRevenue $24.00K USD 2 Qtrs
Lease Revenue LeaseRevenue $12.00K USD 1 Quarter
Lease Revenue LeaseRevenue $12.00K USD 1 Quarter
Lease Revenue LeaseRevenue $20.00K USD 2 Qtrs
Lease Revenue LeaseRevenue $20.00K USD 2 Qtrs
Total Revenue Revenues $25.83K USD 1 Quarter
Total Revenue Revenues $25.83K USD 1 Quarter
Total Revenue Revenues $37.83K USD 2 Qtrs
Total Revenue Revenues $37.83K USD 2 Qtrs
Total Revenue Revenues $25.58K USD 1 Quarter
Total Revenue Revenues $25.58K USD 1 Quarter
Total Revenue Revenues $33.58K USD 2 Qtrs
Total Revenue Revenues $33.58K USD 2 Qtrs
Cost of Services CostOfRevenue $13.77K USD 1 Quarter
Cost of Services CostOfRevenue $13.77K USD 1 Quarter
Cost of Services CostOfRevenue $8.78K USD 1 Quarter
Cost of Services CostOfRevenue $8.78K USD 1 Quarter
Cost of Services CostOfRevenue $9.04K USD 2 Qtrs
Cost of Services CostOfRevenue $9.04K USD 2 Qtrs
Cost of Services CostOfRevenue $18.39K USD 2 Qtrs
Cost of Services CostOfRevenue $18.39K USD 2 Qtrs
Gross Profit GrossProfit $16.80K USD 1 Quarter
Gross Profit GrossProfit $16.80K USD 1 Quarter
Gross Profit GrossProfit $12.06K USD 1 Quarter
Gross Profit GrossProfit $12.06K USD 1 Quarter
Gross Profit GrossProfit $19.44K USD 2 Qtrs
Gross Profit GrossProfit $19.44K USD 2 Qtrs
Gross Profit GrossProfit $24.54K USD 2 Qtrs
Gross Profit GrossProfit $24.54K USD 2 Qtrs
Amortization Expense DepreciationAndAmortization - USD 1 Quarter
Amortization Expense DepreciationAndAmortization - USD 1 Quarter
Amortization Expense DepreciationAndAmortization $1.25K USD 2 Qtrs
Amortization Expense DepreciationAndAmortization $1.25K USD 2 Qtrs
Amortization Expense DepreciationAndAmortization $1.25K USD 1 Quarter
Amortization Expense DepreciationAndAmortization $1.25K USD 1 Quarter
Amortization Expense DepreciationAndAmortization - USD 2 Qtrs
Amortization Expense DepreciationAndAmortization - USD 2 Qtrs
Depreciation Expense DepreciationNonproduction $11.70K USD 2 Qtrs
Depreciation Expense DepreciationNonproduction $11.70K USD 2 Qtrs
Depreciation Expense DepreciationNonproduction $5.85K USD 1 Quarter
Depreciation Expense DepreciationNonproduction $5.85K USD 1 Quarter
Depreciation Expense DepreciationNonproduction $6.71K USD 1 Quarter
Depreciation Expense DepreciationNonproduction $6.71K USD 1 Quarter
Depreciation Expense DepreciationNonproduction $13.42K USD 2 Qtrs
Depreciation Expense DepreciationNonproduction $13.42K USD 2 Qtrs
General and Administrative OtherGeneralAndAdministrativeExpense $102.11K USD 1 Quarter
General and Administrative OtherGeneralAndAdministrativeExpense $102.11K USD 1 Quarter
General and Administrative OtherGeneralAndAdministrativeExpense $214.29K USD 2 Qtrs
General and Administrative OtherGeneralAndAdministrativeExpense $214.29K USD 2 Qtrs
General and Administrative OtherGeneralAndAdministrativeExpense $92.18K USD 1 Quarter
General and Administrative OtherGeneralAndAdministrativeExpense $92.18K USD 1 Quarter
General and Administrative OtherGeneralAndAdministrativeExpense $198.15K USD 2 Qtrs
General and Administrative OtherGeneralAndAdministrativeExpense $198.15K USD 2 Qtrs
Professional Fees ProfessionalFee $45.97K USD 1 Quarter
Professional Fees ProfessionalFee $45.97K USD 1 Quarter
Professional Fees ProfessionalFee $6.58K USD 1 Quarter
Professional Fees ProfessionalFee $6.58K USD 1 Quarter
Professional Fees ProfessionalFee $47.18K USD 2 Qtrs
Professional Fees ProfessionalFee $47.18K USD 2 Qtrs
Professional Fees ProfessionalFee $43.04K USD 2 Qtrs
Professional Fees ProfessionalFee $43.04K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $269.04K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $269.04K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $114.55K USD 1 Quarter
Total Operating Expenses OperatingExpenses $114.55K USD 1 Quarter
Total Operating Expenses OperatingExpenses $146.11K USD 1 Quarter
Total Operating Expenses OperatingExpenses $146.11K USD 1 Quarter
Total Operating Expenses OperatingExpenses $260.00K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $260.00K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-240.56K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-240.56K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-97.75K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-97.75K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-134.05K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-134.05K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-244.50K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-244.50K USD 2 Qtrs
Interest Income InvestmentIncomeNonoperating $1.00 USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $1.00 USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $6.00 USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $6.00 USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $30.00 USD 2 Qtrs
Interest Income InvestmentIncomeNonoperating $30.00 USD 2 Qtrs
Interest Income InvestmentIncomeNonoperating $5.00 USD 2 Qtrs
Interest Income InvestmentIncomeNonoperating $5.00 USD 2 Qtrs
Interest Expense InterestExpenseNonoperatings $19.18K USD 1 Quarter
Interest Expense InterestExpenseNonoperatings $19.18K USD 1 Quarter
Interest Expense InterestExpenseNonoperatings $27.17K USD 2 Qtrs
Interest Expense InterestExpenseNonoperatings $27.17K USD 2 Qtrs
Interest Expense InterestExpenseNonoperatings $36.40K USD 2 Qtrs
Interest Expense InterestExpenseNonoperatings $36.40K USD 2 Qtrs
Interest Expense InterestExpenseNonoperatings $16.52K USD 1 Quarter
Interest Expense InterestExpenseNonoperatings $16.52K USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 $-771.01K USD 2 Qtrs
Loss on Asset Purchase GainLossOnDispositionOfAssets1 $-771.01K USD 2 Qtrs
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 2 Qtrs
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 2 Qtrs
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-19.17K USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-19.17K USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-798.17K USD 2 Qtrs
Total Other Income and Expenses NonoperatingIncomeExpense $-798.17K USD 2 Qtrs
Total Other Income and Expenses NonoperatingIncomeExpense $-16.52K USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-16.52K USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-36.37K USD 2 Qtrs
Total Other Income and Expenses NonoperatingIncomeExpense $-36.37K USD 2 Qtrs
Net Loss NetIncomeLoss $-114.27K USD 1 Quarter
Net Loss NetIncomeLoss $-114.27K USD 1 Quarter
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-1.04M USD 2 Qtrs
Net Loss NetIncomeLoss $-1.04M USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 2 Qtrs
Basic EarningsPerShareBasic - USD 2 Qtrs
Basic EarningsPerShareBasic $-0.01 USD 2 Qtrs
Basic EarningsPerShareBasic $-0.01 USD 2 Qtrs
Diluted EarningsPerShareDiluted - USD 2 Qtrs
Diluted EarningsPerShareDiluted - USD 2 Qtrs
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.01 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.01 USD 2 Qtrs
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.84M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.84M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.84M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.84M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.84M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.84M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.84M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.84M shares 2 Qtrs
Cash Flow Statement 130 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-114.27K USD 1 Quarter
Net Loss NetIncomeLoss $-114.27K USD 1 Quarter
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-1.04M USD 2 Qtrs
Net Loss NetIncomeLoss $-1.04M USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $11.70K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $11.70K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $14.67K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $14.67K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $59.60K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $59.60K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $249.95K USD Annual
Stock-based compensation ShareBasedCompensation $249.95K USD Annual
Stock-based compensation ShareBasedCompensation $136.92K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $136.92K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $126.65K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $126.65K USD 2 Qtrs
Loss on asset purchase LossOnPurchaseOfAssets $771.01K USD 2 Qtrs
Loss on asset purchase LossOnPurchaseOfAssets $771.01K USD 2 Qtrs
Loss on asset purchase LossOnPurchaseOfAssets - USD 2 Qtrs
Loss on asset purchase LossOnPurchaseOfAssets - USD 2 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentLiabilities - USD 2 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentLiabilities - USD 2 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentLiabilities - USD 2 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentLiabilities - USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $-78.26K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $-78.26K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $19.09K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $19.09K USD 2 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 2 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 2 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 2 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 2 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiability $15.21K USD 2 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiability $15.21K USD 2 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiability - USD 2 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiability - USD 2 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $-8.83K USD 2 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $-8.83K USD 2 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $4.66K USD 2 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $4.66K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-99.29K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-99.29K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-207.49K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-207.49K USD 2 Qtrs
Cash paid for fixed assets PaymentsForProceedsFromProductiveAssets - USD 2 Qtrs
Cash paid for fixed assets PaymentsForProceedsFromProductiveAssets - USD 2 Qtrs
Cash paid for fixed assets PaymentsForProceedsFromProductiveAssets - USD 2 Qtrs
Cash paid for fixed assets PaymentsForProceedsFromProductiveAssets - USD 2 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets - USD 2 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets - USD 2 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets $25.00K USD 2 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets $25.00K USD 2 Qtrs
Cash paid for asset acquisition PaymentsToAcquireBusinessesGross $50.00K USD 2 Qtrs
Cash paid for asset acquisition PaymentsToAcquireBusinessesGross $50.00K USD 2 Qtrs
Cash paid for asset acquisition PaymentsToAcquireBusinessesGross - USD 2 Qtrs
Cash paid for asset acquisition PaymentsToAcquireBusinessesGross - USD 2 Qtrs
Cash acquired from asset acquisition CashAcquiredFromAcquisition $4.09K USD 2 Qtrs
Cash acquired from asset acquisition CashAcquiredFromAcquisition $4.09K USD 2 Qtrs
Cash acquired from asset acquisition CashAcquiredFromAcquisition - USD 2 Qtrs
Cash acquired from asset acquisition CashAcquiredFromAcquisition - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-45.91K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-45.91K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.00K USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable $25.27K USD 2 Qtrs
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable $25.27K USD 2 Qtrs
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable - USD 2 Qtrs
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable - USD 2 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable - USD 2 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable - USD 2 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable $1.07M USD 2 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable $1.07M USD 2 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $12.59K USD 2 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $12.59K USD 2 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $3.78K USD 2 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $3.78K USD 2 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable $832.00K USD 2 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable $832.00K USD 2 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable - USD 2 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable - USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $225.41K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $225.41K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $21.49K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $21.49K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-123.71K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-123.71K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-7.08K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-7.08K USD 2 Qtrs
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.65K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.65K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.65K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.65K USD Point-in-time
Cash paid for interest InterestPaidNet $55.53K USD 2 Qtrs
Cash paid for interest InterestPaidNet $55.53K USD 2 Qtrs
Cash paid for interest InterestPaidNet $6.72K USD 2 Qtrs
Cash paid for interest InterestPaidNet $6.72K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Note payable issued for asset acquisition (Note 3) NotesIssued1 $700.00K USD 2 Qtrs
Note payable issued for asset acquisition (Note 3) NotesIssued1 $700.00K USD 2 Qtrs
Note payable issued for asset acquisition (Note 3) NotesIssued1 - USD 2 Qtrs
Note payable issued for asset acquisition (Note 3) NotesIssued1 - USD 2 Qtrs
Liabilities assumed in asset acquisition (Note 3) LiabilitiesAssumed1 - USD 2 Qtrs
Liabilities assumed in asset acquisition (Note 3) LiabilitiesAssumed1 - USD 2 Qtrs
Liabilities assumed in asset acquisition (Note 3) LiabilitiesAssumed1 $234.90K USD 2 Qtrs
Liabilities assumed in asset acquisition (Note 3) LiabilitiesAssumed1 $234.90K USD 2 Qtrs
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-1.11M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.11M USD Point-in-time
Beginning balance, value StockholdersEquity $-962.13K USD Point-in-time
Beginning balance, value StockholdersEquity $-962.13K USD Point-in-time
Beginning balance, value StockholdersEquity $104.50K USD Point-in-time
Beginning balance, value StockholdersEquity $104.50K USD Point-in-time
Beginning balance, value StockholdersEquity $-801.25K USD Point-in-time
Beginning balance, value StockholdersEquity $-801.25K USD Point-in-time
Beginning balance, value StockholdersEquity $-749.47K USD Point-in-time
Beginning balance, value StockholdersEquity $-749.47K USD Point-in-time
Beginning balance, value StockholdersEquity $-1.02M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.02M USD Point-in-time
Restatement Adjustment RestatementAdjustmentValue - USD 2 Qtrs
Restatement Adjustment RestatementAdjustmentValue - USD 2 Qtrs
Reissued Treasury Shares StockIssuedDuringPeriodValueTreasuryStockReissued - USD 2 Qtrs
Reissued Treasury Shares StockIssuedDuringPeriodValueTreasuryStockReissued - USD 2 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $126.65K USD 2 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $126.65K USD 2 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $62.49K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $62.49K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $136.92K USD 2 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $136.92K USD 2 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $63.33K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $63.33K USD 1 Quarter
Net Loss NetIncomeLoss $-114.27K USD 1 Quarter
Net Loss NetIncomeLoss $-114.27K USD 1 Quarter
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-1.04M USD 2 Qtrs
Net Loss NetIncomeLoss $-1.04M USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Ending balance, value StockholdersEquity $-1.11M USD Point-in-time
Ending balance, value StockholdersEquity $-1.11M USD Point-in-time
Ending balance, value StockholdersEquity $-962.13K USD Point-in-time
Ending balance, value StockholdersEquity $-962.13K USD Point-in-time
Ending balance, value StockholdersEquity $104.50K USD Point-in-time
Ending balance, value StockholdersEquity $104.50K USD Point-in-time
Ending balance, value StockholdersEquity $-801.25K USD Point-in-time
Ending balance, value StockholdersEquity $-801.25K USD Point-in-time
Ending balance, value StockholdersEquity $-749.47K USD Point-in-time
Ending balance, value StockholdersEquity $-749.47K USD Point-in-time
Ending balance, value StockholdersEquity $-1.02M USD Point-in-time
Ending balance, value StockholdersEquity $-1.02M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...