◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

ARVANA INC CIK: 1113313 Q3 2024
Filing Information
Form Type 10-Q/A
Accession Number 0001713282-25-000561
Period End Date 20240930
Filing Date 20250715
Fiscal Year 2024
Fiscal Period Q3
XBRL Instance avni20240930_htm.xml
Filing Contents
Balance Sheet 132 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.69K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.69K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.29K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.29K USD Point-in-time
Other Current Assets OtherAssetsCurrent $100.00 USD Point-in-time
Other Current Assets OtherAssetsCurrent $100.00 USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.84M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.84M shares Point-in-time
Other Current Assets OtherAssetsCurrent $5.10K USD Point-in-time
Other Current Assets OtherAssetsCurrent $5.10K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.85M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.85M shares Point-in-time
Total Current Assets AssetsCurrent $27.17K USD Point-in-time
Total Current Assets AssetsCurrent $27.17K USD Point-in-time
Total Current Assets AssetsCurrent $10.79K USD Point-in-time
Total Current Assets AssetsCurrent $10.79K USD Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 6,255.00 shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 6,255.00 shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 0.00 shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 0.00 shares Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $143.24K USD Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $143.24K USD Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $163.38K USD Point-in-time
Property and Equipment, Net PropertyPlantAndEquipmentNet $163.38K USD Point-in-time
Intangible Assets, Net FiniteLivedIntangibleAssetsNet $26.00K USD Point-in-time
Intangible Assets, Net FiniteLivedIntangibleAssetsNet $26.00K USD Point-in-time
Intangible Assets, Net FiniteLivedIntangibleAssetsNet $48.50K USD Point-in-time
Intangible Assets, Net FiniteLivedIntangibleAssetsNet $48.50K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $189.38K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $189.38K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $191.74K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $191.74K USD Point-in-time
Total Assets Assets $202.54K USD Point-in-time
Total Assets Assets $202.54K USD Point-in-time
Total Assets Assets $216.55K USD Point-in-time
Total Assets Assets $216.55K USD Point-in-time
Accounts Payable AccountsPayableCurrent $100.85K USD Point-in-time
Accounts Payable AccountsPayableCurrent $100.85K USD Point-in-time
Accounts Payable AccountsPayableCurrent $43.51K USD Point-in-time
Accounts Payable AccountsPayableCurrent $43.51K USD Point-in-time
Deferred Revenue DeferredRevenuesCurrent - USD Point-in-time
Deferred Revenue DeferredRevenuesCurrent - USD Point-in-time
Deferred Revenue DeferredRevenuesCurrent - USD Point-in-time
Deferred Revenue DeferredRevenuesCurrent - USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent $2.30K USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent $2.30K USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent - USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent - USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartyCurrent $46.20K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartyCurrent $46.20K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartyCurrent $97.26K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartyCurrent $97.26K USD Point-in-time
Current Portion of Notes Payable (Note 7) LongTermDebtCurrent $79.44K USD Point-in-time
Current Portion of Notes Payable (Note 7) LongTermDebtCurrent $79.44K USD Point-in-time
Current Portion of Notes Payable (Note 7) LongTermDebtCurrent $16.24K USD Point-in-time
Current Portion of Notes Payable (Note 7) LongTermDebtCurrent $16.24K USD Point-in-time
Current Portion of Related-Party Notes Payable NotesPayableRelatedPartyClassifiedCurrent $112.00K USD Point-in-time
Current Portion of Related-Party Notes Payable NotesPayableRelatedPartyClassifiedCurrent $112.00K USD Point-in-time
Current Portion of Related-Party Notes Payable NotesPayableRelatedPartyClassifiedCurrent $700.00K USD Point-in-time
Current Portion of Related-Party Notes Payable NotesPayableRelatedPartyClassifiedCurrent $700.00K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $859.32K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $859.32K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $338.49K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $338.49K USD Point-in-time
Notes Payable, Net of Current Portion LongTermNotesPayable $840.19K USD Point-in-time
Notes Payable, Net of Current Portion LongTermNotesPayable $840.19K USD Point-in-time
Notes Payable, Net of Current Portion LongTermNotesPayable $117.98K USD Point-in-time
Notes Payable, Net of Current Portion LongTermNotesPayable $117.98K USD Point-in-time
Related-Party Notes Payable, Net of Current Portion RelatedpartyNotesPayableNetOfCurrentPortion - USD Point-in-time
Related-Party Notes Payable, Net of Current Portion RelatedpartyNotesPayableNetOfCurrentPortion - USD Point-in-time
Related-Party Notes Payable, Net of Current Portion RelatedpartyNotesPayableNetOfCurrentPortion $410.64K USD Point-in-time
Related-Party Notes Payable, Net of Current Portion RelatedpartyNotesPayableNetOfCurrentPortion $410.64K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $840.19K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $840.19K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $528.63K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $528.63K USD Point-in-time
Total Liabilities Liabilities $1.39M USD Point-in-time
Total Liabilities Liabilities $1.39M USD Point-in-time
Total Liabilities Liabilities $1.18M USD Point-in-time
Total Liabilities Liabilities $1.18M USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 107,845,554 issued and outstanding at September 30, 2024, and 107,845,554 issued and 107,839,299 outstanding at December 31, 2023, respectively CommonStockValue $107.85K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 107,845,554 issued and outstanding at September 30, 2024, and 107,845,554 issued and 107,839,299 outstanding at December 31, 2023, respectively CommonStockValue $107.85K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 107,845,554 issued and outstanding at September 30, 2024, and 107,845,554 issued and 107,839,299 outstanding at December 31, 2023, respectively CommonStockValue $107.85K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 107,845,554 issued and outstanding at September 30, 2024, and 107,845,554 issued and 107,839,299 outstanding at December 31, 2023, respectively CommonStockValue $107.85K USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.62M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.62M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.49M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.49M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-37.92M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-37.92M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-37.56M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-37.56M USD Point-in-time
Total Stockholders' Deficit Before Treasury Stock StockholdersEquityBeforeTreasuryStock $-1.19M USD Point-in-time
Total Stockholders' Deficit Before Treasury Stock StockholdersEquityBeforeTreasuryStock $-1.19M USD Point-in-time
Total Stockholders' Deficit Before Treasury Stock StockholdersEquityBeforeTreasuryStock $-958.79K USD Point-in-time
Total Stockholders' Deficit Before Treasury Stock StockholdersEquityBeforeTreasuryStock $-958.79K USD Point-in-time
Less: Treasury Stock (0 shares and 6,255 shares at cost) TreasuryStockValue - USD Point-in-time
Less: Treasury Stock (0 shares and 6,255 shares at cost) TreasuryStockValue - USD Point-in-time
Less: Treasury Stock (0 shares and 6,255 shares at cost) TreasuryStockValue $3.34K USD Point-in-time
Less: Treasury Stock (0 shares and 6,255 shares at cost) TreasuryStockValue $3.34K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-962.13K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-962.13K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $104.50K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $104.50K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.19M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.19M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-801.25K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-801.25K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.11M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.11M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-871.44K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-871.44K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $216.55K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $216.55K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $202.54K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $202.54K USD Point-in-time
Income Statement 162 line items
Line Item Tag Value Unit Period
Charter Revenue CharterRevenue $19.96K USD 3 Qtrs
Charter Revenue CharterRevenue $19.96K USD 3 Qtrs
Charter Revenue CharterRevenue $23.63K USD 3 Qtrs
Charter Revenue CharterRevenue $23.63K USD 3 Qtrs
Charter Revenue CharterRevenue $10.58K USD 1 Quarter
Charter Revenue CharterRevenue $10.58K USD 1 Quarter
Charter Revenue CharterRevenue $6.13K USD 1 Quarter
Charter Revenue CharterRevenue $6.13K USD 1 Quarter
Lease Revenue LeaseRevenue $12.00K USD 1 Quarter
Lease Revenue LeaseRevenue $12.00K USD 1 Quarter
Lease Revenue LeaseRevenue $36.00K USD 3 Qtrs
Lease Revenue LeaseRevenue $36.00K USD 3 Qtrs
Lease Revenue LeaseRevenue $12.00K USD 1 Quarter
Lease Revenue LeaseRevenue $12.00K USD 1 Quarter
Lease Revenue LeaseRevenue $32.00K USD 3 Qtrs
Lease Revenue LeaseRevenue $32.00K USD 3 Qtrs
Total Revenue Revenues $55.96K USD 3 Qtrs
Total Revenue Revenues $55.96K USD 3 Qtrs
Total Revenue Revenues $18.13K USD 1 Quarter
Total Revenue Revenues $18.13K USD 1 Quarter
Total Revenue Revenues $55.63K USD 3 Qtrs
Total Revenue Revenues $55.63K USD 3 Qtrs
Total Revenue Revenues $22.58K USD 1 Quarter
Total Revenue Revenues $22.58K USD 1 Quarter
Cost of Services CostOfRevenue $26.80K USD 3 Qtrs
Cost of Services CostOfRevenue $26.80K USD 3 Qtrs
Cost of Services CostOfRevenue $23.38K USD 3 Qtrs
Cost of Services CostOfRevenue $23.38K USD 3 Qtrs
Cost of Services CostOfRevenue $14.97K USD 1 Quarter
Cost of Services CostOfRevenue $14.97K USD 1 Quarter
Cost of Services CostOfRevenue $8.41K USD 1 Quarter
Cost of Services CostOfRevenue $8.41K USD 1 Quarter
Gross Profit GrossProfit $9.72K USD 1 Quarter
Gross Profit GrossProfit $9.72K USD 1 Quarter
Gross Profit GrossProfit $29.16K USD 3 Qtrs
Gross Profit GrossProfit $29.16K USD 3 Qtrs
Gross Profit GrossProfit $32.25K USD 3 Qtrs
Gross Profit GrossProfit $32.25K USD 3 Qtrs
Gross Profit GrossProfit $7.61K USD 1 Quarter
Gross Profit GrossProfit $7.61K USD 1 Quarter
Amortization Expense DepreciationAndAmortization - USD 1 Quarter
Amortization Expense DepreciationAndAmortization - USD 1 Quarter
Amortization Expense DepreciationAndAmortization $1.25K USD 1 Quarter
Amortization Expense DepreciationAndAmortization $1.25K USD 1 Quarter
Amortization Expense DepreciationAndAmortization - USD 3 Qtrs
Amortization Expense DepreciationAndAmortization - USD 3 Qtrs
Amortization Expense DepreciationAndAmortization $2.50K USD 3 Qtrs
Amortization Expense DepreciationAndAmortization $2.50K USD 3 Qtrs
Depreciation Expense DepreciationNonproduction $6.71K USD 1 Quarter
Depreciation Expense DepreciationNonproduction $6.71K USD 1 Quarter
Depreciation Expense DepreciationNonproduction $20.13K USD 3 Qtrs
Depreciation Expense DepreciationNonproduction $20.13K USD 3 Qtrs
Depreciation Expense DepreciationNonproduction $17.55K USD 3 Qtrs
Depreciation Expense DepreciationNonproduction $17.55K USD 3 Qtrs
Depreciation Expense DepreciationNonproduction $5.85K USD 1 Quarter
Depreciation Expense DepreciationNonproduction $5.85K USD 1 Quarter
General and Administrative GeneralAndAdministrative $-7.31K USD 1 Quarter
General and Administrative GeneralAndAdministrative $-7.31K USD 1 Quarter
General and Administrative GeneralAndAdministrative $190.84K USD 3 Qtrs
General and Administrative GeneralAndAdministrative $190.84K USD 3 Qtrs
General and Administrative GeneralAndAdministrative $307.46K USD 3 Qtrs
General and Administrative GeneralAndAdministrative $307.46K USD 3 Qtrs
General and Administrative GeneralAndAdministrative $93.06K USD 1 Quarter
General and Administrative GeneralAndAdministrative $93.06K USD 1 Quarter
Professional Fees ProfessionalFees $13.83K USD 1 Quarter
Professional Fees ProfessionalFees $13.83K USD 1 Quarter
Professional Fees ProfessionalFees $56.87K USD 3 Qtrs
Professional Fees ProfessionalFees $56.87K USD 3 Qtrs
Professional Fees ProfessionalFees $49.30K USD 1 Quarter
Professional Fees ProfessionalFees $49.30K USD 1 Quarter
Professional Fees ProfessionalFees $96.48K USD 3 Qtrs
Professional Fees ProfessionalFees $96.48K USD 3 Qtrs
Total Operating Expenses OperatingExpenses $381.88K USD 3 Qtrs
Total Operating Expenses OperatingExpenses $381.88K USD 3 Qtrs
Total Operating Expenses OperatingExpenses $112.74K USD 1 Quarter
Total Operating Expenses OperatingExpenses $112.74K USD 1 Quarter
Total Operating Expenses OperatingExpenses $309.96K USD 3 Qtrs
Total Operating Expenses OperatingExpenses $309.96K USD 3 Qtrs
Total Operating Expenses OperatingExpenses $49.95K USD 1 Quarter
Total Operating Expenses OperatingExpenses $49.95K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-280.80K USD 3 Qtrs
Operating Loss OperatingIncomeLoss $-280.80K USD 3 Qtrs
Operating Loss OperatingIncomeLoss $-349.63K USD 3 Qtrs
Operating Loss OperatingIncomeLoss $-349.63K USD 3 Qtrs
Operating Loss OperatingIncomeLoss $-40.23K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-40.23K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-105.13K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-105.13K USD 1 Quarter
Interest Income InvestmentIncomeNonoperating - USD 1 Quarter
Interest Income InvestmentIncomeNonoperating - USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $521.00 USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $521.00 USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $551.00 USD 3 Qtrs
Interest Income InvestmentIncomeNonoperating $551.00 USD 3 Qtrs
Interest Income InvestmentIncomeNonoperating $5.00 USD 3 Qtrs
Interest Income InvestmentIncomeNonoperating $5.00 USD 3 Qtrs
Interest Expense InterestExpenseNonoperating $42.76K USD 3 Qtrs
Interest Expense InterestExpenseNonoperating $42.76K USD 3 Qtrs
Interest Expense InterestExpenseNonoperating $55.90K USD 3 Qtrs
Interest Expense InterestExpenseNonoperating $55.90K USD 3 Qtrs
Interest Expense InterestExpenseNonoperating $19.50K USD 1 Quarter
Interest Expense InterestExpenseNonoperating $19.50K USD 1 Quarter
Interest Expense InterestExpenseNonoperating $15.59K USD 1 Quarter
Interest Expense InterestExpenseNonoperating $15.59K USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Loss on Asset Purchase GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Loss on Asset Purchase GainLossOnDispositionOfAssets1 $-771.01K USD 3 Qtrs
Loss on Asset Purchase GainLossOnDispositionOfAssets1 $-771.01K USD 3 Qtrs
Total Other Income and Expenses NonoperatingIncomeExpense $-18.98K USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-18.98K USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-813.76K USD 3 Qtrs
Total Other Income and Expenses NonoperatingIncomeExpense $-813.76K USD 3 Qtrs
Total Other Income and Expenses NonoperatingIncomeExpense $-15.59K USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-15.59K USD 1 Quarter
Total Other Income and Expenses NonoperatingIncomeExpense $-55.35K USD 3 Qtrs
Total Other Income and Expenses NonoperatingIncomeExpense $-55.35K USD 3 Qtrs
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-59.20K USD 1 Quarter
Net Loss NetIncomeLoss $-59.20K USD 1 Quarter
Net Loss NetIncomeLoss $-336.14K USD 3 Qtrs
Net Loss NetIncomeLoss $-336.14K USD 3 Qtrs
Net Loss NetIncomeLoss $-120.73K USD 1 Quarter
Net Loss NetIncomeLoss $-120.73K USD 1 Quarter
Net Loss NetIncomeLoss $-1.16M USD 3 Qtrs
Net Loss NetIncomeLoss $-1.16M USD 3 Qtrs
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic $-0.01 USD 3 Qtrs
Basic EarningsPerShareBasic $-0.01 USD 3 Qtrs
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 3 Qtrs
Basic EarningsPerShareBasic - USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.01 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.01 USD 3 Qtrs
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 3 Qtrs
Diluted EarningsPerShareDiluted - USD 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.84M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.84M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.84M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.84M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.84M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.84M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.84M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.84M shares 1 Quarter
Cash Flow Statement 130 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-59.20K USD 1 Quarter
Net Loss NetIncomeLoss $-59.20K USD 1 Quarter
Net Loss NetIncomeLoss $-336.14K USD 3 Qtrs
Net Loss NetIncomeLoss $-336.14K USD 3 Qtrs
Net Loss NetIncomeLoss $-120.73K USD 1 Quarter
Net Loss NetIncomeLoss $-120.73K USD 1 Quarter
Net Loss NetIncomeLoss $-1.16M USD 3 Qtrs
Net Loss NetIncomeLoss $-1.16M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $22.63K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $22.63K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $17.55K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $17.55K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $112.85K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $112.85K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $187.46K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $187.46K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $59.60K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $59.60K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $249.95K USD Annual
Stock-based compensation ShareBasedCompensation $249.95K USD Annual
Loss on asset purchase LossOnPurchaseOfAssets - USD 3 Qtrs
Loss on asset purchase LossOnPurchaseOfAssets - USD 3 Qtrs
Loss on asset purchase LossOnPurchaseOfAssets $771.01K USD 3 Qtrs
Loss on asset purchase LossOnPurchaseOfAssets $771.01K USD 3 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentAssets $8.00K USD 3 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentAssets $8.00K USD 3 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentAssets $-5.00K USD 3 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentAssets $-5.00K USD 3 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $-57.34K USD 3 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $-57.34K USD 3 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $44.54K USD 3 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $44.54K USD 3 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 3 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 3 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 3 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 3 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $2.30K USD 3 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $2.30K USD 3 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities - USD 3 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities - USD 3 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $42.56K USD 3 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $42.56K USD 3 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $2.06K USD 3 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $2.06K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-148.77K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-148.77K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-208.12K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-208.12K USD 3 Qtrs
Cash paid for fixed assets PaymentsForProceedsFromProductiveAssets $5.74K USD 3 Qtrs
Cash paid for fixed assets PaymentsForProceedsFromProductiveAssets $5.74K USD 3 Qtrs
Cash paid for fixed assets PaymentsForProceedsFromProductiveAssets - USD 3 Qtrs
Cash paid for fixed assets PaymentsForProceedsFromProductiveAssets - USD 3 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets $25.00K USD 3 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets $25.00K USD 3 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Cash paid for asset acquisition PaymentsToAcquireBusinessesGross - USD 3 Qtrs
Cash paid for asset acquisition PaymentsToAcquireBusinessesGross - USD 3 Qtrs
Cash paid for asset acquisition PaymentsToAcquireBusinessesGross $50.00K USD 3 Qtrs
Cash paid for asset acquisition PaymentsToAcquireBusinessesGross $50.00K USD 3 Qtrs
Cash acquired from asset acquisition CashAcquiredFromAcquisition $4.09K USD 3 Qtrs
Cash acquired from asset acquisition CashAcquiredFromAcquisition $4.09K USD 3 Qtrs
Cash acquired from asset acquisition CashAcquiredFromAcquisition - USD 3 Qtrs
Cash acquired from asset acquisition CashAcquiredFromAcquisition - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-51.65K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-51.65K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable - USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable - USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable $70.77K USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable $70.77K USD 3 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable $370.00K USD 3 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable $370.00K USD 3 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable - USD 3 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $16.25K USD 3 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $16.25K USD 3 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $9.42K USD 3 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $9.42K USD 3 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable $132.00K USD 3 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable $132.00K USD 3 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable - USD 3 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $61.35K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $61.35K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $221.75K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $221.75K USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-11.38K USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-11.38K USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-139.08K USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-139.08K USD 3 Qtrs
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.69K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.69K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.29K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.29K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $142.37K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.69K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.69K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.29K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.29K USD Point-in-time
Cash paid for interest InterestPaidNet $22.32K USD 3 Qtrs
Cash paid for interest InterestPaidNet $22.32K USD 3 Qtrs
Cash paid for interest InterestPaidNet $58.01K USD 3 Qtrs
Cash paid for interest InterestPaidNet $58.01K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Note payable issued for asset acquisition (Note 3) NotesIssued1 - USD 3 Qtrs
Note payable issued for asset acquisition (Note 3) NotesIssued1 - USD 3 Qtrs
Note payable issued for asset acquisition (Note 3) NotesIssued1 $700.00K USD 3 Qtrs
Note payable issued for asset acquisition (Note 3) NotesIssued1 $700.00K USD 3 Qtrs
Liabilities assumed in asset acquisition (Note 3) LiabilitiesAssumed1 - USD 3 Qtrs
Liabilities assumed in asset acquisition (Note 3) LiabilitiesAssumed1 - USD 3 Qtrs
Liabilities assumed in asset acquisition (Note 3) LiabilitiesAssumed1 $234.90K USD 3 Qtrs
Liabilities assumed in asset acquisition (Note 3) LiabilitiesAssumed1 $234.90K USD 3 Qtrs
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-962.13K USD Point-in-time
Beginning balance, value StockholdersEquity $-962.13K USD Point-in-time
Beginning balance, value StockholdersEquity $104.50K USD Point-in-time
Beginning balance, value StockholdersEquity $104.50K USD Point-in-time
Beginning balance, value StockholdersEquity $-1.19M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.19M USD Point-in-time
Beginning balance, value StockholdersEquity $-801.25K USD Point-in-time
Beginning balance, value StockholdersEquity $-801.25K USD Point-in-time
Beginning balance, value StockholdersEquity $-1.11M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.11M USD Point-in-time
Beginning balance, value StockholdersEquity $-871.44K USD Point-in-time
Beginning balance, value StockholdersEquity $-871.44K USD Point-in-time
Restatement Adjustment RestatementAdjustmentValue - USD 3 Qtrs
Restatement Adjustment RestatementAdjustmentValue - USD 3 Qtrs
Reissued Treasury Shares StockIssuedDuringPeriodValueTreasuryStockReissued - USD 3 Qtrs
Reissued Treasury Shares StockIssuedDuringPeriodValueTreasuryStockReissued - USD 3 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $-13.80K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $-13.80K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $50.54K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $50.54K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $187.46K USD 3 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $187.46K USD 3 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $112.85K USD 3 Qtrs
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $112.85K USD 3 Qtrs
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-1.32M USD Annual
Net Loss NetIncomeLoss $-59.20K USD 1 Quarter
Net Loss NetIncomeLoss $-59.20K USD 1 Quarter
Net Loss NetIncomeLoss $-336.14K USD 3 Qtrs
Net Loss NetIncomeLoss $-336.14K USD 3 Qtrs
Net Loss NetIncomeLoss $-120.73K USD 1 Quarter
Net Loss NetIncomeLoss $-120.73K USD 1 Quarter
Net Loss NetIncomeLoss $-1.16M USD 3 Qtrs
Net Loss NetIncomeLoss $-1.16M USD 3 Qtrs
Ending balance, value StockholdersEquity $-962.13K USD Point-in-time
Ending balance, value StockholdersEquity $-962.13K USD Point-in-time
Ending balance, value StockholdersEquity $104.50K USD Point-in-time
Ending balance, value StockholdersEquity $104.50K USD Point-in-time
Ending balance, value StockholdersEquity $-1.19M USD Point-in-time
Ending balance, value StockholdersEquity $-1.19M USD Point-in-time
Ending balance, value StockholdersEquity $-801.25K USD Point-in-time
Ending balance, value StockholdersEquity $-801.25K USD Point-in-time
Ending balance, value StockholdersEquity $-1.11M USD Point-in-time
Ending balance, value StockholdersEquity $-1.11M USD Point-in-time
Ending balance, value StockholdersEquity $-871.44K USD Point-in-time
Ending balance, value StockholdersEquity $-871.44K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...