◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ARVANA INC CIK: 1113313 Q2 2025
Filing Information
Form Type 10-Q
Accession Number 0001713282-25-000654
Period End Date 20250630
Filing Date 20250815
Fiscal Year 2025
Fiscal Period Q2
XBRL Instance avni063025form10q_htm.xml
Filing Contents
Balance Sheet 124 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.29K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.29K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 108.35M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 108.35M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 107.85M shares Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.81K USD Point-in-time
Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.81K USD Point-in-time
Other Current Assets OtherAssetsCurrent $7.50K USD Point-in-time
Other Current Assets OtherAssetsCurrent $7.50K USD Point-in-time
Other Current Assets OtherAssetsCurrent $100.00 USD Point-in-time
Other Current Assets OtherAssetsCurrent $100.00 USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.85M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.85M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 108.35M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 108.35M shares Point-in-time
Total Current Assets AssetsCurrent $24.31K USD Point-in-time
Total Current Assets AssetsCurrent $24.31K USD Point-in-time
Total Current Assets AssetsCurrent $18.39K USD Point-in-time
Total Current Assets AssetsCurrent $18.39K USD Point-in-time
Property and Equipment, Net (Note 4) PropertyPlantAndEquipmentNet $129.44K USD Point-in-time
Property and Equipment, Net (Note 4) PropertyPlantAndEquipmentNet $129.44K USD Point-in-time
Property and Equipment, Net (Note 4) PropertyPlantAndEquipmentNet $136.53K USD Point-in-time
Property and Equipment, Net (Note 4) PropertyPlantAndEquipmentNet $136.53K USD Point-in-time
Intangible Assets, Net (Note 5) FiniteLivedIntangibleAssetsNet $44.75K USD Point-in-time
Intangible Assets, Net (Note 5) FiniteLivedIntangibleAssetsNet $44.75K USD Point-in-time
Intangible Assets, Net (Note 5) FiniteLivedIntangibleAssetsNet $47.25K USD Point-in-time
Intangible Assets, Net (Note 5) FiniteLivedIntangibleAssetsNet $47.25K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $183.78K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $183.78K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $174.19K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $174.19K USD Point-in-time
Total Assets Assets $198.50K USD Point-in-time
Total Assets Assets $198.50K USD Point-in-time
Total Assets Assets $202.18K USD Point-in-time
Total Assets Assets $202.18K USD Point-in-time
Accounts Payable AccountsPayableCurrent $69.26K USD Point-in-time
Accounts Payable AccountsPayableCurrent $69.26K USD Point-in-time
Accounts Payable AccountsPayableCurrent $62.17K USD Point-in-time
Accounts Payable AccountsPayableCurrent $62.17K USD Point-in-time
Deferred Revenue DeferredRevenueCurrent - USD Point-in-time
Deferred Revenue DeferredRevenueCurrent - USD Point-in-time
Deferred Revenue DeferredRevenueCurrent $9.00K USD Point-in-time
Deferred Revenue DeferredRevenueCurrent $9.00K USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent $4.16K USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent $4.16K USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent $15.93K USD Point-in-time
Other Current Liabilities OtherLiabilitiesCurrent $15.93K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartyCurrent $139.88K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartyCurrent $139.88K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartyCurrent $335.15K USD Point-in-time
Related-Party Payables (Note 8) DueToRelatedPartyCurrent $335.15K USD Point-in-time
Current Portion Related-Party Notes Payable (Note 8) NotesPayableRelatedPartyClassifiedCurrent $760.64K USD Point-in-time
Current Portion Related-Party Notes Payable (Note 8) NotesPayableRelatedPartyClassifiedCurrent $760.64K USD Point-in-time
Current Portion Related-Party Notes Payable (Note 8) NotesPayableRelatedPartyClassifiedCurrent $1.11M USD Point-in-time
Current Portion Related-Party Notes Payable (Note 8) NotesPayableRelatedPartyClassifiedCurrent $1.11M USD Point-in-time
Current Portion Third-Party Notes Payable (Note 7) LongTermDebtCurrent $6.44K USD Point-in-time
Current Portion Third-Party Notes Payable (Note 7) LongTermDebtCurrent $6.44K USD Point-in-time
Current Portion Third-Party Notes Payable (Note 7) LongTermDebtCurrent $12.52K USD Point-in-time
Current Portion Third-Party Notes Payable (Note 7) LongTermDebtCurrent $12.52K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.54M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.54M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $988.37K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $988.37K USD Point-in-time
Related-Party Notes Payable, Net Current Portion (Note 8) RelatedpartyNotesPayableNetOfCurrentPortion $350.00K USD Point-in-time
Related-Party Notes Payable, Net Current Portion (Note 8) RelatedpartyNotesPayableNetOfCurrentPortion $350.00K USD Point-in-time
Related-Party Notes Payable, Net Current Portion (Note 8) RelatedpartyNotesPayableNetOfCurrentPortion - USD Point-in-time
Related-Party Notes Payable, Net Current Portion (Note 8) RelatedpartyNotesPayableNetOfCurrentPortion - USD Point-in-time
Third-Party Notes Payable, Net Current Portion (Note 7) LongTermNotesPayable $114.77K USD Point-in-time
Third-Party Notes Payable, Net Current Portion (Note 7) LongTermNotesPayable $114.77K USD Point-in-time
Third-Party Notes Payable, Net Current Portion (Note 7) LongTermNotesPayable $109.94K USD Point-in-time
Third-Party Notes Payable, Net Current Portion (Note 7) LongTermNotesPayable $109.94K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $464.77K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $464.77K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $109.94K USD Point-in-time
Total Long-Term Liabilities LiabilitiesNoncurrent $109.94K USD Point-in-time
Total Liabilities Liabilities $1.65M USD Point-in-time
Total Liabilities Liabilities $1.65M USD Point-in-time
Total Liabilities Liabilities $1.45M USD Point-in-time
Total Liabilities Liabilities $1.45M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 108,345,554 issued and outstanding at June 30, 2025, and 107,845,554 issued and outstanding at December 31, 2024 CommonStockValue $108.35K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 108,345,554 issued and outstanding at June 30, 2025, and 107,845,554 issued and outstanding at December 31, 2024 CommonStockValue $108.35K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 108,345,554 issued and outstanding at June 30, 2025, and 107,845,554 issued and outstanding at December 31, 2024 CommonStockValue $107.85K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized, 108,345,554 issued and outstanding at June 30, 2025, and 107,845,554 issued and outstanding at December 31, 2024 CommonStockValue $107.85K USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.96M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.96M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.67M USD Point-in-time
Additional Paid-in Capital AdditionalPaidInCapitalCommonStock $36.67M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-38.52M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-38.52M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-38.03M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-38.03M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-962.13K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-962.13K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.25M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.25M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.29M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.29M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.45M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.45M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.11M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.11M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.02M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-1.02M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $202.18K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $202.18K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $198.50K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $198.50K USD Point-in-time
Income Statement 164 line items
Line Item Tag Value Unit Period
Charter Revenue CharterRevenue $40.93K USD 1 Quarter
Charter Revenue CharterRevenue $40.93K USD 1 Quarter
Charter Revenue CharterRevenue $13.83K USD 1 Quarter
Charter Revenue CharterRevenue $13.83K USD 1 Quarter
Charter Revenue CharterRevenue $13.83K USD 2 Qtrs
Charter Revenue CharterRevenue $13.83K USD 2 Qtrs
Charter Revenue CharterRevenue $51.53K USD 2 Qtrs
Charter Revenue CharterRevenue $51.53K USD 2 Qtrs
Lease Revenue OperatingLeaseLeaseIncome $12.00K USD 1 Quarter
Lease Revenue OperatingLeaseLeaseIncome $12.00K USD 1 Quarter
Lease Revenue OperatingLeaseLeaseIncome $24.00K USD 2 Qtrs
Lease Revenue OperatingLeaseLeaseIncome $24.00K USD 2 Qtrs
Lease Revenue OperatingLeaseLeaseIncome $24.00K USD 2 Qtrs
Lease Revenue OperatingLeaseLeaseIncome $24.00K USD 2 Qtrs
Lease Revenue OperatingLeaseLeaseIncome $12.00K USD 1 Quarter
Lease Revenue OperatingLeaseLeaseIncome $12.00K USD 1 Quarter
Total Revenue Revenues $52.93K USD 1 Quarter
Total Revenue Revenues $52.93K USD 1 Quarter
Total Revenue Revenues $37.83K USD 2 Qtrs
Total Revenue Revenues $37.83K USD 2 Qtrs
Total Revenue Revenues $25.83K USD 1 Quarter
Total Revenue Revenues $25.83K USD 1 Quarter
Total Revenue Revenues $75.53K USD 2 Qtrs
Total Revenue Revenues $75.53K USD 2 Qtrs
Cost of Services CostOfRevenue $18.39K USD 2 Qtrs
Cost of Services CostOfRevenue $18.39K USD 2 Qtrs
Cost of Services CostOfRevenue $20.79K USD 1 Quarter
Cost of Services CostOfRevenue $20.79K USD 1 Quarter
Cost of Services CostOfRevenue $27.81K USD 2 Qtrs
Cost of Services CostOfRevenue $27.81K USD 2 Qtrs
Cost of Services CostOfRevenue $13.77K USD 1 Quarter
Cost of Services CostOfRevenue $13.77K USD 1 Quarter
Gross Profit GrossProfit $12.06K USD 1 Quarter
Gross Profit GrossProfit $12.06K USD 1 Quarter
Gross Profit GrossProfit $47.72K USD 2 Qtrs
Gross Profit GrossProfit $47.72K USD 2 Qtrs
Gross Profit GrossProfit $19.44K USD 2 Qtrs
Gross Profit GrossProfit $19.44K USD 2 Qtrs
Gross Profit GrossProfit $32.14K USD 1 Quarter
Gross Profit GrossProfit $32.14K USD 1 Quarter
Amortization Expense DepreciationAndAmortization $2.50K USD 2 Qtrs
Amortization Expense DepreciationAndAmortization $2.50K USD 2 Qtrs
Amortization Expense DepreciationAndAmortization $1.25K USD 1 Quarter
Amortization Expense DepreciationAndAmortization $1.25K USD 1 Quarter
Amortization Expense DepreciationAndAmortization $1.25K USD 2 Qtrs
Amortization Expense DepreciationAndAmortization $1.25K USD 2 Qtrs
Amortization Expense DepreciationAndAmortization $1.25K USD 1 Quarter
Amortization Expense DepreciationAndAmortization $1.25K USD 1 Quarter
Depreciation Expense Depreciation $13.90K USD 2 Qtrs
Depreciation Expense Depreciation $13.90K USD 2 Qtrs
Depreciation Expense Depreciation $6.71K USD 1 Quarter
Depreciation Expense Depreciation $6.71K USD 1 Quarter
Depreciation Expense Depreciation $6.95K USD 1 Quarter
Depreciation Expense Depreciation $6.95K USD 1 Quarter
Depreciation Expense Depreciation $13.42K USD 2 Qtrs
Depreciation Expense Depreciation $13.42K USD 2 Qtrs
General and Administrative GeneralAndAdministrativeExpense $88.86K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $88.86K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $92.18K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $92.18K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $198.15K USD 2 Qtrs
General and Administrative GeneralAndAdministrativeExpense $198.15K USD 2 Qtrs
General and Administrative GeneralAndAdministrativeExpense $138.79K USD 2 Qtrs
General and Administrative GeneralAndAdministrativeExpense $138.79K USD 2 Qtrs
Professional Fees ProfessionalFees $140.52K USD 1 Quarter
Professional Fees ProfessionalFees $140.52K USD 1 Quarter
Professional Fees ProfessionalFees $45.97K USD 1 Quarter
Professional Fees ProfessionalFees $45.97K USD 1 Quarter
Professional Fees ProfessionalFees $161.57K USD 2 Qtrs
Professional Fees ProfessionalFees $161.57K USD 2 Qtrs
Professional Fees ProfessionalFees $47.18K USD 2 Qtrs
Professional Fees ProfessionalFees $47.18K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $237.58K USD 1 Quarter
Total Operating Expenses OperatingExpenses $237.58K USD 1 Quarter
Total Operating Expenses OperatingExpenses $260.00K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $260.00K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $316.77K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $316.77K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $146.11K USD 1 Quarter
Total Operating Expenses OperatingExpenses $146.11K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-269.05K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-269.05K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-240.56K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-240.56K USD 2 Qtrs
Operating Loss OperatingIncomeLoss $-134.05K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-134.05K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-205.44K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-205.44K USD 1 Quarter
Interest Income InvestmentIncomeNonoperating - USD 2 Qtrs
Interest Income InvestmentIncomeNonoperating - USD 2 Qtrs
Interest Income InvestmentIncomeNonoperating $6.00 USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $6.00 USD 1 Quarter
Interest Income InvestmentIncomeNonoperating $30.00 USD 2 Qtrs
Interest Income InvestmentIncomeNonoperating $30.00 USD 2 Qtrs
Interest Income InvestmentIncomeNonoperating - USD 1 Quarter
Interest Income InvestmentIncomeNonoperating - USD 1 Quarter
Interest Expense InterestExpenseNonoperating $19.18K USD 1 Quarter
Interest Expense InterestExpenseNonoperating $19.18K USD 1 Quarter
Interest Expense InterestExpenseNonoperating $334.17K USD 1 Quarter
Interest Expense InterestExpenseNonoperating $334.17K USD 1 Quarter
Interest Expense InterestExpenseNonoperating $36.40K USD 2 Qtrs
Interest Expense InterestExpenseNonoperating $36.40K USD 2 Qtrs
Interest Expense InterestExpenseNonoperating $349.66K USD 2 Qtrs
Interest Expense InterestExpenseNonoperating $349.66K USD 2 Qtrs
Gain on Debt Extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on Debt Extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on Debt Extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on Debt Extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on Debt Extinguishment GainsLossesOnExtinguishmentOfDebt $130.71K USD 1 Quarter
Gain on Debt Extinguishment GainsLossesOnExtinguishmentOfDebt $130.71K USD 1 Quarter
Gain on Debt Extinguishment GainsLossesOnExtinguishmentOfDebt $130.71K USD 2 Qtrs
Gain on Debt Extinguishment GainsLossesOnExtinguishmentOfDebt $130.71K USD 2 Qtrs
Total Other Income and Expense NonoperatingIncomeExpense $-203.46K USD 1 Quarter
Total Other Income and Expense NonoperatingIncomeExpense $-203.46K USD 1 Quarter
Total Other Income and Expense NonoperatingIncomeExpense $-218.95K USD 2 Qtrs
Total Other Income and Expense NonoperatingIncomeExpense $-218.95K USD 2 Qtrs
Total Other Income and Expense NonoperatingIncomeExpense $-19.17K USD 1 Quarter
Total Other Income and Expense NonoperatingIncomeExpense $-19.17K USD 1 Quarter
Total Other Income and Expense NonoperatingIncomeExpense $-36.37K USD 2 Qtrs
Total Other Income and Expense NonoperatingIncomeExpense $-36.37K USD 2 Qtrs
Net Loss NetIncomeLoss $-79.11K USD 1 Quarter
Net Loss NetIncomeLoss $-79.11K USD 1 Quarter
Net Loss NetIncomeLoss $-123.71K USD 1 Quarter
Net Loss NetIncomeLoss $-123.71K USD 1 Quarter
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-408.90K USD 1 Quarter
Net Loss NetIncomeLoss $-408.90K USD 1 Quarter
Net Loss NetIncomeLoss $-488.01K USD 2 Qtrs
Net Loss NetIncomeLoss $-488.01K USD 2 Qtrs
Basic EarningsPerShareBasic - USD 2 Qtrs
Basic EarningsPerShareBasic - USD 2 Qtrs
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 2 Qtrs
Basic EarningsPerShareBasic - USD 2 Qtrs
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 2 Qtrs
Diluted EarningsPerShareDiluted - USD 2 Qtrs
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 2 Qtrs
Diluted EarningsPerShareDiluted - USD 2 Qtrs
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 108.19M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 108.19M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 107.85M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 108.02M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 108.02M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 108.19M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 108.19M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 108.02M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 108.02M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 107.85M shares 2 Qtrs
Cash Flow Statement 126 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-79.11K USD 1 Quarter
Net Loss NetIncomeLoss $-79.11K USD 1 Quarter
Net Loss NetIncomeLoss $-123.71K USD 1 Quarter
Net Loss NetIncomeLoss $-123.71K USD 1 Quarter
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-408.90K USD 1 Quarter
Net Loss NetIncomeLoss $-408.90K USD 1 Quarter
Net Loss NetIncomeLoss $-488.01K USD 2 Qtrs
Net Loss NetIncomeLoss $-488.01K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $16.40K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $16.40K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $14.67K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $14.67K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $250.00K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $250.00K USD 2 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $130.71K USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $130.71K USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $130.71K USD 2 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $130.71K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $45.30K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $45.30K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $126.65K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $126.65K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $90.11K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $90.11K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $63.33K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $63.33K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $59.60K USD Annual
Stock-based compensation ShareBasedCompensation $59.60K USD Annual
Change in other current assets IncreaseDecreaseInOtherCurrentAssets - USD 2 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentAssets - USD 2 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentAssets $7.40K USD 2 Qtrs
Change in other current assets IncreaseDecreaseInOtherCurrentAssets $7.40K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $7.09K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $7.09K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $-78.26K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayableTrade $-78.26K USD 2 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 2 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 2 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue $-9.00K USD 2 Qtrs
Change in deferred revenue IncreaseDecreaseInDeferredRevenue $-9.00K USD 2 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $15.21K USD 2 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $15.21K USD 2 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $11.77K USD 2 Qtrs
Change in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $11.77K USD 2 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $-8.83K USD 2 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $-8.83K USD 2 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $275.97K USD 2 Qtrs
Change in related-party payables IncreaseDecreaseInDueToRelatedParties $275.97K USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $16.23K USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $16.23K USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-207.49K USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-207.49K USD 2 Qtrs
Cash paid for fixed assets PaymentsToAcquireBusinessesGross - USD 2 Qtrs
Cash paid for fixed assets PaymentsToAcquireBusinessesGross - USD 2 Qtrs
Cash paid for fixed assets PaymentsToAcquireBusinessesGross $6.81K USD 2 Qtrs
Cash paid for fixed assets PaymentsToAcquireBusinessesGross $6.81K USD 2 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets $25.00K USD 2 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets $25.00K USD 2 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets - USD 2 Qtrs
Cash paid for intangible assets PaymentsToAcquireIntangibleAssets - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.81K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.81K USD 2 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable - USD 2 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable - USD 2 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable $370.00K USD 2 Qtrs
Proceeds from related-party notes payable ProceedsFromNotesPayable $370.00K USD 2 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $10.90K USD 2 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $10.90K USD 2 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $12.59K USD 2 Qtrs
Repayments of notes payable RepaymentsOfNotesPayable $12.59K USD 2 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable - USD 2 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable - USD 2 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable $132.00K USD 2 Qtrs
Repayments of related-party notes payable RepaymentsOfRelatedpartyNotesPayable $132.00K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $225.41K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $225.41K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-10.90K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-10.90K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-7.08K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-7.08K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-1.49K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-1.49K USD 2 Qtrs
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.29K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.29K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.81K USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.81K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $22.07K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.29K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.29K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.99K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.81K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.81K USD Point-in-time
Cash paid for interest InterestPaidNet $55.53K USD 2 Qtrs
Cash paid for interest InterestPaidNet $55.53K USD 2 Qtrs
Cash paid for interest InterestPaidNet $4.14K USD 2 Qtrs
Cash paid for interest InterestPaidNet $4.14K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Accrued interest recorded as a debt discount AccruedInterestRecordedAsDebtDiscount - USD 2 Qtrs
Accrued interest recorded as a debt discount AccruedInterestRecordedAsDebtDiscount - USD 2 Qtrs
Accrued interest recorded as a debt discount AccruedInterestRecordedAsDebtDiscount $50.00K USD 2 Qtrs
Accrued interest recorded as a debt discount AccruedInterestRecordedAsDebtDiscount $50.00K USD 2 Qtrs
Common stock issued in connection with debt amendment CommonStockIssuedInConnectionWithDebtAmendment - USD 2 Qtrs
Common stock issued in connection with debt amendment CommonStockIssuedInConnectionWithDebtAmendment - USD 2 Qtrs
Common stock issued in connection with debt amendment CommonStockIssuedInConnectionWithDebtAmendment $200.00K USD 2 Qtrs
Common stock issued in connection with debt amendment CommonStockIssuedInConnectionWithDebtAmendment $200.00K USD 2 Qtrs
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-962.13K USD Point-in-time
Beginning balance, value StockholdersEquity $-962.13K USD Point-in-time
Beginning balance, value StockholdersEquity $-1.25M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.25M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.29M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.29M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.45M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.45M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.11M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.11M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.02M USD Point-in-time
Beginning balance, value StockholdersEquity $-1.02M USD Point-in-time
Common Stock Issued with Debt Amendment StockIssuedDuringPeriodValueNewIssues $200.00K USD 1 Quarter
Common Stock Issued with Debt Amendment StockIssuedDuringPeriodValueNewIssues $200.00K USD 1 Quarter
Restatement Adjustment RestatementAdjustmentValue - USD 1 Quarter
Restatement Adjustment RestatementAdjustmentValue - USD 1 Quarter
Reissued Treasury Shares StockIssuedDuringPeriodValueTreasuryStockReissued - USD 1 Quarter
Reissued Treasury Shares StockIssuedDuringPeriodValueTreasuryStockReissued - USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $45.30K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $45.30K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $63.33K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $63.33K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $63.33K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $63.33K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $44.81K USD 1 Quarter
Stock-Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation $44.81K USD 1 Quarter
Net Loss NetIncomeLoss $-79.11K USD 1 Quarter
Net Loss NetIncomeLoss $-79.11K USD 1 Quarter
Net Loss NetIncomeLoss $-123.71K USD 1 Quarter
Net Loss NetIncomeLoss $-123.71K USD 1 Quarter
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-276.94K USD 2 Qtrs
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-153.22K USD 1 Quarter
Net Loss NetIncomeLoss $-408.90K USD 1 Quarter
Net Loss NetIncomeLoss $-408.90K USD 1 Quarter
Net Loss NetIncomeLoss $-488.01K USD 2 Qtrs
Net Loss NetIncomeLoss $-488.01K USD 2 Qtrs
Ending balance, value StockholdersEquity $-962.13K USD Point-in-time
Ending balance, value StockholdersEquity $-962.13K USD Point-in-time
Ending balance, value StockholdersEquity $-1.25M USD Point-in-time
Ending balance, value StockholdersEquity $-1.25M USD Point-in-time
Ending balance, value StockholdersEquity $-1.29M USD Point-in-time
Ending balance, value StockholdersEquity $-1.29M USD Point-in-time
Ending balance, value StockholdersEquity $-1.45M USD Point-in-time
Ending balance, value StockholdersEquity $-1.45M USD Point-in-time
Ending balance, value StockholdersEquity $-1.11M USD Point-in-time
Ending balance, value StockholdersEquity $-1.11M USD Point-in-time
Ending balance, value StockholdersEquity $-1.02M USD Point-in-time
Ending balance, value StockholdersEquity $-1.02M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...