10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001713282-25-000825 |
| Period End Date | 20250930 |
| Filing Date | 20251201 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | avni_09302025_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Current portion related-party notes payable, default |
DebtDefaultShorttermDebtAmount
|
- | USD | Point-in-time |
| Current portion related-party notes payable, default |
DebtDefaultShorttermDebtAmount
|
- | USD | Point-in-time |
| Current portion related-party notes payable, default |
DebtDefaultShorttermDebtAmount
|
$700.00K | USD | Point-in-time |
| Current portion related-party notes payable, default |
DebtDefaultShorttermDebtAmount
|
$700.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.07K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.07K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.69K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.69K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.29K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.29K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
107.85M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
107.85M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
122.27M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
122.27M | shares | Point-in-time |
| Other Current Assets |
OtherAssetsCurrent
|
$100.00 | USD | Point-in-time |
| Other Current Assets |
OtherAssetsCurrent
|
$100.00 | USD | Point-in-time |
| Other Current Assets |
OtherAssetsCurrent
|
$5.62K | USD | Point-in-time |
| Other Current Assets |
OtherAssetsCurrent
|
$5.62K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$18.39K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$18.39K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.62K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.62K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
107.85M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
107.85M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
122.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
122.27M | shares | Point-in-time |
| Deferred Offering Costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred Offering Costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred Offering Costs |
DeferredOfferingCosts
|
$500.00K | USD | Point-in-time |
| Deferred Offering Costs |
DeferredOfferingCosts
|
$500.00K | USD | Point-in-time |
| Property and Equipment, Net (Note 4) |
PropertyPlantAndEquipmentNet
|
$136.53K | USD | Point-in-time |
| Property and Equipment, Net (Note 4) |
PropertyPlantAndEquipmentNet
|
$136.53K | USD | Point-in-time |
| Property and Equipment, Net (Note 4) |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and Equipment, Net (Note 4) |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Intangible Assets, Net (Note 5) |
FiniteLivedIntangibleAssetsNet
|
$47.25K | USD | Point-in-time |
| Intangible Assets, Net (Note 5) |
FiniteLivedIntangibleAssetsNet
|
$47.25K | USD | Point-in-time |
| Intangible Assets, Net (Note 5) |
FiniteLivedIntangibleAssetsNet
|
$17.50K | USD | Point-in-time |
| Intangible Assets, Net (Note 5) |
FiniteLivedIntangibleAssetsNet
|
$17.50K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$183.78K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$183.78K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$517.50K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$517.50K | USD | Point-in-time |
| Total Assets |
Assets
|
$202.18K | USD | Point-in-time |
| Total Assets |
Assets
|
$202.18K | USD | Point-in-time |
| Total Assets |
Assets
|
$523.12K | USD | Point-in-time |
| Total Assets |
Assets
|
$523.12K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$62.17K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$62.17K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$78.91K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$78.91K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
$9.00K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
$9.00K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Other Current Liabilities |
OtherLiabilitiesCurrent
|
$4.16K | USD | Point-in-time |
| Other Current Liabilities |
OtherLiabilitiesCurrent
|
$4.16K | USD | Point-in-time |
| Other Current Liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other Current Liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Related-Party Payables (Note 8) |
DueToRelatedPartyCurrent
|
$139.88K | USD | Point-in-time |
| Related-Party Payables (Note 8) |
DueToRelatedPartyCurrent
|
$139.88K | USD | Point-in-time |
| Related-Party Payables (Note 8) |
DueToRelatedPartyCurrent
|
$662.26K | USD | Point-in-time |
| Related-Party Payables (Note 8) |
DueToRelatedPartyCurrent
|
$662.26K | USD | Point-in-time |
| Current Portion Related-Party Notes Payable, $700,000 and $0 in default at September 30, 2025 and December 31, 2024, respectively (Note 8) |
NotesPayableRelatedPartyClassifiedCurrent
|
$760.64K | USD | Point-in-time |
| Current Portion Related-Party Notes Payable, $700,000 and $0 in default at September 30, 2025 and December 31, 2024, respectively (Note 8) |
NotesPayableRelatedPartyClassifiedCurrent
|
$760.64K | USD | Point-in-time |
| Current Portion Related-Party Notes Payable, $700,000 and $0 in default at September 30, 2025 and December 31, 2024, respectively (Note 8) |
NotesPayableRelatedPartyClassifiedCurrent
|
$1.05M | USD | Point-in-time |
| Current Portion Related-Party Notes Payable, $700,000 and $0 in default at September 30, 2025 and December 31, 2024, respectively (Note 8) |
NotesPayableRelatedPartyClassifiedCurrent
|
$1.05M | USD | Point-in-time |
| Current Portion Notes Payable (Note 7) |
LongTermDebtCurrent
|
$12.52K | USD | Point-in-time |
| Current Portion Notes Payable (Note 7) |
LongTermDebtCurrent
|
$12.52K | USD | Point-in-time |
| Current Portion Notes Payable (Note 7) |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current Portion Notes Payable (Note 7) |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$988.37K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$988.37K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Related-Party Notes Payable, Net Current Portion (Note 8) |
RelatedpartyNotesPayableNetOfCurrentPortion
|
$350.00K | USD | Point-in-time |
| Related-Party Notes Payable, Net Current Portion (Note 8) |
RelatedpartyNotesPayableNetOfCurrentPortion
|
$350.00K | USD | Point-in-time |
| Related-Party Notes Payable, Net Current Portion (Note 8) |
RelatedpartyNotesPayableNetOfCurrentPortion
|
- | USD | Point-in-time |
| Related-Party Notes Payable, Net Current Portion (Note 8) |
RelatedpartyNotesPayableNetOfCurrentPortion
|
- | USD | Point-in-time |
| Notes Payable, Net Current Portion (Note 7) |
LongTermNotesPayable
|
$114.77K | USD | Point-in-time |
| Notes Payable, Net Current Portion (Note 7) |
LongTermNotesPayable
|
$114.77K | USD | Point-in-time |
| Notes Payable, Net Current Portion (Note 7) |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes Payable, Net Current Portion (Note 7) |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$464.77K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$464.77K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.45M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.45M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 122,274,125 issued and outstanding at September 30, 2025, and 107,845,554 issued and outstanding at December 31, 2024 |
CommonStockValue
|
$107.85K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 122,274,125 issued and outstanding at September 30, 2025, and 107,845,554 issued and outstanding at December 31, 2024 |
CommonStockValue
|
$107.85K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 122,274,125 issued and outstanding at September 30, 2025, and 107,845,554 issued and outstanding at December 31, 2024 |
CommonStockValue
|
$122.28K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 122,274,125 issued and outstanding at September 30, 2025, and 107,845,554 issued and outstanding at December 31, 2024 |
CommonStockValue
|
$122.28K | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapitalCommonStock
|
$36.67M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapitalCommonStock
|
$36.67M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapitalCommonStock
|
$40.14M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapitalCommonStock
|
$40.14M | USD | Point-in-time |
| Deferred Stock Compensation |
DeferredCompensationEquity
|
- | USD | Point-in-time |
| Deferred Stock Compensation |
DeferredCompensationEquity
|
- | USD | Point-in-time |
| Deferred Stock Compensation |
DeferredCompensationEquity
|
$2.03M | USD | Point-in-time |
| Deferred Stock Compensation |
DeferredCompensationEquity
|
$2.03M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-38.03M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-38.03M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.50M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.50M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-962.13K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-962.13K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.02M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.02M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.11M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.11M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.19M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.19M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.25M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.25M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$202.18K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$202.18K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$523.12K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$523.12K | USD | Point-in-time |
Income Statement
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Charter Revenue |
CharterRevenue
|
$6.13K | USD | 1 Quarter |
| Charter Revenue |
CharterRevenue
|
$6.13K | USD | 1 Quarter |
| Charter Revenue |
CharterRevenue
|
$19.96K | USD | 3 Qtrs |
| Charter Revenue |
CharterRevenue
|
$19.96K | USD | 3 Qtrs |
| Charter Revenue |
CharterRevenue
|
$2.85K | USD | 1 Quarter |
| Charter Revenue |
CharterRevenue
|
$2.85K | USD | 1 Quarter |
| Charter Revenue |
CharterRevenue
|
$54.38K | USD | 3 Qtrs |
| Charter Revenue |
CharterRevenue
|
$54.38K | USD | 3 Qtrs |
| Lease Revenue |
OperatingLeaseLeaseIncome
|
$12.00K | USD | 1 Quarter |
| Lease Revenue |
OperatingLeaseLeaseIncome
|
$12.00K | USD | 1 Quarter |
| Lease Revenue |
OperatingLeaseLeaseIncome
|
$36.00K | USD | 3 Qtrs |
| Lease Revenue |
OperatingLeaseLeaseIncome
|
$36.00K | USD | 3 Qtrs |
| Lease Revenue |
OperatingLeaseLeaseIncome
|
$6.00K | USD | 1 Quarter |
| Lease Revenue |
OperatingLeaseLeaseIncome
|
$6.00K | USD | 1 Quarter |
| Lease Revenue |
OperatingLeaseLeaseIncome
|
$30.00K | USD | 3 Qtrs |
| Lease Revenue |
OperatingLeaseLeaseIncome
|
$30.00K | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$18.13K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$18.13K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$55.96K | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$55.96K | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$8.85K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$8.85K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$84.38K | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$84.38K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$8.41K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$8.41K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$26.80K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$26.80K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$3.31K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$3.31K | USD | 1 Quarter |
| Cost of Services |
CostOfRevenue
|
$31.13K | USD | 3 Qtrs |
| Cost of Services |
CostOfRevenue
|
$31.13K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$9.72K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$9.72K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$29.16K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$29.16K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$5.54K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$5.54K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$53.25K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$53.25K | USD | 3 Qtrs |
| Amortization Expense |
DepreciationAndAmortization
|
$1.25K | USD | 1 Quarter |
| Amortization Expense |
DepreciationAndAmortization
|
$1.25K | USD | 1 Quarter |
| Amortization Expense |
DepreciationAndAmortization
|
$2.50K | USD | 3 Qtrs |
| Amortization Expense |
DepreciationAndAmortization
|
$2.50K | USD | 3 Qtrs |
| Amortization Expense |
DepreciationAndAmortization
|
$1.25K | USD | 1 Quarter |
| Amortization Expense |
DepreciationAndAmortization
|
$1.25K | USD | 1 Quarter |
| Amortization Expense |
DepreciationAndAmortization
|
$3.75K | USD | 3 Qtrs |
| Amortization Expense |
DepreciationAndAmortization
|
$3.75K | USD | 3 Qtrs |
| Depreciation Expense |
Depreciation
|
$6.71K | USD | 1 Quarter |
| Depreciation Expense |
Depreciation
|
$6.71K | USD | 1 Quarter |
| Depreciation Expense |
Depreciation
|
$20.13K | USD | 3 Qtrs |
| Depreciation Expense |
Depreciation
|
$20.13K | USD | 3 Qtrs |
| Depreciation Expense |
Depreciation
|
$3.48K | USD | 1 Quarter |
| Depreciation Expense |
Depreciation
|
$3.48K | USD | 1 Quarter |
| Depreciation Expense |
Depreciation
|
$17.38K | USD | 3 Qtrs |
| Depreciation Expense |
Depreciation
|
$17.38K | USD | 3 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpenses
|
$-7.31K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpenses
|
$-7.31K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpenses
|
$190.84K | USD | 3 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpenses
|
$190.84K | USD | 3 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpenses
|
$695.58K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpenses
|
$695.58K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpenses
|
$834.37K | USD | 3 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpenses
|
$834.37K | USD | 3 Qtrs |
| Professional Fees |
ProfessionalFees
|
$49.30K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$49.30K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$96.48K | USD | 3 Qtrs |
| Professional Fees |
ProfessionalFees
|
$96.48K | USD | 3 Qtrs |
| Professional Fees |
ProfessionalFees
|
$104.78K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$104.78K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$266.35K | USD | 3 Qtrs |
| Professional Fees |
ProfessionalFees
|
$266.35K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$49.95K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$49.95K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$309.96K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$309.96K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$805.08K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$805.08K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.12M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.12M | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-40.23K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-40.23K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-280.80K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-280.80K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-799.54K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-799.54K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-1.07M | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-1.07M | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeNonoperating
|
$521.00 | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeNonoperating
|
$521.00 | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeNonoperating
|
$551.00 | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeNonoperating
|
$551.00 | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeNonoperating
|
- | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeNonoperating
|
- | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeNonoperating
|
- | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeNonoperating
|
- | USD | 3 Qtrs |
| Interest Expense |
InterestExpenseNonoperating
|
$19.50K | USD | 1 Quarter |
| Interest Expense |
InterestExpenseNonoperating
|
$19.50K | USD | 1 Quarter |
| Interest Expense |
InterestExpenseNonoperating
|
$55.90K | USD | 3 Qtrs |
| Interest Expense |
InterestExpenseNonoperating
|
$55.90K | USD | 3 Qtrs |
| Interest Expense |
InterestExpenseNonoperating
|
$312.36K | USD | 1 Quarter |
| Interest Expense |
InterestExpenseNonoperating
|
$312.36K | USD | 1 Quarter |
| Interest Expense |
InterestExpenseNonoperating
|
$662.02K | USD | 3 Qtrs |
| Interest Expense |
InterestExpenseNonoperating
|
$662.02K | USD | 3 Qtrs |
| Gain on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$50.00K | USD | 1 Quarter |
| Gain on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$50.00K | USD | 1 Quarter |
| Gain on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$180.71K | USD | 3 Qtrs |
| Gain on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$180.71K | USD | 3 Qtrs |
| Gain on Spinoff of Subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | 1 Quarter |
| Gain on Spinoff of Subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | 1 Quarter |
| Gain on Spinoff of Subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | 3 Qtrs |
| Gain on Spinoff of Subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | 3 Qtrs |
| Gain on Spinoff of Subsidiary |
GainOnSpinoffOfSubsidiary
|
$78.28K | USD | 1 Quarter |
| Gain on Spinoff of Subsidiary |
GainOnSpinoffOfSubsidiary
|
$78.28K | USD | 1 Quarter |
| Gain on Spinoff of Subsidiary |
GainOnSpinoffOfSubsidiary
|
$78.28K | USD | 3 Qtrs |
| Gain on Spinoff of Subsidiary |
GainOnSpinoffOfSubsidiary
|
$78.28K | USD | 3 Qtrs |
| Total Other Income and Expense |
NonoperatingIncomeExpense
|
$-18.98K | USD | 1 Quarter |
| Total Other Income and Expense |
NonoperatingIncomeExpense
|
$-18.98K | USD | 1 Quarter |
| Total Other Income and Expense |
NonoperatingIncomeExpense
|
$-55.35K | USD | 3 Qtrs |
| Total Other Income and Expense |
NonoperatingIncomeExpense
|
$-55.35K | USD | 3 Qtrs |
| Total Other Income and Expense |
NonoperatingIncomeExpense
|
$-184.07K | USD | 1 Quarter |
| Total Other Income and Expense |
NonoperatingIncomeExpense
|
$-184.07K | USD | 1 Quarter |
| Total Other Income and Expense |
NonoperatingIncomeExpense
|
$-403.03K | USD | 3 Qtrs |
| Total Other Income and Expense |
NonoperatingIncomeExpense
|
$-403.03K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-123.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-123.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-153.22K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-153.22K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-59.20K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-59.20K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-336.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-336.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-79.11K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-79.11K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-408.90K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-408.90K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-983.62K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-983.62K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.47M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.47M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.85M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.85M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.85M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.85M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.58M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.58M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.13M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.13M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.85M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.85M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.85M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.85M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.58M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.58M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.13M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.13M | shares | 3 Qtrs |
Cash Flow Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-123.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-123.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-153.22K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-153.22K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-59.20K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-59.20K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-336.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-336.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-79.11K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-79.11K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-408.90K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-408.90K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-983.62K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-983.62K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.47M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.47M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.63K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.63K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$21.12K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$21.12K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$354.42K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$354.42K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$50.00K | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$50.00K | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$180.71K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$180.71K | USD | 3 Qtrs |
| Gain on spinoff of subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | 1 Quarter |
| Gain on spinoff of subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | 1 Quarter |
| Gain on spinoff of subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | 3 Qtrs |
| Gain on spinoff of subsidiary |
GainOnSpinoffOfSubsidiary
|
- | USD | 3 Qtrs |
| Gain on spinoff of subsidiary |
GainOnSpinoffOfSubsidiary
|
$78.28K | USD | 1 Quarter |
| Gain on spinoff of subsidiary |
GainOnSpinoffOfSubsidiary
|
$78.28K | USD | 1 Quarter |
| Gain on spinoff of subsidiary |
GainOnSpinoffOfSubsidiary
|
$78.28K | USD | 3 Qtrs |
| Gain on spinoff of subsidiary |
GainOnSpinoffOfSubsidiary
|
$78.28K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$-13.80K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$-13.80K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$112.85K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$112.85K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$664.43K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$664.43K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$754.53K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$754.53K | USD | 3 Qtrs |
| Change in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-5.00K | USD | 3 Qtrs |
| Change in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-5.00K | USD | 3 Qtrs |
| Change in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.53K | USD | 3 Qtrs |
| Change in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.53K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-57.34K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-57.34K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$17.94K | USD | 3 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$17.94K | USD | 3 Qtrs |
| Change in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Change in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Change in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-9.00K | USD | 3 Qtrs |
| Change in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-9.00K | USD | 3 Qtrs |
| Change in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.30K | USD | 3 Qtrs |
| Change in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.30K | USD | 3 Qtrs |
| Change in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$14.83K | USD | 3 Qtrs |
| Change in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$14.83K | USD | 3 Qtrs |
| Change in related-party payables |
IncreaseDecreaseInDueToRelatedParties
|
$42.56K | USD | 3 Qtrs |
| Change in related-party payables |
IncreaseDecreaseInDueToRelatedParties
|
$42.56K | USD | 3 Qtrs |
| Change in related-party payables |
IncreaseDecreaseInDueToRelatedParties
|
$504.43K | USD | 3 Qtrs |
| Change in related-party payables |
IncreaseDecreaseInDueToRelatedParties
|
$504.43K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-208.12K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-208.12K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-77.86K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-77.86K | USD | 3 Qtrs |
| Cash overdraft relinquished in spinoff |
CashOverdraftRelinquishedInSpinoff
|
- | USD | 3 Qtrs |
| Cash overdraft relinquished in spinoff |
CashOverdraftRelinquishedInSpinoff
|
- | USD | 3 Qtrs |
| Cash overdraft relinquished in spinoff |
CashOverdraftRelinquishedInSpinoff
|
$879.00 | USD | 3 Qtrs |
| Cash overdraft relinquished in spinoff |
CashOverdraftRelinquishedInSpinoff
|
$879.00 | USD | 3 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquireBusinessesGross
|
$6.81K | USD | 3 Qtrs |
| Cash paid for fixed assets |
PaymentsToAcquireBusinessesGross
|
$6.81K | USD | 3 Qtrs |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$25.00K | USD | 3 Qtrs |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$25.00K | USD | 3 Qtrs |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.93K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.93K | USD | 3 Qtrs |
| Advances from related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Advances from related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Advances from related parties |
ProceedsFromRelatedPartyDebt
|
$77.44K | USD | 3 Qtrs |
| Advances from related parties |
ProceedsFromRelatedPartyDebt
|
$77.44K | USD | 3 Qtrs |
| Proceeds from related-party notes payable |
ProceedsFromNotesPayable
|
$370.00K | USD | 3 Qtrs |
| Proceeds from related-party notes payable |
ProceedsFromNotesPayable
|
$370.00K | USD | 3 Qtrs |
| Proceeds from related-party notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from related-party notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$16.25K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$16.25K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$11.94K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$11.94K | USD | 3 Qtrs |
| Repayments of related-party notes payable |
RepaymentsOfRelatedpartyNotesPayable
|
$132.00K | USD | 3 Qtrs |
| Repayments of related-party notes payable |
RepaymentsOfRelatedpartyNotesPayable
|
$132.00K | USD | 3 Qtrs |
| Repayments of related-party notes payable |
RepaymentsOfRelatedpartyNotesPayable
|
- | USD | 3 Qtrs |
| Repayments of related-party notes payable |
RepaymentsOfRelatedpartyNotesPayable
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$221.75K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$221.75K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$65.49K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$65.49K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-11.38K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-11.38K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-18.29K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-18.29K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.07K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.07K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.69K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.69K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.29K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.29K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.07K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.07K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.69K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.69K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.29K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.29K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$58.01K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$58.01K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$4.14K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$4.14K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Accrued interest recorded as debt discount |
AccruedInterestRecordedAsDebtDiscount
|
- | USD | 3 Qtrs |
| Accrued interest recorded as debt discount |
AccruedInterestRecordedAsDebtDiscount
|
- | USD | 3 Qtrs |
| Accrued interest recorded as debt discount |
AccruedInterestRecordedAsDebtDiscount
|
$154.42K | USD | 3 Qtrs |
| Accrued interest recorded as debt discount |
AccruedInterestRecordedAsDebtDiscount
|
$154.42K | USD | 3 Qtrs |
| Common stock issued with a debt extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
- | USD | 3 Qtrs |
| Common stock issued with a debt extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
- | USD | 3 Qtrs |
| Common stock issued with a debt extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
$200.00K | USD | 1 Quarter |
| Common stock issued with a debt extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
$200.00K | USD | 1 Quarter |
| Common stock issued with a debt extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
$200.00K | USD | 3 Qtrs |
| Common stock issued with a debt extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
$200.00K | USD | 3 Qtrs |
| Common stock issued for a commitment fee |
CommonStockIssuedForCommitmentFee
|
- | USD | 3 Qtrs |
| Common stock issued for a commitment fee |
CommonStockIssuedForCommitmentFee
|
- | USD | 3 Qtrs |
| Common stock issued for a commitment fee |
CommonStockIssuedForCommitmentFee
|
$500.00K | USD | 3 Qtrs |
| Common stock issued for a commitment fee |
CommonStockIssuedForCommitmentFee
|
$500.00K | USD | 3 Qtrs |
| Common stock issued for deferred stock compensation |
CommonStockIssuedForDeferredStockCompensation
|
- | USD | 3 Qtrs |
| Common stock issued for deferred stock compensation |
CommonStockIssuedForDeferredStockCompensation
|
- | USD | 3 Qtrs |
| Common stock issued for deferred stock compensation |
CommonStockIssuedForDeferredStockCompensation
|
$2.65M | USD | 3 Qtrs |
| Common stock issued for deferred stock compensation |
CommonStockIssuedForDeferredStockCompensation
|
$2.65M | USD | 3 Qtrs |
Stockholders Equity
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-962.13K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-962.13K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.02M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.02M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.11M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.11M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.19M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.19M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Common Stock Issued for a Commitment Fee |
StockIssuedDuringPeriodValueNewIssues
|
$500.00K | USD | 1 Quarter |
| Common Stock Issued for a Commitment Fee |
StockIssuedDuringPeriodValueNewIssues
|
$500.00K | USD | 1 Quarter |
| Common Stock Issued with Debt Extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
- | USD | 3 Qtrs |
| Common Stock Issued with Debt Extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
- | USD | 3 Qtrs |
| Common Stock Issued with Debt Extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
$200.00K | USD | 1 Quarter |
| Common Stock Issued with Debt Extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
$200.00K | USD | 1 Quarter |
| Common Stock Issued with Debt Extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
$200.00K | USD | 3 Qtrs |
| Common Stock Issued with Debt Extinguishment |
CommonStockIssuedWithDebtExtinguishment
|
$200.00K | USD | 3 Qtrs |
| Restatement Adjustment |
RestatementAdjustmentValue
|
- | USD | 1 Quarter |
| Restatement Adjustment |
RestatementAdjustmentValue
|
- | USD | 1 Quarter |
| Reissued Treasury Shares |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Reissued Treasury Shares |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$63.33K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$63.33K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$63.33K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$63.33K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-13.80K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-13.80K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$44.81K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$44.81K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$45.30K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$45.30K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$664.43K | USD | 1 Quarter |
| Stock-Based Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$664.43K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-123.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-123.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-153.22K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-153.22K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-59.20K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-59.20K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-336.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-336.14K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-79.11K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-79.11K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-408.90K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-408.90K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-983.62K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-983.62K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.47M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.47M | USD | 3 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$-962.13K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-962.13K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.02M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.02M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.11M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.11M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.19M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.19M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.45M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.