◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

ESSENTIAL PROPERTIES REALTY TRUST, INC. CIK: 1728951 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001728951-22-000025
Period End Date 20211231
Filing Date 20220216
Fiscal Year 2021
Fiscal Period FY
XBRL Instance eprt-20211231_htm.xml
Balance Sheet 95 line items
Line Item Tag Value Unit Period
Land and improvements LandAndLandImprovements $1.00B USD Point-in-time
Land and improvements LandAndLandImprovements $741.25M USD Point-in-time
Building and improvements BuildingsAndImprovementsGross $1.52B USD Point-in-time
Building and improvements BuildingsAndImprovementsGross $2.04B USD Point-in-time
Preferred shares, par value per share (in USD per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Lease incentives IncentiveFromLessor $14.30M USD Point-in-time
Preferred shares, par value per share (in USD per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Lease incentives IncentiveFromLessor $13.95M USD Point-in-time
Construction in progress ConstructionInProgressGross $3.91M USD Point-in-time
Preferred shares, authorized shares (in shares) PreferredStockSharesAuthorized 150.00M shares Point-in-time
Construction in progress ConstructionInProgressGross $8.86M USD Point-in-time
Preferred shares, authorized shares (in shares) PreferredStockSharesAuthorized 150.00M shares Point-in-time
Intangible lease assets FiniteLivedIntangibleAssetsGrossExcludingRealEstateHeldForSale $80.27M USD Point-in-time
Preferred shares, issued shares (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Intangible lease assets FiniteLivedIntangibleAssetsGrossExcludingRealEstateHeldForSale $87.96M USD Point-in-time
Preferred shares, issued shares (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Total real estate investments, at cost RealEstateInvestmentsAtCost $3.15B USD Point-in-time
Preferred shares, outstanding shares (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred shares, outstanding shares (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total real estate investments, at cost RealEstateInvestmentsAtCost $2.36B USD Point-in-time
Less: accumulated depreciation and amortization RealEstateInvestmentPropertyAccumulatedDepreciationAndAmortization $136.10M USD Point-in-time
Less: accumulated depreciation and amortization RealEstateInvestmentPropertyAccumulatedDepreciationAndAmortization $200.15M USD Point-in-time
Common shares, par value per share (in USD per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common shares, par value per share (in USD per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total real estate investments, net RealEstateInvestmentsNet $2.22B USD Point-in-time
Common shares, authorized shares (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Total real estate investments, net RealEstateInvestmentsNet $2.95B USD Point-in-time
Common shares, authorized shares (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Loans and direct financing lease receivables, net FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss $152.22M USD Point-in-time
Loans and direct financing lease receivables, net FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss $189.29M USD Point-in-time
Common shares, issued shares (in shares) CommonStockSharesIssued 124.65M shares Point-in-time
Common shares, issued shares (in shares) CommonStockSharesIssued 106.36M shares Point-in-time
Real estate investments held for sale, net RealEstateHeldforsale $1.21M USD Point-in-time
Real estate investments held for sale, net RealEstateHeldforsale $17.06M USD Point-in-time
Common shares, outstanding shares (in shares) CommonStockSharesOutstanding 106.36M shares Point-in-time
Common shares, outstanding shares (in shares) CommonStockSharesOutstanding 124.65M shares Point-in-time
Real estate investments held for sale, net RealEstateHeldforsale $15.43M USD Point-in-time
Dividends payable DividendsPayableCurrentAndNoncurrent $19.39M USD Point-in-time
Net investments NetInvestmentsInRealEstateRelatedAssets $2.39B USD Point-in-time
Dividends payable DividendsPayableCurrentAndNoncurrent $32.61M USD Point-in-time
Net investments NetInvestmentsInRealEstateRelatedAssets $3.16B USD Point-in-time
Dividends payable DividendsPayableCurrentAndNoncurrent $25.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $59.76M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.30M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $26.60M USD Point-in-time
Restricted cash RestrictedCash $13.02M USD Point-in-time
Restricted cash RestrictedCash - USD Point-in-time
Restricted cash RestrictedCash $6.39M USD Point-in-time
Straight-line rent receivable, net StraightLineRentReceivableNet $37.83M USD Point-in-time
Straight-line rent receivable, net StraightLineRentReceivableNet $57.99M USD Point-in-time
Rent receivables, prepaid expenses and other assets, net PrepaidExpenseAndOtherAssets $25.41M USD Point-in-time
Rent receivables, prepaid expenses and other assets, net PrepaidExpenseAndOtherAssets $25.64M USD Point-in-time
Total assets Assets $3.30B USD Point-in-time
Total assets Assets $2.49B USD Point-in-time
Secured borrowings, net of deferred financing costs SecuredBorrowingsNetOfDeferredFinancingCosts $171.01M USD Point-in-time
Secured borrowings, net of deferred financing costs SecuredBorrowingsNetOfDeferredFinancingCosts - USD Point-in-time
Unsecured term loans, net of deferred financing costs UnsecuredDebt $626.27M USD Point-in-time
Unsecured term loans, net of deferred financing costs UnsecuredDebt $626.98M USD Point-in-time
Senior unsecured notes, net SeniorNotes $394.72M USD Point-in-time
Senior unsecured notes, net SeniorNotes - USD Point-in-time
Revolving credit facility LineOfCredit $144.00M USD Point-in-time
Revolving credit facility LineOfCredit $18.00M USD Point-in-time
Intangible lease liabilities, net FiniteLivedIntangibleLiabilitiesNet $10.17M USD Point-in-time
Intangible lease liabilities, net FiniteLivedIntangibleLiabilitiesNet $12.69M USD Point-in-time
Dividend payable DividendsPayableCurrentAndNoncurrent $19.39M USD Point-in-time
Dividend payable DividendsPayableCurrentAndNoncurrent $32.61M USD Point-in-time
Dividend payable DividendsPayableCurrentAndNoncurrent $25.70M USD Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $38.91M USD Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $11.84M USD Point-in-time
Accrued liabilities and other payables AccruedLiabilitiesAndOtherLiabilities $16.79M USD Point-in-time
Accrued liabilities and other payables AccruedLiabilitiesAndOtherLiabilities $32.15M USD Point-in-time
Total liabilities Liabilities $906.85M USD Point-in-time
Total liabilities Liabilities $1.25B USD Point-in-time
Commitments and contingencies (see Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (see Note 11) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value; 150,000,000 authorized; none issued and outstanding as of December 31, 2021 and 2020 PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value; 150,000,000 authorized; none issued and outstanding as of December 31, 2021 and 2020 PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value; 500,000,000 authorized; 124,649,053 and 106,361,524 issued and outstanding as of December 31, 2021 and 2020, respectively CommonStockValue $1.25M USD Point-in-time
Common stock, $0.01 par value; 500,000,000 authorized; 124,649,053 and 106,361,524 issued and outstanding as of December 31, 2021 and 2020, respectively CommonStockValue $1.06M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.15B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.69B USD Point-in-time
Distributions in excess of cumulative earnings RetainedEarningsAccumulatedDeficit $-100.98M USD Point-in-time
Distributions in excess of cumulative earnings RetainedEarningsAccumulatedDeficit $-77.67M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-14.79M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-37.18M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.04B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.57B USD Point-in-time
Non-controlling interests MinorityInterest $7.24M USD Point-in-time
Non-controlling interests MinorityInterest $7.19M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $811.04M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.04B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.58B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.20B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $3.30B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $2.49B USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Rental revenue LeaseIncome $155.79M USD Annual
Rental revenue LeaseIncome $213.33M USD Annual
Rental revenue LeaseIncome $135.67M USD Annual
Interest on loans and direct financing lease receivables InterestIncomeOnLoansAndDirectFinancingLeaseReceivables $15.71M USD Annual
Interest on loans and direct financing lease receivables InterestIncomeOnLoansAndDirectFinancingLeaseReceivables $3.02M USD Annual
Interest on loans and direct financing lease receivables InterestIncomeOnLoansAndDirectFinancingLeaseReceivables $8.14M USD Annual
Other revenue, net OtherIncome $1.20M USD Annual
Other revenue, net OtherIncome $81.00K USD Annual
Other revenue, net OtherIncome $663.00K USD Annual
Total revenues Revenues $139.36M USD Annual
Total revenues Revenues $164.01M USD Annual
Total revenues Revenues $230.23M USD Annual
General and administrative GeneralAndAdministrativeExpense $21.75M USD Annual
General and administrative GeneralAndAdministrativeExpense $24.33M USD Annual
General and administrative GeneralAndAdministrativeExpense $24.44M USD Annual
Property expenses CostOfPropertyRepairsAndMaintenance $3.88M USD Annual
Property expenses CostOfPropertyRepairsAndMaintenance $3.07M USD Annual
Property expenses CostOfPropertyRepairsAndMaintenance $5.76M USD Annual
Depreciation and amortization DepreciationAndAmortization $69.15M USD Annual
Depreciation and amortization DepreciationAndAmortization $42.74M USD Annual
Depreciation and amortization DepreciationAndAmortization $59.45M USD Annual
Provision for impairment of real estate AssetImpairmentCharges $8.40M USD Annual
Provision for impairment of real estate AssetImpairmentCharges $2.92M USD Annual
Provision for impairment of real estate AssetImpairmentCharges $6.12M USD Annual
Change in provision for loan losses ProvisionForLoanAndLeaseLosses $830.00K USD Annual
Change in provision for loan losses ProvisionForLoanAndLeaseLosses - USD Annual
Change in provision for loan losses ProvisionForLoanAndLeaseLosses $-204.00K USD Annual
Total expenses CostsAndExpenses $97.00M USD Annual
Total expenses CostsAndExpenses $70.48M USD Annual
Total expenses CostsAndExpenses $105.15M USD Annual
Gain on dispositions of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $9.34M USD Annual
Gain on dispositions of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $10.93M USD Annual
Gain on dispositions of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $5.82M USD Annual
Income from operations OperatingIncomeLoss $79.81M USD Annual
Income from operations OperatingIncomeLoss $72.83M USD Annual
Income from operations OperatingIncomeLoss $134.42M USD Annual
Loss on repayment and repurchase of secured borrowings GainsLossesOnExtinguishmentOfDebt $-4.46M USD Annual
Loss on repayment and repurchase of secured borrowings GainsLossesOnExtinguishmentOfDebt $-924.00K USD Annual
Loss on repayment and repurchase of secured borrowings GainsLossesOnExtinguishmentOfDebt $-5.24M USD Annual
Interest expense InterestExpense $27.04M USD Annual
Interest expense InterestExpense $33.61M USD Annual
Interest expense InterestExpense $29.65M USD Annual
Interest income InterestIncomeOther $485.00K USD Annual
Interest income InterestIncomeOther $94.00K USD Annual
Interest income InterestIncomeOther $794.00K USD Annual
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $48.33M USD Annual
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $42.74M USD Annual
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $96.44M USD Annual
Income tax expense IncomeTaxExpenseBenefit $227.00K USD Annual
Income tax expense IncomeTaxExpenseBenefit $303.00K USD Annual
Income tax expense IncomeTaxExpenseBenefit $212.00K USD Annual
Net income ProfitLoss $96.21M USD Annual
Net income ProfitLoss $42.53M USD Annual
Net income ProfitLoss $48.02M USD Annual
Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $6.18M USD Annual
Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $486.00K USD Annual
Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $255.00K USD Annual
Net income attributable to stockholders NetIncomeLoss $95.72M USD Annual
Net income attributable to stockholders NetIncomeLoss $42.27M USD Annual
Net income attributable to stockholders NetIncomeLoss $41.84M USD Annual
Basic weighted average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 116.36M shares Annual
Basic weighted average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 95.31M shares Annual
Basic weighted average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 64.10M shares Annual
Basic net income per share (in USD per share) EarningsPerShareBasic $0.82 USD Annual
Basic net income per share (in USD per share) EarningsPerShareBasic $0.65 USD Annual
Basic net income per share (in USD per share) EarningsPerShareBasic $0.44 USD Annual
Diluted weighted average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 75.31M shares Annual
Diluted weighted average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 117.47M shares Annual
Diluted weighted average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 96.20M shares Annual
Diluted net income per share (in USD per share) EarningsPerShareDiluted $0.63 USD Annual
Diluted net income per share (in USD per share) EarningsPerShareDiluted $0.44 USD Annual
Diluted net income per share (in USD per share) EarningsPerShareDiluted $0.82 USD Annual
Cash Flow Statement 171 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $96.21M USD Annual
Net income ProfitLoss $42.53M USD Annual
Net income ProfitLoss $48.02M USD Annual
Depreciation and amortization DepreciationAndLeaseIntangibleAmortization $42.74M USD Annual
Depreciation and amortization DepreciationAndLeaseIntangibleAmortization $59.41M USD Annual
Depreciation and amortization DepreciationAndLeaseIntangibleAmortization $69.15M USD Annual
Amortization of lease incentive AmortizationOfIncentiveFromLessor $3.07M USD Annual
Amortization of lease incentive AmortizationOfIncentiveFromLessor $282.00K USD Annual
Amortization of lease incentive AmortizationOfIncentiveFromLessor $3.85M USD Annual
Amortization of above/below market leases and right of use assets, net AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet $9.00K USD Annual
Amortization of above/below market leases and right of use assets, net AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet $749.00K USD Annual
Amortization of above/below market leases and right of use assets, net AmortizationOfAboveOrBelowMarketLeasesAndRightOfUseAssetsNet $534.00K USD Annual
Amortization of deferred financing costs and other non-cash interest expense AmortizationOfDeferredFinancingCostsAndOtherNonCashInterestExpense $2.74M USD Annual
Amortization of deferred financing costs and other non-cash interest expense AmortizationOfDeferredFinancingCostsAndOtherNonCashInterestExpense $2.81M USD Annual
Amortization of deferred financing costs and other non-cash interest expense AmortizationOfDeferredFinancingCostsAndOtherNonCashInterestExpense $2.53M USD Annual
Loss on repayment and repurchase of secured borrowings GainLossOnRepurchaseOfDebtInstrument $-4.46M USD Annual
Loss on repayment and repurchase of secured borrowings GainLossOnRepurchaseOfDebtInstrument $-924.00K USD Annual
Loss on repayment and repurchase of secured borrowings GainLossOnRepurchaseOfDebtInstrument $-5.24M USD Annual
Provision for impairment of real estate AssetImpairmentCharges $8.40M USD Annual
Provision for impairment of real estate AssetImpairmentCharges $2.92M USD Annual
Provision for impairment of real estate AssetImpairmentCharges $6.12M USD Annual
Change in provision for loan losses ProvisionForLoanAndLeaseLosses $830.00K USD Annual
Change in provision for loan losses ProvisionForLoanAndLeaseLosses - USD Annual
Change in provision for loan losses ProvisionForLoanAndLeaseLosses $-204.00K USD Annual
Gain on dispositions of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $9.34M USD Annual
Gain on dispositions of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $10.93M USD Annual
Gain on dispositions of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $5.82M USD Annual
Straight-line rent receivable StraightLineRent $15.14M USD Annual
Straight-line rent receivable StraightLineRent $20.16M USD Annual
Straight-line rent receivable StraightLineRent $12.32M USD Annual
Equity based compensation expense AllocatedShareBasedCompensationExpense $5.68M USD Annual
Equity based compensation expense AllocatedShareBasedCompensationExpense $6.24M USD Annual
Equity based compensation expense AllocatedShareBasedCompensationExpense $6.08M USD Annual
Adjustment to rental revenue for tenant credit AdjustmentToRentalRevenueForTenantCredit $3.60M USD Annual
Adjustment to rental revenue for tenant credit AdjustmentToRentalRevenueForTenantCredit $593.00K USD Annual
Adjustment to rental revenue for tenant credit AdjustmentToRentalRevenueForTenantCredit $-2.90M USD Annual
Payments made in settlement of cash flow hedges PaymentsForHedgeSettlementOperatingActivities - USD Annual
Payments made in settlement of cash flow hedges PaymentsForHedgeSettlementOperatingActivities - USD Annual
Payments made in settlement of cash flow hedges PaymentsForHedgeSettlementOperatingActivities $4.84M USD Annual
Rent receivables, prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $12.06M USD Annual
Rent receivables, prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.24M USD Annual
Rent receivables, prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.22M USD Annual
Accrued liabilities and other payables IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $4.24M USD Annual
Accrued liabilities and other payables IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $14.43M USD Annual
Accrued liabilities and other payables IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $1.19M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $167.39M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $99.39M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $88.57M USD Annual
Proceeds from sales of investments, net ProceedsFromSaleOfRealEstateHeldforinvestment $82.89M USD Annual
Proceeds from sales of investments, net ProceedsFromSaleOfRealEstateHeldforinvestment $58.38M USD Annual
Proceeds from sales of investments, net ProceedsFromSaleOfRealEstateHeldforinvestment $66.77M USD Annual
Principal collections on loans and direct financing lease receivables ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables $9.52M USD Annual
Principal collections on loans and direct financing lease receivables ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables $286.00K USD Annual
Principal collections on loans and direct financing lease receivables ProceedsFromCollectionOfLoansAndDirectFinanceLeaseReceivables $100.49M USD Annual
Investments in loans receivable PaymentsToAcquireLoansReceivable $136.39M USD Annual
Investments in loans receivable PaymentsToAcquireLoansReceivable $94.64M USD Annual
Investments in loans receivable PaymentsToAcquireLoansReceivable $60.48M USD Annual
Deposits for prospective real estate investments PaymentsForProceedsFromDepositsOnRealEstateAcquisitions $-475.00K USD Annual
Deposits for prospective real estate investments PaymentsForProceedsFromDepositsOnRealEstateAcquisitions $-530.00K USD Annual
Deposits for prospective real estate investments PaymentsForProceedsFromDepositsOnRealEstateAcquisitions $590.00K USD Annual
Investment in real estate, including capital expenditures PaymentsToAcquireRealEstateHeldForInvestment $840.03M USD Annual
Investment in real estate, including capital expenditures PaymentsToAcquireRealEstateHeldForInvestment $541.31M USD Annual
Investment in real estate, including capital expenditures PaymentsToAcquireRealEstateHeldForInvestment $570.02M USD Annual
Investment in construction in progress PaymentsForInvestmentInConstructionInProgress $9.35M USD Annual
Investment in construction in progress PaymentsForInvestmentInConstructionInProgress $14.42M USD Annual
Investment in construction in progress PaymentsForInvestmentInConstructionInProgress $17.86M USD Annual
Lease incentives paid PaymentsForLeaseIncentives $12.95M USD Annual
Lease incentives paid PaymentsForLeaseIncentives $2.13M USD Annual
Lease incentives paid PaymentsForLeaseIncentives $2.20M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-607.84M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-545.51M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-829.68M USD Annual
Repayment of secured borrowings RepaymentsOfSecuredDebt $65.91M USD Annual
Repayment of secured borrowings RepaymentsOfSecuredDebt $279.12M USD Annual
Repayment of secured borrowings RepaymentsOfSecuredDebt $175.78M USD Annual
Principal received on repurchased secured borrowings PrincipalReceivedOnRepurchasedSecuredBorrowings - USD Annual
Principal received on repurchased secured borrowings PrincipalReceivedOnRepurchasedSecuredBorrowings $1.71M USD Annual
Principal received on repurchased secured borrowings PrincipalReceivedOnRepurchasedSecuredBorrowings - USD Annual
Borrowings under term loan facilities ProceedsFromLongTermLinesOfCredit $450.00M USD Annual
Borrowings under term loan facilities ProceedsFromLongTermLinesOfCredit $180.00M USD Annual
Borrowings under term loan facilities ProceedsFromLongTermLinesOfCredit - USD Annual
Borrowings under revolving credit facility ProceedsFromLinesOfCredit $459.00M USD Annual
Borrowings under revolving credit facility ProceedsFromLinesOfCredit $393.00M USD Annual
Borrowings under revolving credit facility ProceedsFromLinesOfCredit $87.00M USD Annual
Repayments under revolving credit facility RepaymentsOfLinesOfCredit $115.00M USD Annual
Repayments under revolving credit facility RepaymentsOfLinesOfCredit $447.00M USD Annual
Repayments under revolving credit facility RepaymentsOfLinesOfCredit $267.00M USD Annual
Proceeds from issuance of senior unsecured notes ProceedsFromIssuanceOfUnsecuredDebt $396.60M USD Annual
Proceeds from issuance of senior unsecured notes ProceedsFromIssuanceOfUnsecuredDebt - USD Annual
Proceeds from issuance of senior unsecured notes ProceedsFromIssuanceOfUnsecuredDebt - USD Annual
Payments for taxes related to net settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD Annual
Payments for taxes related to net settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $353.00K USD Annual
Payments for taxes related to net settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD Annual
Deferred financing costs PaymentsOfDebtIssuanceCosts $2.12M USD Annual
Deferred financing costs PaymentsOfDebtIssuanceCosts $25.00K USD Annual
Deferred financing costs PaymentsOfDebtIssuanceCosts $6.13M USD Annual
Proceeds from issuance of common stock, net ProceedsFromIssuanceOfCommonStock $411.63M USD Annual
Proceeds from issuance of common stock, net ProceedsFromIssuanceOfCommonStock $458.27M USD Annual
Proceeds from issuance of common stock, net ProceedsFromIssuanceOfCommonStock $461.01M USD Annual
Offering costs PaymentsOfStockIssuanceCosts $1.84M USD Annual
Offering costs PaymentsOfStockIssuanceCosts $2.81M USD Annual
Offering costs PaymentsOfStockIssuanceCosts $1.22M USD Annual
Dividends paid PaymentsOfDividends $63.90M USD Annual
Dividends paid PaymentsOfDividends $86.47M USD Annual
Dividends paid PaymentsOfDividends $112.33M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $457.79M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $524.35M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $689.06M USD Annual
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $26.77M USD Annual
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $11.67M USD Annual
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $5.08M USD Annual
Cash and cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $59.76M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.24M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $21.32M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.99M USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $59.76M USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.24M USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $21.32M USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.99M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $59.76M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.30M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $26.60M USD Point-in-time
Restricted cash RestrictedCash $13.02M USD Point-in-time
Restricted cash RestrictedCash - USD Point-in-time
Restricted cash RestrictedCash $6.39M USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $59.76M USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.24M USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $21.32M USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.99M USD Point-in-time
Cash paid for interest, net of amounts capitalized InterestPaidNet $29.48M USD Annual
Cash paid for interest, net of amounts capitalized InterestPaidNet $24.16M USD Annual
Cash paid for interest, net of amounts capitalized InterestPaidNet $27.07M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $637.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $60.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $546.00K USD Annual
Adjustment upon adoption of ASC 326 NoncashInvestingAndFinancingActivitiesNewAccountingPronouncementOrChangeInAccountingPrinciple $188.00K USD Annual
Adjustment upon adoption of ASC 326 NoncashInvestingAndFinancingActivitiesNewAccountingPronouncementOrChangeInAccountingPrinciple - USD Annual
Adjustment upon adoption of ASC 326 NoncashInvestingAndFinancingActivitiesNewAccountingPronouncementOrChangeInAccountingPrinciple - USD Annual
Reclassification from construction in progress upon project completion ReclassificationFromConstructionInProgressUponProjectCompletion $22.64M USD Annual
Reclassification from construction in progress upon project completion ReclassificationFromConstructionInProgressUponProjectCompletion $4.48M USD Annual
Reclassification from construction in progress upon project completion ReclassificationFromConstructionInProgressUponProjectCompletion $7.05M USD Annual
Net settlement of proceeds on the sale of investments NetSettlementOfProceedsOnPurchaseAndSaleOfInvestments $4.96M USD Annual
Net settlement of proceeds on the sale of investments NetSettlementOfProceedsOnPurchaseAndSaleOfInvestments $-960.00K USD Annual
Net settlement of proceeds on the sale of investments NetSettlementOfProceedsOnPurchaseAndSaleOfInvestments $860.00K USD Annual
Non-cash investment activity TransferToFromInvestments $-860.00K USD Annual
Non-cash investment activity TransferToFromInvestments $1.23M USD Annual
Non-cash investment activity TransferToFromInvestments $10.44M USD Annual
Lease liabilities arising from the recognition of right of use assets NonCashLeaseLiabilitiesArisingFromRecognitionOfRightOfUseAssets $8.36M USD Annual
Lease liabilities arising from the recognition of right of use assets NonCashLeaseLiabilitiesArisingFromRecognitionOfRightOfUseAssets - USD Annual
Lease liabilities arising from the recognition of right of use assets NonCashLeaseLiabilitiesArisingFromRecognitionOfRightOfUseAssets - USD Annual
Unrealized (gains) losses on cash flow hedges UnrealizedGainLossOnDerivatives $-44.92M USD Annual
Unrealized (gains) losses on cash flow hedges UnrealizedGainLossOnDerivatives $27.89M USD Annual
Unrealized (gains) losses on cash flow hedges UnrealizedGainLossOnDerivatives $-2.90M USD Annual
Conversion of equity in Secondary Offering ConversionOfStockAmountConverted1 $237.79M USD Annual
Conversion of equity in Secondary Offering ConversionOfStockAmountConverted1 - USD Annual
Conversion of equity in Secondary Offering ConversionOfStockAmountConverted1 - USD Annual
Payable and accrued offering costs NonCashPayableAndAccruedFollowOnOfferingCosts $66.00K USD Annual
Payable and accrued offering costs NonCashPayableAndAccruedFollowOnOfferingCosts - USD Annual
Payable and accrued offering costs NonCashPayableAndAccruedFollowOnOfferingCosts - USD Annual
Discounts and fees on capital raised through issuance of common stock DiscountsAndFeesOnCapitalRaisedThroughIssuanceOfCommonStock $10.93M USD Annual
Discounts and fees on capital raised through issuance of common stock DiscountsAndFeesOnCapitalRaisedThroughIssuanceOfCommonStock $12.05M USD Annual
Discounts and fees on capital raised through issuance of common stock DiscountsAndFeesOnCapitalRaisedThroughIssuanceOfCommonStock $16.67M USD Annual
Discounts and fees on issuance of senior unsecured notes DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD Annual
Discounts and fees on issuance of senior unsecured notes DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD Annual
Discounts and fees on issuance of senior unsecured notes DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $3.40M USD Annual
Payable and accrued deferred financing costs NoncashPayableAndAccruedDeferredFinancingCosts $126.00K USD Annual
Payable and accrued deferred financing costs NoncashPayableAndAccruedDeferredFinancingCosts - USD Annual
Payable and accrued deferred financing costs NoncashPayableAndAccruedDeferredFinancingCosts - USD Annual
Dividend payable DividendsPayableCurrentAndNoncurrent $19.39M USD Point-in-time
Dividend payable DividendsPayableCurrentAndNoncurrent $32.61M USD Point-in-time
Dividend payable DividendsPayableCurrentAndNoncurrent $25.70M USD Point-in-time
Stockholders Equity 33 line items
Line Item Tag Value Unit Period
Balance at beginning of period (in shares) CommonStockSharesOutstanding 106.36M shares Point-in-time
Balance at beginning of period (in shares) CommonStockSharesOutstanding 124.65M shares Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $811.04M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.04B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.58B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.20B USD Point-in-time
Common stock issuance StockIssuedDuringPeriodValueNewIssues $469.20M USD Annual
Common stock issuance StockIssuedDuringPeriodValueNewIssues $423.69M USD Annual
Common stock issuance StockIssuedDuringPeriodValueNewIssues $477.80M USD Annual
Common stock withheld related to net share settlement of equity awards AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $353.00K USD Annual
Costs related to issuance of common stock AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $12.15M USD Annual
Costs related to issuance of common stock AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $13.90M USD Annual
Costs related to issuance of common stock AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $18.15M USD Annual
Conversion of equity in Secondary Offering StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-2.90M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $22.51M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-35.45M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.08M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.68M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.12M USD Annual
Unit-based compensation expense MembersAccountUnitBasedCompensation $2.16M USD Annual
Dividends declared on common stock and OP Units DividendsDeclaredOnCommonStockAndOperatingPartnersUnits $92.78M USD Annual
Dividends declared on common stock and OP Units DividendsDeclaredOnCommonStockAndOperatingPartnersUnits $70.11M USD Annual
Dividends declared on common stock and OP Units DividendsDeclaredOnCommonStockAndOperatingPartnersUnits $119.24M USD Annual
Net income ProfitLoss $96.21M USD Annual
Net income ProfitLoss $42.53M USD Annual
Net income ProfitLoss $48.02M USD Annual
Balance at end of period (in shares) CommonStockSharesOutstanding 106.36M shares Point-in-time
Balance at end of period (in shares) CommonStockSharesOutstanding 124.65M shares Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $811.04M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.04B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.58B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.20B USD Point-in-time
Comprehensive Income 27 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $96.21M USD Annual
Net income ProfitLoss $42.53M USD Annual
Net income ProfitLoss $48.02M USD Annual
Deferred loss on cash flow hedges OtherComprehensiveIncomeLossTreasuryLockCashFlowHedgeGainLossBeforeReclassificationAfterTax - USD Annual
Deferred loss on cash flow hedges OtherComprehensiveIncomeLossTreasuryLockCashFlowHedgeGainLossBeforeReclassificationAfterTax $-4.82M USD Annual
Deferred loss on cash flow hedges OtherComprehensiveIncomeLossTreasuryLockCashFlowHedgeGainLossBeforeReclassificationAfterTax - USD Annual
Unrealized income (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $17.27M USD Annual
Unrealized income (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-2.80M USD Annual
Unrealized income (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-42.12M USD Annual
Cash flow hedge losses (gains) reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-10.06M USD Annual
Cash flow hedge losses (gains) reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $106.00K USD Annual
Cash flow hedge losses (gains) reclassified to interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-6.68M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-2.90M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $22.51M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-35.45M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $45.12M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $7.08M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $118.72M USD Annual
Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $6.18M USD Annual
Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $486.00K USD Annual
Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $255.00K USD Annual
Adjustment for other comprehensive income (loss) attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-956.00K USD Annual
Adjustment for other comprehensive income (loss) attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-213.00K USD Annual
Adjustment for other comprehensive income (loss) attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $113.00K USD Annual
Comprehensive income attributable to stockholders ComprehensiveIncomeNetOfTax $39.90M USD Annual
Comprehensive income attributable to stockholders ComprehensiveIncomeNetOfTax $118.12M USD Annual
Comprehensive income attributable to stockholders ComprehensiveIncomeNetOfTax $7.04M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...