10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001740797-20-000018 |
| Period End Date | 20200331 |
| Filing Date | 20200813 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | none-20200331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value |
CommonStockValue
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockValue
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.30K | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$102.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock shares issued and outstanding |
CommonStockSharesOutstanding
|
1.06M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$25.31K | USD | Point-in-time |
| Common stock shares issued and outstanding |
CommonStockSharesOutstanding
|
5.01M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$9.24K | USD | Point-in-time |
| Loan Receivable |
LoansAndLeasesReceivableNetReportedAmount
|
- | USD | Point-in-time |
| Loan Receivable |
LoansAndLeasesReceivableNetReportedAmount
|
$80.98K | USD | Point-in-time |
| Accounts Receivables |
OtherReceivables
|
$29.57K | USD | Point-in-time |
| Accounts Receivables |
OtherReceivables
|
- | USD | Point-in-time |
| Purchase of goods for resale |
TradingLiabilities
|
$114.00 | USD | Point-in-time |
| Purchase of goods for resale |
TradingLiabilities
|
- | USD | Point-in-time |
| Retainer Asset |
RetainedInterestFairValueDisclosure
|
$55.00 | USD | Point-in-time |
| Retainer Asset |
RetainedInterestFairValueDisclosure
|
$55.00 | USD | Point-in-time |
| VAT receivables |
ReceivablesNetCurrent
|
- | USD | Point-in-time |
| VAT receivables |
ReceivablesNetCurrent
|
$1.10K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$25.46K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$148.36K | USD | Point-in-time |
| Accumulated depreciation |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$-5.55K | USD | Point-in-time |
| Accumulated depreciation |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$-175.00 | USD | Point-in-time |
| Furniture and Equipment |
FurnitureAndFixturesGross
|
$1.50K | USD | Point-in-time |
| Furniture and Equipment |
FurnitureAndFixturesGross
|
$1.50K | USD | Point-in-time |
| Vehicles |
MachineryAndEquipmentGross
|
$55.09K | USD | Point-in-time |
| Vehicles |
MachineryAndEquipmentGross
|
- | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$51.03K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$1.32K | USD | Point-in-time |
| Accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$-4.63K | USD | Point-in-time |
| Accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$-36.46K | USD | Point-in-time |
| App Development Cost |
DevelopmentInProcess
|
- | USD | Point-in-time |
| App Development Cost |
DevelopmentInProcess
|
$97.40K | USD | Point-in-time |
| RSS Database |
RssDatabase
|
$149.00K | USD | Point-in-time |
| RSS Database |
RssDatabase
|
- | USD | Point-in-time |
| Website Development |
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
$8.36K | USD | Point-in-time |
| Website Development |
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
$8.36K | USD | Point-in-time |
| Total Intangible Assets |
IntangibleAssetsNetExcludingGoodwill
|
$218.30K | USD | Point-in-time |
| Total Intangible Assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.73K | USD | Point-in-time |
| Deferred expenses |
DeferredCosts
|
$1.96K | USD | Point-in-time |
| Deferred expenses |
DeferredCosts
|
- | USD | Point-in-time |
| Right-of-use asset - Lease |
OtherBorrowings
|
$320.00 | USD | Point-in-time |
| Right-of-use asset - Lease |
OtherBorrowings
|
- | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$2.27K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$419.97K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$30.52K | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$13.55K | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$50.82K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$6.00K | USD | Point-in-time |
| Loan from Related Parties |
EmployeeRelatedLiabilitiesCurrent
|
$68.14K | USD | Point-in-time |
| Loan from Related Parties |
EmployeeRelatedLiabilitiesCurrent
|
$241.23K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayableCurrent
|
$149.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Retainers from Customers |
CustomerDepositsCurrent
|
$2.75K | USD | Point-in-time |
| Retainers from Customers |
CustomerDepositsCurrent
|
$6.00K | USD | Point-in-time |
| Lease Liabilities - Short-term |
OtherShortTermInvestments
|
- | USD | Point-in-time |
| Lease Liabilities - Short-term |
OtherShortTermInvestments
|
$-320.00 | USD | Point-in-time |
| Total Current Liabilities |
OtherLiabilitiesCurrent
|
$457.66K | USD | Point-in-time |
| Total Current Liabilities |
OtherLiabilitiesCurrent
|
$80.14K | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$457.66K | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$80.14K | USD | Point-in-time |
| Common stock, $0.001 par value, 75,000,000 shares authorized; 1,064,080 and 5,014,080 shares issued and outstanding respectively |
CommonStockSharesIssued
|
1,064.00 | shares | Point-in-time |
| Common stock, $0.001 par value, 75,000,000 shares authorized; 1,064,080 and 5,014,080 shares issued and outstanding respectively |
CommonStockSharesIssued
|
5,014.00 | shares | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$28.29K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$24.34K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-78.96K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-67.04K | USD | Point-in-time |
| Total Stockholder's Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$-49.61K | USD | Point-in-time |
| Total Stockholder's Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$-37.69K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT) |
LiabilitiesCurrent
|
$30.52K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT) |
LiabilitiesCurrent
|
$419.97K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesCommissionsAndFees
|
- | USD | Annual |
| Sales |
SalesCommissionsAndFees
|
$717.45K | USD | Annual |
| TOTAL INCOME |
NoninterestIncome
|
$717.45K | USD | Annual |
| TOTAL INCOME |
NoninterestIncome
|
- | USD | Annual |
| COGS |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| COGS |
CostOfGoodsAndServicesSold
|
$461.12K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
- | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$256.33K | USD | Annual |
| Application Development Expense |
ResearchAndDevelopmentExpense
|
$27.04K | USD | Annual |
| Application Development Expense |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Depreciation Expense |
DepreciationAndAmortization
|
$39.10K | USD | Annual |
| Depreciation Expense |
DepreciationAndAmortization
|
$4.80K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$38.99K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$229.35K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$29.37K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$33.02K | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$1.42K | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$1.06K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$78.22K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$325.93K | USD | Annual |
| NET LOSS FROM OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-78.22K | USD | Annual |
| NET LOSS FROM OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-69.59K | USD | Annual |
| PROVISION FOR INCOME TAXES |
CurrentStateAndLocalTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
CurrentStateAndLocalTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-78.22K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-69.59K | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.02M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.64M | shares | Annual |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
OperatingIncomeLoss
|
$-69.59K | USD | Annual |
| Net Income |
OperatingIncomeLoss
|
$-78.22K | USD | Annual |
| Accumulated depreciation |
Depreciation
|
$36.94K | USD | Annual |
| Accumulated depreciation |
Depreciation
|
$4.80K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$191.30K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$6.00K | USD | Annual |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
$-3.85K | USD | Annual |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$9.77K | USD | Annual |
| Deferred expenses |
RecognitionOfDeferredRevenue
|
$-1.96K | USD | Annual |
| Deferred expenses |
RecognitionOfDeferredRevenue
|
- | USD | Annual |
| VAT Receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-4.06K | USD | Annual |
| VAT Receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Loan Receivable |
ProceedsFromSaleOfLoansReceivable
|
- | USD | Annual |
| Loan Receivable |
ProceedsFromSaleOfLoansReceivable
|
$-80.98K | USD | Annual |
| Retainers from Customers |
IncreaseDecreaseInCustomerAdvances
|
$6.00K | USD | Annual |
| Retainers from Customers |
IncreaseDecreaseInCustomerAdvances
|
$-19.09K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$72.28K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-23.35K | USD | Annual |
| Prepaid rent |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$659.00 | USD | Annual |
| Prepaid rent |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$61.00 | USD | Annual |
| Purchase of goods for resale |
PaymentsToAcquireProjects
|
$-114.00 | USD | Annual |
| Purchase of goods for resale |
PaymentsToAcquireProjects
|
- | USD | Annual |
| Retainer Asset |
AssetRetirementObligationCashPaidToSettle
|
- | USD | Annual |
| Retainer Asset |
AssetRetirementObligationCashPaidToSettle
|
$-55.00 | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$130.72K | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-84.17K | USD | Annual |
| App development cost |
InterestCostsCapitalized
|
$-97.40K | USD | Annual |
| App development cost |
InterestCostsCapitalized
|
- | USD | Annual |
| RSS Database |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | Annual |
| RSS Database |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-149.00K | USD | Annual |
| Business combination, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$28.80K | USD | Annual |
| Business combination, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Furniture and Equipment |
PaymentsForProceedsFromProductiveAssets
|
$1.31K | USD | Annual |
| Furniture and Equipment |
PaymentsForProceedsFromProductiveAssets
|
$-1.50K | USD | Annual |
| Vehicles acquisition cost |
EquipmentExpense
|
$-55.09K | USD | Annual |
| Vehicles acquisition cost |
EquipmentExpense
|
- | USD | Annual |
| Website Development |
CostsIncurredDevelopmentCosts
|
$-8.36K | USD | Annual |
| Website Development |
CostsIncurredDevelopmentCosts
|
- | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-271.37K | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.86K | USD | Annual |
| Capital Stock |
ProceedsFromStockPlans
|
$1.01K | USD | Annual |
| Capital Stock |
ProceedsFromStockPlans
|
- | USD | Annual |
| Additional paid in capital |
PaymentsForCapitalImprovements
|
- | USD | Annual |
| Additional paid in capital |
PaymentsForCapitalImprovements
|
$24.34K | USD | Annual |
| Loan from Related Parties |
PaymentsToAcquireLoansReceivable
|
$167.85K | USD | Annual |
| Loan from Related Parties |
PaymentsToAcquireLoansReceivable
|
$63.09K | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$167.85K | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$88.44K | USD | Annual |
| Net cash increase for period |
CashPeriodIncreaseDecrease
|
$27.20K | USD | Annual |
| Net cash increase for period |
CashPeriodIncreaseDecrease
|
$-5.59K | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsAndShortTermInvestments
|
$5.69K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsAndShortTermInvestments
|
$102.00 | USD | Point-in-time |
| Cash at end of period |
Cash
|
$102.00 | USD | Point-in-time |
| Cash at end of period |
Cash
|
$27.30K | USD | Point-in-time |
| Right-of-use assets obtained in exchange for lease obligations |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Right-of-use assets obtained in exchange for lease obligations |
CapitalLeaseObligationsIncurred
|
$320.00 | USD | Annual |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-37.69K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.61K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.26K | USD | Point-in-time |
| Shares issued for cash |
StockIssuedDuringPeriodSharesNewIssues
|
25,352.00 | shares | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-78.22K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-69.59K | USD | Annual |
| Retained earnings of Subsidiary |
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions
|
$81.52K | USD | Annual |
| Balance |
StockholdersEquity
|
$-37.69K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.61K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.26K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.