10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001740797-23-000066 |
| Period End Date | 20230630 |
| Filing Date | 20230816 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | avai10q30june2023_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| PreferredStockSharesIssued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| PreferredStockSharesIssued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$518.00 | USD | Point-in-time |
| PreferredStockSharesOutstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| PreferredStockSharesOutstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$107.47K | USD | Point-in-time |
| PreferredStockSharesOutstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$117.00 | USD | Point-in-time |
| CommonStockParOrStatedValuePerShare |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| CommonStockParOrStatedValuePerShare |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$103.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$107.58K | USD | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$635.00 | USD | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
64.50M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
38.50M | shares | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.38K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.45K | USD | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
64.50M | shares | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
38.50M | shares | Point-in-time |
| Furniture and Equipment |
PropertyPlantAndEquipmentNet
|
$1.50K | USD | Point-in-time |
| Furniture and Equipment |
PropertyPlantAndEquipmentNet
|
$1.50K | USD | Point-in-time |
| Total Fixed Assets |
PropertyPlantAndEquipmentCollectionsNotCapitalized
|
$125.00 | USD | Point-in-time |
| Total Fixed Assets |
PropertyPlantAndEquipmentCollectionsNotCapitalized
|
$50.00 | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
$-154.51K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
$-163.54K | USD | Point-in-time |
| Avant AI |
Avai
|
- | USD | Point-in-time |
| Avant AI |
Avai
|
$124.00K | USD | Point-in-time |
| App Development Cost |
DevelopmentCostsCumulative
|
$126.85K | USD | Point-in-time |
| App Development Cost |
DevelopmentCostsCumulative
|
$126.85K | USD | Point-in-time |
| Chatbot Development |
Chatbotdevelopment
|
$4.06K | USD | Point-in-time |
| Chatbot Development |
Chatbotdevelopment
|
$4.06K | USD | Point-in-time |
| instantFAME Platform |
Fame
|
- | USD | Point-in-time |
| instantFAME Platform |
Fame
|
$25.00K | USD | Point-in-time |
| RSS Database |
FiniteLivedIntangibleAssetsGross
|
$149.00K | USD | Point-in-time |
| RSS Database |
FiniteLivedIntangibleAssetsGross
|
$149.00K | USD | Point-in-time |
| Website Development |
Websitedevelopment
|
$8.36K | USD | Point-in-time |
| Website Development |
Websitedevelopment
|
$8.36K | USD | Point-in-time |
| Total Intangible Assets |
IntangibleAssetsCurrent
|
$133.76K | USD | Point-in-time |
| Total Intangible Assets |
IntangibleAssetsCurrent
|
$273.73K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$274.42K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$241.46K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$458.60K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$192.60K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$121.01K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$44.30K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
LoansAndLeasesReceivableLoansInProcess
|
$294.99K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
LoansAndLeasesReceivableLoansInProcess
|
$244.22K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$294.60K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$294.60K | USD | Point-in-time |
| Notes payable - Related Party |
LongTermDebtCurrent
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
LongTermDebtCurrent
|
$99.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$874.72K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.27M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$874.72K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.27M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 5,000,000 and 5,000,000 common shares issued and outstanding respectively |
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
|
$3.95K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 5,000,000 and 5,000,000 common shares issued and outstanding respectively |
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
|
$5.00K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 5,000 and 0 shares issued and outstanding |
SaleOfStockPricePerShare
|
- | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 5,000 and 0 shares issued and outstanding |
SaleOfStockPricePerShare
|
$25.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 64,503,811 and 38,503,811 common shares issued and outstanding respectively |
CommonStockValue
|
$64.50K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 64,503,811 and 38,503,811 common shares issued and outstanding respectively |
CommonStockValue
|
$38.50K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$171.16K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$172.21K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$847.92K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$1.26M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquityNoteSubscriptionsReceivable
|
$633.26K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquityNoteSubscriptionsReceivable
|
$993.78K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$274.42K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$241.46K | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
ProceedsFromCustomers
|
$127.36K | USD | 1 Quarter |
| Sales |
ProceedsFromCustomers
|
- | USD | 1 Quarter |
| TOTAL INCOME |
InterestIncomeExpenseNet
|
- | USD | 1 Quarter |
| TOTAL INCOME |
InterestIncomeExpenseNet
|
$127.36K | USD | 1 Quarter |
| COGS |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| COGS |
CostOfGoodsAndServicesSold
|
$102.87K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$24.49K | USD | 1 Quarter |
| Depreciation Expense |
CostDepreciationAmortizationAndDepletion
|
$9.10K | USD | 1 Quarter |
| Depreciation Expense |
CostDepreciationAmortizationAndDepletion
|
$11.94K | USD | 1 Quarter |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$361.49K | USD | 1 Quarter |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$37.30K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$40.59K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$8.57K | USD | 1 Quarter |
| Rent Expenses |
LeaseAndRentalExpense
|
$304.00 | USD | 1 Quarter |
| Rent Expenses |
LeaseAndRentalExpense
|
$333.00 | USD | 1 Quarter |
| OTHER (EXPENSES) INCOME |
OtherOperatingIncomeExpenseNet
|
- | USD | 1 Quarter |
| OTHER (EXPENSES) INCOME |
OtherOperatingIncomeExpenseNet
|
$3.87K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$411.52K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$29.76K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) |
IncomeLossFromContinuingOperations
|
$411.52K | USD | 1 Quarter |
| NET INCOME (LOSS) |
IncomeLossFromContinuingOperations
|
$29.76K | USD | 1 Quarter |
| Foreign currency translation adjustment |
GoodwillForeignCurrencyTranslationGainLoss
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
GoodwillForeignCurrencyTranslationGainLoss
|
$4.63K | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$411.52K | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$34.39K | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.65M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.32M | shares | 1 Quarter |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetInvestmentIncome
|
$411.52K | USD | 1 Quarter |
| Net Income |
NetInvestmentIncome
|
$29.76K | USD | 1 Quarter |
| Foreign currency translation adjustment |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$4.63K | USD | 1 Quarter |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
$9.10K | USD | 1 Quarter |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
$11.94K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$68.86K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$76.71K | USD | 1 Quarter |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
$10.06K | USD | 1 Quarter |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | 1 Quarter |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.11K | USD | 1 Quarter |
| Accrued Payroll |
IncreaseDecreaseInAccruedSalaries
|
$266.00K | USD | 1 Quarter |
| Accrued Payroll |
IncreaseDecreaseInAccruedSalaries
|
$30.00K | USD | 1 Quarter |
| Loan Receivable |
LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease
|
- | USD | 1 Quarter |
| Loan Receivable |
LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease
|
$9.49K | USD | 1 Quarter |
| Retainers from Customers |
Retainersfrom
|
- | USD | 1 Quarter |
| Retainers from Customers |
Retainersfrom
|
$59.50K | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$77.16K | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Prepaid Rent |
IncreaseDecreaseInPrepaidRent
|
$7.00 | USD | 1 Quarter |
| Prepaid Rent |
IncreaseDecreaseInPrepaidRent
|
$14.00 | USD | 1 Quarter |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-95.60K | USD | 1 Quarter |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$59.73K | USD | 1 Quarter |
| Chatbot Development |
DevelopmentChatbot
|
$4.06K | USD | 1 Quarter |
| Chatbot Development |
DevelopmentChatbot
|
- | USD | 1 Quarter |
| Mobile App Update |
Mobileapp
|
$29.45K | USD | 1 Quarter |
| Mobile App Update |
Mobileapp
|
- | USD | 1 Quarter |
| Intangible Assets Acquisition |
AssetAcquisitionConsiderationTransferredOtherAssets
|
- | USD | 1 Quarter |
| Intangible Assets Acquisition |
AssetAcquisitionConsiderationTransferredOtherAssets
|
$149.00K | USD | 1 Quarter |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$33.51K | USD | 1 Quarter |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$149.00K | USD | 1 Quarter |
| Loan from Related Parties |
LoansAndLeasesReceivableRelatedPartiesProceeds
|
$50.77K | USD | 1 Quarter |
| Loan from Related Parties |
LoansAndLeasesReceivableRelatedPartiesProceeds
|
$30.68K | USD | 1 Quarter |
| Loan Payable |
IncreaseDecreaseInNotesPayableRelatedParties
|
$103.59K | USD | 1 Quarter |
| Loan Payable |
IncreaseDecreaseInNotesPayableRelatedParties
|
- | USD | 1 Quarter |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$26.00K | USD | 1 Quarter |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Series A Preferred Stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$25.00K | USD | 1 Quarter |
| Series A Preferred Stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 1 Quarter |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-101.77K | USD | 1 Quarter |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$72.91K | USD | 1 Quarter |
| Net cash increase for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.82K | USD | 1 Quarter |
| Net cash increase for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-106.95K | USD | 1 Quarter |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.46K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.29K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.46K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.29K | USD | Point-in-time |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-405.56K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-440.02K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-993.78K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Balance, shares |
SharesOutstanding
|
64.50M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
26.32M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
38.50M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
26.32M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Foreign currency translation adjustment |
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments
|
$-4.69K | USD | 1 Quarter |
| Net income (loss) for the three-months period |
NetIncomeLoss
|
$-411.52K | USD | 1 Quarter |
| Net income (loss) for the three-months period |
NetIncomeLoss
|
$-29.76K | USD | 1 Quarter |
| Balance |
PreferredStockNoParValue
|
$5.00M | USD | Point-in-time |
| Balance, value |
PreferredStock
|
$5.00M | USD | Point-in-time |
| Balance, value |
PreferredStock
|
$5.00M | USD | Point-in-time |
| Common Shares issued for acquisition |
StockIssuedDuringPeriodSharesAcquisitions
|
26,000.00 | shares | 1 Quarter |
| Common Shares issued for acquisition |
StockIssuedDuringPeriodValueNewIssues
|
$26.00M | USD | 1 Quarter |
| Preferred Shares Series A issued for acquisition |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$25.00K | USD | 1 Quarter |
| Preferred Shares Series A issued for acquisition |
ProceedsFromStockPlans
|
$5.00K | USD | 1 Quarter |
| Preferred Shares adjustment |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-405.56K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-440.02K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-993.78K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.