10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001740797-25-000005 |
| Period End Date | 20240331 |
| Filing Date | 20250121 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | avai10kmarch312024amend_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| PreferredStockSharesAuthorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| PreferredStockSharesAuthorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| PreferredStockSharesAuthorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| PreferredStockSharesAuthorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| PreferredStockSharesIssued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| PreferredStockSharesIssued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| PreferredStockSharesIssued |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| PreferredStockSharesIssued |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| PreferredStockSharesIssued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| PreferredStockSharesIssued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| PreferredStockSharesOutstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| PreferredStockSharesOutstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| PreferredStockSharesOutstanding |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| PreferredStockSharesOutstanding |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Common Stock Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
117.17M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
117.17M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
38.50M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
38.50M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$107.47K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$107.47K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$281.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$281.00 | USD | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
38.50M | shares | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
38.50M | shares | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
117.17M | shares | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
117.17M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$115.69K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$115.69K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$116.00 | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$116.00 | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$103.00 | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$103.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$116.08K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$116.08K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$107.58K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$107.58K | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.50K | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.50K | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.38K | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.38K | USD | Point-in-time |
| Furniture and Equipment (note 4) |
PropertyPlantAndEquipmentNet
|
$1.50K | USD | Point-in-time |
| Furniture and Equipment (note 4) |
PropertyPlantAndEquipmentNet
|
$1.50K | USD | Point-in-time |
| Furniture and Equipment (note 4) |
PropertyPlantAndEquipmentNet
|
$1.50K | USD | Point-in-time |
| Furniture and Equipment (note 4) |
PropertyPlantAndEquipmentNet
|
$1.50K | USD | Point-in-time |
| Total Fixed Assets |
OtherAssets
|
- | USD | Point-in-time |
| Total Fixed Assets |
OtherAssets
|
- | USD | Point-in-time |
| Total Fixed Assets |
OtherAssets
|
$125.00 | USD | Point-in-time |
| Total Fixed Assets |
OtherAssets
|
$125.00 | USD | Point-in-time |
| Intangible Assets, Net (note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$133.76K | USD | Point-in-time |
| Intangible Assets, Net (note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$133.76K | USD | Point-in-time |
| Intangible Assets, Net (note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$205.93K | USD | Point-in-time |
| Intangible Assets, Net (note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$205.93K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$322.01K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$322.01K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$241.46K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$241.46K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.08M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.08M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$236.90K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$236.90K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
OtherLiabilitiesCurrent
|
$406.78K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
OtherLiabilitiesCurrent
|
$406.78K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
OtherLiabilitiesCurrent
|
$244.22K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
OtherLiabilitiesCurrent
|
$244.22K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$201.00K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$201.00K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$294.60K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$294.60K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$874.72K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$874.72K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$874.72K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$874.72K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 0 shares issued and outstanding, respectively |
PreferredStockValue
|
$3.95K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 0 shares issued and outstanding, respectively |
PreferredStockValue
|
$3.95K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 0 shares issued and outstanding, respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 0 shares issued and outstanding, respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 117,167,906 and 38,503,811 common shares issued and outstanding respectively |
CommonStockValue
|
$117.17K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 117,167,906 and 38,503,811 common shares issued and outstanding respectively |
CommonStockValue
|
$117.17K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 117,167,906 and 38,503,811 common shares issued and outstanding respectively |
CommonStockValue
|
$38.50K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 117,167,906 and 38,503,811 common shares issued and outstanding respectively |
CommonStockValue
|
$38.50K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$172.21K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$172.21K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.37M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.37M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.98M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.98M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-847.92K | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-847.92K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-405.56K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-405.56K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$322.01K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$322.01K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$241.46K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$241.46K | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
CostOfRevenue
|
- | USD | Annual |
| Sales |
CostOfRevenue
|
- | USD | Annual |
| Sales |
CostOfRevenue
|
$276.32K | USD | Annual |
| Sales |
CostOfRevenue
|
$276.32K | USD | Annual |
| TOTAL REVENUES |
Revenues
|
- | USD | Annual |
| TOTAL REVENUES |
Revenues
|
- | USD | Annual |
| TOTAL REVENUES |
Revenues
|
$276.32K | USD | Annual |
| TOTAL REVENUES |
Revenues
|
$276.32K | USD | Annual |
| COGS |
CostOfGoodsAndServicesSold
|
$316.78K | USD | Annual |
| COGS |
CostOfGoodsAndServicesSold
|
$316.78K | USD | Annual |
| COGS |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| COGS |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| GROSS (LOSS) PROFIT |
GrossProfit
|
$-40.45K | USD | Annual |
| GROSS (LOSS) PROFIT |
GrossProfit
|
$-40.45K | USD | Annual |
| GROSS (LOSS) PROFIT |
GrossProfit
|
- | USD | Annual |
| GROSS (LOSS) PROFIT |
GrossProfit
|
- | USD | Annual |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$23.42K | USD | Annual |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$23.42K | USD | Annual |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$76.95K | USD | Annual |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$76.95K | USD | Annual |
| Consulting Services |
Consultingservices
|
$502.98K | USD | Annual |
| Consulting Services |
Consultingservices
|
$502.98K | USD | Annual |
| Consulting Services |
Consultingservices
|
$4.42K | USD | Annual |
| Consulting Services |
Consultingservices
|
$4.42K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$1.42M | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$1.42M | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$234.91K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$234.91K | USD | Annual |
| Marketing Expenses |
MarketingExpense
|
$8.29K | USD | Annual |
| Marketing Expenses |
MarketingExpense
|
$8.29K | USD | Annual |
| Marketing Expenses |
MarketingExpense
|
$30.14K | USD | Annual |
| Marketing Expenses |
MarketingExpense
|
$30.14K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$62.85K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$62.85K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$49.55K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$49.55K | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$1.21K | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$1.21K | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$1.47K | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$1.47K | USD | Annual |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$18.46K | USD | Annual |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$18.46K | USD | Annual |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$1.34K | USD | Annual |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$1.34K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$323.13K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$323.13K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.12M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.12M | USD | Annual |
| OTHER (EXPENSES) INCOME |
NonoperatingIncomeExpense
|
$14.65K | USD | Annual |
| OTHER (EXPENSES) INCOME |
NonoperatingIncomeExpense
|
$14.65K | USD | Annual |
| OTHER (EXPENSES) INCOME |
NonoperatingIncomeExpense
|
$-11.29K | USD | Annual |
| OTHER (EXPENSES) INCOME |
NonoperatingIncomeExpense
|
$-11.29K | USD | Annual |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-348.93K | USD | Annual |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-348.93K | USD | Annual |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.13M | USD | Annual |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.13M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-348.93K | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-348.93K | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.97K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.97K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-2.13M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-2.13M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-351.90K | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-351.90K | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.50M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.50M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.53M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.53M | shares | Annual |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$-348.93K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-348.93K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| Foreign currency translation adjustment |
CurrencyForeign
|
$-2.97K | USD | Annual |
| Foreign currency translation adjustment |
CurrencyForeign
|
$-2.97K | USD | Annual |
| Foreign currency translation adjustment |
CurrencyForeign
|
- | USD | Annual |
| Foreign currency translation adjustment |
CurrencyForeign
|
- | USD | Annual |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$23.42K | USD | Annual |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$23.42K | USD | Annual |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$76.95K | USD | Annual |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$76.95K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$42.31K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$42.31K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$844.90K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$844.90K | USD | Annual |
| Accounts Receivables |
AccountsReceivablePurchase
|
$3.77K | USD | Annual |
| Accounts Receivables |
AccountsReceivablePurchase
|
$3.77K | USD | Annual |
| Accounts Receivables |
AccountsReceivablePurchase
|
- | USD | Annual |
| Accounts Receivables |
AccountsReceivablePurchase
|
- | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-2.82K | USD | Annual |
| Accrued Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-2.82K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.60K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.60K | USD | Annual |
| Loan Receivable |
LoansAndLeasesReceivableRelatedPartiesProceeds
|
$167.56K | USD | Annual |
| Loan Receivable |
LoansAndLeasesReceivableRelatedPartiesProceeds
|
$167.56K | USD | Annual |
| Loan Receivable |
LoansAndLeasesReceivableRelatedPartiesProceeds
|
- | USD | Annual |
| Loan Receivable |
LoansAndLeasesReceivableRelatedPartiesProceeds
|
- | USD | Annual |
| Retainers from Customers |
Retainersfrom
|
- | USD | Annual |
| Retainers from Customers |
Retainersfrom
|
- | USD | Annual |
| Retainers from Customers |
Retainersfrom
|
$-64.55K | USD | Annual |
| Retainers from Customers |
Retainersfrom
|
$-64.55K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-115.69K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-115.69K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$126.16K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$126.16K | USD | Annual |
| Prepaid Rent |
IncreaseDecreaseInPrepaidRent
|
$-5.00 | USD | Annual |
| Prepaid Rent |
IncreaseDecreaseInPrepaidRent
|
$-5.00 | USD | Annual |
| Prepaid Rent |
IncreaseDecreaseInPrepaidRent
|
$-14.00 | USD | Annual |
| Prepaid Rent |
IncreaseDecreaseInPrepaidRent
|
$-14.00 | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.46K | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.46K | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.32M | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.32M | USD | Annual |
| Chatbot Development |
DevelopmentChatbot
|
$-4.06K | USD | Annual |
| Chatbot Development |
DevelopmentChatbot
|
$-4.06K | USD | Annual |
| Chatbot Development |
DevelopmentChatbot
|
- | USD | Annual |
| Chatbot Development |
DevelopmentChatbot
|
- | USD | Annual |
| Intangible Assets Acquisition |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Intangible Assets Acquisition |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Intangible Assets Acquisition |
ProceedsFromSaleOfIntangibleAssets
|
$149.00K | USD | Annual |
| Intangible Assets Acquisition |
ProceedsFromSaleOfIntangibleAssets
|
$149.00K | USD | Annual |
| Mobile App Update |
Mobileapp
|
- | USD | Annual |
| Mobile App Update |
Mobileapp
|
- | USD | Annual |
| Mobile App Update |
Mobileapp
|
$-29.45K | USD | Annual |
| Mobile App Update |
Mobileapp
|
$-29.45K | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-149.00K | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-149.00K | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.51K | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.51K | USD | Annual |
| Additional paid in capital |
AdditionalPaid
|
$112.01K | USD | Annual |
| Additional paid in capital |
AdditionalPaid
|
$112.01K | USD | Annual |
| Additional paid in capital |
AdditionalPaid
|
$1.20M | USD | Annual |
| Additional paid in capital |
AdditionalPaid
|
$1.20M | USD | Annual |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$12.19K | USD | Annual |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$12.19K | USD | Annual |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$78.66K | USD | Annual |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$78.66K | USD | Annual |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$-93.60K | USD | Annual |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$-93.60K | USD | Annual |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$125.10K | USD | Annual |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$125.10K | USD | Annual |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$89.28K | USD | Annual |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$89.28K | USD | Annual |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$162.56K | USD | Annual |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$162.56K | USD | Annual |
| Loan Payable |
ProceedsFromConstructionLoansPayable
|
$176.43K | USD | Annual |
| Loan Payable |
ProceedsFromConstructionLoansPayable
|
$176.43K | USD | Annual |
| Loan Payable |
ProceedsFromConstructionLoansPayable
|
- | USD | Annual |
| Loan Payable |
ProceedsFromConstructionLoansPayable
|
- | USD | Annual |
| Preferred Stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Preferred Stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Preferred Stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$6.05K | USD | Annual |
| Preferred Stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$6.05K | USD | Annual |
| Series A Preferred Stock |
ProceedstockA
|
- | USD | Annual |
| Series A Preferred Stock |
ProceedstockA
|
- | USD | Annual |
| Series A Preferred Stock |
ProceedstockA
|
$15.25K | USD | Annual |
| Series A Preferred Stock |
ProceedstockA
|
$15.25K | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$162.15K | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$162.15K | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.36M | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.36M | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$74.18K | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$74.18K | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-107.19K | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-107.19K | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.29K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.29K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.29K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.29K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Supplemental disclosure of non-cash investing and financing activities: Right-of-use assets obtained in exchange for lease obligations |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | Annual |
| Supplemental disclosure of non-cash investing and financing activities: Right-of-use assets obtained in exchange for lease obligations |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | Annual |
| Supplemental disclosure of non-cash investing and financing activities: Right-of-use assets obtained in exchange for lease obligations |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | Annual |
| Supplemental disclosure of non-cash investing and financing activities: Right-of-use assets obtained in exchange for lease obligations |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | Annual |
Stockholders Equity
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-405.56K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-405.56K | USD | Point-in-time |
| Balance, shares |
SharesOutstanding
|
38.50M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
38.50M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
26.32M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
26.32M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
117.17M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
117.17M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Conversion of Notes Payable into Common Shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.15M | shares | Annual |
| Conversion of Notes Payable into Common Shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.15M | shares | Annual |
| Conversion of Notes Payable into Common Shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
163,400.00 | shares | Annual |
| Conversion of Notes Payable into Common Shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
163,400.00 | shares | Annual |
| Disposal of Subsidiary |
GainLossOnSaleOfBusiness
|
$-39.20K | USD | Annual |
| Disposal of Subsidiary |
GainLossOnSaleOfBusiness
|
$-39.20K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-348.93K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-348.93K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| Balance, shares |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Common Shares issued for acquisition |
ProceedsFromIssuanceOfWarrants
|
$26.00K | USD | Annual |
| Common Shares issued for acquisition |
ProceedsFromIssuanceOfWarrants
|
$26.00K | USD | Annual |
| Common Shares issued for acquisition |
StockIssuedDuringPeriodSharesAcquisitions
|
26.00M | shares | Annual |
| Common Shares issued for acquisition |
StockIssuedDuringPeriodSharesAcquisitions
|
26.00M | shares | Annual |
| Preferred Shares Series A issued for acquisition |
ProceedsFromIssuance
|
$25.00K | USD | Annual |
| Preferred Shares Series A issued for acquisition |
ProceedsFromIssuance
|
$25.00K | USD | Annual |
| Preferred Shares adjustment |
EquityFairValueAdjustment
|
- | USD | Annual |
| Preferred Shares adjustment |
EquityFairValueAdjustment
|
- | USD | Annual |
| Conversion |
ConversionPayable
|
$150.00K | USD | Annual |
| Conversion |
ConversionPayable
|
$150.00K | USD | Annual |
| Conversion of Notes Payable into Preferred Shares |
ProceedsFromSubordinatedShortTermDebt
|
- | USD | Annual |
| Conversion of Notes Payable into Preferred Shares |
ProceedsFromSubordinatedShortTermDebt
|
- | USD | Annual |
| Preferred Stock |
ConvertiblePreferredStock
|
$2.00M | USD | Annual |
| Preferred Stock |
ConvertiblePreferredStock
|
$2.00M | USD | Annual |
| Conversion of Common Shares into Preferred Shares |
ConversionIssuance
|
- | USD | Annual |
| Conversion of Common Shares into Preferred Shares |
ConversionIssuance
|
- | USD | Annual |
| Conversion |
Conversion
|
$-3.00M | USD | Annual |
| Conversion |
Conversion
|
$-3.00M | USD | Annual |
| Preferred Stock |
ProceedsFromOtherEquity
|
$3.00M | USD | Annual |
| Preferred Stock |
ProceedsFromOtherEquity
|
$3.00M | USD | Annual |
| Conversion of Preferred Shares Series A into Common Shares |
ConversionStock
|
- | USD | Annual |
| Conversion of Preferred Shares Series A into Common Shares |
ConversionStock
|
- | USD | Annual |
| Conversion of Preferred Shares Series A into Common Shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$26.97M | USD | Annual |
| Conversion of Preferred Shares Series A into Common Shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$26.97M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-405.56K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-405.56K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.