10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001740797-25-000007 |
| Period End Date | 20240630 |
| Filing Date | 20250121 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | avai10q_30june2024amen2_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| PPreferred Stock Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| PPreferred Stock Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| PPreferred Stock Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| PPreferred Stock Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$281.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$281.00 | USD | Point-in-time |
| PreferredStockSharesAuthorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| PreferredStockSharesAuthorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$444.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$444.00 | USD | Point-in-time |
| PreferredStockSharesAuthorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| PreferredStockSharesAuthorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$58.04K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$58.04K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$115.69K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$115.69K | USD | Point-in-time |
| Preferred Shares Issued |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Preferred Shares Issued |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Preferred Shares Issued |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Preferred Shares Issued |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Preferred Shares Outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Preferred Shares Outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Preferred Shares Outstanding |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Preferred Shares Outstanding |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Preferred Shares Outstanding |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Preferred Shares Outstanding |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
- | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
- | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$116.00 | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$116.00 | USD | Point-in-time |
| Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$116.08K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$116.08K | USD | Point-in-time |
| Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$58.48K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$58.48K | USD | Point-in-time |
| Accumulated Depreciation |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$1.50K | USD | Point-in-time |
| Accumulated Depreciation |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$1.50K | USD | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Accumulated Depreciation |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$1.50K | USD | Point-in-time |
| Accumulated Depreciation |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$1.50K | USD | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| CommonStockSharesAuthorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Furniture and Equipment (note 4) |
FurnitureAndFixturesGross
|
$1.50K | USD | Point-in-time |
| Furniture and Equipment (note 4) |
FurnitureAndFixturesGross
|
$1.50K | USD | Point-in-time |
| Furniture and Equipment (note 4) |
FurnitureAndFixturesGross
|
$1.50K | USD | Point-in-time |
| Furniture and Equipment (note 4) |
FurnitureAndFixturesGross
|
$1.50K | USD | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
117.17M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
117.17M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
117.02M | shares | Point-in-time |
| CommonStockSharesIssued |
CommonStockSharesIssued
|
117.02M | shares | Point-in-time |
| Total Fixed Assets |
OtherAssets
|
- | USD | Point-in-time |
| Total Fixed Assets |
OtherAssets
|
- | USD | Point-in-time |
| Total Fixed Assets |
OtherAssets
|
- | USD | Point-in-time |
| Total Fixed Assets |
OtherAssets
|
- | USD | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
117.17M | shares | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
117.17M | shares | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
117.02M | shares | Point-in-time |
| CommonStockSharesOutstanding |
CommonStockSharesOutstanding
|
117.02M | shares | Point-in-time |
| Intangible Assets, Net (note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$186.41K | USD | Point-in-time |
| Intangible Assets, Net (note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$186.41K | USD | Point-in-time |
| Intangible Assets, Net (note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$205.93K | USD | Point-in-time |
| Intangible Assets, Net (note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$205.93K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$322.01K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$322.01K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$244.89K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$244.89K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.08M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.08M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.52M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.52M | USD | Point-in-time |
| Loan from Related Parties (note 6) |
OtherLiabilitiesCurrent
|
$406.78K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
OtherLiabilitiesCurrent
|
$406.78K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
OtherLiabilitiesCurrent
|
$634.89K | USD | Point-in-time |
| Loan from Related Parties (note 6) |
OtherLiabilitiesCurrent
|
$634.89K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$75.00K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$75.00K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$201.00K | USD | Point-in-time |
| Convertible Notes Payable (note 7) |
ConvertibleNotesPayableCurrent
|
$201.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.33M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.33M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.33M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.33M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 10,000,000 and 10,000,000 common shares issued and outstanding respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 10,000,000 and 10,000,000 common shares issued and outstanding respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 10,000,000 and 10,000,000 common shares issued and outstanding respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 10,000,000 and 10,000,000 common shares issued and outstanding respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 3,050 shares issued and outstanding, respectively |
PreferredStockValueOutstanding
|
$15.25K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 3,050 shares issued and outstanding, respectively |
PreferredStockValueOutstanding
|
$15.25K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 3,050 shares issued and outstanding, respectively |
PreferredStockValueOutstanding
|
$15.25K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 3,050 shares issued and outstanding, respectively |
PreferredStockValueOutstanding
|
$15.25K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 117,017,906 and 117,167,906 common shares issued and outstanding respectively |
CommonStockValue
|
$117.02K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 117,017,906 and 117,167,906 common shares issued and outstanding respectively |
CommonStockValue
|
$117.02K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 117,017,906 and 117,167,906 common shares issued and outstanding respectively |
CommonStockValue
|
$117.17K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 117,017,906 and 117,167,906 common shares issued and outstanding respectively |
CommonStockValue
|
$117.17K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.28M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.28M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.37M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.37M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.51M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.51M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.98M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.98M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-993.78K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-993.78K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$244.89K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$244.89K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$322.01K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$322.01K | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
- | USD | 1 Quarter |
| REVENUE |
Revenues
|
- | USD | 1 Quarter |
| REVENUE |
Revenues
|
- | USD | 1 Quarter |
| REVENUE |
Revenues
|
- | USD | 1 Quarter |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$19.52K | USD | 1 Quarter |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$19.52K | USD | 1 Quarter |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$9.10K | USD | 1 Quarter |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$9.10K | USD | 1 Quarter |
| Consulting Services |
Consultingservices
|
$176.74K | USD | 1 Quarter |
| Consulting Services |
Consultingservices
|
$176.74K | USD | 1 Quarter |
| Consulting Services |
Consultingservices
|
- | USD | 1 Quarter |
| Consulting Services |
Consultingservices
|
- | USD | 1 Quarter |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$361.49K | USD | 1 Quarter |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$361.49K | USD | 1 Quarter |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$254.67K | USD | 1 Quarter |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$254.67K | USD | 1 Quarter |
| Marketing Expenses |
MarketingExpense
|
- | USD | 1 Quarter |
| Marketing Expenses |
MarketingExpense
|
- | USD | 1 Quarter |
| Marketing Expenses |
MarketingExpense
|
$36.10K | USD | 1 Quarter |
| Marketing Expenses |
MarketingExpense
|
$36.10K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$24.53K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$24.53K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$40.59K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$40.59K | USD | 1 Quarter |
| Rent Expenses |
LeaseAndRentalExpense
|
$235.00 | USD | 1 Quarter |
| Rent Expenses |
LeaseAndRentalExpense
|
$235.00 | USD | 1 Quarter |
| Rent Expenses |
LeaseAndRentalExpense
|
$333.00 | USD | 1 Quarter |
| Rent Expenses |
LeaseAndRentalExpense
|
$333.00 | USD | 1 Quarter |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
- | USD | 1 Quarter |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
- | USD | 1 Quarter |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$5.50K | USD | 1 Quarter |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$5.50K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$411.52K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$411.52K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$517.29K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$517.29K | USD | 1 Quarter |
| OTHER INCOME (EXPENSES) |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| OTHER INCOME (EXPENSES) |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| OTHER INCOME (EXPENSES) |
NonoperatingIncomeExpense
|
$-11.55K | USD | 1 Quarter |
| OTHER INCOME (EXPENSES) |
NonoperatingIncomeExpense
|
$-11.55K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-528.84K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-528.84K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-411.52K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-411.52K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-411.52K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-411.52K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-528.84K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-528.84K | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-528.84K | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-528.84K | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-411.52K | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-411.52K | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
115.83M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
115.83M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.65M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.65M | shares | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$-528.84K | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$-528.84K | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$-411.52K | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$-411.52K | USD | 1 Quarter |
| Foreign currency translation adjustment |
CurrencyForeign
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
CurrencyForeign
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
CurrencyForeign
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
CurrencyForeign
|
- | USD | 1 Quarter |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$9.10K | USD | 1 Quarter |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$9.10K | USD | 1 Quarter |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$19.52K | USD | 1 Quarter |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$19.52K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$438.86K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$438.86K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$342.71K | USD | 1 Quarter |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$342.71K | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-14.00 | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-14.00 | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$57.77K | USD | 1 Quarter |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$57.77K | USD | 1 Quarter |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-59.73K | USD | 1 Quarter |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-59.73K | USD | 1 Quarter |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.70K | USD | 1 Quarter |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.70K | USD | 1 Quarter |
| Intangible Assets Acquisition |
ProceedsFromSaleOfIntangibleAssets
|
$149.00K | USD | 1 Quarter |
| Intangible Assets Acquisition |
ProceedsFromSaleOfIntangibleAssets
|
$149.00K | USD | 1 Quarter |
| Intangible Assets Acquisition |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | 1 Quarter |
| Intangible Assets Acquisition |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | 1 Quarter |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-149.00K | USD | 1 Quarter |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-149.00K | USD | 1 Quarter |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Additional paid in capital |
AdditionalPaid
|
$-89.10K | USD | 1 Quarter |
| Additional paid in capital |
AdditionalPaid
|
$-89.10K | USD | 1 Quarter |
| Additional paid in capital |
AdditionalPaid
|
- | USD | 1 Quarter |
| Additional paid in capital |
AdditionalPaid
|
- | USD | 1 Quarter |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$26.00K | USD | 1 Quarter |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$26.00K | USD | 1 Quarter |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$-150.00 | USD | 1 Quarter |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$-150.00 | USD | 1 Quarter |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$-126.00K | USD | 1 Quarter |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$-126.00K | USD | 1 Quarter |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$125.10K | USD | 1 Quarter |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$125.10K | USD | 1 Quarter |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$228.12K | USD | 1 Quarter |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$228.12K | USD | 1 Quarter |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$50.77K | USD | 1 Quarter |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$50.77K | USD | 1 Quarter |
| Series A Preferred Stock |
ProceedstockA
|
- | USD | 1 Quarter |
| Series A Preferred Stock |
ProceedstockA
|
- | USD | 1 Quarter |
| Series A Preferred Stock |
ProceedstockA
|
$25.00K | USD | 1 Quarter |
| Series A Preferred Stock |
ProceedstockA
|
$25.00K | USD | 1 Quarter |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$101.77K | USD | 1 Quarter |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$101.77K | USD | 1 Quarter |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.87K | USD | 1 Quarter |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.87K | USD | 1 Quarter |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$163.00 | USD | 1 Quarter |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$163.00 | USD | 1 Quarter |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-106.95K | USD | 1 Quarter |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-106.95K | USD | 1 Quarter |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$444.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$444.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$518.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$444.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$444.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Right-of-use assets obtained in exchange for lease obligations |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for lease obligations |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for lease obligations |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for lease obligations |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | 1 Quarter |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-993.78K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-993.78K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Balance, shares |
SharesOutstanding
|
38.50M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
38.50M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
117.02M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
117.02M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
64.50M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
64.50M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
117.17M | shares | Point-in-time |
| Balance, shares |
SharesOutstanding
|
117.17M | shares | Point-in-time |
| Balance, shares |
PreferredStockIssued
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockIssued
|
5.00M | shares | Point-in-time |
| Common Shares issued for acquisition |
ProceedsFromIssuanceOfWarrants
|
$26.00K | USD | 1 Quarter |
| Common Shares issued for acquisition |
ProceedsFromIssuanceOfWarrants
|
$26.00K | USD | 1 Quarter |
| Common Shares issued for acquisition |
StockIssuedDuringPeriodSharesAcquisitions
|
26.00M | shares | 1 Quarter |
| Common Shares issued for acquisition |
StockIssuedDuringPeriodSharesAcquisitions
|
26.00M | shares | 1 Quarter |
| Preferred Shares Series A issued for acquisition |
ProceedsFromIssuance
|
$25.00K | USD | 1 Quarter |
| Preferred Shares Series A issued for acquisition |
ProceedsFromIssuance
|
$25.00K | USD | 1 Quarter |
| Preferred Shares adjustment |
EquityFairValueAdjustment
|
- | USD | 1 Quarter |
| Preferred Shares adjustment |
EquityFairValueAdjustment
|
- | USD | 1 Quarter |
| Net loss for the three-months period |
NetIncomeLoss
|
$-411.52K | USD | 1 Quarter |
| Net loss for the three-months period |
NetIncomeLoss
|
$-411.52K | USD | 1 Quarter |
| Net loss for the three-months period |
NetIncomeLoss
|
$-528.84K | USD | 1 Quarter |
| Net loss for the three-months period |
NetIncomeLoss
|
$-528.84K | USD | 1 Quarter |
| Balance, shares |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockOutstanding
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockOutstanding
|
10.00M | shares | Point-in-time |
| Cancellation of Common Shares |
CancellationShsres
|
$-89.25K | USD | 1 Quarter |
| Cancellation of Common Shares |
CancellationShsres
|
$-89.25K | USD | 1 Quarter |
| cancellation of Common Shares |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
150,000.00 | shares | 1 Quarter |
| cancellation of Common Shares |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
150,000.00 | shares | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-993.78K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-993.78K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-633.26K | USD | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
| Balance, shares |
PreferredStockSharesIssued
|
10.00M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.