10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001740797-25-000038 |
| Period End Date | 20250331 |
| Filing Date | 20250708 |
| Fiscal Year | 2025 |
| Fiscal Period | FY |
| XBRL Instance | avai10kmarch312025_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$281.00 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$281.00 | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
10.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$81.05K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$81.05K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
11,300.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
11,300.00 | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$12.08K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$12.08K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$115.69K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$115.69K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$116.00 | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
$116.00 | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
- | USD | Point-in-time |
| Prepaid Rent |
PrepaidRent
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
520.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
520.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
117.17M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
117.17M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
137.36M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
137.36M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$116.08K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$116.08K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$93.13K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$93.13K | USD | Point-in-time |
| Intangible Assets, Net (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$205.93K | USD | Point-in-time |
| Intangible Assets, Net (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$205.93K | USD | Point-in-time |
| Intangible Assets, Net (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$131.61K | USD | Point-in-time |
| Intangible Assets, Net (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$131.61K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$224.75K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$224.75K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$322.01K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$322.01K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$885.27K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$885.27K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.08M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.08M | USD | Point-in-time |
| Loan from Related Parties (Note 6) |
OtherLiabilitiesCurrent
|
$406.78K | USD | Point-in-time |
| Loan from Related Parties (Note 6) |
OtherLiabilitiesCurrent
|
$406.78K | USD | Point-in-time |
| Loan from Related Parties (Note 6) |
OtherLiabilitiesCurrent
|
$512.08K | USD | Point-in-time |
| Loan from Related Parties (Note 6) |
OtherLiabilitiesCurrent
|
$512.08K | USD | Point-in-time |
| Convertible Notes Payable (Note 7) |
ConvertibleNotesPayableCurrent
|
$201.00K | USD | Point-in-time |
| Convertible Notes Payable (Note 7) |
ConvertibleNotesPayableCurrent
|
$201.00K | USD | Point-in-time |
| Convertible Notes Payable (Note 7) |
ConvertibleNotesPayableCurrent
|
$391.27K | USD | Point-in-time |
| Convertible Notes Payable (Note 7) |
ConvertibleNotesPayableCurrent
|
$391.27K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
$99.00K | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
- | USD | Point-in-time |
| Notes payable - Related Party |
NotesPayable
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 11,300,000 and 10,000,000 common shares issued and outstanding respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 11,300,000 and 10,000,000 common shares issued and outstanding respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 11,300,000 and 10,000,000 common shares issued and outstanding respectively |
PreferredStockValue
|
$11.30K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; 11,300,000 and 10,000,000 common shares issued and outstanding respectively |
PreferredStockValue
|
$11.30K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 3,050 shares issued and outstanding, respectively |
PreferredStockValueOutstanding
|
$15.25K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 3,050 shares issued and outstanding, respectively |
PreferredStockValueOutstanding
|
$15.25K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 3,050 shares issued and outstanding, respectively |
PreferredStockValueOutstanding
|
$15.25K | USD | Point-in-time |
| Preferred stock Series A, $0.001 par value, 5,000 shares authorized; 3,050 and 3,050 shares issued and outstanding, respectively |
PreferredStockValueOutstanding
|
$15.25K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 137,363,513 and 117,167,906 common shares issued and outstanding respectively |
CommonStockValue
|
$117.17K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 137,363,513 and 117,167,906 common shares issued and outstanding respectively |
CommonStockValue
|
$117.17K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 137,363,513 and 117,167,906 common shares issued and outstanding respectively |
CommonStockValue
|
$137.36K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized; 137,363,513 and 117,167,906 common shares issued and outstanding respectively |
CommonStockValue
|
$137.36K | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.37M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$1.37M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$2.39M | USD | Point-in-time |
| Additional Paid in Capital |
AdditionalPaidInCapital
|
$2.39M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.12M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.12M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.98M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.98M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.56M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.47M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$322.01K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$322.01K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$224.75K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$224.75K | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
- | USD | Annual |
| REVENUE |
Revenues
|
- | USD | Annual |
| REVENUE |
Revenues
|
- | USD | Annual |
| REVENUE |
Revenues
|
- | USD | Annual |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$74.32K | USD | Annual |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$74.32K | USD | Annual |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$76.95K | USD | Annual |
| Amortization and Depreciation Expense |
DepreciationAndAmortization
|
$76.95K | USD | Annual |
| Consulting Services |
Consultingservices
|
$502.98K | USD | Annual |
| Consulting Services |
Consultingservices
|
$502.98K | USD | Annual |
| Consulting Services |
Consultingservices
|
$517.74K | USD | Annual |
| Consulting Services |
Consultingservices
|
$517.74K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$762.48K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$762.48K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$1.42M | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$1.42M | USD | Annual |
| Marketing Expenses |
MarketingExpense
|
$85.16K | USD | Annual |
| Marketing Expenses |
MarketingExpense
|
$85.16K | USD | Annual |
| Marketing Expenses |
MarketingExpense
|
$30.14K | USD | Annual |
| Marketing Expenses |
MarketingExpense
|
$30.14K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$62.85K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$62.85K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$77.40K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$77.40K | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$857.00 | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$857.00 | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$1.47K | USD | Annual |
| Rent Expenses |
LeaseAndRentalExpense
|
$1.47K | USD | Annual |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$14.84K | USD | Annual |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$14.84K | USD | Annual |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$18.46K | USD | Annual |
| Website Expenses |
CostOfOtherPropertyOperatingExpense
|
$18.46K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.12M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.12M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$1.53M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$1.53M | USD | Annual |
| OTHER INCOME (EXPENSES) |
OtherIncome
|
$-11.29K | USD | Annual |
| OTHER INCOME (EXPENSES) |
OtherIncome
|
$-11.29K | USD | Annual |
| OTHER INCOME (EXPENSES) |
OtherIncome
|
$390.68K | USD | Annual |
| OTHER INCOME (EXPENSES) |
OtherIncome
|
$390.68K | USD | Annual |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.13M | USD | Annual |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.13M | USD | Annual |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.14M | USD | Annual |
| NET INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.14M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.14M | USD | Annual |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-1.14M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-2.13M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-2.13M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-1.14M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTax
|
$-1.14M | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.53M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.53M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.15M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.15M | shares | Annual |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$-2.13M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-2.13M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-1.14M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-1.14M | USD | Annual |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$74.32K | USD | Annual |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$74.32K | USD | Annual |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$76.95K | USD | Annual |
| Amortization and Depreciation |
DepreciationDepletionAndAmortization
|
$76.95K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-196.54K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-196.54K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$844.90K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$844.90K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$103.72K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$103.72K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-115.70K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-115.70K | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.32M | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.32M | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.16M | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.16M | USD | Annual |
| Intangible Assets Acquisition |
PaymentsToAcquireIntangibleAssets
|
$149.00K | USD | Annual |
| Intangible Assets Acquisition |
PaymentsToAcquireIntangibleAssets
|
$149.00K | USD | Annual |
| Intangible Assets Acquisition |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Intangible Assets Acquisition |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-149.00K | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-149.00K | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash provided by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Additional paid in capital |
AdditionalpaidCapital
|
$1.20M | USD | Annual |
| Additional paid in capital |
AdditionalpaidCapital
|
$1.20M | USD | Annual |
| Additional paid in capital |
AdditionalpaidCapital
|
$1.02M | USD | Annual |
| Additional paid in capital |
AdditionalpaidCapital
|
$1.02M | USD | Annual |
| Capital Stock |
ProceedsFromOtherEquity
|
$78.66K | USD | Annual |
| Capital Stock |
ProceedsFromOtherEquity
|
$78.66K | USD | Annual |
| Capital Stock |
ProceedsFromOtherEquity
|
$20.20K | USD | Annual |
| Capital Stock |
ProceedsFromOtherEquity
|
$20.20K | USD | Annual |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$190.28K | USD | Annual |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$190.28K | USD | Annual |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$-93.60K | USD | Annual |
| Convertible Notes Payable |
ProceedsFromConvertibleDebt
|
$-93.60K | USD | Annual |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$105.30K | USD | Annual |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$105.30K | USD | Annual |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$162.56K | USD | Annual |
| Loan from Related Parties |
ProceedsFromRelatedPartyDebt
|
$162.56K | USD | Annual |
| Notes Payable |
ProceedsFromNotesPayable
|
$99.00K | USD | Annual |
| Notes Payable |
ProceedsFromNotesPayable
|
$99.00K | USD | Annual |
| Notes Payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Notes Payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Preferred Stock |
PaymentsOfPreferedStock
|
$6.05K | USD | Annual |
| Preferred Stock |
PaymentsOfPreferedStock
|
$6.05K | USD | Annual |
| Preferred Stock |
PaymentsOfPreferedStock
|
$1.30K | USD | Annual |
| Preferred Stock |
PaymentsOfPreferedStock
|
$1.30K | USD | Annual |
| Series A Preferred Stock |
ProceedsFromRepurchaseOfEquity
|
$15.25K | USD | Annual |
| Series A Preferred Stock |
ProceedsFromRepurchaseOfEquity
|
$15.25K | USD | Annual |
| Series A Preferred Stock |
ProceedsFromRepurchaseOfEquity
|
- | USD | Annual |
| Series A Preferred Stock |
ProceedsFromRepurchaseOfEquity
|
- | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.24M | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.24M | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.36M | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.36M | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-107.19K | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-107.19K | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$80.77K | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$80.77K | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$81.05K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$81.05K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$81.05K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$81.05K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$281.00 | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.47K | USD | Point-in-time |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.56M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.56M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-633.26K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-633.26K | USD | Point-in-time |
| Shares, Outstanding |
SharesOutstanding
|
117.17M | shares | Point-in-time |
| Shares, Outstanding |
SharesOutstanding
|
117.17M | shares | Point-in-time |
| Shares, Outstanding |
SharesOutstanding
|
137.36M | shares | Point-in-time |
| Shares, Outstanding |
SharesOutstanding
|
137.36M | shares | Point-in-time |
| Shares, Outstanding |
SharesOutstanding
|
38.50M | shares | Point-in-time |
| Shares, Outstanding |
SharesOutstanding
|
38.50M | shares | Point-in-time |
| [custom:PreferredStockShares-0] |
PreferredStockShares
|
10.00M | shares | Point-in-time |
| [custom:PreferredStockShares-0] |
PreferredStockShares
|
10.00M | shares | Point-in-time |
| [custom:PreferredStockShares-0] |
PreferredStockShares
|
11.30M | shares | Point-in-time |
| [custom:PreferredStockShares-0] |
PreferredStockShares
|
11.30M | shares | Point-in-time |
| [custom:PreferredStockShares-0] |
PreferredStockShares
|
5.00M | shares | Point-in-time |
| [custom:PreferredStockShares-0] |
PreferredStockShares
|
5.00M | shares | Point-in-time |
| Common Shares issued for acquisition |
ProceedsFromIssuanceOfCommonStock
|
$26.00K | USD | Annual |
| Common Shares issued for acquisition |
ProceedsFromIssuanceOfCommonStock
|
$26.00K | USD | Annual |
| Preferred Shares Series A issued for acquisition |
ProceedsFromIssuancesharesA
|
$25.00K | USD | Annual |
| Preferred Shares Series A issued for acquisition |
ProceedsFromIssuancesharesA
|
$25.00K | USD | Annual |
| Preferred Shares adjustment |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Preferred Shares adjustment |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Conversion of Notes Payable into Common Shares |
ConversionOfNotesPayable
|
$1.15M | USD | Annual |
| Conversion of Notes Payable into Common Shares |
ConversionOfNotesPayable
|
$1.15M | USD | Annual |
| Conversion of Accounts Payable into Common Shares |
ConversionOfAccountPayablePrefferedShares
|
$1.13M | USD | Annual |
| Conversion of Accounts Payable into Common Shares |
ConversionOfAccountPayablePrefferedShares
|
$1.13M | USD | Annual |
| Conversion of Accounts Payable into Common Shares |
ConversionOfAccountPayablePrefferedShares
|
$89.25K | USD | Annual |
| Conversion of Accounts Payable into Common Shares |
ConversionOfAccountPayablePrefferedShares
|
$89.25K | USD | Annual |
| Conversion of Notes Payable into Preferred Shares |
ConversionNotesPreferredShares
|
- | USD | Annual |
| Conversion of Notes Payable into Preferred Shares |
ConversionNotesPreferredShares
|
- | USD | Annual |
| Conversion of Common Shares into Preferred Shares |
ConversionOfStockSharesIntoPreferredShares
|
- | USD | Annual |
| Conversion of Common Shares into Preferred Shares |
ConversionOfStockSharesIntoPreferredShares
|
- | USD | Annual |
| Conversion of Common Shares into Preferred Shares |
ConversionOfStockSharesIntoPreferredShares
|
- | USD | Annual |
| Conversion of Common Shares into Preferred Shares |
ConversionOfStockSharesIntoPreferredShares
|
- | USD | Annual |
| Net loss for the for the year |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| Net loss for the for the year |
NetIncomeLoss
|
$-2.13M | USD | Annual |
| Net loss for the for the year |
NetIncomeLoss
|
$-1.14M | USD | Annual |
| Net loss for the for the year |
NetIncomeLoss
|
$-1.14M | USD | Annual |
| Cancellation of Common Shares |
CancellationCommonStock
|
$-89.25K | USD | Annual |
| Cancellation of Common Shares |
CancellationCommonStock
|
$-89.25K | USD | Annual |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.56M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.56M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.47M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.47M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-633.26K | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-633.26K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.