◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

APPLOVIN CORP CIK: 1751008 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001751008-21-000009
Period End Date 20210930
Filing Date 20211112
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance app-20210930_htm.xml
Balance Sheet 82 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.05B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $317.24M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $412.88M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $296.96M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $48.80M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $163.86M USD Point-in-time
Total current assets AssetsCurrent $1.63B USD Point-in-time
Total current assets AssetsCurrent $662.99M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $62.91M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $28.59M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $84.34M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $77.44M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 109.09M shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 109.09M shares Point-in-time
Goodwill Goodwill $249.77M USD Point-in-time
Goodwill Goodwill $997.66M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.76B USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 109.09M shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.09B USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Other assets OtherAssetsNoncurrent $42.57M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Other assets OtherAssetsNoncurrent $44.59M USD Point-in-time
Total assets Assets $2.15B USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 429.60M shares Point-in-time
Total assets Assets $4.57B USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.70B shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 226.36M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 373.64M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 373.64M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 226.36M shares Point-in-time
Accounts payable AccountsPayableCurrent $208.54M USD Point-in-time
Accounts payable AccountsPayableCurrent $147.28M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $131.88M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $95.06M USD Point-in-time
Licensed asset obligation LicensedAssetObligationCurrent $18.76M USD Point-in-time
Licensed asset obligation LicensedAssetObligationCurrent $17.81M USD Point-in-time
Short-term debt ShortTermBorrowings $15.21M USD Point-in-time
Short-term debt ShortTermBorrowings $18.31M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $86.89M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $84.88M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $21.28M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $22.21M USD Point-in-time
Deferred acquisition costs, current DeferredAcquisitionCostsPayableCurrent $212.66M USD Point-in-time
Deferred acquisition costs, current DeferredAcquisitionCostsPayableCurrent $87.07M USD Point-in-time
Total current liabilities LiabilitiesCurrent $569.77M USD Point-in-time
Total current liabilities LiabilitiesCurrent $598.05M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $1.73B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $1.58B USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $71.75M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $65.70M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $59.03M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $152.05M USD Point-in-time
Total liabilities Liabilities $2.52B USD Point-in-time
Total liabilities Liabilities $2.31B USD Point-in-time
Commitments and Contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Redeemable noncontrolling interest RedeemableNoncontrollingInterestEquityCarryingAmount $309.00K USD Point-in-time
Redeemable noncontrolling interest RedeemableNoncontrollingInterestEquityCarryingAmount $160.00K USD Point-in-time
Convertible preferred stock, 100,000,000 and 109,090,908 shares authorized, nil and 109,090,908 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively PreferredStockValue $399.59M USD Point-in-time
Convertible preferred stock, 100,000,000 and 109,090,908 shares authorized, nil and 109,090,908 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively PreferredStockValue - USD Point-in-time
Class A, Class B and Class F common stock, $0.00003 par value1,700,000,000 (Class A 1,500,000,000, Class B 200,000,000, Class F nil) and 429,600,000 (Class A 386,400,000, Class B nil, Class F 43,200,000) shares authorized, 373,641,135 (Class A 225,833,513, Class B 147,807,622, Class F nil) and 226,364,401 (Class A 183,800,251, Class B nil, Class F 42,564,150) shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively CommonStockValue $7.00K USD Point-in-time
Class A, Class B and Class F common stock, $0.00003 par value1,700,000,000 (Class A 1,500,000,000, Class B 200,000,000, Class F nil) and 429,600,000 (Class A 386,400,000, Class B nil, Class F 43,200,000) shares authorized, 373,641,135 (Class A 225,833,513, Class B 147,807,622, Class F nil) and 226,364,401 (Class A 183,800,251, Class B nil, Class F 42,564,150) shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively CommonStockValue $11.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.08B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $453.65M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-27.56M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $604.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.01B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.01B USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $2.00B USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-226.47M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-250.96M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $2.05B USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-129.98M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-256.57M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-158.54M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-194.06M USD Point-in-time
Total liabilities, redeemable noncontrolling interest, and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $4.57B USD Point-in-time
Total liabilities, redeemable noncontrolling interest, and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $2.15B USD Point-in-time
Income Statement 101 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $941.25M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $726.95M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $381.74M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.00B USD 3 Qtrs
Cost of revenue CostOfRevenue $357.56M USD 3 Qtrs
Cost of revenue CostOfRevenue $254.05M USD 1 Quarter
Cost of revenue CostOfRevenue $722.97M USD 3 Qtrs
Cost of revenue CostOfRevenue $163.06M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $417.00M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $285.22M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $816.20M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $153.01M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $108.52M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $246.86M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $51.14M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $99.95M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $122.12M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $15.28M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $34.10M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $41.26M USD 3 Qtrs
Lease modification and abandonment of leasehold improvements LeaseModificationAndAbandonmentOfLeaseholdImprovements - USD 1 Quarter
Lease modification and abandonment of leasehold improvements LeaseModificationAndAbandonmentOfLeaseholdImprovements $7.85M USD 3 Qtrs
Lease modification and abandonment of leasehold improvements LeaseModificationAndAbandonmentOfLeaseholdImprovements - USD 1 Quarter
Lease modification and abandonment of leasehold improvements LeaseModificationAndAbandonmentOfLeaseholdImprovements - USD 3 Qtrs
Extinguishments of acquisition-related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments - USD 1 Quarter
Extinguishments of acquisition-related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments $74.71M USD 1 Quarter
Extinguishments of acquisition-related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments $74.71M USD 3 Qtrs
Extinguishments of acquisition-related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments $74.70M USD Point-in-time
Extinguishments of acquisition-related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments - USD 3 Qtrs
Total costs and expenses CostsAndExpenses $1.91B USD 3 Qtrs
Total costs and expenses CostsAndExpenses $998.33M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $681.90M USD 1 Quarter
Total costs and expenses CostsAndExpenses $457.20M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $45.05M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $91.49M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $-57.08M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $-75.46M USD 1 Quarter
Interest expense and loss on settlement of debt InterestAndDebtExpense $20.11M USD 1 Quarter
Interest expense and loss on settlement of debt InterestAndDebtExpense $57.55M USD 3 Qtrs
Interest expense and loss on settlement of debt InterestAndDebtExpense $18.76M USD 1 Quarter
Interest expense and loss on settlement of debt InterestAndDebtExpense $72.80M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $5.35M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-9.22M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $1.17M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-997.00K USD 3 Qtrs
Total other expense NonoperatingIncomeExpense $-52.20M USD 3 Qtrs
Total other expense NonoperatingIncomeExpense $-27.97M USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-73.79M USD 3 Qtrs
Total other expense NonoperatingIncomeExpense $-18.94M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $17.07M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-109.28M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $17.70M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-94.40M USD 1 Quarter
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $16.93M USD 1 Quarter
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $13.77M USD 3 Qtrs
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $-4.49M USD 1 Quarter
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $-2.32M USD 3 Qtrs
Net income (loss) ProfitLoss $-106.96M USD 3 Qtrs
Net income (loss) ProfitLoss $142.00K USD 1 Quarter
Net income (loss) ProfitLoss $3.93M USD 3 Qtrs
Net income (loss) ProfitLoss $-89.91M USD 1 Quarter
Add: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-226.00K USD 1 Quarter
Add: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-149.00K USD 3 Qtrs
Add: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-36.00K USD 1 Quarter
Add: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-546.00K USD 3 Qtrs
Net income (loss) attributable to AppLovin NetIncomeLoss $-106.42M USD 3 Qtrs
Net income (loss) attributable to AppLovin NetIncomeLoss $-10.52M USD 1 Quarter
Net income (loss) attributable to AppLovin NetIncomeLoss $-89.69M USD 1 Quarter
Net income (loss) attributable to AppLovin NetIncomeLoss $-21.39M USD 1 Quarter
Net income (loss) attributable to AppLovin NetIncomeLoss $4.08M USD 3 Qtrs
Net income (loss) attributable to AppLovin NetIncomeLoss $14.42M USD 1 Quarter
Net income (loss) attributable to AppLovin NetIncomeLoss $4.66M USD 1 Quarter
Net income (loss) attributable to AppLovin NetIncomeLoss $178.00K USD 1 Quarter
Less: Net income attributable to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic - USD 3 Qtrs
Less: Net income attributable to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic $568.00K USD 3 Qtrs
Less: Net income attributable to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic - USD 1 Quarter
Less: Net income attributable to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic $1.00K USD 1 Quarter
Net income (loss) attributable to common stockBasic NetIncomeLossAvailableToCommonStockholdersBasic $177.00K USD 1 Quarter
Net income (loss) attributable to common stockBasic NetIncomeLossAvailableToCommonStockholdersBasic $-89.69M USD 1 Quarter
Net income (loss) attributable to common stockBasic NetIncomeLossAvailableToCommonStockholdersBasic $-106.42M USD 3 Qtrs
Net income (loss) attributable to common stockBasic NetIncomeLossAvailableToCommonStockholdersBasic $3.51M USD 3 Qtrs
Net income (loss) attributable to common stockDiluted NetIncomeLossAvailableToCommonStockholdersDiluted $-89.69M USD 1 Quarter
Net income (loss) attributable to common stockDiluted NetIncomeLossAvailableToCommonStockholdersDiluted $-106.42M USD 3 Qtrs
Net income (loss) attributable to common stockDiluted NetIncomeLossAvailableToCommonStockholdersDiluted $3.54M USD 3 Qtrs
Net income (loss) attributable to common stockDiluted NetIncomeLossAvailableToCommonStockholdersDiluted $177.00K USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.42 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.01 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-0.50 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic - USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.42 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.50 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.01 USD 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 309.35M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 368.43M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 214.64M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 213.00M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 213.00M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 327.43M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 214.64M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 384.32M shares 1 Quarter
Cash Flow Statement 109 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-106.96M USD 3 Qtrs
Net income (loss) ProfitLoss $142.00K USD 1 Quarter
Net income (loss) ProfitLoss $3.93M USD 3 Qtrs
Net income (loss) ProfitLoss $-89.91M USD 1 Quarter
Amortization, depreciation and write-offs DepreciationDepletionAndAmortization $315.41M USD 3 Qtrs
Amortization, depreciation and write-offs DepreciationDepletionAndAmortization $157.22M USD 3 Qtrs
Amortization of debt issuance costs and discount AmortizationOfFinancingCostsAndDiscounts $5.75M USD 3 Qtrs
Amortization of debt issuance costs and discount AmortizationOfFinancingCostsAndDiscounts $8.98M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $91.83M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $19.36M USD 3 Qtrs
Change in operating right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAssets $18.20M USD 3 Qtrs
Change in operating right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAssets $4.38M USD 3 Qtrs
Lease modification and abandonment of leasehold improvements LeaseModificationAndAbandonmentOfLeaseholdImprovements - USD 1 Quarter
Lease modification and abandonment of leasehold improvements LeaseModificationAndAbandonmentOfLeaseholdImprovements $7.85M USD 3 Qtrs
Lease modification and abandonment of leasehold improvements LeaseModificationAndAbandonmentOfLeaseholdImprovements - USD 1 Quarter
Lease modification and abandonment of leasehold improvements LeaseModificationAndAbandonmentOfLeaseholdImprovements - USD 3 Qtrs
Loss on extinguishments of acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments - USD 1 Quarter
Loss on extinguishments of acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments $74.71M USD 1 Quarter
Loss on extinguishments of acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments $74.71M USD 3 Qtrs
Loss on extinguishments of acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments $74.70M USD Point-in-time
Loss on extinguishments of acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsGainLossOnExtinguishments - USD 3 Qtrs
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 3 Qtrs
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-230.00K USD 3 Qtrs
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $-16.85M USD 3 Qtrs
Net unrealized gains on fair value remeasurement of financial instruments NetUnrealizedGainOnFairValueRemeasurementOfFinancialInstruments $4.40M USD 3 Qtrs
Net unrealized gains on fair value remeasurement of financial instruments NetUnrealizedGainOnFairValueRemeasurementOfFinancialInstruments $9.30M USD 3 Qtrs
Net (gain) loss on foreign currency remeasurement ForeignCurrencyTransactionGainLossBeforeTax $4.08M USD 3 Qtrs
Net (gain) loss on foreign currency remeasurement ForeignCurrencyTransactionGainLossBeforeTax $-1.30M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $100.00M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $27.06M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $107.46M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets $32.52M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-7.73M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-2.57M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-4.21M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $49.34M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $-18.27M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $-3.67M USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-2.39M USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $11.21M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-7.30M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $30.78M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $276.84M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $122.73M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.84M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $962.00K USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.20B USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $559.08M USD 3 Qtrs
Purchase of non-marketable investments and other PurchaseOfNonmarketableInvestmentsAndOther $1.50M USD 3 Qtrs
Purchase of non-marketable investments and other PurchaseOfNonmarketableInvestmentsAndOther $15.00M USD 3 Qtrs
Proceeds from other investing activities PaymentsForProceedsFromOtherInvestingActivities - USD 3 Qtrs
Proceeds from other investing activities PaymentsForProceedsFromOtherInvestingActivities $-11.36M USD 3 Qtrs
Capitalized software development costs PaymentsToDevelopSoftware $2.86M USD 3 Qtrs
Capitalized software development costs PaymentsToDevelopSoftware - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-563.42M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.21B USD 3 Qtrs
Proceeds from issuance of common stock in initial public offering, net of issuance costs as adjusted for cost reimbursement ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Proceeds from issuance of common stock in initial public offering, net of issuance costs as adjusted for cost reimbursement ProceedsFromIssuanceInitialPublicOffering $1.75B USD 3 Qtrs
Proceeds from debt issuance, net of issuance costs ProceedsFromDebtNetOfIssuanceCosts $844.73M USD 3 Qtrs
Proceeds from debt issuance, net of issuance costs ProceedsFromDebtNetOfIssuanceCosts $331.35M USD 3 Qtrs
Payments of debt principal RepaymentsOfDebt $711.48M USD 3 Qtrs
Payments of debt principal RepaymentsOfDebt $60.49M USD 3 Qtrs
Payments of finance leases FinanceLeasePrincipalPayments $7.34M USD 3 Qtrs
Payments of finance leases FinanceLeasePrincipalPayments $9.69M USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $25.49M USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $1.10M USD 3 Qtrs
Payments of deferred acquisition costs PaymentsOfDeferredAcquisitionCosts $231.66M USD 3 Qtrs
Payments of deferred acquisition costs PaymentsOfDeferredAcquisitionCosts $14.44M USD 3 Qtrs
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $1.77M USD 3 Qtrs
Repurchases of common stock PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Payments of deferred IPO costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Payments of deferred IPO costs PaymentsOfStockIssuanceCosts $220.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.66B USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $248.19M USD 3 Qtrs
Effect of foreign exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-809.00K USD 3 Qtrs
Effect of foreign exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $65.00K USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-192.44M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $732.38M USD 3 Qtrs
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $203.80M USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $317.24M USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $396.25M USD Point-in-time
Cash and cash equivalents at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.05B USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $203.80M USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $317.24M USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $396.25M USD Point-in-time
Cash and cash equivalents at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.05B USD Point-in-time
Issuance of convertible security related to acquisitions BusinessCombinationConsiderationTransferredLiabilitiesIncurred $342.17M USD 3 Qtrs
Issuance of convertible security related to acquisitions BusinessCombinationConsiderationTransferredLiabilitiesIncurred - USD 3 Qtrs
Acquisitions not yet paid AssetsAcquiredNotYetPaid $16.07M USD 3 Qtrs
Acquisitions not yet paid AssetsAcquiredNotYetPaid $74.35M USD 3 Qtrs
Settlement of convertible security through issuance of common stock NoncashOrPartNoncashAcquisitionSettlementOfConvertibleSecurityCommonStockIssued $25.00M USD 3 Qtrs
Settlement of convertible security through issuance of common stock NoncashOrPartNoncashAcquisitionSettlementOfConvertibleSecurityCommonStockIssued - USD 3 Qtrs
Assets acquired under finance leases CapitalLeaseObligationsIncurred $5.46M USD 3 Qtrs
Assets acquired under finance leases CapitalLeaseObligationsIncurred $12.58M USD 3 Qtrs
Right of use assets acquired under operating leases OperatingLeaseLiabilityRightOfUseAssetAcquired $6.94M USD 3 Qtrs
Right of use assets acquired under operating leases OperatingLeaseLiabilityRightOfUseAssetAcquired $3.51M USD 3 Qtrs
Settlement of bonus compensation through issuance of common stock SettlementOfBonusCompensationThroughIssuanceOfCommonStock $2.50M USD 3 Qtrs
Settlement of bonus compensation through issuance of common stock SettlementOfBonusCompensationThroughIssuanceOfCommonStock - USD 3 Qtrs
Acquisitions of business through issuance of common stock and common stock warrants BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable - USD 3 Qtrs
Acquisitions of business through issuance of common stock and common stock warrants BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable $38.17M USD 3 Qtrs
Settlement of contingent consideration through issuance of common stock NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssuedValue $31.42M USD 3 Qtrs
Settlement of contingent consideration through issuance of common stock NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssuedValue - USD 3 Qtrs
Deferred IPO costs not yet paid StockIssuanceCostsNotPaid $530.00K USD 3 Qtrs
Deferred IPO costs not yet paid StockIssuanceCostsNotPaid - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaid $72.18M USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaid $12.36M USD 3 Qtrs
Cash paid for interest on debt InterestPaidNet $47.02M USD 3 Qtrs
Cash paid for interest on debt InterestPaidNet $44.69M USD 3 Qtrs
Stockholders Equity 59 line items
Line Item Tag Value Unit Period
Balance at beginning of period RedeemableNoncontrollingInterestEquityCarryingAmount $309.00K USD Point-in-time
Balance at beginning of period RedeemableNoncontrollingInterestEquityCarryingAmount $160.00K USD Point-in-time
Net income (loss) NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-226.00K USD 1 Quarter
Net income (loss) NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-149.00K USD 3 Qtrs
Net income (loss) NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-36.00K USD 1 Quarter
Net income (loss) NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-546.00K USD 3 Qtrs
Balance at end of period RedeemableNoncontrollingInterestEquityCarryingAmount $309.00K USD Point-in-time
Balance at end of period RedeemableNoncontrollingInterestEquityCarryingAmount $160.00K USD Point-in-time
Balance at beginning of period StockholdersEquity $2.00B USD Point-in-time
Balance at beginning of period StockholdersEquity $-226.47M USD Point-in-time
Balance at beginning of period StockholdersEquity $-250.96M USD Point-in-time
Balance at beginning of period StockholdersEquity $2.05B USD Point-in-time
Balance at beginning of period StockholdersEquity $-129.98M USD Point-in-time
Balance at beginning of period StockholdersEquity $-256.57M USD Point-in-time
Balance at beginning of period StockholdersEquity $-158.54M USD Point-in-time
Balance at beginning of period StockholdersEquity $-194.06M USD Point-in-time
Exercises and vesting of early exercised Class A common stock options StockIssuedDuringPeriodValueShareBasedCompensation $840.00K USD 1 Quarter
Exercises and vesting of early exercised Class A common stock options StockIssuedDuringPeriodValueShareBasedCompensation $117.00K USD 1 Quarter
Exercises and vesting of early exercised Class A common stock options StockIssuedDuringPeriodValueShareBasedCompensation $5.19M USD 1 Quarter
Exercises and vesting of early exercised Class A common stock options StockIssuedDuringPeriodValueShareBasedCompensation $10.14M USD 1 Quarter
Exercises and vesting of early exercised Class A common stock options StockIssuedDuringPeriodValueShareBasedCompensation $145.00K USD 1 Quarter
Exercises and vesting of early exercised Class A common stock options StockIssuedDuringPeriodValueShareBasedCompensation $7.78M USD 1 Quarter
Repurchase of Class A common stock StockRepurchasedDuringPeriodValue $760.00K USD 1 Quarter
Repurchase of Class A common stock StockRepurchasedDuringPeriodValue $1.01M USD 1 Quarter
Issuance of common stock warrants and options in connection with an acquisition StockIssuedDuringPeriodValueAcquisitions $25.00M USD 1 Quarter
Issuance of common stock warrants and options in connection with an acquisition StockIssuedDuringPeriodValueAcquisitions $106.13M USD 1 Quarter
Issuance of common stock warrants and options in connection with an acquisition StockIssuedDuringPeriodValueAcquisitions $39.04M USD 1 Quarter
Issuance of common stock warrants and options in connection with an acquisition StockIssuedDuringPeriodValueAcquisitions $342.17M USD 1 Quarter
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $2.50M USD 1 Quarter
Issuance of common stock warrants in connection with lease modification StockIssuedDuringPeriodValueLeaseModifications $433.00K USD 1 Quarter
Issuance of Class A common stock in connection with initial public offering, net of issuance costs as adjusted for cost reimbursement StockIssuedDuringPeriodValueInitialPublicOffering $1.75B USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.46M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $29.67M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $34.41M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.75M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.57M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $26.85M USD 1 Quarter
Total other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-721.00K USD 1 Quarter
Total other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-1.90M USD 1 Quarter
Total other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-18.25M USD 1 Quarter
Total other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-9.19M USD 1 Quarter
Total other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.55M USD 1 Quarter
Total other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $4.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-106.42M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-10.52M USD 1 Quarter
Net income (loss) NetIncomeLoss $-89.69M USD 1 Quarter
Net income (loss) NetIncomeLoss $-21.39M USD 1 Quarter
Net income (loss) NetIncomeLoss $4.08M USD 3 Qtrs
Net income (loss) NetIncomeLoss $14.42M USD 1 Quarter
Net income (loss) NetIncomeLoss $4.66M USD 1 Quarter
Net income (loss) NetIncomeLoss $178.00K USD 1 Quarter
Balance at end of period StockholdersEquity $2.00B USD Point-in-time
Balance at end of period StockholdersEquity $-226.47M USD Point-in-time
Balance at end of period StockholdersEquity $-250.96M USD Point-in-time
Balance at end of period StockholdersEquity $2.05B USD Point-in-time
Balance at end of period StockholdersEquity $-129.98M USD Point-in-time
Balance at end of period StockholdersEquity $-256.57M USD Point-in-time
Balance at end of period StockholdersEquity $-158.54M USD Point-in-time
Balance at end of period StockholdersEquity $-194.06M USD Point-in-time
Comprehensive Income 28 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-106.96M USD 3 Qtrs
Net income (loss) ProfitLoss $142.00K USD 1 Quarter
Net income (loss) ProfitLoss $3.93M USD 3 Qtrs
Foreign currency translation gain (loss) tax component OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $5.40M USD 1 Quarter
Net income (loss) ProfitLoss $-89.91M USD 1 Quarter
Foreign currency translation gain (loss) tax component OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $8.00M USD 3 Qtrs
Interest rate swap gain tax component OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-1.50M USD 1 Quarter
Interest rate swap gain tax component OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-2.50M USD 3 Qtrs
Foreign currency translation gain (loss), net of tax effect of $5.4 million and $8.0 million for the three and nine months ended September 30, 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-28.16M USD 3 Qtrs
Foreign currency translation gain (loss), net of tax effect of $5.4 million and $8.0 million for the three and nine months ended September 30, 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $218.00K USD 1 Quarter
Foreign currency translation gain (loss), net of tax effect of $5.4 million and $8.0 million for the three and nine months ended September 30, 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $278.00K USD 3 Qtrs
Foreign currency translation gain (loss), net of tax effect of $5.4 million and $8.0 million for the three and nine months ended September 30, 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-18.25M USD 1 Quarter
Interest rate swap gain, net of tax effect of $1.5 million and $2.5 million for the three and nine months ended September 30, 2020 OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $4.34M USD 1 Quarter
Interest rate swap gain, net of tax effect of $1.5 million and $2.5 million for the three and nine months ended September 30, 2020 OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax - USD 1 Quarter
Interest rate swap gain, net of tax effect of $1.5 million and $2.5 million for the three and nine months ended September 30, 2020 OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $4.93M USD 3 Qtrs
Interest rate swap gain, net of tax effect of $1.5 million and $2.5 million for the three and nine months ended September 30, 2020 OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax - USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $4.56M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-18.25M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $5.20M USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-28.16M USD 3 Qtrs
Add: Net loss attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-149.00K USD 3 Qtrs
Add: Net loss attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-546.00K USD 3 Qtrs
Add: Net loss attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-226.00K USD 1 Quarter
Add: Net loss attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-36.00K USD 1 Quarter
Total comprehensive loss attributable to AppLovin ComprehensiveIncomeNetOfTax $-18.08M USD 1 Quarter
Total comprehensive loss attributable to AppLovin ComprehensiveIncomeNetOfTax $-24.08M USD 3 Qtrs
Total comprehensive loss attributable to AppLovin ComprehensiveIncomeNetOfTax $-85.13M USD 1 Quarter
Total comprehensive loss attributable to AppLovin ComprehensiveIncomeNetOfTax $-101.21M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...