10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001772921-25-000085 |
| Period End Date | 20250930 |
| Filing Date | 20251215 |
| Fiscal Year | 2025 |
| Fiscal Period | FY |
| XBRL Instance | onew-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$16.85M | USD | Point-in-time |
| Cash |
Cash
|
$16.85M | USD | Point-in-time |
| Cash |
Cash
|
$52.17M | USD | Point-in-time |
| Cash |
Cash
|
$52.17M | USD | Point-in-time |
| Preferred stock, par values (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par values (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par values (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par values (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$10.49M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$10.49M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$12.65M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$12.65M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$73.27M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$73.27M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$60.88M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$60.88M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$590.84M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$590.84M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$539.79M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$539.79M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$85.92M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$85.92M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$53.72M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$53.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$777.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$777.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$719.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$719.21M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$93.22M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$93.22M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$91.58M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$91.58M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$138.83M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$138.83M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$128.99M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$128.99M | USD | Point-in-time |
| Other Assets, Noncurrent |
OtherAssetsNoncurrent
|
$1.30M | USD | Point-in-time |
| Other Assets, Noncurrent |
OtherAssetsNoncurrent
|
$1.30M | USD | Point-in-time |
| Other Assets, Noncurrent |
OtherAssetsNoncurrent
|
$2.31M | USD | Point-in-time |
| Other Assets, Noncurrent |
OtherAssetsNoncurrent
|
$2.31M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$37.28M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$37.28M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$72.59M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$72.59M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$212.32M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$212.32M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$205.39M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$205.39M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$130.20M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$130.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$336.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$336.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$336.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$336.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$258.95M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$258.95M | USD | Point-in-time |
| Total assets |
Assets
|
$1.59B | USD | Point-in-time |
| Total assets |
Assets
|
$1.59B | USD | Point-in-time |
| Total assets |
Assets
|
$1.40B | USD | Point-in-time |
| Total assets |
Assets
|
$1.40B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$43.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$43.76M | USD | Point-in-time |
| Other payables and accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$42.12M | USD | Point-in-time |
| Other payables and accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$42.12M | USD | Point-in-time |
| Other payables and accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$41.43M | USD | Point-in-time |
| Other payables and accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$41.43M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiability
|
$65.46M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiability
|
$65.46M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiability
|
$51.65M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiability
|
$51.65M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiability
|
$63.95M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiability
|
$63.95M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiability
|
$29.28M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiability
|
$29.28M | USD | Point-in-time |
| Notes payable floor plan |
NotePayableFloorPlan
|
$443.39M | USD | Point-in-time |
| Notes payable floor plan |
NotePayableFloorPlan
|
$443.39M | USD | Point-in-time |
| Notes payable floor plan |
NotePayableFloorPlan
|
$419.68M | USD | Point-in-time |
| Notes payable floor plan |
NotePayableFloorPlan
|
$419.68M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$15.70M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$15.70M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$16.61M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$16.61M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtCurrent
|
$7.87M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtCurrent
|
$7.87M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtCurrent
|
$77.89M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtCurrent
|
$77.89M | USD | Point-in-time |
| Current portion of tax receivable agreement liability |
CurrentPortionOfTaxReceivableAgreementLiability
|
$2.58M | USD | Point-in-time |
| Current portion of tax receivable agreement liability |
CurrentPortionOfTaxReceivableAgreementLiability
|
$2.58M | USD | Point-in-time |
| Current portion of tax receivable agreement liability |
CurrentPortionOfTaxReceivableAgreementLiability
|
$2.64M | USD | Point-in-time |
| Current portion of tax receivable agreement liability |
CurrentPortionOfTaxReceivableAgreementLiability
|
$2.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$607.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$607.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$631.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$631.30M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.56M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.56M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.54M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.54M | USD | Point-in-time |
| Tax receivable agreement liability |
TaxReceivableAgreementLiabilityNoncurrent
|
$38.02M | USD | Point-in-time |
| Tax receivable agreement liability |
TaxReceivableAgreementLiabilityNoncurrent
|
$38.02M | USD | Point-in-time |
| Tax receivable agreement liability |
TaxReceivableAgreementLiabilityNoncurrent
|
$34.86M | USD | Point-in-time |
| Tax receivable agreement liability |
TaxReceivableAgreementLiabilityNoncurrent
|
$34.86M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$126.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$126.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$115.98M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$115.98M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$414.93M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$414.93M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$334.20M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$334.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.20B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.20B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.12B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.12B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding as of September 30, 2025 and September 30, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding as of September 30, 2025 and September 30, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding as of September 30, 2025 and September 30, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding as of September 30, 2025 and September 30, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$202.92M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$202.92M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$240.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$240.48M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$159.62M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$159.62M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$44.95M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$44.95M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.90M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.90M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-643.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-643.00K | USD | Point-in-time |
| Total stockholders equity attributable to OneWater Marine Inc. |
StockholdersEquity
|
$360.81M | USD | Point-in-time |
| Total stockholders equity attributable to OneWater Marine Inc. |
StockholdersEquity
|
$360.81M | USD | Point-in-time |
| Total stockholders equity attributable to OneWater Marine Inc. |
StockholdersEquity
|
$284.95M | USD | Point-in-time |
| Total stockholders equity attributable to OneWater Marine Inc. |
StockholdersEquity
|
$284.95M | USD | Point-in-time |
| Equity attributable to non-controlling interests |
MinorityInterest
|
$29.94M | USD | Point-in-time |
| Equity attributable to non-controlling interests |
MinorityInterest
|
$29.94M | USD | Point-in-time |
| Equity attributable to non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Equity attributable to non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$444.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$444.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$414.08M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$414.08M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$390.75M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$390.75M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$284.95M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$284.95M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.59B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.59B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.40B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.40B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.94B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.94B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.77B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.77B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.87B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.87B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.40B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.40B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.34B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.34B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.45B | USD | Annual |
| Total cost of sales |
CostOfRevenue
|
$1.45B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$345.52M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$345.52M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$332.68M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$332.68M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$343.29M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$343.29M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.40M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.40M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.63M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$1.84M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$1.84M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$1.53M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$1.53M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$1.55M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$1.55M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$-1.60M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$-1.60M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$4.25M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$4.25M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$-2.13M | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$-2.13M | USD | Annual |
| Restructuring and impairment |
RestructuringSettlementAndImpairmentProvisions
|
$147.40M | USD | Annual |
| Restructuring and impairment |
RestructuringSettlementAndImpairmentProvisions
|
$147.40M | USD | Annual |
| Restructuring and impairment |
RestructuringSettlementAndImpairmentProvisions
|
$12.39M | USD | Annual |
| Restructuring and impairment |
RestructuringSettlementAndImpairmentProvisions
|
$12.39M | USD | Annual |
| Restructuring and impairment |
RestructuringSettlementAndImpairmentProvisions
|
$148.14M | USD | Annual |
| Restructuring and impairment |
RestructuringSettlementAndImpairmentProvisions
|
$148.14M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$18.07M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$18.07M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$64.82M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$64.82M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-85.45M | USD | Annual |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-85.45M | USD | Annual |
| Interest expense floor plan |
FloorplanInterestExpense
|
$25.08M | USD | Annual |
| Interest expense floor plan |
FloorplanInterestExpense
|
$25.08M | USD | Annual |
| Interest expense floor plan |
FloorplanInterestExpense
|
$34.09M | USD | Annual |
| Interest expense floor plan |
FloorplanInterestExpense
|
$34.09M | USD | Annual |
| Interest expense floor plan |
FloorplanInterestExpense
|
$28.47M | USD | Annual |
| Interest expense floor plan |
FloorplanInterestExpense
|
$28.47M | USD | Annual |
| Interest expense other |
InterestExpenseDebt
|
$34.56M | USD | Annual |
| Interest expense other |
InterestExpenseDebt
|
$34.56M | USD | Annual |
| Interest expense other |
InterestExpenseDebt
|
$37.05M | USD | Annual |
| Interest expense other |
InterestExpenseDebt
|
$37.05M | USD | Annual |
| Interest expense other |
InterestExpenseDebt
|
$36.18M | USD | Annual |
| Interest expense other |
InterestExpenseDebt
|
$36.18M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-953.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-953.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-14.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-14.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.43M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.43M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-60.59M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-60.59M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-71.15M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-71.15M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-66.08M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-66.08M | USD | Annual |
| Net loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.52M | USD | Annual |
| Net loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.52M | USD | Annual |
| Net loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.33M | USD | Annual |
| Net loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.33M | USD | Annual |
| Net loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-151.53M | USD | Annual |
| Net loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-151.53M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.41M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.41M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-157.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-157.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-35.30M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-35.30M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-116.23M | USD | Annual |
| Net loss |
ProfitLoss
|
$-116.23M | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.81M | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.81M | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$119.00K | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$119.00K | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-4.33M | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-4.33M | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-590.00K | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-590.00K | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-1.65M | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-1.65M | USD | Annual |
| Net loss attributable to OneWater Marine Inc. |
NetIncomeLoss
|
$-38.59M | USD | Annual |
| Net loss attributable to OneWater Marine Inc. |
NetIncomeLoss
|
$-38.59M | USD | Annual |
| Net loss attributable to OneWater Marine Inc. |
NetIncomeLoss
|
$-5.71M | USD | Annual |
| Net loss attributable to OneWater Marine Inc. |
NetIncomeLoss
|
$-5.71M | USD | Annual |
| Net loss attributable to OneWater Marine Inc. |
NetIncomeLoss
|
$-114.58M | USD | Annual |
| Net loss attributable to OneWater Marine Inc. |
NetIncomeLoss
|
$-114.58M | USD | Annual |
Cash Flow Statement
280 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-39.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-116.23M | USD | Annual |
| Net loss |
ProfitLoss
|
$-116.23M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.79M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.79M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.19M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.19M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$24.44M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$24.44M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$8.96M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$8.96M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$8.44M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$8.44M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$10.50M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$10.50M | USD | Annual |
| Loss on asset disposals |
GainLossOnSaleOfOtherAssets
|
$-221.00K | USD | Annual |
| Loss on asset disposals |
GainLossOnSaleOfOtherAssets
|
$-221.00K | USD | Annual |
| Loss on asset disposals |
GainLossOnSaleOfOtherAssets
|
$-36.00K | USD | Annual |
| Loss on asset disposals |
GainLossOnSaleOfOtherAssets
|
$-36.00K | USD | Annual |
| Loss on asset disposals |
GainLossOnSaleOfOtherAssets
|
$-298.00K | USD | Annual |
| Loss on asset disposals |
GainLossOnSaleOfOtherAssets
|
$-298.00K | USD | Annual |
| Loss on disposal of a business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss on disposal of a business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss on disposal of a business |
GainLossOnSaleOfBusiness
|
$-750.00K | USD | Annual |
| Loss on disposal of a business |
GainLossOnSaleOfBusiness
|
$-750.00K | USD | Annual |
| Loss on disposal of a business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss on disposal of a business |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Restructuring and impairment |
AssetImpairmentCharges
|
$147.40M | USD | Annual |
| Restructuring and impairment |
AssetImpairmentCharges
|
$147.40M | USD | Annual |
| Restructuring and impairment |
AssetImpairmentCharges
|
$539.00K | USD | Annual |
| Restructuring and impairment |
AssetImpairmentCharges
|
$539.00K | USD | Annual |
| Restructuring and impairment |
AssetImpairmentCharges
|
$145.84M | USD | Annual |
| Restructuring and impairment |
AssetImpairmentCharges
|
$145.84M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$10.13M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$10.13M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$2.10M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$2.10M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$4.62M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$4.62M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-35.85M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-35.85M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-23.03M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-23.03M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-334.00K | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefit
|
$-334.00K | USD | Annual |
| Change in fair value of contingent consideration |
GainLossOnChangeInFairValueOfContingentConsideration
|
$2.13M | USD | Annual |
| Change in fair value of contingent consideration |
GainLossOnChangeInFairValueOfContingentConsideration
|
$2.13M | USD | Annual |
| Change in fair value of contingent consideration |
GainLossOnChangeInFairValueOfContingentConsideration
|
$1.60M | USD | Annual |
| Change in fair value of contingent consideration |
GainLossOnChangeInFairValueOfContingentConsideration
|
$1.60M | USD | Annual |
| Change in fair value of contingent consideration |
GainLossOnChangeInFairValueOfContingentConsideration
|
$-1.76M | USD | Annual |
| Change in fair value of contingent consideration |
GainLossOnChangeInFairValueOfContingentConsideration
|
$-1.76M | USD | Annual |
| Loss on equity investment |
EquitySecuritiesFvNiUnrealizedLoss
|
$446.00K | USD | Annual |
| Loss on equity investment |
EquitySecuritiesFvNiUnrealizedLoss
|
$446.00K | USD | Annual |
| Loss on equity investment |
EquitySecuritiesFvNiUnrealizedLoss
|
$198.00K | USD | Annual |
| Loss on equity investment |
EquitySecuritiesFvNiUnrealizedLoss
|
$198.00K | USD | Annual |
| Loss on equity investment |
EquitySecuritiesFvNiUnrealizedLoss
|
$61.00K | USD | Annual |
| Loss on equity investment |
EquitySecuritiesFvNiUnrealizedLoss
|
$61.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.05M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.05M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.21M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.21M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$232.28M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$232.28M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-24.64M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-24.64M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-47.91M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-47.91M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.31M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.31M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.94M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.94M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-32.15M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-32.15M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.19M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.19M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-4.57M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-4.57M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.07M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.07M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$197.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$197.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$233.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$233.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.65M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.65M | USD | Annual |
| Other payables and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-7.64M | USD | Annual |
| Other payables and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-7.64M | USD | Annual |
| Other payables and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-13.38M | USD | Annual |
| Other payables and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-13.38M | USD | Annual |
| Other payables and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-4.00M | USD | Annual |
| Other payables and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-4.00M | USD | Annual |
| Tax receivable agreement liability |
IncreaseDecreaseInTaxReceivableAgreementLiability
|
$-3.23M | USD | Annual |
| Tax receivable agreement liability |
IncreaseDecreaseInTaxReceivableAgreementLiability
|
$-3.23M | USD | Annual |
| Tax receivable agreement liability |
IncreaseDecreaseInTaxReceivableAgreementLiability
|
$-2.60M | USD | Annual |
| Tax receivable agreement liability |
IncreaseDecreaseInTaxReceivableAgreementLiability
|
$-2.60M | USD | Annual |
| Tax receivable agreement liability |
IncreaseDecreaseInTaxReceivableAgreementLiability
|
$-2.79M | USD | Annual |
| Tax receivable agreement liability |
IncreaseDecreaseInTaxReceivableAgreementLiability
|
$-2.79M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-14.82M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-14.82M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$12.04M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$12.04M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-38.86M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-38.86M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-129.76M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-129.76M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$34.84M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$34.84M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$91.75M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$91.75M | USD | Annual |
| Purchases of property and equipment and construction in progress |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.25M | USD | Annual |
| Purchases of property and equipment and construction in progress |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.25M | USD | Annual |
| Purchases of property and equipment and construction in progress |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.92M | USD | Annual |
| Purchases of property and equipment and construction in progress |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.92M | USD | Annual |
| Purchases of property and equipment and construction in progress |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.02M | USD | Annual |
| Purchases of property and equipment and construction in progress |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.02M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$567.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$567.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$757.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$757.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$416.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$416.00K | USD | Annual |
| Cash used for additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.82M | USD | Annual |
| Cash used for additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.82M | USD | Annual |
| Cash used for additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$714.00K | USD | Annual |
| Cash used for additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$714.00K | USD | Annual |
| Cash used for additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$909.00K | USD | Annual |
| Cash used for additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$909.00K | USD | Annual |
| Cash received (used) in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.71M | USD | Annual |
| Cash received (used) in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.71M | USD | Annual |
| Cash received (used) in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$28.88M | USD | Annual |
| Cash received (used) in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$28.88M | USD | Annual |
| Cash received (used) in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-713.00K | USD | Annual |
| Cash received (used) in acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-713.00K | USD | Annual |
| Proceeds from disposal of a business |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from disposal of a business |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from disposal of a business |
ProceedsFromDivestitureOfBusinesses
|
$788.00K | USD | Annual |
| Proceeds from disposal of a business |
ProceedsFromDivestitureOfBusinesses
|
$788.00K | USD | Annual |
| Proceeds from disposal of a business |
ProceedsFromDivestitureOfBusinesses
|
$45.10M | USD | Annual |
| Proceeds from disposal of a business |
ProceedsFromDivestitureOfBusinesses
|
$45.10M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$13.32M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$13.32M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.60M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.60M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-51.60M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-51.60M | USD | Annual |
| Net (payments) borrowings from floor plan |
NetPaymentsBorrowingsFromFloorplan
|
$219.69M | USD | Annual |
| Net (payments) borrowings from floor plan |
NetPaymentsBorrowingsFromFloorplan
|
$219.69M | USD | Annual |
| Net (payments) borrowings from floor plan |
NetPaymentsBorrowingsFromFloorplan
|
$-23.70M | USD | Annual |
| Net (payments) borrowings from floor plan |
NetPaymentsBorrowingsFromFloorplan
|
$-23.70M | USD | Annual |
| Net (payments) borrowings from floor plan |
NetPaymentsBorrowingsFromFloorplan
|
$-45.64M | USD | Annual |
| Net (payments) borrowings from floor plan |
NetPaymentsBorrowingsFromFloorplan
|
$-45.64M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$43.39M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$43.39M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$30.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$30.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$27.52M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$27.52M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$18.34M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$18.34M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$78.38M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$78.38M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$42.15M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$42.15M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.22M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.22M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$935.00K | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$935.00K | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.89M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.89M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.42M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.42M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$12.57M | USD | Annual |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$12.57M | USD | Annual |
| Proceeds from issuance of Class A common stock as part of employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$1.19M | USD | Annual |
| Proceeds from issuance of Class A common stock as part of employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$1.19M | USD | Annual |
| Proceeds from issuance of Class A common stock as part of employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$2.09M | USD | Annual |
| Proceeds from issuance of Class A common stock as part of employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$2.09M | USD | Annual |
| Proceeds from issuance of Class A common stock as part of employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$1.52M | USD | Annual |
| Proceeds from issuance of Class A common stock as part of employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$1.52M | USD | Annual |
| Payments of tax withholdings for equity-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.97M | USD | Annual |
| Payments of tax withholdings for equity-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.97M | USD | Annual |
| Payments of tax withholdings for equity-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.64M | USD | Annual |
| Payments of tax withholdings for equity-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.64M | USD | Annual |
| Payments of tax withholdings for equity-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.85M | USD | Annual |
| Payments of tax withholdings for equity-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.85M | USD | Annual |
| Distributions to members |
PaymentsOfCapitalDistribution
|
$3.60M | USD | Annual |
| Distributions to members |
PaymentsOfCapitalDistribution
|
$3.60M | USD | Annual |
| Distributions to members |
PaymentsOfCapitalDistribution
|
$5.42M | USD | Annual |
| Distributions to members |
PaymentsOfCapitalDistribution
|
$5.42M | USD | Annual |
| Distributions to members |
PaymentsOfCapitalDistribution
|
$275.00K | USD | Annual |
| Distributions to members |
PaymentsOfCapitalDistribution
|
$275.00K | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
$18.84M | USD | Annual |
| Purchase of non-controlling interest |
PaymentsToMinorityShareholders
|
$18.84M | USD | Annual |
| Repurchase and retirement of Class A common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase and retirement of Class A common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase and retirement of Class A common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.58M | USD | Annual |
| Repurchase and retirement of Class A common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.58M | USD | Annual |
| Repurchase and retirement of Class A common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase and retirement of Class A common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$213.72M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$213.72M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-114.11M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-114.11M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-42.61M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-42.61M | USD | Annual |
| Effects of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.00K | USD | Annual |
| Effects of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.00K | USD | Annual |
| Effects of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-18.00K | USD | Annual |
| Effects of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-18.00K | USD | Annual |
| Effects of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-52.00K | USD | Annual |
| Effects of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-52.00K | USD | Annual |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-65.97M | USD | Annual |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-65.97M | USD | Annual |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$37.48M | USD | Annual |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$37.48M | USD | Annual |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$32.36M | USD | Annual |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$32.36M | USD | Annual |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.34M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.34M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.82M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.82M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.95M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.95M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$93.31M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$93.31M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.34M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.34M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.82M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.82M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.95M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.95M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$93.31M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$93.31M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$75.96M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$75.96M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$49.51M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$49.51M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$61.04M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$61.04M | USD | Annual |
| Cash (received) paid for income taxes and income tax refunds |
IncomeTaxesPaidNet
|
$-5.94M | USD | Annual |
| Cash (received) paid for income taxes and income tax refunds |
IncomeTaxesPaidNet
|
$-5.94M | USD | Annual |
| Cash (received) paid for income taxes and income tax refunds |
IncomeTaxesPaidNet
|
$23.32M | USD | Annual |
| Cash (received) paid for income taxes and income tax refunds |
IncomeTaxesPaidNet
|
$23.32M | USD | Annual |
| Cash (received) paid for income taxes and income tax refunds |
IncomeTaxesPaidNet
|
$5.50M | USD | Annual |
| Cash (received) paid for income taxes and income tax refunds |
IncomeTaxesPaidNet
|
$5.50M | USD | Annual |
| Acquisition purchase price funded by contingent consideration |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByContingentConsideration
|
- | USD | Annual |
| Acquisition purchase price funded by contingent consideration |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByContingentConsideration
|
- | USD | Annual |
| Acquisition purchase price funded by contingent consideration |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByContingentConsideration
|
- | USD | Annual |
| Acquisition purchase price funded by contingent consideration |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByContingentConsideration
|
- | USD | Annual |
| Acquisition purchase price funded by contingent consideration |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByContingentConsideration
|
$2.55M | USD | Annual |
| Acquisition purchase price funded by contingent consideration |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByContingentConsideration
|
$2.55M | USD | Annual |
| Purchase of property and equipment funded by long-term debt |
CapitalExpendituresIncurredButNotYetPaid
|
$219.00K | USD | Annual |
| Purchase of property and equipment funded by long-term debt |
CapitalExpendituresIncurredButNotYetPaid
|
$219.00K | USD | Annual |
| Purchase of property and equipment funded by long-term debt |
CapitalExpendituresIncurredButNotYetPaid
|
$156.00K | USD | Annual |
| Purchase of property and equipment funded by long-term debt |
CapitalExpendituresIncurredButNotYetPaid
|
$156.00K | USD | Annual |
| Purchase of property and equipment funded by long-term debt |
CapitalExpendituresIncurredButNotYetPaid
|
$1.12M | USD | Annual |
| Purchase of property and equipment funded by long-term debt |
CapitalExpendituresIncurredButNotYetPaid
|
$1.12M | USD | Annual |
| Acquisition purchase price funded by affiliate financing |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByAffiliateFinancing
|
$10.60M | USD | Annual |
| Acquisition purchase price funded by affiliate financing |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByAffiliateFinancing
|
$10.60M | USD | Annual |
| Acquisition purchase price funded by affiliate financing |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByAffiliateFinancing
|
- | USD | Annual |
| Acquisition purchase price funded by affiliate financing |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByAffiliateFinancing
|
- | USD | Annual |
| Acquisition purchase price funded by affiliate financing |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByAffiliateFinancing
|
- | USD | Annual |
| Acquisition purchase price funded by affiliate financing |
NoncashOrPartNoncashAcquisitionPurchasePriceFundedByAffiliateFinancing
|
- | USD | Annual |
| Settlement of affiliate financing with proceeds from sale and leaseback |
SettlementOfAffiliateFinancingWithProceedsFromSaleAndLeaseback
|
- | USD | Annual |
| Settlement of affiliate financing with proceeds from sale and leaseback |
SettlementOfAffiliateFinancingWithProceedsFromSaleAndLeaseback
|
- | USD | Annual |
| Settlement of affiliate financing with proceeds from sale and leaseback |
SettlementOfAffiliateFinancingWithProceedsFromSaleAndLeaseback
|
$10.60M | USD | Annual |
| Settlement of affiliate financing with proceeds from sale and leaseback |
SettlementOfAffiliateFinancingWithProceedsFromSaleAndLeaseback
|
$10.60M | USD | Annual |
| Settlement of affiliate financing with proceeds from sale and leaseback |
SettlementOfAffiliateFinancingWithProceedsFromSaleAndLeaseback
|
- | USD | Annual |
| Settlement of affiliate financing with proceeds from sale and leaseback |
SettlementOfAffiliateFinancingWithProceedsFromSaleAndLeaseback
|
- | USD | Annual |
Stockholders Equity
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-300.00K | USD | Annual |
| Tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-300.00K | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$444.88M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$444.88M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$414.08M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$414.08M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$390.75M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$390.75M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$284.95M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$284.95M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-39.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-116.23M | USD | Annual |
| Net loss |
ProfitLoss
|
$-116.23M | USD | Annual |
| Distributions to members |
NoncontrollingInterestDistributionToMembers
|
$3.60M | USD | Annual |
| Distributions to members |
NoncontrollingInterestDistributionToMembers
|
$3.60M | USD | Annual |
| Distributions to members |
NoncontrollingInterestDistributionToMembers
|
$5.42M | USD | Annual |
| Distributions to members |
NoncontrollingInterestDistributionToMembers
|
$5.42M | USD | Annual |
| Distributions to members |
NoncontrollingInterestDistributionToMembers
|
$275.00K | USD | Annual |
| Distributions to members |
NoncontrollingInterestDistributionToMembers
|
$275.00K | USD | Annual |
| Exchange of B shares for A shares |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Exchange of B shares for A shares |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | Annual |
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis |
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
$4.40M | USD | Annual |
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis |
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
$4.40M | USD | Annual |
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis |
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
$1.87M | USD | Annual |
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis |
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
$1.87M | USD | Annual |
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis |
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
$-575.00K | USD | Annual |
| Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increase in tax basis |
AdjustmentsToAdditionalPaidInCapitalEstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedToChangesToDeferredTaxAssets
|
$-575.00K | USD | Annual |
| Shares issued upon vesting of equity-based awards, net of tax withholding |
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
$-1.97M | USD | Annual |
| Shares issued upon vesting of equity-based awards, net of tax withholding |
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
$-1.97M | USD | Annual |
| Shares issued upon vesting of equity-based awards, net of tax withholding |
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
$-2.64M | USD | Annual |
| Shares issued upon vesting of equity-based awards, net of tax withholding |
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
$-2.64M | USD | Annual |
| Shares issued upon vesting of equity-based awards, net of tax withholding |
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
$-1.85M | USD | Annual |
| Shares issued upon vesting of equity-based awards, net of tax withholding |
ShareBasedPaymentArrangementSharesWithheldForTaxWithholdingObligation
|
$-1.85M | USD | Annual |
| Shares issued as part of employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.09M | USD | Annual |
| Shares issued as part of employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.09M | USD | Annual |
| Shares issued as part of employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.52M | USD | Annual |
| Shares issued as part of employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.52M | USD | Annual |
| Shares issued as part of employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.19M | USD | Annual |
| Shares issued as part of employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.19M | USD | Annual |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.96M | USD | Annual |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.96M | USD | Annual |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.44M | USD | Annual |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.44M | USD | Annual |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.50M | USD | Annual |
| Equity-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.50M | USD | Annual |
| Purchase of non-controlling interest |
MinorityInterestDecreaseFromRedemptions
|
$18.84M | USD | Annual |
| Purchase of non-controlling interest |
MinorityInterestDecreaseFromRedemptions
|
$18.84M | USD | Annual |
| Repurchase and retirement of Class A common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.58M | USD | Annual |
| Repurchase and retirement of Class A common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.58M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-18.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-18.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-52.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-52.00K | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.07M | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.07M | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$1.49M | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$1.49M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$444.88M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$444.88M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$414.08M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$414.08M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$390.75M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$390.75M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$284.95M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$284.95M | USD | Point-in-time |
Comprehensive Income
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-39.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-39.11M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-116.23M | USD | Annual |
| Net loss |
ProfitLoss
|
$-116.23M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$9.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$9.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-18.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-18.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-52.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-52.00K | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
- | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
- | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-2.07M | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$-2.07M | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$1.15M | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
$1.15M | USD | Annual |
| Income tax benefit associated with other comprehensive income items |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Income tax benefit associated with other comprehensive income items |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Income tax benefit associated with other comprehensive income items |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Income tax benefit associated with other comprehensive income items |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Income tax benefit associated with other comprehensive income items |
OtherComprehensiveIncomeLossTax
|
$-342.00K | USD | Annual |
| Income tax benefit associated with other comprehensive income items |
OtherComprehensiveIncomeLossTax
|
$-342.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-8.26M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-8.26M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-114.79M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-114.79M | USD | Annual |
| Net (income) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.81M | USD | Annual |
| Net (income) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.81M | USD | Annual |
| Net (income) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$119.00K | USD | Annual |
| Net (income) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$119.00K | USD | Annual |
| Net (income) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net (income) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-4.33M | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-4.33M | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-590.00K | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-590.00K | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-1.65M | USD | Annual |
| Net loss attributable to non-controlling interests of One Water Marine Holdings, LLC |
NetIncomeLossAttributableToNoncontrollingInterestOfSubsidiary
|
$-1.65M | USD | Annual |
| Foreign currency translation adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$1.00K | USD | Annual |
| Foreign currency translation adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$1.00K | USD | Annual |
| Foreign currency translation adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$-2.00K | USD | Annual |
| Foreign currency translation adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$-2.00K | USD | Annual |
| Foreign currency translation adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$2.00K | USD | Annual |
| Foreign currency translation adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$2.00K | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxNoncontrollingInterest
|
- | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxNoncontrollingInterest
|
- | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxNoncontrollingInterest
|
$-184.00K | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxNoncontrollingInterest
|
$-184.00K | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxNoncontrollingInterest
|
$574.00K | USD | Annual |
| Change in fair value of interest rate swaps, net of reclassification adjustment attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxNoncontrollingInterest
|
$574.00K | USD | Annual |
| Income tax expense associated with other comprehensive income items attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Income tax expense associated with other comprehensive income items attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Income tax expense associated with other comprehensive income items attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Income tax expense associated with other comprehensive income items attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Income tax expense associated with other comprehensive income items attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
|
$87.00K | USD | Annual |
| Income tax expense associated with other comprehensive income items attributable to non-controlling interest of One Water Marine Holdings, LLC |
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
|
$87.00K | USD | Annual |
| Comprehensive loss attributable to OneWater Marine, Inc. |
ComprehensiveIncomeNetOfTax
|
$-38.58M | USD | Annual |
| Comprehensive loss attributable to OneWater Marine, Inc. |
ComprehensiveIncomeNetOfTax
|
$-38.58M | USD | Annual |
| Comprehensive loss attributable to OneWater Marine, Inc. |
ComprehensiveIncomeNetOfTax
|
$-7.60M | USD | Annual |
| Comprehensive loss attributable to OneWater Marine, Inc. |
ComprehensiveIncomeNetOfTax
|
$-7.60M | USD | Annual |
| Comprehensive loss attributable to OneWater Marine, Inc. |
ComprehensiveIncomeNetOfTax
|
$-113.63M | USD | Annual |
| Comprehensive loss attributable to OneWater Marine, Inc. |
ComprehensiveIncomeNetOfTax
|
$-113.63M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.