10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001804745-24-000005 |
| Period End Date | 20231231 |
| Filing Date | 20240228 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | drvn-20231230_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$172.61M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$176.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$523.41M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$227.11M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$792.00K | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$657.00K | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsNotesAndLoansReceivableNetCurrent
|
$179.89M | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsNotesAndLoansReceivableNetCurrent
|
$151.26M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$72.04M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$83.17M | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseCurrent
|
$40.08M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
163.97M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
167.40M | shares | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseCurrent
|
$46.71M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$15.93M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$15.07M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$301.23M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Advertising fund assets, restricted |
AdvertisingFundAssetCurrent
|
$36.42M | USD | Point-in-time |
| Advertising fund assets, restricted |
AdvertisingFundAssetCurrent
|
$45.63M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$571.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$821.11M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$30.56M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$56.56M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.44B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.55B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.39B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.30B | USD | Point-in-time |
| Deferred commissions |
CapitalizedContractCostNetNoncurrent
|
$6.31M | USD | Point-in-time |
| Deferred commissions |
CapitalizedContractCostNetNoncurrent
|
$7.12M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$739.40M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$765.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.46B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.28B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.91B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$3.66M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$2.91M | USD | Point-in-time |
| Total assets |
Assets
|
$6.50B | USD | Point-in-time |
| Total assets |
Assets
|
$5.91B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$67.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$60.61M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$242.17M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$317.32M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$4.45M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$5.40M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$32.67M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$32.99M | USD | Point-in-time |
| Income tax receivable liability |
IncomeTaxReceivableLiabilityCurrent
|
$56.00M | USD | Point-in-time |
| Income tax receivable liability |
IncomeTaxReceivableLiabilityCurrent
|
$53.33M | USD | Point-in-time |
| Advertising fund liabilities |
AdvertisingFundLiabilityCurrent
|
$23.39M | USD | Point-in-time |
| Advertising fund liabilities |
AdvertisingFundLiabilityCurrent
|
$36.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$427.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$505.42M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.91B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.71B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$154.74M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$276.75M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.33B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.18B | USD | Point-in-time |
| Income tax receivable liability |
IncomeTaxReceivableLiabilityNoncurrent
|
$117.92M | USD | Point-in-time |
| Income tax receivable liability |
IncomeTaxReceivableLiabilityNoncurrent
|
$117.92M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$30.51M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$30.05M | USD | Point-in-time |
| Long-term accrued expenses and other liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$30.42M | USD | Point-in-time |
| Long-term accrued expenses and other liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$33.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.00B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.85B | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 900,000,000 shares authorized: and 163,965,231 and 167,404,047 shares outstanding; respectively |
CommonStockValue
|
$1.67M | USD | Point-in-time |
| Common stock, $0.01 par value, 900,000,000 shares authorized: and 163,965,231 and 167,404,047 shares outstanding; respectively |
CommonStockValue
|
$1.64M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.63B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.65B | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$-710.09M | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$84.80M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-62.44M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-37.88M | USD | Point-in-time |
| Total shareholders equity attributable to Driven Brands Holdings Inc. |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Total shareholders equity attributable to Driven Brands Holdings Inc. |
StockholdersEquity
|
$906.08M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$644.00K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$631.00K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$906.72M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.65B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.65B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.91B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.50B | USD | Point-in-time |
Income Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.30B | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.03B | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.47B | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$292.26M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$443.11M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$383.48M | USD | Annual |
| Acquisition related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$13.17M | USD | Annual |
| Acquisition related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$62.39M | USD | Annual |
| Acquisition related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$15.30M | USD | Annual |
| Store opening costs |
PreOpeningCosts
|
$2.88M | USD | Annual |
| Store opening costs |
PreOpeningCosts
|
$5.83M | USD | Annual |
| Store opening costs |
PreOpeningCosts
|
$2.50M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$175.30M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$112.78M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$147.16M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$850.97M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Trade name impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$125.45M | USD | Annual |
| Trade name impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Trade name impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Asset impairment charges and lease terminations |
AssetImpairmentChargesAndLeaseTerminations
|
$132.90M | USD | Annual |
| Asset impairment charges and lease terminations |
AssetImpairmentChargesAndLeaseTerminations
|
$3.26M | USD | Annual |
| Asset impairment charges and lease terminations |
AssetImpairmentChargesAndLeaseTerminations
|
$5.66M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.83B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.99B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.29B | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$177.06M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-686.53M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$199.60M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$114.10M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$75.91M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$164.20M | USD | Annual |
| (Gain) loss on foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-20.68M | USD | Annual |
| (Gain) loss on foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-17.17M | USD | Annual |
| (Gain) loss on foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$3.08M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-46.00M | USD | Point-in-time |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-45.58M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-161.12M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-142.17M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-131.26M | USD | Annual |
| (Loss) income before taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-847.65M | USD | Annual |
| (Loss) income before taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$34.89M | USD | Annual |
| (Loss) income before taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$68.34M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-102.69M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$25.36M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$25.17M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-744.96M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$43.17M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$9.54M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-15.00K | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-96.00K | USD | Annual |
| Net (loss) income attributable to Driven Brands Holdings Inc. |
NetIncomeLoss
|
$-744.96M | USD | Annual |
| Net (loss) income attributable to Driven Brands Holdings Inc. |
NetIncomeLoss
|
$9.63M | USD | Annual |
| Net (loss) income attributable to Driven Brands Holdings Inc. |
NetIncomeLoss
|
$43.19M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-4.50 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.25 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-4.53 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.06 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
161.92M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
162.76M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
160.68M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
161.92M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
164.64M | shares | Annual |
Cash Flow Statement
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-744.96M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$43.17M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$9.54M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$112.78M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$175.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$147.16M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$850.97M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Trade name impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$125.45M | USD | Annual |
| Trade name impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Trade name impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Equity-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$15.30M | USD | Annual |
| Equity-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$20.58M | USD | Annual |
| Equity-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$4.30M | USD | Annual |
| (Gain) loss on foreign denominated transactions |
GainLossForeignCurrencyTransactionBeforeTaxExcludingDerivativeAssetsAndLiabilities
|
$-17.15M | USD | Annual |
| (Gain) loss on foreign denominated transactions |
GainLossForeignCurrencyTransactionBeforeTaxExcludingDerivativeAssetsAndLiabilities
|
$-25.32M | USD | Annual |
| (Gain) loss on foreign denominated transactions |
GainLossForeignCurrencyTransactionBeforeTaxExcludingDerivativeAssetsAndLiabilities
|
$2.02M | USD | Annual |
| (Gain) loss on foreign currency derivatives |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$4.64M | USD | Annual |
| (Gain) loss on foreign currency derivatives |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-21.00K | USD | Annual |
| (Gain) loss on foreign currency derivatives |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$1.06M | USD | Annual |
| Loss (gain) on sale and disposal of businesses, fixed assets, and sale-leaseback transactions |
GainLossOnDispositionOfAssets1
|
$34.85M | USD | Annual |
| Loss (gain) on sale and disposal of businesses, fixed assets, and sale-leaseback transactions |
GainLossOnDispositionOfAssets1
|
$-4.91M | USD | Annual |
| Loss (gain) on sale and disposal of businesses, fixed assets, and sale-leaseback transactions |
GainLossOnDispositionOfAssets1
|
$11.35M | USD | Annual |
| Reclassification of interest rate hedge to income |
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$542.00K | USD | Annual |
| Reclassification of interest rate hedge to income |
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
$2.08M | USD | Annual |
| Reclassification of interest rate hedge to income |
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.94M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.85M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$5.78M | USD | Annual |
| Asset impairment charges and lease terminations |
AssetImpairmentChargesExcludingTradeNames
|
$132.90M | USD | Annual |
| Asset impairment charges and lease terminations |
AssetImpairmentChargesExcludingTradeNames
|
$5.66M | USD | Annual |
| Asset impairment charges and lease terminations |
AssetImpairmentChargesExcludingTradeNames
|
$3.26M | USD | Annual |
| Amortization of deferred financing costs and bond discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$7.00M | USD | Annual |
| Amortization of deferred financing costs and bond discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$10.31M | USD | Annual |
| Amortization of deferred financing costs and bond discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$8.45M | USD | Annual |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-125.80M | USD | Annual |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$20.57M | USD | Annual |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$9.87M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-46.00M | USD | Point-in-time |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-45.58M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-24.24M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$21.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$2.18M | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$36.40M | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$58.84M | USD | Annual |
| Accounts and notes receivable, net |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-13.56M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$22.71M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.72M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$11.73M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$30.42M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.88M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$30.26M | USD | Annual |
| Advertising fund assets and liabilities, restricted |
IncreaseDecreaseInAdvertisingFundsAssetsAndLiabilitiesRestricted
|
$-12.70M | USD | Annual |
| Advertising fund assets and liabilities, restricted |
IncreaseDecreaseInAdvertisingFundsAssetsAndLiabilitiesRestricted
|
$-9.39M | USD | Annual |
| Advertising fund assets and liabilities, restricted |
IncreaseDecreaseInAdvertisingFundsAssetsAndLiabilitiesRestricted
|
$16.86M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$39.81M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-483.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$23.38M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseCapitalizedContractCostNet
|
$418.00K | USD | Annual |
| Deferred commissions |
IncreaseDecreaseCapitalizedContractCostNet
|
$-1.90M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseCapitalizedContractCostNet
|
$3.41M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.93M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.94M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.68M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-34.63M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.91M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.39M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$2.90M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$128.87M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-52.85M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-4.47M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$12.34M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-53.00K | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$235.17M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$197.18M | USD | Annual |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$283.83M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$160.76M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$596.48M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$436.20M | USD | Annual |
| Cash used in business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$59.57M | USD | Annual |
| Cash used in business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$763.06M | USD | Annual |
| Cash used in business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$800.83M | USD | Annual |
| Proceeds from sale-leaseback transactions |
ProceedsFromSaleLeasebackTransactions
|
$194.66M | USD | Annual |
| Proceeds from sale-leaseback transactions |
ProceedsFromSaleLeasebackTransactions
|
$333.80M | USD | Annual |
| Proceeds from sale-leaseback transactions |
ProceedsFromSaleLeasebackTransactions
|
$144.13M | USD | Annual |
| Proceeds from sale or disposal of businesses and fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.99M | USD | Annual |
| Proceeds from sale or disposal of businesses and fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.52M | USD | Annual |
| Proceeds from sale or disposal of businesses and fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$25.19M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-814.94M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-840.28M | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-451.41M | USD | Annual |
| Payment of debt extinguishment and issuance costs |
PaymentForDebtExtinguishmentAndDebtIssuanceCosts
|
$19.76M | USD | Annual |
| Payment of debt extinguishment and issuance costs |
PaymentForDebtExtinguishmentAndDebtIssuanceCosts
|
$7.17M | USD | Annual |
| Payment of debt extinguishment and issuance costs |
PaymentForDebtExtinguishmentAndDebtIssuanceCosts
|
- | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$365.00M | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$950.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$721.50M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$23.91M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$27.97M | USD | Annual |
| Proceeds from revolving lines of credit and short-term debt |
ProceedsFromShortTermDebt
|
$526.80M | USD | Annual |
| Proceeds from revolving lines of credit and short-term debt |
ProceedsFromShortTermDebt
|
$378.00M | USD | Annual |
| Proceeds from revolving lines of credit and short-term debt |
ProceedsFromShortTermDebt
|
$435.00M | USD | Annual |
| Repayment of revolving lines of credit and short-term debt |
RepaymentsOfShortTermDebt
|
$435.00M | USD | Annual |
| Repayment of revolving lines of credit and short-term debt |
RepaymentsOfShortTermDebt
|
$130.00M | USD | Annual |
| Repayment of revolving lines of credit and short-term debt |
RepaymentsOfShortTermDebt
|
$544.80M | USD | Annual |
| Repayment of principal portion of finance lease liability |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$3.37M | USD | Annual |
| Repayment of principal portion of finance lease liability |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$5.17M | USD | Annual |
| Repayment of principal portion of finance lease liability |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$2.20M | USD | Annual |
| Proceeds from failed sale-leaseback transactions |
ProceedsFromFailedSaleLeasebackTransactions
|
- | USD | Annual |
| Proceeds from failed sale-leaseback transactions |
ProceedsFromFailedSaleLeasebackTransactions
|
$538.00K | USD | Annual |
| Proceeds from failed sale-leaseback transactions |
ProceedsFromFailedSaleLeasebackTransactions
|
- | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts |
ProceedsFromIssuanceInitialPublicOffering
|
$661.50M | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Net proceeds from follow-on public offering |
ProceedsFromFollowOnPublicOffering
|
- | USD | Annual |
| Net proceeds from follow-on public offering |
ProceedsFromFollowOnPublicOffering
|
$99.22M | USD | Annual |
| Net proceeds from follow-on public offering |
ProceedsFromFollowOnPublicOffering
|
- | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$49.96M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$43.04M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from the termination of interest rate swap |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$10.87M | USD | Annual |
| Proceeds from the termination of interest rate swap |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Proceeds from the termination of interest rate swap |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Payment for termination of interest rate swaps |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Payment for termination of interest rate swaps |
PaymentsForDerivativeInstrumentFinancingActivities
|
$21.83M | USD | Annual |
| Payment for termination of interest rate swaps |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$6.12M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$340.00K | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$505.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-326.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$89.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.61M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$885.54M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$170.70M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$343.37M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$558.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.28M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$484.00K | USD | Annual |
| Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$354.99M | USD | Annual |
| Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-45.06M | USD | Annual |
| Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-302.02M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$172.61M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$176.52M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$523.41M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$227.11M | USD | Point-in-time |
| Cash included in advertising fund assets, restricted, beginning of period |
CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents
|
$38.54M | USD | Point-in-time |
| Cash included in advertising fund assets, restricted, beginning of period |
CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents
|
$19.37M | USD | Point-in-time |
| Cash included in advertising fund assets, restricted, beginning of period |
CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents
|
$32.87M | USD | Point-in-time |
| Cash included in advertising fund assets, restricted, beginning of period |
CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents
|
$38.59M | USD | Point-in-time |
| Restricted cash, beginning of period |
RestrictedCashAndCashEquivalents
|
$792.00K | USD | Point-in-time |
| Restricted cash, beginning of period |
RestrictedCashAndCashEquivalents
|
$15.83M | USD | Point-in-time |
| Restricted cash, beginning of period |
RestrictedCashAndCashEquivalents
|
$792.00K | USD | Point-in-time |
| Restricted cash, beginning of period |
RestrictedCashAndCashEquivalents
|
$657.00K | USD | Point-in-time |
| Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$260.77M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$562.79M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.81M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$215.72M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$172.61M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$176.52M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$523.41M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$227.11M | USD | Point-in-time |
| Cash included in advertising fund assets, restricted, end of period |
CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents
|
$38.54M | USD | Point-in-time |
| Cash included in advertising fund assets, restricted, end of period |
CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents
|
$19.37M | USD | Point-in-time |
| Cash included in advertising fund assets, restricted, end of period |
CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents
|
$32.87M | USD | Point-in-time |
| Cash included in advertising fund assets, restricted, end of period |
CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents
|
$38.59M | USD | Point-in-time |
| Restricted cash, end of period |
RestrictedCashAndCashEquivalents
|
$792.00K | USD | Point-in-time |
| Restricted cash, end of period |
RestrictedCashAndCashEquivalents
|
$15.83M | USD | Point-in-time |
| Restricted cash, end of period |
RestrictedCashAndCashEquivalents
|
$792.00K | USD | Point-in-time |
| Restricted cash, end of period |
RestrictedCashAndCashEquivalents
|
$657.00K | USD | Point-in-time |
| Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$260.77M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$562.79M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.81M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$215.72M | USD | Point-in-time |
| Capital expenditures included in accrued expenses and other liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$33.70M | USD | Annual |
| Capital expenditures included in accrued expenses and other liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$18.86M | USD | Annual |
| Capital expenditures included in accrued expenses and other liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$4.75M | USD | Annual |
| Deferred consideration included in accrued expenses and other liabilities |
BusinessCombinationContingentConsiderationDeferredConsiderationIncludedInAccruals
|
$3.31M | USD | Annual |
| Deferred consideration included in accrued expenses and other liabilities |
BusinessCombinationContingentConsiderationDeferredConsiderationIncludedInAccruals
|
$35.01M | USD | Annual |
| Deferred consideration included in accrued expenses and other liabilities |
BusinessCombinationContingentConsiderationDeferredConsiderationIncludedInAccruals
|
$16.00M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
$56.00M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$75.81M | USD | Annual |
| Interest |
InterestPaidNet
|
$113.23M | USD | Annual |
| Interest |
InterestPaidNet
|
$156.08M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$17.22M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$22.95M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$12.76M | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
163.97M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
167.40M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$906.72M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.65B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.65B | USD | Point-in-time |
| Shares repurchased (in shares) |
StockRepurchasedDuringPeriodShares
|
3.60M | shares | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$50.00M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-744.96M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$43.17M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$9.54M | USD | Annual |
| Other comprehensive loss (income) |
OtherComprehensiveIncomeLossNetOfTax
|
$24.57M | USD | Annual |
| Other comprehensive loss (income) |
OtherComprehensiveIncomeLossNetOfTax
|
$-57.43M | USD | Annual |
| Other comprehensive loss (income) |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.53M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
163.97M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
167.40M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$906.72M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.65B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.65B | USD | Point-in-time |
Comprehensive Income
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-744.96M | USD | Annual |
| Unrealized (loss) gain from cash flow hedges, net of tax (benefit) expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$1.85M | USD | Annual |
| Unrealized (loss) gain from cash flow hedges, net of tax (benefit) expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-254.00K | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$43.17M | USD | Annual |
| Unrealized (loss) gain from cash flow hedges, net of tax (benefit) expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-157.00K | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$9.54M | USD | Annual |
| Actuarial (loss) gain of defined pension plan, net of tax expense |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$591.00K | USD | Annual |
| Actuarial (loss) gain of defined pension plan, net of tax expense |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$18.00K | USD | Annual |
| Actuarial (loss) gain of defined pension plan, net of tax expense |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-64.42M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-20.99M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$26.10M | USD | Annual |
| Unrealized (loss) gain from cash flow hedges, net of tax (benefit) expense of ($254), $1,849, and ($157), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-671.00K | USD | Annual |
| Unrealized (loss) gain from cash flow hedges, net of tax (benefit) expense of ($254), $1,849, and ($157), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.94M | USD | Annual |
| Unrealized (loss) gain from cash flow hedges, net of tax (benefit) expense of ($254), $1,849, and ($157), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-892.00K | USD | Annual |
| Actuarial (loss) gain of defined pension plan, net of tax expense of $18, $591, and $0, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.05M | USD | Annual |
| Actuarial (loss) gain of defined pension plan, net of tax expense of $18, $591, and $0, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$633.00K | USD | Annual |
| Actuarial (loss) gain of defined pension plan, net of tax expense of $18, $591, and $0, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-132.00K | USD | Annual |
| Other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$24.57M | USD | Annual |
| Other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-57.43M | USD | Annual |
| Other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.53M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-14.26M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-720.39M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-12.00M | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-36.00K | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$13.00K | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-73.00K | USD | Annual |
| Comprehensive loss attributable to Driven Brands Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-720.40M | USD | Annual |
| Comprehensive loss attributable to Driven Brands Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-11.92M | USD | Annual |
| Comprehensive loss attributable to Driven Brands Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-14.22M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.