◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

GRINDR INC. CIK: 1820144 Q3 2024
Filing Information
Form Type 10-Q
Accession Number 0001820144-24-000054
Period End Date 20240930
Filing Date 20241108
Fiscal Year 2024
Fiscal Period Q3
XBRL Instance grnd-20240930_htm.xml
Filing Contents
Balance Sheet 182 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for credit loss AllowanceForDoubtfulAccountsReceivable $114.00K USD Point-in-time
Accounts receivable, allowance for credit loss AllowanceForDoubtfulAccountsReceivable $114.00K USD Point-in-time
Accounts receivable, allowance for credit loss AllowanceForDoubtfulAccountsReceivable $757.00K USD Point-in-time
Accounts receivable, allowance for credit loss AllowanceForDoubtfulAccountsReceivable $757.00K USD Point-in-time
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $39.12M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $39.12M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $27.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $27.61M USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $29.95M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $29.95M USD Point-in-time
Accounts receivable, net of allowance of $114 and $757, at September 30, 2024, and December 31, 2023, respectively AccountsReceivableNetCurrent $43.98M USD Point-in-time
Accounts receivable, net of allowance of $114 and $757, at September 30, 2024, and December 31, 2023, respectively AccountsReceivableNetCurrent $43.98M USD Point-in-time
Accounts receivable, net of allowance of $114 and $757, at September 30, 2024, and December 31, 2023, respectively AccountsReceivableNetCurrent $33.91M USD Point-in-time
Accounts receivable, net of allowance of $114 and $757, at September 30, 2024, and December 31, 2023, respectively AccountsReceivableNetCurrent $33.91M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $4.19M USD Point-in-time
Prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $4.19M USD Point-in-time
Prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $5.19M USD Point-in-time
Prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $5.19M USD Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Deferred charges DeferredCostsCurrent $3.63M USD Point-in-time
Deferred charges DeferredCostsCurrent $3.63M USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Deferred charges DeferredCostsCurrent $3.77M USD Point-in-time
Deferred charges DeferredCostsCurrent $3.77M USD Point-in-time
Other current assets OtherAssetsCurrent $2.41M USD Point-in-time
Other current assets OtherAssetsCurrent $2.41M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Other current assets OtherAssetsCurrent $605.00K USD Point-in-time
Other current assets OtherAssetsCurrent $605.00K USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Total current assets AssetsCurrent $71.75M USD Point-in-time
Total current assets AssetsCurrent $71.75M USD Point-in-time
Total current assets AssetsCurrent $92.67M USD Point-in-time
Total current assets AssetsCurrent $92.67M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 175.38M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 175.38M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 177.09M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 177.09M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 176.19M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 176.19M shares Point-in-time
Restricted cash RestrictedCashNoncurrent $605.00K USD Point-in-time
Restricted cash RestrictedCashNoncurrent $605.00K USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.39M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.39M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 175.02M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 175.02M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.65M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.65M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.58M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.58M USD Point-in-time
Capitalized software development costs, net CapitalizedComputerSoftwareNet $7.43M USD Point-in-time
Capitalized software development costs, net CapitalizedComputerSoftwareNet $7.43M USD Point-in-time
Capitalized software development costs, net CapitalizedComputerSoftwareNet $8.66M USD Point-in-time
Capitalized software development costs, net CapitalizedComputerSoftwareNet $8.66M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $72.99M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $72.99M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $82.33M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $82.33M USD Point-in-time
Goodwill Goodwill $275.70M USD Point-in-time
Goodwill Goodwill $275.70M USD Point-in-time
Goodwill Goodwill $275.70M USD Point-in-time
Goodwill Goodwill $275.70M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $3.36M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $3.36M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $2.92M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $2.92M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.14M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.14M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.05M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.05M USD Point-in-time
Total assets Assets $456.35M USD Point-in-time
Total assets Assets $456.35M USD Point-in-time
Total assets Assets $444.60M USD Point-in-time
Total assets Assets $444.60M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.53M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.53M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.08M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.08M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $26.37M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $26.37M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $22.93M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $22.93M USD Point-in-time
Current maturities of long-term debt, net LongTermDebtCurrent $15.00M USD Point-in-time
Current maturities of long-term debt, net LongTermDebtCurrent $15.00M USD Point-in-time
Current maturities of long-term debt, net LongTermDebtCurrent $15.00M USD Point-in-time
Current maturities of long-term debt, net LongTermDebtCurrent $15.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $19.18M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $19.18M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $19.89M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $19.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $60.64M USD Point-in-time
Total current liabilities LiabilitiesCurrent $60.64M USD Point-in-time
Total current liabilities LiabilitiesCurrent $63.35M USD Point-in-time
Total current liabilities LiabilitiesCurrent $63.35M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $279.14M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $279.14M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $325.60M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $325.60M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $113.20M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $113.20M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $67.62M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $67.62M USD Point-in-time
Lease liability OperatingLeaseLiabilityNoncurrent $1.03M USD Point-in-time
Lease liability OperatingLeaseLiabilityNoncurrent $1.03M USD Point-in-time
Lease liability OperatingLeaseLiabilityNoncurrent $2.24M USD Point-in-time
Lease liability OperatingLeaseLiabilityNoncurrent $2.24M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $4.67M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $4.67M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $3.42M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $3.42M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $9.61M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $9.61M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $2.12M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $2.12M USD Point-in-time
Total liabilities Liabilities $462.89M USD Point-in-time
Total liabilities Liabilities $462.89M USD Point-in-time
Total liabilities Liabilities $469.75M USD Point-in-time
Total liabilities Liabilities $469.75M USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, par value $0.0001; $100,000,000 shares authorized; none issued and outstanding at September 30, 2024, and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.0001; $100,000,000 shares authorized; none issued and outstanding at September 30, 2024, and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.0001; $100,000,000 shares authorized; none issued and outstanding at September 30, 2024, and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.0001; $100,000,000 shares authorized; none issued and outstanding at September 30, 2024, and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Common stock, par value $0.0001; $1,000,000,000 shares authorized; $177,085,154 and $175,377,711 shares issued at September 30, 2024, and December 31, 2023, respectively; $176,188,289 and $175,020,471 outstanding at September 30, 2024, and December 31, 2023, respectively CommonStockValue $18.00K USD Point-in-time
Common stock, par value $0.0001; $1,000,000,000 shares authorized; $177,085,154 and $175,377,711 shares issued at September 30, 2024, and December 31, 2023, respectively; $176,188,289 and $175,020,471 outstanding at September 30, 2024, and December 31, 2023, respectively CommonStockValue $18.00K USD Point-in-time
Common stock, par value $0.0001; $1,000,000,000 shares authorized; $177,085,154 and $175,377,711 shares issued at September 30, 2024, and December 31, 2023, respectively; $176,188,289 and $175,020,471 outstanding at September 30, 2024, and December 31, 2023, respectively CommonStockValue $18.00K USD Point-in-time
Common stock, par value $0.0001; $1,000,000,000 shares authorized; $177,085,154 and $175,377,711 shares issued at September 30, 2024, and December 31, 2023, respectively; $176,188,289 and $175,020,471 outstanding at September 30, 2024, and December 31, 2023, respectively CommonStockValue $18.00K USD Point-in-time
Treasury stock TreasuryStockCommonValue $2.15M USD Point-in-time
Treasury stock TreasuryStockCommonValue $2.15M USD Point-in-time
Treasury stock TreasuryStockCommonValue $7.78M USD Point-in-time
Treasury stock TreasuryStockCommonValue $7.78M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $62.31M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $62.31M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $44.66M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $44.66M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-67.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-67.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-60.81M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-60.81M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.75M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.75M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.05M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.05M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.64M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.64M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.14M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.14M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.29M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.29M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $20.80M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $20.80M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-22.02M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-22.02M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-13.40M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-13.40M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $456.35M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $456.35M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $444.60M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $444.60M USD Point-in-time
Income Statement 152 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $187.60M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $187.60M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $70.26M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $70.26M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $247.01M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $247.01M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $89.33M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $89.33M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $18.24M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $18.24M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $63.53M USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $63.53M USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $22.91M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $22.91M USD 1 Quarter
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $49.17M USD 3 Qtrs
Cost of revenue (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $49.17M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $24.98M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $24.98M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $76.39M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $76.39M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $52.52M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $52.52M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $16.42M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $16.42M USD 1 Quarter
Product development expense ResearchAndDevelopmentExpense $22.30M USD 3 Qtrs
Product development expense ResearchAndDevelopmentExpense $22.30M USD 3 Qtrs
Product development expense ResearchAndDevelopmentExpense $13.27M USD 1 Quarter
Product development expense ResearchAndDevelopmentExpense $13.27M USD 1 Quarter
Product development expense ResearchAndDevelopmentExpense $24.98M USD 3 Qtrs
Product development expense ResearchAndDevelopmentExpense $24.98M USD 3 Qtrs
Product development expense ResearchAndDevelopmentExpense $8.81M USD 1 Quarter
Product development expense ResearchAndDevelopmentExpense $8.81M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $5.75M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $5.75M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $21.84M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $21.84M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $12.60M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $12.60M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $4.24M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $4.24M USD 1 Quarter
Total operating expenses CostsAndExpenses $53.69M USD 1 Quarter
Total operating expenses CostsAndExpenses $53.69M USD 1 Quarter
Total operating expenses CostsAndExpenses $174.82M USD 3 Qtrs
Total operating expenses CostsAndExpenses $174.82M USD 3 Qtrs
Total operating expenses CostsAndExpenses $148.51M USD 3 Qtrs
Total operating expenses CostsAndExpenses $148.51M USD 3 Qtrs
Total operating expenses CostsAndExpenses $60.94M USD 1 Quarter
Total operating expenses CostsAndExpenses $60.94M USD 1 Quarter
Income from operations OperatingIncomeLoss $16.57M USD 1 Quarter
Income from operations OperatingIncomeLoss $16.57M USD 1 Quarter
Income from operations OperatingIncomeLoss $28.39M USD 1 Quarter
Income from operations OperatingIncomeLoss $28.39M USD 1 Quarter
Income from operations OperatingIncomeLoss $72.20M USD 3 Qtrs
Income from operations OperatingIncomeLoss $72.20M USD 3 Qtrs
Income from operations OperatingIncomeLoss $39.09M USD 3 Qtrs
Income from operations OperatingIncomeLoss $39.09M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNonoperatingNet $-20.25M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNonoperatingNet $-20.25M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNonoperatingNet $-35.70M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNonoperatingNet $-35.70M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNonoperatingNet $-11.98M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-11.98M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-6.40M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-6.40M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-98.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-98.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-276.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-276.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $68.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $68.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-390.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-390.00K USD 1 Quarter
Gain (loss) in fair value of warrant liability FairValueAdjustmentOfWarrants $-8.22M USD 1 Quarter
Gain (loss) in fair value of warrant liability FairValueAdjustmentOfWarrants $-8.22M USD 1 Quarter
Gain (loss) in fair value of warrant liability FairValueAdjustmentOfWarrants $3.36M USD 1 Quarter
Gain (loss) in fair value of warrant liability FairValueAdjustmentOfWarrants $3.36M USD 1 Quarter
Gain (loss) in fair value of warrant liability FairValueAdjustmentOfWarrants $45.58M USD 3 Qtrs
Gain (loss) in fair value of warrant liability FairValueAdjustmentOfWarrants $45.58M USD 3 Qtrs
Gain (loss) in fair value of warrant liability FairValueAdjustmentOfWarrants $11.58M USD 3 Qtrs
Gain (loss) in fair value of warrant liability FairValueAdjustmentOfWarrants $11.58M USD 3 Qtrs
Total other income (loss), net NonoperatingIncomeExpense $1.89M USD 1 Quarter
Total other income (loss), net NonoperatingIncomeExpense $1.89M USD 1 Quarter
Total other income (loss), net NonoperatingIncomeExpense $-47.37M USD 3 Qtrs
Total other income (loss), net NonoperatingIncomeExpense $-47.37M USD 3 Qtrs
Total other income (loss), net NonoperatingIncomeExpense $-66.11M USD 3 Qtrs
Total other income (loss), net NonoperatingIncomeExpense $-66.11M USD 3 Qtrs
Total other income (loss), net NonoperatingIncomeExpense $-15.74M USD 1 Quarter
Total other income (loss), net NonoperatingIncomeExpense $-15.74M USD 1 Quarter
Net income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $835.00K USD 1 Quarter
Net income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $835.00K USD 1 Quarter
Net income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $30.27M USD 1 Quarter
Net income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $30.27M USD 1 Quarter
Net income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.28M USD 3 Qtrs
Net income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.28M USD 3 Qtrs
Net income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $6.09M USD 3 Qtrs
Net income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $6.09M USD 3 Qtrs
Income tax provision IncomeTaxExpenseBenefit $2.72M USD 3 Qtrs
Income tax provision IncomeTaxExpenseBenefit $2.72M USD 3 Qtrs
Income tax provision IncomeTaxExpenseBenefit $1.27M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $1.27M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $13.24M USD 3 Qtrs
Income tax provision IncomeTaxExpenseBenefit $13.24M USD 3 Qtrs
Income tax provision IncomeTaxExpenseBenefit $5.59M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $5.59M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-22.42M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-22.42M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-437.00K USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-437.00K USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-9.41M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-9.41M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-11.01M USD 3 Qtrs
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-11.01M USD 3 Qtrs
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-7.15M USD 3 Qtrs
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-7.15M USD 3 Qtrs
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-32.90M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-32.90M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $24.68M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $24.68M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $22.33M USD 1 Quarter
Net income (loss) and comprehensive income (loss) NetIncomeLoss $22.33M USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.14 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.14 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $-0.04 USD 3 Qtrs
Basic (in USD per share) EarningsPerShareBasic $-0.04 USD 3 Qtrs
Basic (in USD per share) EarningsPerShareBasic $-0.06 USD 3 Qtrs
Basic (in USD per share) EarningsPerShareBasic $-0.06 USD 3 Qtrs
Basic (in USD per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic - USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $-0.04 USD 3 Qtrs
Diluted (in USD per share) EarningsPerShareDiluted $-0.04 USD 3 Qtrs
Diluted (in USD per share) EarningsPerShareDiluted $0.09 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.09 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $-0.06 USD 3 Qtrs
Diluted (in USD per share) EarningsPerShareDiluted $-0.06 USD 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 173.87M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 173.87M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 175.61M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 175.61M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 174.11M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 174.11M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 176.03M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 176.03M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 179.96M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 179.96M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 174.11M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 174.11M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 175.61M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 175.61M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 173.87M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 173.87M shares 3 Qtrs
Cash Flow Statement 186 line items
Line Item Tag Value Unit Period
Net loss and comprehensive loss NetIncomeLoss $-22.42M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-22.42M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-437.00K USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-437.00K USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-9.41M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-9.41M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-11.01M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-11.01M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-7.15M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-7.15M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-32.90M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-32.90M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $24.68M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $24.68M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $22.33M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $22.33M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $22.64M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $22.64M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $10.59M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $10.59M USD 3 Qtrs
Loss in fair value of warrant liability FairValueAdjustmentOfWarrants $-8.22M USD 1 Quarter
Loss in fair value of warrant liability FairValueAdjustmentOfWarrants $-8.22M USD 1 Quarter
Loss in fair value of warrant liability FairValueAdjustmentOfWarrants $3.36M USD 1 Quarter
Loss in fair value of warrant liability FairValueAdjustmentOfWarrants $3.36M USD 1 Quarter
Loss in fair value of warrant liability FairValueAdjustmentOfWarrants $45.58M USD 3 Qtrs
Loss in fair value of warrant liability FairValueAdjustmentOfWarrants $45.58M USD 3 Qtrs
Loss in fair value of warrant liability FairValueAdjustmentOfWarrants $11.58M USD 3 Qtrs
Loss in fair value of warrant liability FairValueAdjustmentOfWarrants $11.58M USD 3 Qtrs
Amortization of debt discount and issuance costs AmortizationOfFinancingCosts $683.00K USD 3 Qtrs
Amortization of debt discount and issuance costs AmortizationOfFinancingCosts $683.00K USD 3 Qtrs
Amortization of debt discount and issuance costs AmortizationOfFinancingCosts $1.45M USD 3 Qtrs
Amortization of debt discount and issuance costs AmortizationOfFinancingCosts $1.45M USD 3 Qtrs
Interest income on promissory note from member InterestIncomeFromPromissoryNote - USD 3 Qtrs
Interest income on promissory note from member InterestIncomeFromPromissoryNote - USD 3 Qtrs
Interest income on promissory note from member InterestIncomeFromPromissoryNote $-282.00K USD 3 Qtrs
Interest income on promissory note from member InterestIncomeFromPromissoryNote $-282.00K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $21.84M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $21.84M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $12.60M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $12.60M USD 3 Qtrs
Provision for expected credit losses ProvisionForDoubtfulAccounts $-642.00K USD 3 Qtrs
Provision for expected credit losses ProvisionForDoubtfulAccounts $-642.00K USD 3 Qtrs
Provision for expected credit losses ProvisionForDoubtfulAccounts $540.00K USD 3 Qtrs
Provision for expected credit losses ProvisionForDoubtfulAccounts $540.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-7.22M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-7.22M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-1.24M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-1.24M USD 3 Qtrs
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $1.24M USD 3 Qtrs
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $1.24M USD 3 Qtrs
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $867.00K USD 3 Qtrs
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $867.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.42M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.42M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $9.44M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $9.44M USD 3 Qtrs
Prepaid expenses and deferred charges IncreaseDecreaseInPrepaidExpensesAndDeferredCharges $-1.62M USD 3 Qtrs
Prepaid expenses and deferred charges IncreaseDecreaseInPrepaidExpensesAndDeferredCharges $-1.62M USD 3 Qtrs
Prepaid expenses and deferred charges IncreaseDecreaseInPrepaidExpensesAndDeferredCharges $1.14M USD 3 Qtrs
Prepaid expenses and deferred charges IncreaseDecreaseInPrepaidExpensesAndDeferredCharges $1.14M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-1.81M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-1.81M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-538.00K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-538.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $175.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $175.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $191.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $191.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.66M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.66M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-2.88M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-2.88M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $3.62M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $3.62M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $6.54M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $6.54M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $714.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $714.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $561.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $561.00K USD 3 Qtrs
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-1.04M USD 3 Qtrs
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-1.04M USD 3 Qtrs
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-2.01M USD 3 Qtrs
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-2.01M USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $12.00K USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $12.00K USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities - USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities - USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $23.12M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $23.12M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $65.42M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $65.42M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $241.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $241.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $699.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $699.00K USD 3 Qtrs
Additions to capitalized software PaymentsToAcquireSoftware $3.25M USD 3 Qtrs
Additions to capitalized software PaymentsToAcquireSoftware $3.25M USD 3 Qtrs
Additions to capitalized software PaymentsToAcquireSoftware $3.39M USD 3 Qtrs
Additions to capitalized software PaymentsToAcquireSoftware $3.39M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.09M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.09M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.49M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.49M USD 3 Qtrs
Proceeds from the exercise of stock options ProceedsFromStockOptionsExercised $2.03M USD 3 Qtrs
Proceeds from the exercise of stock options ProceedsFromStockOptionsExercised $2.03M USD 3 Qtrs
Proceeds from the exercise of stock options ProceedsFromStockOptionsExercised $2.14M USD 3 Qtrs
Proceeds from the exercise of stock options ProceedsFromStockOptionsExercised $2.14M USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $1.00K USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $1.00K USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Principal payments on debt RepaymentsOfDebt $47.05M USD 3 Qtrs
Principal payments on debt RepaymentsOfDebt $47.05M USD 3 Qtrs
Principal payments on debt RepaymentsOfDebt $18.70M USD 3 Qtrs
Principal payments on debt RepaymentsOfDebt $18.70M USD 3 Qtrs
Withholding taxes paid on stock-based compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 3 Qtrs
Withholding taxes paid on stock-based compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 3 Qtrs
Withholding taxes paid on stock-based compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.59M USD 3 Qtrs
Withholding taxes paid on stock-based compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.59M USD 3 Qtrs
Transaction costs paid in connection with the Business Combination PaymentsOfMergerRelatedCostsFinancingActivities $1.20M USD 3 Qtrs
Transaction costs paid in connection with the Business Combination PaymentsOfMergerRelatedCostsFinancingActivities $1.20M USD 3 Qtrs
Transaction costs paid in connection with the Business Combination PaymentsOfMergerRelatedCostsFinancingActivities - USD 3 Qtrs
Transaction costs paid in connection with the Business Combination PaymentsOfMergerRelatedCostsFinancingActivities - USD 3 Qtrs
Proceeds from the repayment of promissory note to a member including interest ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds from the repayment of promissory note to a member including interest ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds from the repayment of promissory note to a member including interest ProceedsFromRelatedPartyDebt $19.35M USD 3 Qtrs
Proceeds from the repayment of promissory note to a member including interest ProceedsFromRelatedPartyDebt $19.35M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.60M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.60M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-50.61M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-50.61M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $21.22M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $21.22M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $10.73M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $10.73M USD 3 Qtrs
Cash, cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.73M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.73M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.34M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.34M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.00M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.12M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.12M USD Point-in-time
Cash, cash equivalents and restricted cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.73M USD Point-in-time
Cash, cash equivalents and restricted cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.73M USD Point-in-time
Cash, cash equivalents and restricted cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.34M USD Point-in-time
Cash, cash equivalents and restricted cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.34M USD Point-in-time
Cash, cash equivalents and restricted cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.00M USD Point-in-time
Cash, cash equivalents and restricted cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.12M USD Point-in-time
Cash, cash equivalents and restricted cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.12M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $39.12M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $39.12M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $27.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $27.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $29.95M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $29.95M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $1.39M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $1.39M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $605.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $605.00K USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.73M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.73M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.34M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.34M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.00M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.00M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.12M USD Point-in-time
Cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.12M USD Point-in-time
Cash interest paid InterestPaidNet $20.29M USD 3 Qtrs
Cash interest paid InterestPaidNet $20.29M USD 3 Qtrs
Cash interest paid InterestPaidNet $34.97M USD 3 Qtrs
Cash interest paid InterestPaidNet $34.97M USD 3 Qtrs
Income taxes paid IncomeTaxesPaid $5.49M USD 3 Qtrs
Income taxes paid IncomeTaxesPaid $5.49M USD 3 Qtrs
Income taxes paid IncomeTaxesPaid $9.96M USD 3 Qtrs
Income taxes paid IncomeTaxesPaid $9.96M USD 3 Qtrs
Capitalized software development costs accrued but not paid CapitalExpendituresIncurredButNotYetPaid $292.00K USD 3 Qtrs
Capitalized software development costs accrued but not paid CapitalExpendituresIncurredButNotYetPaid $292.00K USD 3 Qtrs
Capitalized software development costs accrued but not paid CapitalExpendituresIncurredButNotYetPaid - USD 3 Qtrs
Capitalized software development costs accrued but not paid CapitalExpendituresIncurredButNotYetPaid - USD 3 Qtrs
Repurchase of common stock for net settlement of equity awards StockRepurchasedNetSettlementOfEquityAwards $51.00K USD 3 Qtrs
Repurchase of common stock for net settlement of equity awards StockRepurchasedNetSettlementOfEquityAwards $51.00K USD 3 Qtrs
Repurchase of common stock for net settlement of equity awards StockRepurchasedNetSettlementOfEquityAwards - USD 3 Qtrs
Repurchase of common stock for net settlement of equity awards StockRepurchasedNetSettlementOfEquityAwards - USD 3 Qtrs
Stockholders Equity 114 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, beginning balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, beginning balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, beginning balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, beginning balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.75M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.75M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.05M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.05M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.64M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.64M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.14M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.14M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.29M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.29M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $20.80M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $20.80M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-22.02M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-22.02M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-13.40M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-13.40M USD Point-in-time
Common stock, beginning balance (in shares) CommonStockSharesOutstanding 176.19M shares Point-in-time
Common stock, beginning balance (in shares) CommonStockSharesOutstanding 176.19M shares Point-in-time
Common stock, beginning balance (in shares) CommonStockSharesOutstanding 175.02M shares Point-in-time
Common stock, beginning balance (in shares) CommonStockSharesOutstanding 175.02M shares Point-in-time
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-22.42M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-22.42M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-437.00K USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-437.00K USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-9.41M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-9.41M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-11.01M USD 3 Qtrs
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-11.01M USD 3 Qtrs
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-7.15M USD 3 Qtrs
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-7.15M USD 3 Qtrs
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-32.90M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $-32.90M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $24.68M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $24.68M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $22.33M USD 1 Quarter
Net (loss) income and comprehensive (loss) income NetIncomeLoss $22.33M USD 1 Quarter
Interest on the promissory note to a member AdditionalPaidInCapitalConvertibleDebtInterest $-282.00K USD 1 Quarter
Interest on the promissory note to a member AdditionalPaidInCapitalConvertibleDebtInterest $-282.00K USD 1 Quarter
Repayment of promissory note to a member AdditionalPaidInCapitalRepaymentOfPromissoryNote $-18.83M USD 1 Quarter
Repayment of promissory note to a member AdditionalPaidInCapitalRepaymentOfPromissoryNote $-18.83M USD 1 Quarter
Payment of interest on promissory note to a member AdditionalPaidInCapitalPromissoryNoteInterestPayment $-520.00K USD 1 Quarter
Payment of interest on promissory note to a member AdditionalPaidInCapitalPromissoryNoteInterestPayment $-520.00K USD 1 Quarter
Pre-Closing entity income tax adjustment AdjustmentsToAdditionalPaidInCapitalTaxAdjustments $148.00K USD 1 Quarter
Pre-Closing entity income tax adjustment AdjustmentsToAdditionalPaidInCapitalTaxAdjustments $148.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.26M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.26M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.36M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.36M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.13M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.13M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.43M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.43M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.00M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.00M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.47M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.47M USD 1 Quarter
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 452,614.00 shares 3 Qtrs
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 452,614.00 shares 3 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $916.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $916.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $816.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $816.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $458.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $458.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $299.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $299.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $1.01M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $1.01M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $674.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $674.00K USD 1 Quarter
Exercise of warrants StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $2.00K USD 1 Quarter
Exercise of warrants StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $2.00K USD 1 Quarter
Repurchase of common stock for net settlement of equity awards TreasuryStockValueAcquiredCostMethod $2.48M USD 1 Quarter
Repurchase of common stock for net settlement of equity awards TreasuryStockValueAcquiredCostMethod $2.48M USD 1 Quarter
Repurchase of common stock for net settlement of equity awards TreasuryStockValueAcquiredCostMethod $1.49M USD 1 Quarter
Repurchase of common stock for net settlement of equity awards TreasuryStockValueAcquiredCostMethod $1.49M USD 1 Quarter
Repurchase of common stock for net settlement of equity awards TreasuryStockValueAcquiredCostMethod $1.64M USD 1 Quarter
Repurchase of common stock for net settlement of equity awards TreasuryStockValueAcquiredCostMethod $1.64M USD 1 Quarter
Preferred stock, ending balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, ending balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, ending balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, ending balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.75M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.75M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.05M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.05M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.64M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.64M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.14M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $24.14M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.29M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.29M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $20.80M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $20.80M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-22.02M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-22.02M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-13.40M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-13.40M USD Point-in-time
Common stock, ending balance (in shares) CommonStockSharesOutstanding 176.19M shares Point-in-time
Common stock, ending balance (in shares) CommonStockSharesOutstanding 176.19M shares Point-in-time
Common stock, ending balance (in shares) CommonStockSharesOutstanding 175.02M shares Point-in-time
Common stock, ending balance (in shares) CommonStockSharesOutstanding 175.02M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...