10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001820721-22-000033 |
| Period End Date | 20211231 |
| Filing Date | 20220406 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | arry-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
223 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Authorized temporary equity stock (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Authorized temporary equity stock (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Authorized temporary equity stock (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$367.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.13M | USD | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
350,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.68M | USD | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
350,000.00 | shares | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$352.80M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$118.69M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$170.11M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$236.01M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$350.00M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$149.64M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$124.23M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$124.70M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$137.67M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$118.46M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$205.65M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$173.13M | USD | Point-in-time |
| Authorized preferred stock (in shares ) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Authorized preferred stock (in shares ) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$9.05M | USD | Point-in-time |
| Authorized preferred stock (in shares ) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$7.92M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$17.16M | USD | Point-in-time |
| Authorized preferred stock (in shares ) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$4.16M | USD | Point-in-time |
| Authorized preferred stock (in shares ) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Authorized preferred stock (in shares ) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$7.48M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.42M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$33.65M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.60M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.64M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.19M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$375.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$852.03M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$324.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$287.86M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$485.30M | USD | Point-in-time |
| Authorized common stock (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Authorized common stock (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Authorized common stock (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Authorized common stock (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.69M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.77M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.74M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.20M | USD | Point-in-time |
| Authorized common stock (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.76M | USD | Point-in-time |
| Authorized common stock (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
126.99M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$69.73M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
134.87M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
135.03M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$69.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$69.73M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
126.99M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
126.99M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$69.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$69.73M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$180.63M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$186.51M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$198.26M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$174.75M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$192.38M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$9.35M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$26.11M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.41M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.09M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$25.87M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$26.43M | USD | Point-in-time |
| Total assets |
Assets
|
$616.61M | USD | Point-in-time |
| Total assets |
Assets
|
$1.14B | USD | Point-in-time |
| Total assets |
Assets
|
$770.26M | USD | Point-in-time |
| Total assets |
Assets
|
$585.58M | USD | Point-in-time |
| Total assets |
Assets
|
$656.02M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$84.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$91.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$82.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$81.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$71.82M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$610.00K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$610.00K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$2.23M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$2.61M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$610.00K | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$31.26M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$34.55M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$29.16M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$38.49M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$19.13M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$3.02M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$3.19M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$3.10M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$2.97M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$3.05M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$10.88M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$8.81M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$629.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$60.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$89.88M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$149.82M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$99.58M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$81.35M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$51.46M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.91M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$2.17M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$8.96M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.77M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$9.57M | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$4.30M | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$4.30M | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$4.30M | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$4.31M | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$4.30M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.91M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.46M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.38M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$245.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$289.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$168.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$233.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$214.50M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$6.08M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$12.58M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$13.11M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$13.01M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$10.27M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$10.11M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$12.80M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$10.74M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$10.78M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.95M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.27M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.56M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$6.05M | USD | Point-in-time |
| Long-term debt, net of current portion, debt discount and issuance costs |
LongTermDebtNoncurrent
|
$391.68M | USD | Point-in-time |
| Long-term debt, net of current portion, debt discount and issuance costs |
LongTermDebtNoncurrent
|
$299.21M | USD | Point-in-time |
| Long-term debt, net of current portion, debt discount and issuance costs |
LongTermDebtNoncurrent
|
$423.97M | USD | Point-in-time |
| Long-term debt, net of current portion, debt discount and issuance costs |
LongTermDebtNoncurrent
|
$711.06M | USD | Point-in-time |
| Long-term debt, net of current portion, debt discount and issuance costs |
LongTermDebtNoncurrent
|
$493.94M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$421.01M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$319.03M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$520.90M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$729.42M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$447.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$974.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$689.03M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$654.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$533.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$736.92M | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock of $0.001 par value - 500,000 authorized; 350,000 and none issued as of December 31, 2021 and 2020, respectively; liquidation preference of $350.0 million and none as of December 31, 2021 and 2020, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$235.28M | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock of $0.001 par value - 500,000 authorized; 350,000 and none issued as of December 31, 2021 and 2020, respectively; liquidation preference of $350.0 million and none as of December 31, 2021 and 2020, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock of $0.001 par value - 500,000 authorized; 350,000 and none issued as of December 31, 2021 and 2020, respectively; liquidation preference of $350.0 million and none as of December 31, 2021 and 2020, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock of $0.001 par value - 500,000 authorized; 350,000 and none issued as of December 31, 2021 and 2020, respectively; liquidation preference of $350.0 million and none as of December 31, 2021 and 2020, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred stock of $0.001 par value - 4,500,000 authorized; none issued as of December 31, 2021 and 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock of $0.001 par value - 4,500,000 authorized; none issued as of December 31, 2021 and 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock of $0.001 par value - 4,500,000 authorized; none issued as of December 31, 2021 and 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock of $0.001 par value - 4,500,000 authorized; none issued as of December 31, 2021 and 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock of $0.001 par value - 4,500,000 authorized; none issued as of December 31, 2021 and 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock of $0.001 par value - 1,000,000,000 authorized; 135,026,940 and 126,994,467 issued as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$135.00K | USD | Point-in-time |
| Common stock of $0.001 par value - 1,000,000,000 authorized; 135,026,940 and 126,994,467 issued as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$135.00K | USD | Point-in-time |
| Common stock of $0.001 par value - 1,000,000,000 authorized; 135,026,940 and 126,994,467 issued as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$127.00K | USD | Point-in-time |
| Common stock of $0.001 par value - 1,000,000,000 authorized; 135,026,940 and 126,994,467 issued as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$127.00K | USD | Point-in-time |
| Common stock of $0.001 par value - 1,000,000,000 authorized; 135,026,940 and 126,994,467 issued as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$127.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$251.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$148.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$149.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$140.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$202.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-216.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-222.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-221.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-271.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-250.00M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-68.43M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$1.46M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-72.42M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.14B | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders (deficit) |
LiabilitiesAndStockholdersEquity
|
$616.61M | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders (deficit) |
LiabilitiesAndStockholdersEquity
|
$770.26M | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders (deficit) |
LiabilitiesAndStockholdersEquity
|
$656.02M | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders (deficit) |
LiabilitiesAndStockholdersEquity
|
$585.58M | USD | Point-in-time |
Income Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$248.24M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$647.90M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$633.44M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$196.52M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$188.69M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$853.32M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$444.76M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$872.66M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$176.01M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$378.08M | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$202.07M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$770.46M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$560.87M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$669.86M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$182.79M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$497.14M | USD | Annual |
| Gross profit |
GrossProfit
|
$202.80M | USD | Annual |
| Gross profit |
GrossProfit
|
$20.51M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$82.86M | USD | Annual |
| Gross profit |
GrossProfit
|
$150.76M | USD | Annual |
| Gross profit |
GrossProfit
|
$66.67M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$5.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$72.57M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$46.17M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.28M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$24.67M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.79M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$41.21M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.49M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.63M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.97M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.11M | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$640.00K | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.70M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$148.00K | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$26.44M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$936.00K | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$1.07M | USD | 3 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$135.00K | USD | 2 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-13.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.96M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.98M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.51M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.98M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.95M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.98M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.50M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$77.30M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$107.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$21.08M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$51.89M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$30.80M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$25.41M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$107.59M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$67.35M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$14.79M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$15.36M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-24.74M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-4.73M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-574.00K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$95.21M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-19.52M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$83.41M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-200.00K | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-33.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.31M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-78.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-497.00K | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-122.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-905.00K | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-297.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.65M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$9.01M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$13.11M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$28.77M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$15.66M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$35.48M | USD | Annual |
| Interest expense |
InterestExpense
|
$18.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$15.13M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-29.27M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-36.38M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-17.43M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-18.83M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-13.41M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-9.09M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.77M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-15.86M | USD | 2 Qtrs |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.35M | USD | 1 Quarter |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$64.58M | USD | Annual |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-33.99M | USD | 3 Qtrs |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.92M | USD | 1 Quarter |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-61.12M | USD | Annual |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$77.78M | USD | Annual |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.07M | USD | 2 Qtrs |
| Income before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.27M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-132.00K | USD | 2 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-5.49M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-5.36M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.83M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$24.83M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.70M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-10.72M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$18.70M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$39.74M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.52M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.58M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-941.00K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-27.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-28.50M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
- | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$5.48M | USD | 1 Quarter |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
- | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$15.71M | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$5.48M | USD | 3 Qtrs |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-66.12M | USD | Annual |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$59.07M | USD | Annual |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-33.98M | USD | 3 Qtrs |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-33.04M | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$39.74M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.33 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.51 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.49 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.25 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.26 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.26 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.25 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.51 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.49 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.33 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.99M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.31M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.99M | shares | Point-in-time |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
126.99M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
129.98M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
126.99M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
126.99M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.96M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
121.47M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
127.20M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.99M | shares | Point-in-time |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.96M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.51M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
127.30M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.99M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.31M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
126.99M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
129.98M | shares | Annual |
Cash Flow Statement
265 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$39.74M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.52M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.58M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-941.00K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-27.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-28.50M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$-3.99M | USD | Annual |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$-574.00K | USD | 3 Qtrs |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$-551.00K | USD | 2 Qtrs |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$-467.00K | USD | Annual |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$-535.00K | USD | 1 Quarter |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$595.00K | USD | Annual |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-538.00K | USD | 2 Qtrs |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$22.32M | USD | Annual |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-10.10M | USD | Annual |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-109.00K | USD | 1 Quarter |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-2.74M | USD | Annual |
| Deferred tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-7.04M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.48M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.45M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.32M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.95M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.96M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.47M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$13.65M | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.37M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.97M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$15.04M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.12M | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.59M | USD | 1 Quarter |
| Interest paid-in-kind |
PaidInKindInterest
|
$2.83M | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterest
|
- | USD | 3 Qtrs |
| Interest paid-in-kind |
PaidInKindInterest
|
- | USD | 2 Qtrs |
| Interest paid-in-kind |
PaidInKindInterest
|
$3.42M | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterest
|
- | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterest
|
- | USD | 1 Quarter |
| Equity-based compensation |
ShareBasedCompensation
|
$799.00K | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$4.81M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$11.71M | USD | 3 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$7.91M | USD | 1 Quarter |
| Equity-based compensation |
ShareBasedCompensation
|
$9.47M | USD | 2 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$13.76M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$640.00K | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.70M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$148.00K | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$26.44M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$936.00K | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$1.07M | USD | 3 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$135.00K | USD | 2 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-13.00K | USD | 1 Quarter |
| Warranty provision |
WarrantyProvisionExpense
|
$1.39M | USD | Annual |
| Warranty provision |
WarrantyProvisionExpense
|
$305.00K | USD | 3 Qtrs |
| Warranty provision |
WarrantyProvisionExpense
|
$516.00K | USD | Annual |
| Warranty provision |
WarrantyProvisionExpense
|
$302.00K | USD | 1 Quarter |
| Warranty provision |
WarrantyProvisionExpense
|
$953.00K | USD | Annual |
| Warranty provision |
WarrantyProvisionExpense
|
$425.00K | USD | 2 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$1.24M | USD | 2 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$1.74M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$990.00K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$654.00K | USD | 3 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$1.23M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$116.85M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$30.39M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$50.84M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$23.04M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$40.71M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-28.34M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$20.44M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$6.25M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$94.59M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$55.32M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$88.18M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-8.11M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-9.94M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$16.53M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-9.24M | USD | 2 Qtrs |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-9.68M | USD | 3 Qtrs |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-13.00M | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.23M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-826.00K | USD | 2 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.77M | USD | 3 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.22M | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.10M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$21.23M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$1.95M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-10.56M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$105.48M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$8.64M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-50.52M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-1.38M | USD | 2 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-1.62M | USD | 2 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | Annual |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 1 Quarter |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-1.62M | USD | Annual |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-1.62M | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$5.13M | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$10.91M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$1.68M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$-1.98M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$9.13M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$-10.54M | USD | 2 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$6.87M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.94M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.07M | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.19M | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.75M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.81M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$68.00K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$247.00K | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$221.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$337.00K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsPaymentsOfContingentConsiderationLiability
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsPaymentsOfContingentConsiderationLiability
|
$25.00M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsPaymentsOfContingentConsiderationLiability
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-178.96M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-98.36M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-59.94M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-68.47M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-50.62M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$306.99M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-134.11M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$386.07M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-42.15M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-263.19M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-122.20M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-165.84M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.36M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.34M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$570.00K | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.20M | USD | 2 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.25M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.70M | USD | Annual |
| Investment in equity security |
PaymentsToDevelopSoftware
|
- | USD | Annual |
| Investment in equity security |
PaymentsToDevelopSoftware
|
$11.97M | USD | 3 Qtrs |
| Investment in equity security |
PaymentsToDevelopSoftware
|
$10.00M | USD | 1 Quarter |
| Investment in equity security |
PaymentsToDevelopSoftware
|
- | USD | Annual |
| Investment in equity security |
PaymentsToDevelopSoftware
|
$11.97M | USD | Annual |
| Investment in equity security |
PaymentsToDevelopSoftware
|
$11.97M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.33M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.23M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.34M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.18M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.57M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.70M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
$413.32M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
- | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
$52.87M | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
- | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
$1.59M | USD | Annual |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$8.05M | USD | Annual |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$224.99M | USD | 3 Qtrs |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
- | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
- | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$224.99M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$120.64M | USD | 3 Qtrs |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$120.64M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
$7.20M | USD | 3 Qtrs |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
- | USD | Annual |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
- | USD | Annual |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
$7.20M | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
- | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$3.87M | USD | 3 Qtrs |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$3.87M | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$126.03M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$102.00M | USD | 2 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$102.00M | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | 1 Quarter |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$102.00M | USD | 3 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$126.03M | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Principal payments on term loan |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Principal payments on term loan |
RepaymentsOfSecuredDebt
|
$57.70M | USD | Annual |
| Principal payments on term loan |
RepaymentsOfSecuredDebt
|
$25.00M | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromLongTermLinesOfCredit
|
$575.00M | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfLongTermLinesOfCredit
|
$30.00M | USD | 1 Quarter |
| Principal payments on term loan facility |
RepaymentsOfLongTermLinesOfCredit
|
$115.00M | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfLongTermLinesOfCredit
|
$133.22M | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfLongTermLinesOfCredit
|
$132.15M | USD | 3 Qtrs |
| Principal payments on term loan facility |
RepaymentsOfLongTermLinesOfCredit
|
$31.07M | USD | 2 Qtrs |
| Principal payments on term loan facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from (Payments on) revolving loan |
ProceedsFromRepaymentsOfRevolvingLoan
|
- | USD | Annual |
| Proceeds from (Payments on) revolving loan |
ProceedsFromRepaymentsOfRevolvingLoan
|
$-70.00K | USD | Annual |
| Proceeds from (Payments on) revolving loan |
ProceedsFromRepaymentsOfRevolvingLoan
|
$-39.08M | USD | Annual |
| Payments on related party loans |
RepaymentsOfRelatedPartyDebt
|
$45.56M | USD | Annual |
| Payments on related party loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on related party loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Payments on related party loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payments on related party loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment of special distribution |
PaymentsOfDistributionsToAffiliates
|
$589.00M | USD | Annual |
| Payment of special distribution |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Payment of special distribution |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Payment of special distribution |
PaymentsOfDistributionsToAffiliates
|
$589.00M | USD | Point-in-time |
| Proceeds from issuance of common stock, net of underwriting discount and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$145.53M | USD | Annual |
| Proceeds from issuance of common stock, net of underwriting discount and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of underwriting discount and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$7.81M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$7.81M | USD | 3 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$7.81M | USD | 2 Qtrs |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$6.46M | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$6.59M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$6.59M | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$6.59M | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$36.01M | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$6.59M | USD | 2 Qtrs |
| Capital contribution |
ProceedsFromContributedCapital
|
- | USD | Annual |
| Capital contribution |
ProceedsFromContributedCapital
|
- | USD | Annual |
| Capital contribution |
ProceedsFromContributedCapital
|
$133.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$188.01M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-129.27M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$537.75M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-63.95M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$56.52M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-36.59M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-90.76M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.95M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$320.43M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-89.31M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-252.82M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$259.23M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$367.67M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.68M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.39M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$361.26M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$108.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.13M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.83M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.68M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.83M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.13M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$108.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.39M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$367.67M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$361.26M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$6.93M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$11.34M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$24.31M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$13.32M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$31.10M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$443.00K | USD | Annual |
Stockholders Equity
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
MembersEquity
|
$264.47M | USD | Point-in-time |
| Capital contribution |
MembersEquityCapitalContributions
|
$133.00K | USD | Annual |
| Special distribution |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$589.00M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.56M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$799.00K | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.90M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.58M | USD | 3 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.42M | USD | 2 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.16M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.81M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.52M | USD | 1 Quarter |
| Initial public offering of common stock, net of underwriting discounts and commissions |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | 3 Qtrs |
| Initial public offering of common stock, net of underwriting discounts and commissions |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | 1 Quarter |
| Initial public offering of common stock, net of underwriting discounts and commissions |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | Annual |
| Initial public offering of common stock, net of underwriting discounts and commissions |
StockIssuedDuringPeriodValueNewIssues
|
$145.53M | USD | Annual |
| Deferred offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$6.46M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$39.74M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-5.52M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$4.58M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-941.00K | USD | 2 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-27.56M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-28.50M | USD | 3 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Corporate conversion and stock split |
CorporateConversionAndStockSplitAmount
|
- | USD | Annual |
| Ending balance |
MembersEquity
|
$264.47M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-68.43M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$1.46M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-72.42M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Beginning temporary equity shares balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning temporary equity shares balance (in shares) |
TemporaryEquitySharesOutstanding
|
350,000.00 | shares | Point-in-time |
| Beginning temporary equity shares balance (in shares) |
TemporaryEquitySharesOutstanding
|
350,000.00 | shares | Point-in-time |
| Beginning temporary equity shares balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Temporary equity, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$235.28M | USD | Point-in-time |
| Temporary equity, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Temporary equity, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Temporary equity, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Temporary equity issued (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
350,000.00 | shares | 1 Quarter |
| Temporary equity issued (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
350,000.00 | shares | Annual |
| Temporary equity issued (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
350,000.00 | shares | 3 Qtrs |
| Issuance of Series A Preferred, net of fees |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$229.80M | USD | Annual |
| Issuance of Series A Preferred, net of fees |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$229.80M | USD | 1 Quarter |
| Issuance of Series A Preferred, net of fees |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$229.80M | USD | 3 Qtrs |
| Preferred cumulative dividends |
TemporaryEquityAccretionOfDividends
|
$8.23M | USD | Annual |
| Preferred cumulative dividends |
TemporaryEquityAccretionOfDividends
|
$5.48M | USD | 1 Quarter |
| Preferred cumulative dividends |
TemporaryEquityAccretionOfDividends
|
$5.48M | USD | 3 Qtrs |
| Payment of dividends |
TemporaryEquityPaymentOfDividends
|
$-8.05M | USD | Annual |
| Preferred accretion |
TemporaryEquityPreferredAccretion
|
$7.49M | USD | Annual |
| Ending temporary equity shares balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending temporary equity shares balance (in shares) |
TemporaryEquitySharesOutstanding
|
350,000.00 | shares | Point-in-time |
| Ending temporary equity shares balance (in shares) |
TemporaryEquitySharesOutstanding
|
350,000.00 | shares | Point-in-time |
| Ending temporary equity shares balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Temporary equity, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$235.28M | USD | Point-in-time |
| Temporary equity, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Temporary equity, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Temporary equity, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-68.43M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.46M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-72.42M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.56M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$799.00K | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.90M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.58M | USD | 3 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.42M | USD | 2 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.16M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.81M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.52M | USD | 1 Quarter |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | 3 Qtrs |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | 1 Quarter |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$145.53M | USD | Annual |
| Premium on capped call, net of deferred tax |
AdjustmentsToAdditionalPaidInCapitalPremiumOnDerivative
|
$-40.51M | USD | Annual |
| Preferred cumulative dividends |
DividendsPreferredStock
|
$8.20M | USD | Point-in-time |
| Preferred cumulative dividends |
DividendsPreferredStock
|
$8.23M | USD | Annual |
| Preferred accretion |
PreferredStockAccretion
|
$5.48M | USD | 3 Qtrs |
| Preferred accretion |
PreferredStockAccretion
|
$7.49M | USD | Annual |
| Preferred accretion |
PreferredStockAccretion
|
$5.48M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$39.74M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-5.52M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$4.58M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-941.00K | USD | 2 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-27.56M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-28.50M | USD | 3 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$-68.43M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.46M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-72.42M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.