10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001820721-23-000079 |
| Period End Date | 20221231 |
| Filing Date | 20230322 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | arry-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
232 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
412,606.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
400,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$133.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.78M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$367.67M | USD | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
350,000.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
406,000.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
400,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$49.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$51.05M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$413.00M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$350.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$452.84M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$421.18M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$400.00M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$400.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$390.92M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$485.17M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$400.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$236.01M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$233.16M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$329.95M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$205.65M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$269.77M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$299.01M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$9.05M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$16.22M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$3.53M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$31.08M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$12.77M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$52.01M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$45.67M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$33.65M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$39.43M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$40.48M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$852.03M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$902.06M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$870.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$831.21M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$816.17M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.80M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.17M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.02M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$16.88M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.69M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$417.69M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$401.37M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
150.17M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
150.51M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$416.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$69.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$442.22M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
150.28M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
135.03M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
150.33M | shares | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$436.55M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$386.36M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$174.75M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$482.04M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$399.88M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$18.52M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$9.35M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$18.79M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$16.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$26.54M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$32.66M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$23.14M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$26.43M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$26.01M | USD | Point-in-time |
| Total assets |
Assets
|
$1.71B | USD | Point-in-time |
| Total assets |
Assets
|
$1.82B | USD | Point-in-time |
| Total assets |
Assets
|
$1.73B | USD | Point-in-time |
| Total assets |
Assets
|
$1.14B | USD | Point-in-time |
| Total assets |
Assets
|
$1.78B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$92.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$231.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$187.47M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$170.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$199.36M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$51.07M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$91.10M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$54.84M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$38.49M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$54.90M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$2.91M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$3.20M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$3.19M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$4.24M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$3.69M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$10.59M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$419.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$60.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$6.45M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$6.88M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$167.56M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$121.62M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$154.69M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$99.58M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$178.92M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.20M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.77M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$51.49M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$4.30M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$47.69M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$38.69M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$48.18M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.91M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$4.98M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.89M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.55M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$433.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$512.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$513.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$465.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$245.31M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$86.59M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$99.26M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$76.86M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$72.61M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$12.80M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$7.11M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$7.69M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$7.39M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$9.36M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.72M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.11M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$14.81M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.56M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.10M | USD | Point-in-time |
| Long-term warranty |
ProductWarrantyAccrualNoncurrent
|
$1.79M | USD | Point-in-time |
| Long-term warranty |
ProductWarrantyAccrualNoncurrent
|
$4.74M | USD | Point-in-time |
| Long-term warranty |
ProductWarrantyAccrualNoncurrent
|
$3.85M | USD | Point-in-time |
| Long-term warranty |
ProductWarrantyAccrualNoncurrent
|
- | USD | Point-in-time |
| Long-term warranty |
ProductWarrantyAccrualNoncurrent
|
$4.06M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$793.56M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$778.25M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$725.11M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$711.06M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$720.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.28B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$974.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.34B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.33B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.41B | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 406,000 and 350,000 issued, respectively; liquidation preference of $400.0 million and $350.0 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$287.56M | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 406,000 and 350,000 issued, respectively; liquidation preference of $400.0 million and $350.0 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 406,000 and 350,000 issued, respectively; liquidation preference of $400.0 million and $350.0 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$299.57M | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 406,000 and 350,000 issued, respectively; liquidation preference of $400.0 million and $350.0 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 406,000 and 350,000 issued, respectively; liquidation preference of $400.0 million and $350.0 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$281.79M | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 406,000 and 350,000 issued, respectively; liquidation preference of $400.0 million and $350.0 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$293.97M | USD | Point-in-time |
| Preferred stock $0.001 par value; 4,500,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.001 par value; 4,500,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.001 par value; 4,500,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.001 par value; 4,500,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.001 par value; 4,500,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value; 1,000,000,000 shares authorized; 150,513,104 and 135,026,940 issued, respectively |
CommonStockValue
|
$150.00K | USD | Point-in-time |
| Common stock $0.001 par value; 1,000,000,000 shares authorized; 150,513,104 and 135,026,940 issued, respectively |
CommonStockValue
|
$150.00K | USD | Point-in-time |
| Common stock $0.001 par value; 1,000,000,000 shares authorized; 150,513,104 and 135,026,940 issued, respectively |
CommonStockValue
|
$135.00K | USD | Point-in-time |
| Common stock $0.001 par value; 1,000,000,000 shares authorized; 150,513,104 and 135,026,940 issued, respectively |
CommonStockValue
|
$150.00K | USD | Point-in-time |
| Common stock $0.001 par value; 1,000,000,000 shares authorized; 150,513,104 and 135,026,940 issued, respectively |
CommonStockValue
|
$150.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$202.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$411.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$383.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$401.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$392.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-262.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-271.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-302.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-297.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-267.47M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$11.47M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$8.43M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-19.34M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$56.67M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$124.28M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$170.22M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$111.45M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$110.37M | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.82B | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.78B | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.14B | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.73B | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.71B | USD | Point-in-time |
Income Statement
175 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.64B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$419.87M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.24B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$300.59M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$515.02M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$872.66M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$720.45M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$853.32M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$1.09B | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$653.92M | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$669.86M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$379.92M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$274.00M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$434.80M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$1.41B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$770.46M | USD | Annual |
| Gross profit |
GrossProfit
|
$82.86M | USD | Annual |
| Gross profit |
GrossProfit
|
$146.76M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$227.28M | USD | Annual |
| Gross profit |
GrossProfit
|
$202.80M | USD | Annual |
| Gross profit |
GrossProfit
|
$80.22M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$26.59M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$66.53M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$39.95M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$45.42M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.63M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$113.06M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.94M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$150.78M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.97M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$38.70M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$74.36M | USD | 2 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$26.44M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.70M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.68M | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.51M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.73M | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-5.98M | USD | 3 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-5.41M | USD | 2 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-572.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$74.16M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.26M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.51M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$26.02M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$24.90M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$99.14M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$181.24M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$53.28M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$64.93M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$118.21M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$107.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$245.41M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$107.59M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$63.03M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-34.48M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$95.21M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-13.33M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$17.19M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-18.13M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-38.34M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-24.74M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-51.68M | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-905.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$2.79M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-371.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$743.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.31M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-399.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$372.00K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-27.00K | USD | 3 Qtrs |
| Legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Legal settlement |
GainLossRelatedToLitigationSettlement
|
$42.75M | USD | Annual |
| Legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Legal settlement |
GainLossRelatedToLitigationSettlement
|
$42.75M | USD | 3 Qtrs |
| Legal settlement |
GainLossRelatedToLitigationSettlement
|
$42.75M | USD | 1 Quarter |
| Foreign currency gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$3.86M | USD | 1 Quarter |
| Foreign currency gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.16M | USD | Annual |
| Foreign currency gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.74M | USD | 1 Quarter |
| Foreign currency gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.97M | USD | 3 Qtrs |
| Foreign currency gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Foreign currency gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.13M | USD | 2 Qtrs |
| Foreign currency gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-159.00K | USD | 1 Quarter |
| Foreign currency gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$6.94M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$15.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$23.71M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$8.75M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$35.48M | USD | Annual |
| Interest expense |
InterestExpense
|
$14.96M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$33.51M | USD | Annual |
| Interest expense |
InterestExpense
|
$8.02M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-36.38M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-17.43M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$20.98M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$33.45M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-12.46M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-10.13M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.34M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$13.18M | USD | Annual |
| Income (loss) before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-40.68M | USD | 1 Quarter |
| Income (loss) before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$50.64M | USD | 1 Quarter |
| Income (loss) before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$77.78M | USD | Annual |
| Income (loss) before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-61.12M | USD | Annual |
| Income (loss) before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.95M | USD | Annual |
| Income (loss) before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-64.14M | USD | 2 Qtrs |
| Income (loss) before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-23.46M | USD | 1 Quarter |
| Income (loss) before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.50M | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-9.38M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-10.72M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$18.70M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-14.74M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-18.44M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-33.18M | USD | 2 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$10.00M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-23.18M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-25.94M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-30.96M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$9.68M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$40.64M | USD | 1 Quarter |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$36.05M | USD | 3 Qtrs |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$15.71M | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$48.05M | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$23.79M | USD | 2 Qtrs |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$12.26M | USD | 1 Quarter |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$12.18M | USD | 1 Quarter |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
- | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$11.61M | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-17.21M | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-43.62M | USD | Annual |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.36M | USD | 3 Qtrs |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$59.07M | USD | Annual |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-66.12M | USD | Annual |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-54.75M | USD | 2 Qtrs |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$28.39M | USD | 1 Quarter |
| Net income (loss) to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-37.54M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.49 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.25 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.51 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.37 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.19 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.49 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.37 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.51 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.25 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.99M | shares | Point-in-time |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
149.82M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
149.60M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
150.20M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
148.29M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
121.47M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
150.32M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
129.98M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
149.25M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
129.98M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.51M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
149.82M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
149.60M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.99M | shares | Point-in-time |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
148.29M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
150.20M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
149.25M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
151.38M | shares | 1 Quarter |
Cash Flow Statement
277 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-25.94M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-30.96M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$9.68M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$40.64M | USD | 1 Quarter |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$510.00K | USD | 2 Qtrs |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$2.60M | USD | Annual |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$660.00K | USD | 3 Qtrs |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$145.00K | USD | 1 Quarter |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$595.00K | USD | Annual |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$-467.00K | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-23.91M | USD | 2 Qtrs |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-2.74M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-31.57M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$4.35M | USD | 1 Quarter |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-10.10M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-36.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.95M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$74.96M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$101.06M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.61M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$49.80M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.47M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$15.04M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.71M | USD | 1 Quarter |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.29M | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.37M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.86M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$5.00M | USD | 3 Qtrs |
| Interest paid-in-kind |
PaidInKindInterest
|
$3.42M | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterest
|
- | USD | Annual |
| Interest paid-in-kind |
PaidInKindInterest
|
- | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$14.98M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$4.51M | USD | 1 Quarter |
| Equity-based compensation |
ShareBasedCompensation
|
$11.68M | USD | 3 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$7.47M | USD | 2 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$13.76M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$4.81M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$26.44M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.51M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.68M | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.70M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-572.00K | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-5.98M | USD | 3 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.73M | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-5.41M | USD | 2 Qtrs |
| Warranty provision |
WarrantyProvisionExpense
|
$4.15M | USD | Annual |
| Warranty provision |
WarrantyProvisionExpense
|
$594.00K | USD | 1 Quarter |
| Warranty provision |
WarrantyProvisionExpense
|
$516.00K | USD | Annual |
| Warranty provision |
WarrantyProvisionExpense
|
$4.34M | USD | 3 Qtrs |
| Warranty provision |
WarrantyProvisionExpense
|
$1.22M | USD | 2 Qtrs |
| Warranty provision |
WarrantyProvisionExpense
|
$953.00K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$1.23M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$990.00K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-859.00K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-2.33M | USD | 3 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$409.00K | USD | 2 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$409.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$116.85M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$44.27M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$76.98M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$139.04M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$106.55M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$23.04M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$46.25M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$88.18M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$14.27M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-28.34M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-20.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$77.19M | USD | 2 Qtrs |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$7.06M | USD | 2 Qtrs |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$16.53M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-5.61M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$3.61M | USD | 3 Qtrs |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-8.11M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$21.92M | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-19.12M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.01M | USD | 2 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$21.23M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.56M | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-16.33M | USD | 3 Qtrs |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.10M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$42.20M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-50.52M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$7.01M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$12.67M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$74.64M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$59.55M | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$41.27M | USD | 3 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$10.91M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$7.03M | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$9.13M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$3.36M | USD | 2 Qtrs |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$1.02M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-755.00K | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.95M | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$6.87M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.75M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.76M | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-7.22M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$4.70M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$1.91M | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$3.78M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$6.08M | USD | 1 Quarter |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$221.00K | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsPaymentsOfContingentConsiderationLiability
|
$25.00M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsPaymentsOfContingentConsiderationLiability
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsPaymentsOfContingentConsiderationLiability
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-18.64M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$47.26M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-178.96M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$59.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$34.77M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-50.62M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$44.02M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$141.49M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-50.10M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-263.19M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-122.20M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-60.76M | USD | 2 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.90M | USD | 2 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.36M | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.34M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.62M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.36M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.69M | USD | 3 Qtrs |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$373.82M | USD | 3 Qtrs |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$373.82M | USD | 1 Quarter |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$373.82M | USD | 2 Qtrs |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$373.82M | USD | Annual |
| Investment in equity security |
PaymentsToDevelopSoftware
|
- | USD | Annual |
| Investment in equity security |
PaymentsToDevelopSoftware
|
- | USD | 2 Qtrs |
| Investment in equity security |
PaymentsToDevelopSoftware
|
- | USD | 3 Qtrs |
| Investment in equity security |
PaymentsToDevelopSoftware
|
$11.97M | USD | Annual |
| Investment in equity security |
PaymentsToDevelopSoftware
|
- | USD | Annual |
| Investment in equity security |
PaymentsToDevelopSoftware
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.34M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.33M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-377.71M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-376.17M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-380.51M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-384.44M | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$33.10M | USD | 3 Qtrs |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$33.10M | USD | 2 Qtrs |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$33.10M | USD | 1 Quarter |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
- | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$33.10M | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$224.99M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$15.88M | USD | 2 Qtrs |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$145.53M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$15.88M | USD | 3 Qtrs |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$15.88M | USD | 1 Quarter |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$120.64M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$15.88M | USD | Annual |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
$7.20M | USD | Annual |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
$1.17M | USD | 3 Qtrs |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
$1.89M | USD | Annual |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
- | USD | Annual |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
$575.00K | USD | 2 Qtrs |
| Series A equity issuance costs |
PaymentOfTemporaryEquityIssuanceCosts
|
$175.00K | USD | 1 Quarter |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$450.00K | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
- | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$450.00K | USD | 2 Qtrs |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$450.00K | USD | 3 Qtrs |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$3.87M | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$450.00K | USD | 1 Quarter |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$8.05M | USD | Annual |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$18.67M | USD | Annual |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$18.67M | USD | 3 Qtrs |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$70.00K | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$116.00M | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$116.00M | USD | 3 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | 1 Quarter |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$33.00M | USD | 2 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$126.03M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$126.03M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$52.00M | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$101.00M | USD | 2 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$116.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$116.00M | USD | 3 Qtrs |
| Proceeds from issuance of other debt |
ProceedsFromOtherDebt
|
- | USD | Annual |
| Proceeds from issuance of other debt |
ProceedsFromOtherDebt
|
$20.19M | USD | Annual |
| Proceeds from issuance of other debt |
ProceedsFromOtherDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
$413.32M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
$52.87M | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
- | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
- | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
$1.59M | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfSecuredDebt
|
$57.70M | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfSecuredDebt
|
$14.30M | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromLongTermLinesOfCredit
|
$575.00M | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from term loan facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Principal payments on other debt |
RepaymentsOfOtherDebt
|
$23.93M | USD | Annual |
| Principal payments on other debt |
RepaymentsOfOtherDebt
|
$115.00M | USD | Annual |
| Principal payments on other debt |
RepaymentsOfOtherDebt
|
$133.22M | USD | Annual |
| Payments on related party loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payments on related party loans |
RepaymentsOfRelatedPartyDebt
|
$45.56M | USD | Annual |
| Payments on related party loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment of special distribution |
PaymentsOfDistributionsToAffiliates
|
$589.00M | USD | Point-in-time |
| Payment of special distribution |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Payment of special distribution |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Payment of special distribution |
PaymentsOfDistributionsToAffiliates
|
$589.00M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$1.48M | USD | 2 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$1.48M | USD | 1 Quarter |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$1.48M | USD | 3 Qtrs |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$1.48M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$7.81M | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$6.46M | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$6.59M | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$36.01M | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-129.27M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.44M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$122.70M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$537.75M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$100.74M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.15M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.36M | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$735.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.55M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-844.00K | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$259.23M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-318.18M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-252.82M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-304.89M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-233.77M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-316.62M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.49M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$51.05M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$361.26M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$367.67M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$108.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.78M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.90M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.90M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.78M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$361.26M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$51.05M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$108.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$367.67M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$6.93M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$24.31M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$23.12M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$10.74M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$31.10M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$13.32M | USD | Annual |
| Dividends accrued on Series A Preferred |
DividendsPreferredStockStock
|
- | USD | Annual |
| Dividends accrued on Series A Preferred |
DividendsPreferredStockStock
|
- | USD | Annual |
| Dividends accrued on Series A Preferred |
DividendsPreferredStockStock
|
$6.39M | USD | Annual |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$200.22M | USD | Annual |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$200.22M | USD | 3 Qtrs |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$200.22M | USD | 1 Quarter |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$200.22M | USD | 2 Qtrs |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
- | USD | Annual |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
- | USD | Annual |
Stockholders Equity
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$124.28M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$170.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$111.45M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$110.37M | USD | Point-in-time |
| Special distribution |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$589.00M | USD | Annual |
| Initial public offering of common stock, net of underwriting discounts and commissions (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | Point-in-time |
| Initial public offering of common stock, net of underwriting discounts and commissions |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | Annual |
| Initial public offering of common stock, net of underwriting discounts and commissions |
StockIssuedDuringPeriodValueNewIssues
|
$145.53M | USD | Annual |
| Initial public offering of common stock, net of underwriting discounts and commissions |
StockIssuedDuringPeriodValueNewIssues
|
$216.08M | USD | Annual |
| Deferred offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$6.46M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.41M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.56M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.45M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.10M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.94M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.54M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.36M | USD | 2 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.81M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-25.94M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-30.96M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$9.68M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$40.64M | USD | 1 Quarter |
| Corporate conversion and stock split |
CorporateConversionAndStockSplitAmount
|
- | USD | Annual |
| Ending balance |
StockholdersEquity
|
$124.28M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$170.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$111.45M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$110.37M | USD | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
413,000.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
400,000.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
350,000.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
400,000.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
406,000.00 | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$287.56M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$299.57M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$281.79M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$293.97M | USD | Point-in-time |
| Issuance of Series A Preferred, net of fees (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | 2 Qtrs |
| Issuance of Series A Preferred, net of fees (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | Annual |
| Issuance of Series A Preferred, net of fees (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | 3 Qtrs |
| Issuance of Series A Preferred, net of fees (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | 1 Quarter |
| Issuance of Series A Preferred, net of fees (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
350,000.00 | shares | Annual |
| Issuance of Series A Preferred, net of fees |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$229.80M | USD | Annual |
| Issuance of Series A Preferred, net of fees |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$32.72M | USD | 1 Quarter |
| Issuance of Series A Preferred, net of fees |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$32.72M | USD | 2 Qtrs |
| Issuance of Series A Preferred, net of fees |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$32.72M | USD | Annual |
| Issuance of Series A Preferred, net of fees |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$32.72M | USD | 3 Qtrs |
| Preferred cumulative dividends plus accretion (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
13,000.00 | shares | 1 Quarter |
| Preferred cumulative dividends plus accretion (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
19,000.00 | shares | Annual |
| Preferred cumulative dividends plus accretion (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
13,000.00 | shares | 3 Qtrs |
| Preferred cumulative dividends plus accretion (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
13,000.00 | shares | 2 Qtrs |
| Preferred cumulative dividends plus accretion |
TemporaryEquityAccretionOfDividends
|
$48.05M | USD | Annual |
| Preferred cumulative dividends plus accretion |
TemporaryEquityAccretionOfDividends
|
$23.79M | USD | 2 Qtrs |
| Preferred cumulative dividends plus accretion |
TemporaryEquityAccretionOfDividends
|
$12.18M | USD | 1 Quarter |
| Preferred cumulative dividends plus accretion |
TemporaryEquityAccretionOfDividends
|
$11.61M | USD | 1 Quarter |
| Preferred cumulative dividends plus accretion |
TemporaryEquityAccretionOfDividends
|
$12.26M | USD | 1 Quarter |
| Preferred cumulative dividends plus accretion |
TemporaryEquityAccretionOfDividends
|
$8.23M | USD | Annual |
| Preferred cumulative dividends plus accretion |
TemporaryEquityAccretionOfDividends
|
$36.05M | USD | 3 Qtrs |
| Dividends paid (in shares) |
TemporaryEquityDividendsPaidShares
|
13,000.00 | shares | Annual |
| Dividends paid (in shares) |
TemporaryEquityDividendsPaidShares
|
13,000.00 | shares | 1 Quarter |
| Dividends paid (in shares) |
TemporaryEquityDividendsPaidShares
|
13,000.00 | shares | 3 Qtrs |
| Dividends paid |
TemporaryEquityDividendsPaidAmount
|
$18.67M | USD | 3 Qtrs |
| Dividends paid |
TemporaryEquityDividendsPaidAmount
|
$18.67M | USD | Annual |
| Dividends paid |
TemporaryEquityDividendsPaidAmount
|
$18.67M | USD | 1 Quarter |
| Payment of dividends |
TemporaryEquityPaymentOfDividends
|
$8.05M | USD | Annual |
| Preferred accretion |
TemporaryEquityPreferredAccretion
|
$7.49M | USD | Annual |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
413,000.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
400,000.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
350,000.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
400,000.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
406,000.00 | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$287.56M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$299.57M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$281.79M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$293.97M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$124.28M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$170.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$111.45M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$110.37M | USD | Point-in-time |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.41M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.56M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.45M | USD | 3 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.10M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.94M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.54M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.36M | USD | 2 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.81M | USD | Annual |
| Issuance of stock, net (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | Point-in-time |
| Issuance of stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | Annual |
| Issuance of stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$145.53M | USD | Annual |
| Issuance of stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$216.08M | USD | Annual |
| Deferred tax impact of capped call |
AdjustmentsToAdditionalPaidInCapitalPremiumOnDerivative
|
$-40.51M | USD | Annual |
| Preferred cumulative dividends plus accretion |
DividendsPreferredStock
|
$23.79M | USD | 2 Qtrs |
| Preferred cumulative dividends plus accretion |
DividendsPreferredStock
|
$48.05M | USD | Annual |
| Preferred cumulative dividends plus accretion |
DividendsPreferredStock
|
$12.18M | USD | 1 Quarter |
| Preferred cumulative dividends plus accretion |
DividendsPreferredStock
|
$12.26M | USD | 1 Quarter |
| Preferred cumulative dividends plus accretion |
DividendsPreferredStock
|
$11.61M | USD | 1 Quarter |
| Preferred cumulative dividends plus accretion |
DividendsPreferredStock
|
$36.05M | USD | 3 Qtrs |
| Preferred cumulative dividends plus accretion |
DividendsPreferredStock
|
$8.23M | USD | Annual |
| Preferred accretion |
PreferredStockAccretion
|
$7.49M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-25.94M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-30.96M | USD | 2 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$9.68M | USD | 3 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net (loss) |
NetIncomeLoss
|
$-5.02M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$40.64M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$11.47M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-19.34M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$56.67M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-30.81M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.43M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-45.21M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$124.28M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$305.15M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$170.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$111.45M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$110.37M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-25.94M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-30.96M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$9.68M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$59.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$40.64M | USD | 1 Quarter |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-19.34M | USD | 3 Qtrs |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-30.81M | USD | 1 Quarter |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-45.21M | USD | 1 Quarter |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$8.43M | USD | Annual |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$56.67M | USD | 1 Quarter |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$11.47M | USD | 2 Qtrs |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$12.86M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-19.49M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$9.84M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$59.07M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$30.74M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-50.23M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-9.66M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-50.40M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.