10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001820721-24-000011 |
| Period End Date | 20231231 |
| Filing Date | 20240228 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | arry-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Temporary equity, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$133.90M | USD | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
406,389.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
432,759.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$249.08M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$493.10M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$236.01M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$421.18M | USD | Point-in-time |
| Temporary equity, liquidation preference |
TemporaryEquityLiquidationPreference
|
$493.10M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$332.15M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$233.16M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$161.96M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$3.53M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$39.43M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$89.08M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$831.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$832.28M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$31.89M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.17M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
151.24M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$416.18M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
150.51M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$435.59M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$386.36M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$350.40M | USD | Point-in-time |
| Deferred income tax assets |
DeferredIncomeTaxAssetsNet
|
$15.87M | USD | Point-in-time |
| Deferred income tax assets |
DeferredIncomeTaxAssetsNet
|
$16.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$32.66M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$40.72M | USD | Point-in-time |
| Total assets |
Assets
|
$1.71B | USD | Point-in-time |
| Total assets |
Assets
|
$1.71B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$119.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$170.43M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$70.21M | USD | Point-in-time |
| Accrued expenses and other |
OtherAccruedLiabilitiesCurrent
|
$54.90M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$2.79M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$3.69M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$6.88M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$5.75M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$178.92M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$66.49M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.43M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.20M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$38.69M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$21.47M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$48.05M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$465.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$335.69M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$66.86M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$72.61M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$8.94M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$7.39M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$20.43M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$14.81M | USD | Point-in-time |
| Long-term warranty |
ProductWarrantyAccrualNoncurrent
|
$3.37M | USD | Point-in-time |
| Long-term warranty |
ProductWarrantyAccrualNoncurrent
|
$1.79M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$720.35M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$660.95M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.10B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.28B | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 432,759 and 406,389 issued, respectively; liquidation preference of $493.1 million and $493.1 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 432,759 and 406,389 issued, respectively; liquidation preference of $493.1 million and $493.1 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$351.26M | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 432,759 and 406,389 issued, respectively; liquidation preference of $493.1 million and $493.1 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Series A Redeemable Perpetual Preferred Stock: $0.001 par value; 500,000 shares authorized; 432,759 and 406,389 issued, respectively; liquidation preference of $493.1 million and $493.1 million, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$299.57M | USD | Point-in-time |
| Preferred stock $0.001 par value - 4,500,000 shares authorized; none issued at respective dates |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.001 par value - 4,500,000 shares authorized; none issued at respective dates |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value - 1,000,000,000 shares authorized; 151,242,120 and 150,513,104 shares issued at respective dates |
CommonStockValue
|
$150.00K | USD | Point-in-time |
| Common stock $0.001 par value - 1,000,000,000 shares authorized; 151,242,120 and 150,513,104 shares issued at respective dates |
CommonStockValue
|
$151.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$344.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$383.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-267.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-130.23M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$44.81M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$8.43M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$259.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$124.28M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.71B | USD | Point-in-time |
| Total liabilities, redeemable perpetual preferred stock and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.71B | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$853.32M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.58B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.64B | USD | Annual |
| Cost of product and service revenue |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$770.46M | USD | Annual |
| Cost of product and service revenue |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.15B | USD | Annual |
| Cost of product and service revenue |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.41B | USD | Annual |
| Amortization of developed technology |
CostOfGoodsAndServicesSoldAmortization
|
$14.56M | USD | Annual |
| Amortization of developed technology |
CostOfGoodsAndServicesSoldAmortization
|
$14.56M | USD | Annual |
| Amortization of developed technology |
CostOfGoodsAndServicesSoldAmortization
|
$14.56M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.16B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$785.02M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.42B | USD | Annual |
| Gross profit |
GrossProfit
|
$212.72M | USD | Annual |
| Gross profit |
GrossProfit
|
$415.55M | USD | Annual |
| Gross profit |
GrossProfit
|
$68.30M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.97M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$150.78M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$159.53M | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.51M | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.70M | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.96M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.37M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$84.58M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$93.04M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$230.85M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$201.43M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$214.12M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-24.74M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-18.13M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$2.79M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-905.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.01M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$209.00K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$8.33M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$3.18M | USD | Annual |
| Legal settlement |
GainLossRelatedToLitigationSettlement
|
$42.75M | USD | Annual |
| Legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Foreign currency transaction (loss) gain, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.16M | USD | Annual |
| Foreign currency transaction (loss) gain, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-53.00K | USD | Annual |
| Foreign currency transaction (loss) gain, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$44.23M | USD | Annual |
| Interest expense |
InterestExpense
|
$36.69M | USD | Annual |
| Interest expense |
InterestExpense
|
$35.68M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$13.18M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-36.97M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-36.38M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$177.16M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-61.12M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.95M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-10.72M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$39.92M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-9.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$137.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$48.05M | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$51.69M | USD | Annual |
| Preferred dividends and accretion |
PreferredStockAccretionOfRedemptionDiscount
|
$15.71M | USD | Annual |
| Net income (loss) to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$85.55M | USD | Annual |
| Net income (loss) to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-43.62M | USD | Annual |
| Net income (loss) to common shareholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-66.12M | USD | Annual |
| Net income (loss) to common shareholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-66.12M | USD | Annual |
| Net income (loss) to common shareholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$85.55M | USD | Annual |
| Net income (loss) to common shareholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-43.62M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.57 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.51 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.56 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.51 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
150.94M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
129.98M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
149.82M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
149.82M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
152.02M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
129.98M | shares | Annual |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$137.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$2.60M | USD | Annual |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$-467.00K | USD | Annual |
| Provision for (recovery of) bad debts |
ProvisionForDoubtfulAccounts
|
$2.53M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-8.86M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-10.10M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-31.57M | USD | Annual |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$11.39M | USD | Annual |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$86.50M | USD | Annual |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$40.27M | USD | Annual |
| Amortization of developed technology |
CostOfGoodsAndServicesSoldAmortization
|
$14.56M | USD | Annual |
| Amortization of developed technology |
CostOfGoodsAndServicesSoldAmortization
|
$14.56M | USD | Annual |
| Amortization of developed technology |
CostOfGoodsAndServicesSoldAmortization
|
$14.56M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$15.04M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$10.57M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.86M | USD | Annual |
| Gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
$457.00K | USD | Annual |
| Gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$13.76M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$14.98M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$14.54M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.51M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.70M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.96M | USD | Annual |
| Warranty provision |
ProductWarrantyExpense
|
$4.15M | USD | Annual |
| Warranty provision |
ProductWarrantyExpense
|
$516.00K | USD | Annual |
| Warranty provision |
ProductWarrantyExpense
|
$4.67M | USD | Annual |
| Write-down of inventories |
InventoryWriteDown
|
$-859.00K | USD | Annual |
| Write-down of inventories |
InventoryWriteDown
|
$990.00K | USD | Annual |
| Write-down of inventories |
InventoryWriteDown
|
$6.43M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-92.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$76.98M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$116.85M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-66.74M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$88.18M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-20.87M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-9.00K | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-8.11M | USD | Annual |
| Income tax receivables |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-5.61M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.84M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-19.12M | USD | Annual |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$21.23M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$7.01M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-37.65M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$12.67M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$1.02M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$9.13M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$5.33M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.75M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.94M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-755.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$221.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$1.18M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$3.78M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-111.99M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$59.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-50.62M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$141.49M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-263.19M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$231.96M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.99M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.36M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.62M | USD | Annual |
| Retirement/disposal of PP&E |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Retirement/disposal of PP&E |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Retirement/disposal of PP&E |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$168.00K | USD | Annual |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$373.82M | USD | Annual |
| Acquisition of STI, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Investment in equity securities |
PaymentsToAcquireInvestments
|
$11.97M | USD | Annual |
| Investment in equity securities |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Investment in equity securities |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-384.44M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.33M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.82M | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$224.99M | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
$33.10M | USD | Annual |
| Proceeds from Series A issuance |
ProceedsFromIssuanceOfTemporaryEquity
|
- | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$120.64M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$15.88M | USD | Annual |
| Series A equity issuance costs and commitment fees |
PaymentOfTemporaryEquityIssuanceCosts
|
$1.51M | USD | Annual |
| Series A equity issuance costs and commitment fees |
PaymentOfTemporaryEquityIssuanceCosts
|
$1.89M | USD | Annual |
| Series A equity issuance costs and commitment fees |
PaymentOfTemporaryEquityIssuanceCosts
|
$7.20M | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
- | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$3.87M | USD | Annual |
| Common stock issuance costs |
PaymentsOfCommonStockIssuanceCosts
|
$450.00K | USD | Annual |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$8.05M | USD | Annual |
| Dividends paid on Series A Preferred |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$18.67M | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$116.00M | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$126.03M | USD | Annual |
| Payments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$126.03M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$116.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from issuance of other debt |
ProceedsFromOtherDebt
|
$63.31M | USD | Annual |
| Proceeds from issuance of other debt |
ProceedsFromOtherDebt
|
$20.19M | USD | Annual |
| Proceeds from issuance of other debt |
ProceedsFromOtherDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromIssuanceOfConvertibleNotes
|
$413.32M | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
- | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
$52.87M | USD | Annual |
| Premium paid on capped call |
PremiumPaidOnCappedCall
|
- | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Fees paid on issuance of convertible notes |
FeesPaidOnIssuanceOfConvertibleNotes
|
$1.59M | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfSecuredDebt
|
$74.30M | USD | Annual |
| Principal payments on term loan facility |
RepaymentsOfSecuredDebt
|
$14.30M | USD | Annual |
| Principal payments on other debt |
RepaymentsOfOtherDebt
|
$23.93M | USD | Annual |
| Principal payments on other debt |
RepaymentsOfOtherDebt
|
$88.06M | USD | Annual |
| Principal payments on other debt |
RepaymentsOfOtherDebt
|
$133.22M | USD | Annual |
| Contingent consideration payments |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$1.20M | USD | Annual |
| Contingent consideration payments |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$7.81M | USD | Annual |
| Contingent consideration payments |
BusinessCombinationContingentConsiderationArrangementsSettlementsOfContingentConsiderationLiability
|
$1.48M | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$6.59M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-101.76M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.44M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$537.75M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$735.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.81M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalent balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-233.77M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$259.23M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$115.18M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$108.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$249.08M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$367.67M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.90M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$108.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$249.08M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$367.67M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.90M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$43.95M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$24.31M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$23.12M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$10.74M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$13.32M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$45.94M | USD | Annual |
| Dividends accrued on Series A Preferred |
DividendsPreferredStockStock
|
$6.39M | USD | Annual |
| Dividends accrued on Series A Preferred |
DividendsPreferredStockStock
|
- | USD | Annual |
| Dividends accrued on Series A Preferred |
DividendsPreferredStockStock
|
$26.37M | USD | Annual |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
- | USD | Annual |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$200.22M | USD | Annual |
| Stock consideration paid for acquisition of STI |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
- | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
406,000.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
350,000.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
432,000.00 | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$351.26M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$299.57M | USD | Point-in-time |
| Preferred cumulative dividends plus accretion and commitment fees (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
26,000.00 | shares | Annual |
| Preferred cumulative dividends plus accretion and commitment fees (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
19,000.00 | shares | Annual |
| Preferred cumulative dividends plus accretion and commitment fees |
TemporaryEquityAccretionOfDividends
|
$8.23M | USD | Annual |
| Preferred cumulative dividends plus accretion and commitment fees |
TemporaryEquityAccretionOfDividends
|
$48.05M | USD | Annual |
| Preferred cumulative dividends plus accretion and commitment fees |
TemporaryEquityAccretionOfDividends
|
$51.69M | USD | Annual |
| Payment of dividends |
TemporaryEquityPaymentOfDividends
|
$8.05M | USD | Annual |
| Preferred accretion |
TemporaryEquityPreferredAccretion
|
$7.49M | USD | Annual |
| Dividends paid (in shares) |
TemporaryEquityDividendsPaidShares
|
13,000.00 | shares | Annual |
| Dividends paid |
TemporaryEquityDividendsPaidAmount
|
$18.67M | USD | Annual |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
406,000.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
350,000.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
432,000.00 | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$351.26M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$237.46M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$299.57M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$259.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$124.28M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.54M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.54M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.56M | USD | Annual |
| Issuance of stock, net (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | Point-in-time |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$216.08M | USD | Annual |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$104.76M | USD | Annual |
| Deferred tax impact of capped call |
AdjustmentsToAdditionalPaidInCapitalDeferredTaxImpactOfCappedCall
|
$40.51M | USD | Annual |
| Preferred cumulative dividends plus accretion and commitment fees |
DividendsPreferredStock
|
$53.20M | USD | Annual |
| Preferred cumulative dividends plus accretion and commitment fees |
DividendsPreferredStock
|
$48.05M | USD | Annual |
| Preferred cumulative dividends plus accretion and commitment fees |
DividendsPreferredStock
|
$8.23M | USD | Annual |
| Preferred accretion |
AdjustmentsToAdditionalPaidInCapitalPreferredStockAccretion
|
$7.49M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$137.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$36.38M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$8.43M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Ending balance |
StockholdersEquity
|
$259.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-69.20M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$124.28M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-80.90M | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-50.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$137.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$4.43M | USD | Annual |
| Foreign currency |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$36.38M | USD | Annual |
| Foreign currency |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$8.43M | USD | Annual |
| Foreign currency |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-50.40M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$173.62M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$12.86M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.