10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001828937-24-000024 |
| Period End Date | 20231231 |
| Filing Date | 20240315 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | foa-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Notes payable, net (includes amounts due to related parties of $59,130 and $46,790, respectively) |
NotesPayable
|
$399.40M | USD | Point-in-time |
| Notes payable, net (includes amounts due to related parties of $59,130 and $46,790, respectively) |
NotesPayable
|
$410.91M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.48M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$178.32M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$179.76M | USD | Point-in-time |
| Loans, at fair value |
FairValueOptionLoansHeldAsAssets
|
$26.40B | USD | Point-in-time |
| Loans, at fair value |
FairValueOptionLoansHeldAsAssets
|
$19.65B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$253.53M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$297.12M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$370.54M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$221.91M | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$313.36M | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$6.72M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$27.11B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$20.87B | USD | Point-in-time |
| HMBS related obligations, at fair value |
HMBSRelatedObligationAtFairValue
|
$17.35B | USD | Point-in-time |
| HMBS related obligations, at fair value |
HMBSRelatedObligationAtFairValue
|
$11.00B | USD | Point-in-time |
| Nonrecourse debt, at fair value |
SecuritiesLoanedOrSoldUnderAgreementsToRepurchaseFairValueDisclosure
|
$7.34B | USD | Point-in-time |
| Nonrecourse debt, at fair value |
SecuritiesLoanedOrSoldUnderAgreementsToRepurchaseFairValueDisclosure
|
$7.90B | USD | Point-in-time |
| Other financing lines of credit |
OtherLongTermDebt
|
$928.48M | USD | Point-in-time |
| Other financing lines of credit |
OtherLongTermDebt
|
$1.33B | USD | Point-in-time |
| Notes payable, carrying value |
NotesPayable
|
$399.40M | USD | Point-in-time |
| Notes payable, carrying value |
NotesPayable
|
$410.91M | USD | Point-in-time |
| Payables and other liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$173.73M | USD | Point-in-time |
| Payables and other liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$219.57M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$227.11M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$18.30M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$20.47B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$26.84B | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 21) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$946.93M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$888.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-634.29M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-714.38M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-249.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-273.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$40.10M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$150.91M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$272.41M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$404.84M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$27.11B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$20.87B | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net fair value gains on loans and related obligations |
NetFairValueGainsOnMortgageLoansAndRelatedObligations
|
$322.33M | USD | Annual |
| Net fair value gains on loans and related obligations |
NetFairValueGainsOnMortgageLoansAndRelatedObligations
|
$89.49M | USD | Annual |
| Fee income |
FeeIncome
|
$43.45M | USD | Annual |
| Fee income |
FeeIncome
|
$81.81M | USD | Annual |
| Loss on sale and other income from loans held for sale, net |
GainLossOnSalesAndOtherIncomeFromLoansHeldForSaleNet
|
$-24.99M | USD | Annual |
| Loss on sale and other income from loans held for sale, net |
GainLossOnSalesAndOtherIncomeFromLoansHeldForSaleNet
|
$-5.93M | USD | Annual |
| Interest income |
InterestIncomeOperating
|
$12.19M | USD | Annual |
| Interest income |
InterestIncomeOperating
|
$6.04M | USD | Annual |
| Interest expense |
InterestExpense
|
$118.73M | USD | Annual |
| Interest expense |
InterestExpense
|
$118.65M | USD | Annual |
| Net interest expense |
InterestIncomeExpenseNet
|
$-112.61M | USD | Annual |
| Net interest expense |
InterestIncomeExpenseNet
|
$-106.53M | USD | Annual |
| TOTAL REVENUES |
Revenues
|
$52.76M | USD | Annual |
| TOTAL REVENUES |
Revenues
|
$234.25M | USD | Annual |
| Salaries, benefits, and related expenses |
LaborAndRelatedExpense
|
$178.32M | USD | Annual |
| Salaries, benefits, and related expenses |
LaborAndRelatedExpense
|
$206.94M | USD | Annual |
| Loan portfolio expenses |
LoanPortfolioExpense
|
$52.08M | USD | Annual |
| Loan portfolio expenses |
LoanPortfolioExpense
|
$26.49M | USD | Annual |
| Loan servicing expenses |
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
$30.73M | USD | Annual |
| Loan servicing expenses |
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
$33.06M | USD | Annual |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$13.03M | USD | Annual |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$31.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$42.37M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$42.03M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$82.20M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$71.08M | USD | Annual |
| TOTAL EXPENSES |
OperatingExpenses
|
$418.23M | USD | Annual |
| TOTAL EXPENSES |
OperatingExpenses
|
$392.01M | USD | Annual |
| IMPAIRMENT OF INTANGIBLES AND OTHER ASSETS |
ImpairmentOfIntangibleAssetsAndOtherAssets
|
$9.30M | USD | Annual |
| IMPAIRMENT OF INTANGIBLES AND OTHER ASSETS |
ImpairmentOfIntangibleAssetsAndOtherAssets
|
$9.53M | USD | Annual |
| OTHER, NET |
OtherNonoperatingIncomeExpense
|
$31.99M | USD | Annual |
| OTHER, NET |
OtherNonoperatingIncomeExpense
|
$211.00K | USD | Annual |
| NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-166.84M | USD | Annual |
| NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-343.00M | USD | Annual |
| Benefit for income taxes from continuing operations |
IncomeTaxExpenseBenefit
|
$-17.13M | USD | Annual |
| Benefit for income taxes from continuing operations |
IncomeTaxExpenseBenefit
|
$-593.00K | USD | Annual |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-325.87M | USD | Annual |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-166.25M | USD | Annual |
| NET LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-51.91M | USD | Annual |
| NET LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-389.66M | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-218.16M | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-715.53M | USD | Annual |
| Net loss from continuing operations attributable to noncontrolling interest |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-104.96M | USD | Annual |
| Net loss from continuing operations attributable to noncontrolling interest |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-261.45M | USD | Annual |
| Net loss from discontinued operations attributable to noncontrolling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$-263.40M | USD | Annual |
| Net loss from discontinued operations attributable to noncontrolling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$-33.11M | USD | Annual |
| NET LOSS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO CONTROLLING INTEREST |
IncomeLossFromContinuingOperations
|
$-64.42M | USD | Annual |
| NET LOSS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO CONTROLLING INTEREST |
IncomeLossFromContinuingOperations
|
$-61.29M | USD | Annual |
| NET LOSS FROM DISCONTINUED OPERATIONS ATTRIBUTABLE TO CONTROLLING INTEREST |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-18.80M | USD | Annual |
| NET LOSS FROM DISCONTINUED OPERATIONS ATTRIBUTABLE TO CONTROLLING INTEREST |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-126.26M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST |
NetIncomeLoss
|
$-80.09M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO CONTROLLING INTEREST |
NetIncomeLoss
|
$-190.68M | USD | Annual |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.98M | shares | Annual |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.30M | shares | Annual |
| Basic net loss per share from continuing operations (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.75 | USD | Annual |
| Basic net loss per share from continuing operations (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.03 | USD | Annual |
| Basic net loss per share (in usd per share) |
EarningsPerShareBasic
|
$-3.06 | USD | Annual |
| Basic net loss per share (in usd per share) |
EarningsPerShareBasic
|
$-0.98 | USD | Annual |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
81.98M | shares | Annual |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
188.24M | shares | Annual |
| Diluted net loss per share from continuing operations (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.75 | USD | Annual |
| Diluted net loss per share from continuing operations (in usd per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.58 | USD | Annual |
| Diluted net loss per share (in USD per share) |
EarningsPerShareDiluted
|
$-0.98 | USD | Annual |
| Diluted net loss per share (in USD per share) |
EarningsPerShareDiluted
|
$-3.12 | USD | Annual |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-218.16M | USD | Annual |
| Net loss |
ProfitLoss
|
$-715.53M | USD | Annual |
| Loss (gain) on sale and other income from loans held for sale, net |
GainLossOnSaleOfLoansAndLeases
|
$-27.22M | USD | Annual |
| Loss (gain) on sale and other income from loans held for sale, net |
GainLossOnSaleOfLoansAndLeases
|
$211.02M | USD | Annual |
| Unrealized fair value changes on loans, related obligations, and derivatives |
UnrealizedChangesOnMortgageLoansRelatedObligationsAndDerivatives
|
$60.26M | USD | Annual |
| Unrealized fair value changes on loans, related obligations, and derivatives |
UnrealizedChangesOnMortgageLoansRelatedObligationsAndDerivatives
|
$307.15M | USD | Annual |
| Change in fair value of mortgage servicing rights (MSR) |
MortgageServicingRightsMSRImpairmentRecovery
|
$3.07M | USD | Annual |
| Change in fair value of mortgage servicing rights (MSR) |
MortgageServicingRightsMSRImpairmentRecovery
|
$-23.03M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$64.99M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$47.55M | USD | Annual |
| Change in fair value of nonrecourse MSR financing liability |
ChangeInFairValueOfNonRecourseMortgageServicingRightFinancingLiability
|
$-8.16M | USD | Annual |
| Change in fair value of nonrecourse MSR financing liability |
ChangeInFairValueOfNonRecourseMortgageServicingRightFinancingLiability
|
$748.00K | USD | Annual |
| Impairment of intangibles and other assets |
ImpairmentOfIntangiblesAndOtherAssets
|
$192.51M | USD | Annual |
| Impairment of intangibles and other assets |
ImpairmentOfIntangiblesAndOtherAssets
|
$13.75M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-16.77M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$678.00K | USD | Annual |
| Change in fair value of deferred purchase price liabilities |
UnrealizedGainLossDueToFairValueOfDeferredPurchasePriceLiabilities
|
$11.21M | USD | Annual |
| Change in fair value of deferred purchase price liabilities |
UnrealizedGainLossDueToFairValueOfDeferredPurchasePriceLiabilities
|
$-552.00K | USD | Annual |
| Loss on investments |
GainLossOnInvestments
|
$-16.84M | USD | Annual |
| Loss on investments |
GainLossOnInvestments
|
$-6.92M | USD | Annual |
| Equity-based compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$24.67M | USD | Annual |
| Equity-based compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$47.86M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$6.54M | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$-3.03M | USD | Annual |
| Provision for claims |
LossContingencyAccrualProvision
|
$3.35M | USD | Annual |
| Provision for claims |
LossContingencyAccrualProvision
|
$2.19M | USD | Annual |
| Originations/purchases of loans held for sale |
PaymentsForOriginationOfMortgageLoansHeldForSale
|
$211.49M | USD | Annual |
| Originations/purchases of loans held for sale |
PaymentsForOriginationOfMortgageLoansHeldForSale
|
$14.31B | USD | Annual |
| Proceeds from sale of loans held for sale |
ProceedsFromSaleOfLoansHeldForSale
|
$16.17B | USD | Annual |
| Proceeds from sale of loans held for sale |
ProceedsFromSaleOfLoansHeldForSale
|
$530.53M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-4.38M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$33.00K | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-421.32M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-33.76M | USD | Annual |
| Payables and accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-31.82M | USD | Annual |
| Payables and accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-162.43M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.41B | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-71.57M | USD | Annual |
| Purchases and originations of loans held for investment |
PaymentsToAcquireLoansAndLeasesHeldForInvestment
|
$6.17B | USD | Annual |
| Purchases and originations of loans held for investment |
PaymentsToAcquireLoansAndLeasesHeldForInvestment
|
$3.05B | USD | Annual |
| Proceeds/payments received on loans held for investment |
ProceedsFromSaleOfLoansAndLeasesHeldForInvestment
|
$2.18B | USD | Annual |
| Proceeds/payments received on loans held for investment |
ProceedsFromSaleOfLoansAndLeasesHeldForInvestment
|
$1.93B | USD | Annual |
| Purchases and originations of loans held for investment, subject to nonrecourse debt |
PurchasesAndOriginationOfMortgageLoansHeldForInvestmentSubjectToNonrecourseDebt
|
$76.03M | USD | Annual |
| Purchases and originations of loans held for investment, subject to nonrecourse debt |
PurchasesAndOriginationOfMortgageLoansHeldForInvestmentSubjectToNonrecourseDebt
|
$117.01M | USD | Annual |
| Proceeds/payments on loans held for investment, subject to nonrecourse debt |
PaymentsOnMortgageLoansHeldForInvestmentSubjectToNonrecourseDebt
|
$1.35B | USD | Annual |
| Proceeds/payments on loans held for investment, subject to nonrecourse debt |
PaymentsOnMortgageLoansHeldForInvestmentSubjectToNonrecourseDebt
|
$1.85B | USD | Annual |
| Proceeds on sale of MSR |
ProceedsFromSaleOfMortgageServicingRightsMSR
|
$473.79M | USD | Annual |
| Proceeds on sale of MSR |
ProceedsFromSaleOfMortgageServicingRightsMSR
|
$85.63M | USD | Annual |
| Acquisition of American Advisors Group net assets |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of American Advisors Group net assets |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$140.85M | USD | Annual |
| Proceeds from sale of businesses (net of cash transferred) |
ProceedsFromDivestitureOfBusinesses
|
$71.17M | USD | Annual |
| Proceeds from sale of businesses (net of cash transferred) |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Issuance of notes receivable |
PaymentsToAcquireNotesReceivable
|
$20.00M | USD | Annual |
| Issuance of notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$16.27M | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.33M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$158.14M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.82B | USD | Annual |
| Proceeds from issuance of HMBS related obligations |
ProceedsFromIssuanceOfHmbsRelatedObligations
|
$2.14B | USD | Annual |
| Proceeds from issuance of HMBS related obligations |
ProceedsFromIssuanceOfHmbsRelatedObligations
|
$2.86B | USD | Annual |
| Payments on HMBS related obligations |
PaymentsOnHMBSRelatedObligations
|
$2.33B | USD | Annual |
| Payments on HMBS related obligations |
PaymentsOnHMBSRelatedObligations
|
$1.92B | USD | Annual |
| Proceeds from issuance of nonrecourse debt |
ProceedsFromIssuanceOfNonrecourseDebt
|
$3.42B | USD | Annual |
| Proceeds from issuance of nonrecourse debt |
ProceedsFromIssuanceOfNonrecourseDebt
|
$1.73B | USD | Annual |
| Payments on nonrecourse debt |
PaymentsOnNonrecourseDebt
|
$1.88B | USD | Annual |
| Payments on nonrecourse debt |
PaymentsOnNonrecourseDebt
|
$1.60B | USD | Annual |
| Proceeds from other financing lines of credit |
ProceedsFromOtherDebt
|
$21.47B | USD | Annual |
| Proceeds from other financing lines of credit |
ProceedsFromOtherDebt
|
$4.59B | USD | Annual |
| Payments on other financing lines of credit |
RepaymentsOfOtherDebt
|
$5.12B | USD | Annual |
| Payments on other financing lines of credit |
RepaymentsOfOtherDebt
|
$23.37B | USD | Annual |
| Changes in notes payable |
ProceedsFromNotesPayable
|
$46.79M | USD | Annual |
| Changes in notes payable |
ProceedsFromNotesPayable
|
$12.34M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.14M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.73M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$225.21M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-139.23M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-163.00K | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-52.63M | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-186.21M | USD | Annual |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$463.64M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.80M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$277.44M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$463.64M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.80M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$277.44M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$269.26M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$308.38M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$46.00K | USD | Annual |
| Loans transferred to loans held for sale, at fair value, from loans held for investment, at fair value |
LoansTransferredToLoansHeldForSaleAtFairValueFromLoansHeldForInvestmentAtFairValue
|
$4.73M | USD | Annual |
| Loans transferred to loans held for sale, at fair value, from loans held for investment, at fair value |
LoansTransferredToLoansHeldForSaleAtFairValueFromLoansHeldForInvestmentAtFairValue
|
$11.56M | USD | Annual |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$272.41M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$404.84M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-218.16M | USD | Annual |
| Net loss |
ProfitLoss
|
$-715.53M | USD | Annual |
| Noncontrolling interest contributions |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$42.00K | USD | Annual |
| Noncontrolling interest distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$248.00K | USD | Annual |
| Equity-based compensation, net |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$48.34M | USD | Annual |
| Equity-based compensation, net |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$24.67M | USD | Annual |
| Conversion of LLC Units for Class A Common Stock (Note 33 - Equity) |
ConversionOfLimitedLiabilityCompanyUnitsForCommonStockValue
|
$-83.00K | USD | Annual |
| Conversion of LLC Units for Class A Common Stock (Note 33 - Equity) |
ConversionOfLimitedLiabilityCompanyUnitsForCommonStockValue
|
- | USD | Annual |
| Settlement of long-term incentive plan (LTIP) restricted stock units (RSUs), net (Note 33 - Equity) |
NetSurrenderToSettleOtherRsusValue
|
$-4.82M | USD | Annual |
| Settlement of long-term incentive plan (LTIP) restricted stock units (RSUs), net (Note 33 - Equity) |
NetSurrenderToSettleOtherRsusValue
|
$87.00K | USD | Annual |
| Cancellation of shares to fund employee tax withholdings (Note 33 - Equity) |
RestrictedStockValueSharesIssuedCancelledNetOfTaxWithholdings
|
$2.23M | USD | Annual |
| Cancellation of shares to fund employee tax withholdings (Note 33 - Equity) |
RestrictedStockValueSharesIssuedCancelledNetOfTaxWithholdings
|
$5.71M | USD | Annual |
| Issuance of shares (Note 30 - Related-Party Transactions) |
StockIssuedDuringPeriodValueOther
|
$30.00M | USD | Annual |
| Issuance of units (Note 3 - Acquisitions and Note 33 - Equity) |
StockIssuedDuringPeriodValueAcquisitions
|
$33.17M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$24.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-163.00K | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$272.41M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$404.84M | USD | Point-in-time |
Comprehensive Income
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-218.16M | USD | Annual |
| Net loss |
ProfitLoss
|
$-715.53M | USD | Annual |
| Impact of foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-163.00K | USD | Annual |
| Impact of foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$24.00K | USD | Annual |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-218.13M | USD | Annual |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-715.69M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToCRNCI
|
$-138.06M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToCRNCI
|
$-524.96M | USD | Annual |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO CONTROLLING INTEREST |
ComprehensiveIncomeNetOfTax
|
$-190.74M | USD | Annual |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO CONTROLLING INTEREST |
ComprehensiveIncomeNetOfTax
|
$-80.08M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.