10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001829126-23-003491 |
| Period End Date | 20230331 |
| Filing Date | 20230516 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | ameriguardsec_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
94.47M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
94.47M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
94.47M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
94.47M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$444.34K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.23M | USD | Point-in-time |
| Accounts receivable, net (note 1) |
AccountsReceivableNetCurrent
|
$2.01M | USD | Point-in-time |
| Accounts receivable, net (note 1) |
AccountsReceivableNetCurrent
|
$1.87M | USD | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$110.83K | USD | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$166.41K | USD | Point-in-time |
| Related Party Receivable (note 3) |
RelatedPartyReceivableNote3
|
- | USD | Point-in-time |
| Related Party Receivable (note 3) |
RelatedPartyReceivableNote3
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.62M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.21M | USD | Point-in-time |
| Fixed assets, net depreciation (note 4) |
PropertyPlantAndEquipmentNet
|
$269.05K | USD | Point-in-time |
| Fixed assets, net depreciation (note 4) |
PropertyPlantAndEquipmentNet
|
$298.81K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseRightOfUseAsset
|
$302.69K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseRightOfUseAsset
|
$302.69K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$571.74K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$601.50K | USD | Point-in-time |
| Total Assets |
Assets
|
$3.19M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.81M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$761.51K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$759.01K | USD | Point-in-time |
| Accrued Interest Due (note 6) |
AccruedLiabilitiesCurrent
|
$49.03K | USD | Point-in-time |
| Accrued Interest Due (note 6) |
AccruedLiabilitiesCurrent
|
$70.33K | USD | Point-in-time |
| Accrued Interest Due (note 6) |
AccruedLiabilitiesCurrent
|
$70.33K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$733.17K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$737.14K | USD | Point-in-time |
| Payroll liability - Pension (note 5) |
PayrollLiabilityPension
|
$281.58K | USD | Point-in-time |
| Payroll liability - Pension (note 5) |
PayrollLiabilityPension
|
$453.96K | USD | Point-in-time |
| Current portion of notes payable (note 6) |
NotesPayableCurrent
|
$719.56K | USD | Point-in-time |
| Current portion of notes payable (note 6) |
NotesPayableCurrent
|
$719.56K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.56M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.72M | USD | Point-in-time |
| Long term portion of notes payable (note 6) |
NotesAndLoansPayable
|
$2.78M | USD | Point-in-time |
| Long term portion of notes payable (note 6) |
NotesAndLoansPayable
|
$2.76M | USD | Point-in-time |
| Operating Lease |
OperatingLeaseLiabilityNoncurrent
|
$294.39K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseLiabilityNoncurrent
|
$294.39K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.62M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.80M | USD | Point-in-time |
| Common stock, $.001 par value, 94,471,302 shares issued and outstanding at December 31, 2022 and 2021 (Note 7) |
CommonStockValue
|
$158.35K | USD | Point-in-time |
| Common stock, $.001 par value, 94,471,302 shares issued and outstanding at December 31, 2022 and 2021 (Note 7) |
CommonStockValue
|
$158.35K | USD | Point-in-time |
| Retained earnings/(defecit) |
RetainedEarningsAccumulatedDeficit
|
$-2.59M | USD | Point-in-time |
| Retained earnings/(defecit) |
RetainedEarningsAccumulatedDeficit
|
$-2.15M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$3.81M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$3.19M | USD | Point-in-time |
Income Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
Revenues
|
$6.10M | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$5.78M | USD | 1 Quarter |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$5.52M | USD | 1 Quarter |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$5.22M | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$585.42K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$556.97K | USD | 1 Quarter |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$219.84K | USD | 1 Quarter |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$385.19K | USD | 1 Quarter |
| Vehicle expense |
VehicleExpense
|
$109.86K | USD | 1 Quarter |
| Vehicle expense |
VehicleExpense
|
$82.66K | USD | 1 Quarter |
| Professional services |
ProfessionalFees
|
$175.61K | USD | 1 Quarter |
| Professional services |
ProfessionalFees
|
$104.26K | USD | 1 Quarter |
| Cellular services |
CellularServices
|
$24.68K | USD | 1 Quarter |
| Cellular services |
CellularServices
|
$27.67K | USD | 1 Quarter |
| General liability insurance |
GeneralLiabilityInsurance
|
$25.55K | USD | 1 Quarter |
| General liability insurance |
GeneralLiabilityInsurance
|
$27.79K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$28.87K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$33.74K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$101.97K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$178.00K | USD | 1 Quarter |
| Loan interest |
LoanInterest
|
$40.92K | USD | 1 Quarter |
| Loan interest |
LoanInterest
|
$11.65K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$8.33K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$11.09K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$959.92K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$637.79K | USD | 1 Quarter |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-80.83K | USD | 1 Quarter |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-374.50K | USD | 1 Quarter |
| Other Income |
OtherIncome
|
- | USD | 1 Quarter |
| Other (Expense) |
OtherNonoperatingExpense
|
$68.50K | USD | 1 Quarter |
| Other (Expense) |
OtherNonoperatingExpense
|
$62.60K | USD | 1 Quarter |
| Total Other Income |
OtherNonoperatingIncomeExpense
|
$-62.60K | USD | 1 Quarter |
| Total Other Income |
OtherNonoperatingIncomeExpense
|
$-68.50K | USD | 1 Quarter |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$-143.43K | USD | 1 Quarter |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$-443.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income/(loss) |
NetIncomeLoss
|
$-443.00K | USD | 1 Quarter |
| Net Income/(loss) |
NetIncomeLoss
|
$-143.43K | USD | 1 Quarter |
| Net Income/(loss) per Common Share - Basic and Diluted |
NetIncomelossPerCommonShareBasicAndDiluted
|
$-0.00 | USD | 1 Quarter |
| Net Income/(loss) per Common Share - Basic and Diluted |
NetIncomelossPerCommonShareBasicAndDiluted
|
$-0.00 | USD | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
93.42M | shares | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
93.42M | shares | 1 Quarter |
Cash Flow Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income/(Loss) |
NetIncomeLoss
|
$-443.00K | USD | 1 Quarter |
| Net Income/(Loss) |
NetIncomeLoss
|
$-143.43K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$138.54K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$336.63K | USD | 1 Quarter |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$-26.80K | USD | 1 Quarter |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$55.58K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.33K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$11.09K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$311.44K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.47K | USD | 1 Quarter |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | 1 Quarter |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-21.30K | USD | 1 Quarter |
| Accrued Payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | 1 Quarter |
| Accrued Payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | 1 Quarter |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$-184.05K | USD | 1 Quarter |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$-172.38K | USD | 1 Quarter |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-786.34K | USD | 1 Quarter |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-314.77K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePurchaseOfFixedAssets
|
- | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePurchaseOfFixedAssets
|
- | USD | 1 Quarter |
| Building improvements |
BuildingImprovements
|
$86.08K | USD | 1 Quarter |
| Building improvements |
BuildingImprovements
|
$-28.89K | USD | 1 Quarter |
| Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.47K | USD | 1 Quarter |
| Loan principle payments |
LoanPrinciplePayments
|
$18.40K | USD | 1 Quarter |
| Loan principle payments |
LoanPrinciplePayments
|
$220.44K | USD | 1 Quarter |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.02K | USD | 1 Quarter |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-306.51K | USD | 1 Quarter |
| Net adjustments, Equity |
NetAdjustmentsEquity
|
- | USD | 1 Quarter |
| Net adjustments, Equity |
NetAdjustmentsEquity
|
$12.14K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.14K | USD | 1 Quarter |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-783.32K | USD | 1 Quarter |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-633.42K | USD | 1 Quarter |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$444.34K | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.50M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$444.34K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.50M | USD | Point-in-time |
| Income Taxes Paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income Taxes Paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest Paid |
IncomeTaxesPaidNet
|
$11.65K | USD | 1 Quarter |
| Interest Paid |
IncomeTaxesPaidNet
|
$40.92K | USD | 1 Quarter |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
- | USD | 1 Quarter |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
$302.69K | USD | 1 Quarter |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
- | USD | 1 Quarter |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
$294.39K | USD | 1 Quarter |
Stockholders Equity
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Net loss for the period |
NetIncomeLoss
|
$-443.00K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-143.43K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-2.43M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.