10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001829126-23-005418 |
| Period End Date | 20230630 |
| Filing Date | 20230814 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | ameriguardsec_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.47M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.99M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.47M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.23M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.47M | shares | Point-in-time |
| Accounts receivable, net (note 1) |
AccountsReceivableNetCurrent
|
$1.87M | USD | Point-in-time |
| Accounts receivable, net (note 1) |
AccountsReceivableNetCurrent
|
$1.41M | USD | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$132.04K | USD | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$110.83K | USD | Point-in-time |
| Related Party Receivable (note 3) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Related Party Receivable (note 3) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.21M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.53M | USD | Point-in-time |
| Fixed assets, net depreciation (note 4) |
PropertyPlantAndEquipmentNet
|
$288.48K | USD | Point-in-time |
| Fixed assets, net depreciation (note 4) |
PropertyPlantAndEquipmentNet
|
$298.81K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseRightOfUseAsset
|
$302.69K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseRightOfUseAsset
|
$302.69K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$601.50K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$591.17K | USD | Point-in-time |
| Total Assets |
Assets
|
$5.12M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.81M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$761.51K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.17M | USD | Point-in-time |
| Accrued Interest Due (note 6) |
AccruedLiabilitiesCurrent
|
$49.03K | USD | Point-in-time |
| Accrued Interest Due (note 6) |
AccruedLiabilitiesCurrent
|
$91.64K | USD | Point-in-time |
| Accrued Interest Due (note 6) |
AccruedLiabilitiesCurrent
|
$91.64K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$737.14K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$732.36K | USD | Point-in-time |
| Payroll liability - Pension (note 5) |
PayrollLiabilityPension
|
$345.14K | USD | Point-in-time |
| Payroll liability - Pension (note 5) |
PayrollLiabilityPension
|
$453.96K | USD | Point-in-time |
| Current portion of notes payable (note 6) |
NotesPayableCurrent
|
$719.56K | USD | Point-in-time |
| Current portion of notes payable (note 6) |
NotesPayableCurrent
|
$719.56K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.06M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.72M | USD | Point-in-time |
| Long term portion of notes payable (note 6) |
NotesAndLoansPayable
|
$2.78M | USD | Point-in-time |
| Long term portion of notes payable (note 6) |
NotesAndLoansPayable
|
$2.75M | USD | Point-in-time |
| Operating Lease |
OperatingLeaseLiabilityNoncurrent
|
$294.39K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseLiabilityNoncurrent
|
$294.39K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.80M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$6.10M | USD | Point-in-time |
| Common stock, $.001 par value, 94,471,302 shares issued and outstanding at June 30, 2023 and 2022 |
CommonStockValue
|
$158.35K | USD | Point-in-time |
| Common stock, $.001 par value, 94,471,302 shares issued and outstanding at June 30, 2023 and 2022 |
CommonStockValue
|
$158.35K | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-1.14M | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.15M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-979.78K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.12M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$3.81M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
Revenues
|
$11.19M | USD | 2 Qtrs |
| Total Revenue |
Revenues
|
$11.87M | USD | 2 Qtrs |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$10.62M | USD | 2 Qtrs |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$10.78M | USD | 2 Qtrs |
| Gross Margin |
GrossProfit
|
$402.02K | USD | 2 Qtrs |
| Gross Margin |
GrossProfit
|
$1.25M | USD | 2 Qtrs |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$470.08K | USD | 2 Qtrs |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$836.46K | USD | 2 Qtrs |
| Vehicle expense |
VehicleExpense
|
$192.69K | USD | 2 Qtrs |
| Vehicle expense |
VehicleExpense
|
$226.74K | USD | 2 Qtrs |
| Professional services |
ProfessionalFees
|
$249.27K | USD | 2 Qtrs |
| Professional services |
ProfessionalFees
|
$188.23K | USD | 2 Qtrs |
| Cellular services |
CellularServices
|
$53.87K | USD | 2 Qtrs |
| Cellular services |
CellularServices
|
$58.49K | USD | 2 Qtrs |
| General liability insurance |
GeneralLiabilityInsurance
|
$108.09K | USD | 2 Qtrs |
| General liability insurance |
GeneralLiabilityInsurance
|
$51.11K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$60.10K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$53.85K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$262.57K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$430.81K | USD | 2 Qtrs |
| Loan interest |
LoanInterest
|
$97.86K | USD | 2 Qtrs |
| Loan interest |
LoanInterest
|
$24.63K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$18.83K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$22.19K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.35M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$2.05M | USD | 2 Qtrs |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-103.30K | USD | 2 Qtrs |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-1.65M | USD | 2 Qtrs |
| Other Income |
OtherIncome
|
$3.30M | USD | 2 Qtrs |
| Other Income |
OtherIncome
|
$23.98K | USD | 2 Qtrs |
| Other (Expense) |
OtherNonoperatingExpense
|
$642.37K | USD | 2 Qtrs |
| Other (Expense) |
OtherNonoperatingExpense
|
$170.94K | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$2.66M | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-146.95K | USD | 2 Qtrs |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$1.01M | USD | 2 Qtrs |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$-250.26K | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net Income/(loss) |
NetIncomeLoss
|
$-250.26K | USD | 2 Qtrs |
| Net Income/(loss) |
NetIncomeLoss
|
$1.01M | USD | 2 Qtrs |
| Net Income/(loss) per Common Share - Basic |
EarningsPerShareBasic
|
$0.01 | USD | 2 Qtrs |
| Net Income/(loss) per Common Share - Basic |
EarningsPerShareBasic
|
$-0.00 | USD | 2 Qtrs |
| Net Income/(loss) per Common Share - Diluted |
EarningsPerShareDiluted
|
$-0.00 | USD | 2 Qtrs |
| Net Income/(loss) per Common Share - Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 2 Qtrs |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.42M | shares | 2 Qtrs |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.42M | shares | 2 Qtrs |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.42M | shares | 2 Qtrs |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.42M | shares | 2 Qtrs |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income/(Loss) |
NetIncomeLoss
|
$-250.26K | USD | 2 Qtrs |
| Net Income/(Loss) |
NetIncomeLoss
|
$1.01M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$121.65K | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-462.00K | USD | 2 Qtrs |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$21.21K | USD | 2 Qtrs |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$9.17K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$18.83K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$47.47K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$405.82K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$329.74K | USD | 2 Qtrs |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | 2 Qtrs |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-42.60K | USD | 2 Qtrs |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$-108.83K | USD | 2 Qtrs |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$-102.57K | USD | 2 Qtrs |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.81M | USD | 2 Qtrs |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-106.44K | USD | 2 Qtrs |
| Building improvements |
BuildingImprovements
|
$122.23K | USD | 2 Qtrs |
| Building improvements |
BuildingImprovements
|
$505.00 | USD | 2 Qtrs |
| Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.54K | USD | 2 Qtrs |
| Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.00K | USD | 2 Qtrs |
| Sales of Vehicle |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.50K | USD | 2 Qtrs |
| Sales of Vehicle |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.51K | USD | 2 Qtrs |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-126.26K | USD | 2 Qtrs |
| Loan principle payments |
LoanPrinciplePayments
|
$45.68K | USD | 2 Qtrs |
| Loan principle payments |
LoanPrinciplePayments
|
$36.71K | USD | 2 Qtrs |
| Net adjustments, Equity |
NetAdjustmentsEquity
|
- | USD | 2 Qtrs |
| Net adjustments, Equity |
NetAdjustmentsEquity
|
$125.32K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-36.71K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-170.99K | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.76M | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-403.69K | USD | 2 Qtrs |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.99M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.13M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.99M | USD | Point-in-time |
| Income Taxes Paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Income Taxes Paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest Paid |
IncomeTaxesPaidNet
|
$24.63K | USD | 2 Qtrs |
| Interest Paid |
IncomeTaxesPaidNet
|
$97.86K | USD | 2 Qtrs |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
$302.69K | USD | 2 Qtrs |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
- | USD | 2 Qtrs |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
- | USD | 2 Qtrs |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
$294.39K | USD | 2 Qtrs |
Stockholders Equity
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-979.78K | USD | Point-in-time |
| Net Income for the period |
NetIncomeLoss
|
$-250.26K | USD | 2 Qtrs |
| Net Income for the period |
NetIncomeLoss
|
$1.01M | USD | 2 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-979.78K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.