10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001829126-24-002229 |
| Period End Date | 20231231 |
| Filing Date | 20240404 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ameriguardsec_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.92M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.92M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.92M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.92M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.75M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.75M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.17M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.17M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.92M | shares | Point-in-time |
| Accounts receivable, net (note 2) |
AccountsReceivableNetCurrent
|
$2.03M | USD | Point-in-time |
| Accounts receivable, net (note 2) |
AccountsReceivableNetCurrent
|
$2.03M | USD | Point-in-time |
| Accounts receivable, net (note 2) |
AccountsReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Accounts receivable, net (note 2) |
AccountsReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Current Portion Note Receivable (note 3) |
CurrentPortionNoteReceivable
|
$9.30K | USD | Point-in-time |
| Current Portion Note Receivable (note 3) |
CurrentPortionNoteReceivable
|
$9.30K | USD | Point-in-time |
| Current Portion Note Receivable (note 3) |
CurrentPortionNoteReceivable
|
$9.30K | USD | Point-in-time |
| Current Portion Note Receivable (note 3) |
CurrentPortionNoteReceivable
|
$9.30K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$327.15K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$327.15K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$185.50K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$185.50K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$38.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$38.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$61.58K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$61.58K | USD | Point-in-time |
| Related Party Receivable (note 4) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Related Party Receivable (note 4) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Related Party Receivable (note 4) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Related Party Receivable (note 4) |
RelatedPartyReceivable
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.01M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.01M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.15M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.15M | USD | Point-in-time |
| Fixed assets, net depreciation (note 5) |
PropertyPlantAndEquipmentNet
|
$574.11K | USD | Point-in-time |
| Fixed assets, net depreciation (note 5) |
PropertyPlantAndEquipmentNet
|
$574.11K | USD | Point-in-time |
| Fixed assets, net depreciation (note 5) |
PropertyPlantAndEquipmentNet
|
$491.71K | USD | Point-in-time |
| Fixed assets, net depreciation (note 5) |
PropertyPlantAndEquipmentNet
|
$491.71K | USD | Point-in-time |
| Note Receivable (note 3) |
NoteReceivableNoncurrent
|
$340.70K | USD | Point-in-time |
| Note Receivable (note 3) |
NoteReceivableNoncurrent
|
$340.70K | USD | Point-in-time |
| Note Receivable (note 3) |
NoteReceivableNoncurrent
|
$340.70K | USD | Point-in-time |
| Note Receivable (note 3) |
NoteReceivableNoncurrent
|
$340.70K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseRightOfUseAsset
|
$1.01M | USD | Point-in-time |
| Operating Lease |
OperatingLeaseRightOfUseAsset
|
$1.01M | USD | Point-in-time |
| Operating Lease |
OperatingLeaseRightOfUseAsset
|
$302.69K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseRightOfUseAsset
|
$302.69K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.14M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.14M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.92M | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.92M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.15M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.15M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.07M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.07M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$449.92K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$449.92K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$824.10K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$824.10K | USD | Point-in-time |
| Accrued Interest Due (note 9) |
AccruedLiabilitiesCurrent
|
$49.03K | USD | Point-in-time |
| Accrued Interest Due (note 9) |
AccruedLiabilitiesCurrent
|
$49.03K | USD | Point-in-time |
| Accrued Interest Due (note 9) |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued Interest Due (note 9) |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$626.69K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$626.69K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$737.14K | USD | Point-in-time |
| Accrued Payroll |
AccruedPayrollTaxesCurrent
|
$737.14K | USD | Point-in-time |
| Deferred Revenue (note 7) |
DeferredRevenueCurrent
|
$887.33K | USD | Point-in-time |
| Deferred Revenue (note 7) |
DeferredRevenueCurrent
|
$887.33K | USD | Point-in-time |
| Deferred Revenue (note 7) |
DeferredRevenueCurrent
|
$722.33K | USD | Point-in-time |
| Deferred Revenue (note 7) |
DeferredRevenueCurrent
|
$722.33K | USD | Point-in-time |
| Payroll liability - Pension (note 8) |
PayrollLiabilityPension
|
$507.79K | USD | Point-in-time |
| Payroll liability - Pension (note 8) |
PayrollLiabilityPension
|
$507.79K | USD | Point-in-time |
| Payroll liability - Pension (note 8) |
PayrollLiabilityPension
|
$466.07K | USD | Point-in-time |
| Payroll liability - Pension (note 8) |
PayrollLiabilityPension
|
$466.07K | USD | Point-in-time |
| Current portion of notes payable (note 9) |
NotesPayableCurrent
|
$719.56K | USD | Point-in-time |
| Current portion of notes payable (note 9) |
NotesPayableCurrent
|
$719.56K | USD | Point-in-time |
| Current portion of notes payable (note 9) |
NotesPayableCurrent
|
$2.16M | USD | Point-in-time |
| Current portion of notes payable (note 9) |
NotesPayableCurrent
|
$2.16M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.68M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.68M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.47M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.47M | USD | Point-in-time |
| Long term portion of notes payable (note 9) |
NotesAndLoansPayable
|
$2.03M | USD | Point-in-time |
| Long term portion of notes payable (note 9) |
NotesAndLoansPayable
|
$2.03M | USD | Point-in-time |
| Long term portion of notes payable (note 9) |
NotesAndLoansPayable
|
$2.78M | USD | Point-in-time |
| Long term portion of notes payable (note 9) |
NotesAndLoansPayable
|
$2.78M | USD | Point-in-time |
| Operating Lease |
OperatingLeaseLiabilityNoncurrent
|
$1.06M | USD | Point-in-time |
| Operating Lease |
OperatingLeaseLiabilityNoncurrent
|
$1.06M | USD | Point-in-time |
| Operating Lease |
OperatingLeaseLiabilityNoncurrent
|
$294.39K | USD | Point-in-time |
| Operating Lease |
OperatingLeaseLiabilityNoncurrent
|
$294.39K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$6.76M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$6.76M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.56M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.56M | USD | Point-in-time |
| Common stock, $.001 par value, 94,917,302 shares issued and outstanding at December 31, 2023 and 2022 (Note 7) |
CommonStockValue
|
$159.85K | USD | Point-in-time |
| Common stock, $.001 par value, 94,917,302 shares issued and outstanding at December 31, 2023 and 2022 (Note 7) |
CommonStockValue
|
$159.85K | USD | Point-in-time |
| Common stock, $.001 par value, 94,917,302 shares issued and outstanding at December 31, 2023 and 2022 (Note 7) |
CommonStockValue
|
$159.35K | USD | Point-in-time |
| Common stock, $.001 par value, 94,917,302 shares issued and outstanding at December 31, 2023 and 2022 (Note 7) |
CommonStockValue
|
$159.35K | USD | Point-in-time |
| Retained earnings/(defecit) |
RetainedEarningsAccumulatedDeficit
|
$-1.65M | USD | Point-in-time |
| Retained earnings/(defecit) |
RetainedEarningsAccumulatedDeficit
|
$-1.65M | USD | Point-in-time |
| Retained earnings/(defecit) |
RetainedEarningsAccumulatedDeficit
|
$-1.77M | USD | Point-in-time |
| Retained earnings/(defecit) |
RetainedEarningsAccumulatedDeficit
|
$-1.77M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.98M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.98M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.15M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.15M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$6.07M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$6.07M | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
Revenues
|
$29.14M | USD | Annual |
| Total Revenue |
Revenues
|
$29.14M | USD | Annual |
| Total Revenue |
Revenues
|
$24.35M | USD | Annual |
| Total Revenue |
Revenues
|
$24.35M | USD | Annual |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$22.31M | USD | Annual |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$22.31M | USD | Annual |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$25.96M | USD | Annual |
| Total Cost of Services |
CostOfGoodsAndServicesSold
|
$25.96M | USD | Annual |
| Gross Margin |
GrossProfit
|
$2.04M | USD | Annual |
| Gross Margin |
GrossProfit
|
$2.04M | USD | Annual |
| Gross Margin |
GrossProfit
|
$3.18M | USD | Annual |
| Gross Margin |
GrossProfit
|
$3.18M | USD | Annual |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$1.60M | USD | Annual |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$1.60M | USD | Annual |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$1.16M | USD | Annual |
| Salaries, payroll taxes and benefits |
SalariesAndWages
|
$1.16M | USD | Annual |
| Vehicle expense |
VehicleExpense
|
$418.54K | USD | Annual |
| Vehicle expense |
VehicleExpense
|
$418.54K | USD | Annual |
| Vehicle expense |
VehicleExpense
|
$461.50K | USD | Annual |
| Vehicle expense |
VehicleExpense
|
$461.50K | USD | Annual |
| Professional services |
ProfessionalFees
|
$372.76K | USD | Annual |
| Professional services |
ProfessionalFees
|
$372.76K | USD | Annual |
| Professional services |
ProfessionalFees
|
$531.32K | USD | Annual |
| Professional services |
ProfessionalFees
|
$531.32K | USD | Annual |
| Communiction services |
CommunictionServices
|
$160.62K | USD | Annual |
| Communiction services |
CommunictionServices
|
$160.62K | USD | Annual |
| Communiction services |
CommunictionServices
|
$130.24K | USD | Annual |
| Communiction services |
CommunictionServices
|
$130.24K | USD | Annual |
| General liability insurance |
GeneralLiabilityInsurance
|
$120.48K | USD | Annual |
| General liability insurance |
GeneralLiabilityInsurance
|
$120.48K | USD | Annual |
| General liability insurance |
GeneralLiabilityInsurance
|
$160.43K | USD | Annual |
| General liability insurance |
GeneralLiabilityInsurance
|
$160.43K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$137.18K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$137.18K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$144.75K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$144.75K | USD | Annual |
| Staff training |
StaffTraining
|
$185.00K | USD | Annual |
| Staff training |
StaffTraining
|
$185.00K | USD | Annual |
| Staff training |
StaffTraining
|
$75.80K | USD | Annual |
| Staff training |
StaffTraining
|
$75.80K | USD | Annual |
| Livescan services fees |
LivescanServicesFees
|
$56.26K | USD | Annual |
| Livescan services fees |
LivescanServicesFees
|
$56.26K | USD | Annual |
| Livescan services fees |
LivescanServicesFees
|
$125.81K | USD | Annual |
| Livescan services fees |
LivescanServicesFees
|
$125.81K | USD | Annual |
| Licenses and permits |
LicensesAndPermits
|
$43.13K | USD | Annual |
| Licenses and permits |
LicensesAndPermits
|
$43.13K | USD | Annual |
| Licenses and permits |
LicensesAndPermits
|
$108.75K | USD | Annual |
| Licenses and permits |
LicensesAndPermits
|
$108.75K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$646.51K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$646.51K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$526.58K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$526.58K | USD | Annual |
| Loan interest |
LoanInterest
|
$105.83K | USD | Annual |
| Loan interest |
LoanInterest
|
$105.83K | USD | Annual |
| Loan interest |
LoanInterest
|
$277.20K | USD | Annual |
| Loan interest |
LoanInterest
|
$277.20K | USD | Annual |
| Depreciation expense |
Depreciation
|
$89.02K | USD | Annual |
| Depreciation expense |
Depreciation
|
$89.02K | USD | Annual |
| Depreciation expense |
Depreciation
|
$110.58K | USD | Annual |
| Depreciation expense |
Depreciation
|
$110.58K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$4.47M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$4.47M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$3.28M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$3.28M | USD | Annual |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-100.35K | USD | Annual |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-100.35K | USD | Annual |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-2.43M | USD | Annual |
| Net Income/(Loss) from Operations |
OperatingIncomeLoss
|
$-2.43M | USD | Annual |
| Other Income |
OtherIncome
|
$3.35M | USD | Annual |
| Other Income |
OtherIncome
|
$3.35M | USD | Annual |
| Other Income |
OtherIncome
|
$461.42K | USD | Annual |
| Other Income |
OtherIncome
|
$461.42K | USD | Annual |
| Other (Expense) |
OtherNonoperatingExpense
|
$775.12K | USD | Annual |
| Other (Expense) |
OtherNonoperatingExpense
|
$775.12K | USD | Annual |
| Other (Expense) |
OtherNonoperatingExpense
|
$743.64K | USD | Annual |
| Other (Expense) |
OtherNonoperatingExpense
|
$743.64K | USD | Annual |
| Total Other Income/(Expense) |
OtherNonoperatingIncomeExpense
|
$-282.22K | USD | Annual |
| Total Other Income/(Expense) |
OtherNonoperatingIncomeExpense
|
$-282.22K | USD | Annual |
| Total Other Income/(Expense) |
OtherNonoperatingIncomeExpense
|
$2.58M | USD | Annual |
| Total Other Income/(Expense) |
OtherNonoperatingIncomeExpense
|
$2.58M | USD | Annual |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$145.40K | USD | Annual |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$145.40K | USD | Annual |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$-382.57K | USD | Annual |
| Net Income/(loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$-382.57K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$22.76K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$22.76K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.35K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.35K | USD | Annual |
| Net Income/(loss) |
NetIncomeLoss
|
$-392.92K | USD | Annual |
| Net Income/(loss) |
NetIncomeLoss
|
$-392.92K | USD | Annual |
| Net Income/(loss) |
NetIncomeLoss
|
$122.64K | USD | Annual |
| Net Income/(loss) |
NetIncomeLoss
|
$122.64K | USD | Annual |
| Net Income/(loss) per Common Share - Basic |
EarningsPerShareBasic
|
$0.00 | USD | Annual |
| Net Income/(loss) per Common Share - Basic |
EarningsPerShareBasic
|
$0.00 | USD | Annual |
| Net Income/(loss) per Common Share - Basic |
EarningsPerShareBasic
|
$-0.00 | USD | Annual |
| Net Income/(loss) per Common Share - Basic |
EarningsPerShareBasic
|
$-0.00 | USD | Annual |
| Net Income/(loss) per Common Share - Diluted |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Net Income/(loss) per Common Share - Diluted |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Net Income/(loss) per Common Share - Diluted |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| Net Income/(loss) per Common Share - Diluted |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.92M | shares | Annual |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.92M | shares | Annual |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.92M | shares | Annual |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.92M | shares | Annual |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.92M | shares | Annual |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.92M | shares | Annual |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.92M | shares | Annual |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.92M | shares | Annual |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income/(Loss) |
NetIncomeLoss
|
$-392.92K | USD | Annual |
| Net Income/(Loss) |
NetIncomeLoss
|
$-392.92K | USD | Annual |
| Net Income/(Loss) |
NetIncomeLoss
|
$122.64K | USD | Annual |
| Net Income/(Loss) |
NetIncomeLoss
|
$122.64K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-866.97K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-866.97K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-447.05K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-447.05K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$141.65K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$141.65K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$-46.04K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$-46.04K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$23.57K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$23.57K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-374.21K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-374.21K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$286.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$286.90K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$49.03K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$49.03K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-49.03K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-49.03K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInAccruedTaxesPayable
|
$-110.45K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInAccruedTaxesPayable
|
$-110.45K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInAccruedTaxesPayable
|
$79.40K | USD | Annual |
| Accrued Payroll |
IncreaseDecreaseInAccruedTaxesPayable
|
$79.40K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-165.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-165.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-200.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-200.00K | USD | Annual |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$-198.70K | USD | Annual |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$-198.70K | USD | Annual |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$41.72K | USD | Annual |
| Payroll liability - Pension |
IncreaseDecreaseInPayrollLiabilityPension
|
$41.72K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$89.02K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$89.02K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$110.58K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$110.58K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-79.36K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-79.36K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-702.94K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-702.94K | USD | Annual |
| Operating lease asset |
IncreaseDecreaseInOperatingLeaseAsset
|
$765.66K | USD | Annual |
| Operating lease asset |
IncreaseDecreaseInOperatingLeaseAsset
|
$765.66K | USD | Annual |
| Operating lease asset |
IncreaseDecreaseInOperatingLeaseAsset
|
$71.05K | USD | Annual |
| Operating lease asset |
IncreaseDecreaseInOperatingLeaseAsset
|
$71.05K | USD | Annual |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$617.44K | USD | Annual |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$617.44K | USD | Annual |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-79.20K | USD | Annual |
| Net Cash (Used)/provided in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-79.20K | USD | Annual |
| Purchase of fixed assets, net retirements |
PaymentsToAcquirePurchaseOfFixedAssets
|
$66.96K | USD | Annual |
| Purchase of fixed assets, net retirements |
PaymentsToAcquirePurchaseOfFixedAssets
|
$66.96K | USD | Annual |
| Purchase of fixed assets, net retirements |
PaymentsToAcquirePurchaseOfFixedAssets
|
$142.98K | USD | Annual |
| Purchase of fixed assets, net retirements |
PaymentsToAcquirePurchaseOfFixedAssets
|
$142.98K | USD | Annual |
| Building improvements |
BuildingImprovements
|
$50.00K | USD | Annual |
| Building improvements |
BuildingImprovements
|
$50.00K | USD | Annual |
| Building improvements |
BuildingImprovements
|
$224.13K | USD | Annual |
| Building improvements |
BuildingImprovements
|
$224.13K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-291.09K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-291.09K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-192.98K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-192.98K | USD | Annual |
| Note Receivable |
ProceedsFromSaleOfNotesReceivable
|
$348.84K | USD | Annual |
| Note Receivable |
ProceedsFromSaleOfNotesReceivable
|
$348.84K | USD | Annual |
| Note Receivable |
ProceedsFromSaleOfNotesReceivable
|
- | USD | Annual |
| Note Receivable |
ProceedsFromSaleOfNotesReceivable
|
- | USD | Annual |
| Financed Capital |
FinancedCapital
|
$-766.67K | USD | Annual |
| Financed Capital |
FinancedCapital
|
$-766.67K | USD | Annual |
| Payment for Shareholder buyout |
PaymentForShareholderBuyout
|
$686.99K | USD | Annual |
| Payment for Shareholder buyout |
PaymentForShareholderBuyout
|
$686.99K | USD | Annual |
| Loan principle payments |
LoanPrinciplePayments
|
$256.31K | USD | Annual |
| Loan principle payments |
LoanPrinciplePayments
|
$256.31K | USD | Annual |
| Loan principle payments |
LoanPrinciplePayments
|
$74.17K | USD | Annual |
| Loan principle payments |
LoanPrinciplePayments
|
$74.17K | USD | Annual |
| Common stock retired from merger |
CommonStockRetiredFromMerger
|
$1.00K | USD | Annual |
| Common stock retired from merger |
CommonStockRetiredFromMerger
|
$1.00K | USD | Annual |
| Owner distributions (prior to merger) |
OwnerDistributionsPriorToMerger
|
$78.06K | USD | Annual |
| Owner distributions (prior to merger) |
OwnerDistributionsPriorToMerger
|
$78.06K | USD | Annual |
| Owner distributions (prior to merger) |
OwnerDistributionsPriorToMerger
|
$4.68K | USD | Annual |
| Owner distributions (prior to merger) |
OwnerDistributionsPriorToMerger
|
$4.68K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-672.52K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-672.52K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$686.82K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$686.82K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$414.63K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$414.63K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-346.17K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-346.17K | USD | Annual |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.75M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.75M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.17M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.17M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.10M | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.10M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.75M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.75M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.17M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.17M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.10M | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.10M | USD | Point-in-time |
| Income Taxes Paid |
InterestPaidNet
|
$22.76K | USD | Annual |
| Income Taxes Paid |
InterestPaidNet
|
$22.76K | USD | Annual |
| Interest Paid |
IncomeTaxesPaidNet
|
$277.20K | USD | Annual |
| Interest Paid |
IncomeTaxesPaidNet
|
$277.20K | USD | Annual |
| Shareholder Loan |
ShareholderLoan
|
$2.70M | USD | Annual |
| Shareholder Loan |
ShareholderLoan
|
$2.70M | USD | Annual |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
$1.01M | USD | Annual |
| Operating leases - right of use asset |
OperatingLeasesRightOfUseAsset
|
$1.01M | USD | Annual |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
$1.06M | USD | Annual |
| Operating leases - lease liability |
OperatingLeasesLeaseLiability
|
$1.06M | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$1.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
| TransportUS Inc. Stockholders Equity (note 10) |
TransportusInc.StockholdersEquity
|
$358.26K | USD | Annual |
| TransportUS Inc. Stockholders Equity (note 10) |
TransportusInc.StockholdersEquity
|
$358.26K | USD | Annual |
| Owner draws (pre-merger) |
OwnerDraws
|
$-5.68K | USD | Annual |
| Owner draws (pre-merger) |
OwnerDraws
|
$-5.68K | USD | Annual |
| Owner draws (pre-merger) |
OwnerDraws
|
$-78.06K | USD | Annual |
| Owner draws (pre-merger) |
OwnerDraws
|
$-78.06K | USD | Annual |
| Shareholder buyout (note 9) |
ShareholderBuyout
|
$-3.38M | USD | Annual |
| Shareholder buyout (note 9) |
ShareholderBuyout
|
$-3.38M | USD | Annual |
| Retained Deficit of merger with related entity |
RetainedDeficitOfMergerWithRelatedEntity
|
$-97.47K | USD | Annual |
| Retained Deficit of merger with related entity |
RetainedDeficitOfMergerWithRelatedEntity
|
$-97.47K | USD | Annual |
| Equity purchase of TransportUS Inc, (note 10) |
EquityPurchaseOfTransportusInc
|
- | USD | Annual |
| Equity purchase of TransportUS Inc, (note 10) |
EquityPurchaseOfTransportusInc
|
- | USD | Annual |
| TransportUS Inc. Shares retired |
TransportusIncSharesRetired
|
- | shares | Annual |
| TransportUS Inc. Shares retired |
TransportusIncSharesRetired
|
- | shares | Annual |
| Net Income for year ended December 31, 2023 |
NetIncomeLoss
|
$-392.92K | USD | Annual |
| Net Income for year ended December 31, 2023 |
NetIncomeLoss
|
$-392.92K | USD | Annual |
| Net Income for year ended December 31, 2023 |
NetIncomeLoss
|
$122.64K | USD | Annual |
| Net Income for year ended December 31, 2023 |
NetIncomeLoss
|
$122.64K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$1.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.