10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001829126-24-002582 |
| Period End Date | 20231231 |
| Filing Date | 20240417 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | vivakor_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
210 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.10M | USD | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$744.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$744.31K | USD | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents attributed to variable interest entity |
CashAndCashEquivalentsAttributedToVariableInterestEntity
|
- | USD | Point-in-time |
| Cash and cash equivalents attributed to variable interest entity |
CashAndCashEquivalentsAttributedToVariableInterestEntity
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents attributed to variable interest entity |
CashAndCashEquivalentsAttributedToVariableInterestEntity
|
$81.61K | USD | Point-in-time |
| Cash and cash equivalents attributed to variable interest entity |
CashAndCashEquivalentsAttributedToVariableInterestEntity
|
$81.61K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.62M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.62M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.46M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.46M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
41.67M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
41.67M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.06M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.06M | shares | Point-in-time |
| Accounts receivable- related party |
AccountsReceivableRelatedParty
|
$174.08K | USD | Point-in-time |
| Accounts receivable- related party |
AccountsReceivableRelatedParty
|
$174.08K | USD | Point-in-time |
| Accounts receivable- related party |
AccountsReceivableRelatedParty
|
$948.35K | USD | Point-in-time |
| Accounts receivable- related party |
AccountsReceivableRelatedParty
|
$948.35K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.22M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.22M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$74.88K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$74.88K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.06M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.06M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$31.52K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$31.52K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.22M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.22M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.06M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.06M | shares | Point-in-time |
| Marketable securities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
$1.65M | USD | Point-in-time |
| Marketable securities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
$1.65M | USD | Point-in-time |
| Marketable securities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
$495.83K | USD | Point-in-time |
| Marketable securities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
$495.83K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$44.63K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$44.63K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$47.18K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$47.18K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$700.30K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$700.30K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.12M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.12M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.18M | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$4.00K | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$4.00K | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$4.00K | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$4.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
- | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
- | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
$213.17K | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
$213.17K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$24.30M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$24.30M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$22.58M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$22.58M | USD | Point-in-time |
| Right of use assets- operating leases |
OperatingLeaseRightOfUseAsset
|
$1.88M | USD | Point-in-time |
| Right of use assets- operating leases |
OperatingLeaseRightOfUseAsset
|
$1.88M | USD | Point-in-time |
| Right of use assets- operating leases |
OperatingLeaseRightOfUseAsset
|
$1.53M | USD | Point-in-time |
| Right of use assets- operating leases |
OperatingLeaseRightOfUseAsset
|
$1.53M | USD | Point-in-time |
| License agreements, net |
LicenseAgreementNet
|
$1.77M | USD | Point-in-time |
| License agreements, net |
LicenseAgreementNet
|
$1.77M | USD | Point-in-time |
| License agreements, net |
LicenseAgreementNet
|
$1.65M | USD | Point-in-time |
| License agreements, net |
LicenseAgreementNet
|
$1.65M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$28.25M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$28.25M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$23.44M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$23.44M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.68M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.68M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.98M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.98M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.68M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.68M | USD | Point-in-time |
| Total assets |
Assets
|
$71.24M | USD | Point-in-time |
| Total assets |
Assets
|
$71.24M | USD | Point-in-time |
| Total assets |
Assets
|
$76.34M | USD | Point-in-time |
| Total assets |
Assets
|
$76.34M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$16.58M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$16.58M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Accounts payable and accrued expenses- related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$4.14M | USD | Point-in-time |
| Accounts payable and accrued expenses- related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$4.14M | USD | Point-in-time |
| Accounts payable and accrued expenses- related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$1.93M | USD | Point-in-time |
| Accounts payable and accrued expenses- related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$1.93M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.97M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.97M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.30M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.30M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.00M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.00M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$471.99K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$471.99K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$435.91K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$435.91K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$963.90K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$963.90K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$963.90K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$963.90K | USD | Point-in-time |
| Loans and notes payable, current |
LoansAndNotesPayableCurrent
|
$542.37K | USD | Point-in-time |
| Loans and notes payable, current |
LoansAndNotesPayableCurrent
|
$542.37K | USD | Point-in-time |
| Loans and notes payable, current |
LoansAndNotesPayableCurrent
|
$2.48M | USD | Point-in-time |
| Loans and notes payable, current |
LoansAndNotesPayableCurrent
|
$2.48M | USD | Point-in-time |
| Loans and notes payable, current- related parties |
LoansAndNotesPayableCurrentRelatedParties
|
$15.63M | USD | Point-in-time |
| Loans and notes payable, current- related parties |
LoansAndNotesPayableCurrentRelatedParties
|
$15.63M | USD | Point-in-time |
| Loans and notes payable, current- related parties |
LoansAndNotesPayableCurrentRelatedParties
|
$342.83K | USD | Point-in-time |
| Loans and notes payable, current- related parties |
LoansAndNotesPayableCurrentRelatedParties
|
$342.83K | USD | Point-in-time |
| Loans and notes payable, current attributed to variable interest entity |
LoansAndNotesPayableCurrentAttributedToVariableInterestEntity
|
$1.32M | USD | Point-in-time |
| Loans and notes payable, current attributed to variable interest entity |
LoansAndNotesPayableCurrentAttributedToVariableInterestEntity
|
$1.32M | USD | Point-in-time |
| Loans and notes payable, current attributed to variable interest entity |
LoansAndNotesPayableCurrentAttributedToVariableInterestEntity
|
- | USD | Point-in-time |
| Loans and notes payable, current attributed to variable interest entity |
LoansAndNotesPayableCurrentAttributedToVariableInterestEntity
|
- | USD | Point-in-time |
| Loans and notes payable, current attributed to variable interest entity- related parties |
LoansAndNotesPayableCurrentAttributedToVariableInterestEntityRelatedParties
|
$599.50K | USD | Point-in-time |
| Loans and notes payable, current attributed to variable interest entity- related parties |
LoansAndNotesPayableCurrentAttributedToVariableInterestEntityRelatedParties
|
$599.50K | USD | Point-in-time |
| Loans and notes payable, current attributed to variable interest entity- related parties |
LoansAndNotesPayableCurrentAttributedToVariableInterestEntityRelatedParties
|
- | USD | Point-in-time |
| Loans and notes payable, current attributed to variable interest entity- related parties |
LoansAndNotesPayableCurrentAttributedToVariableInterestEntityRelatedParties
|
- | USD | Point-in-time |
| Long-term debt (working interest royalty programs), current |
OtherLongTermDebtCurrent
|
- | USD | Point-in-time |
| Long-term debt (working interest royalty programs), current |
OtherLongTermDebtCurrent
|
- | USD | Point-in-time |
| Long-term debt (working interest royalty programs), current |
OtherLongTermDebtCurrent
|
$9.36K | USD | Point-in-time |
| Long-term debt (working interest royalty programs), current |
OtherLongTermDebtCurrent
|
$9.36K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.94M | USD | Point-in-time |
| Operating lease liabilities, long term |
OperatingLeaseLiabilityNoncurrent
|
$1.46M | USD | Point-in-time |
| Operating lease liabilities, long term |
OperatingLeaseLiabilityNoncurrent
|
$1.46M | USD | Point-in-time |
| Operating lease liabilities, long term |
OperatingLeaseLiabilityNoncurrent
|
$1.19M | USD | Point-in-time |
| Operating lease liabilities, long term |
OperatingLeaseLiabilityNoncurrent
|
$1.19M | USD | Point-in-time |
| Finance lease liabilities, long term |
FinanceLeaseLiabilityNoncurrent
|
$2.30M | USD | Point-in-time |
| Finance lease liabilities, long term |
FinanceLeaseLiabilityNoncurrent
|
$2.30M | USD | Point-in-time |
| Finance lease liabilities, long term |
FinanceLeaseLiabilityNoncurrent
|
$1.85M | USD | Point-in-time |
| Finance lease liabilities, long term |
FinanceLeaseLiabilityNoncurrent
|
$1.85M | USD | Point-in-time |
| Loans and notes payable, long term |
LongTermNotesAndLoans
|
$856.03K | USD | Point-in-time |
| Loans and notes payable, long term |
LongTermNotesAndLoans
|
$856.03K | USD | Point-in-time |
| Loans and notes payable, long term |
LongTermNotesAndLoans
|
$406.25K | USD | Point-in-time |
| Loans and notes payable, long term |
LongTermNotesAndLoans
|
$406.25K | USD | Point-in-time |
| Loans and notes payable, long term- related parties |
LoansAndNotesPayableLongTermRelatedParties
|
$28.28M | USD | Point-in-time |
| Loans and notes payable, long term- related parties |
LoansAndNotesPayableLongTermRelatedParties
|
$28.28M | USD | Point-in-time |
| Loans and notes payable, long term- related parties |
LoansAndNotesPayableLongTermRelatedParties
|
$5.59M | USD | Point-in-time |
| Loans and notes payable, long term- related parties |
LoansAndNotesPayableLongTermRelatedParties
|
$5.59M | USD | Point-in-time |
| Long-term debt (working interest royalty programs) |
OtherLongTermDebtNoncurrent
|
$3.90M | USD | Point-in-time |
| Long-term debt (working interest royalty programs) |
OtherLongTermDebtNoncurrent
|
$3.90M | USD | Point-in-time |
| Long-term debt (working interest royalty programs) |
OtherLongTermDebtNoncurrent
|
$4.43M | USD | Point-in-time |
| Long-term debt (working interest royalty programs) |
OtherLongTermDebtNoncurrent
|
$4.43M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$88.32K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$88.32K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$54.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$54.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$49.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$49.28M | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 and 41,666,667 shares authorized; 26,220,508 and 18,064,838 were issued and outstanding as December 31, 2023 and 2022, respectively |
CommonStockValue
|
$18.07K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 and 41,666,667 shares authorized; 26,220,508 and 18,064,838 were issued and outstanding as December 31, 2023 and 2022, respectively |
CommonStockValue
|
$18.07K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 and 41,666,667 shares authorized; 26,220,508 and 18,064,838 were issued and outstanding as December 31, 2023 and 2022, respectively |
CommonStockValue
|
$26.22K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 and 41,666,667 shares authorized; 26,220,508 and 18,064,838 were issued and outstanding as December 31, 2023 and 2022, respectively |
CommonStockValue
|
$26.22K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$74.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$74.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$83.10M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$83.10M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCarryingBasis
|
$20.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCarryingBasis
|
$20.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCarryingBasis
|
$20.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCarryingBasis
|
$20.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.91M | USD | Point-in-time |
| Total Vivakor, Inc. stockholders equity |
StockholdersEquity
|
$18.85M | USD | Point-in-time |
| Total Vivakor, Inc. stockholders equity |
StockholdersEquity
|
$18.85M | USD | Point-in-time |
| Total Vivakor, Inc. stockholders equity |
StockholdersEquity
|
$17.20M | USD | Point-in-time |
| Total Vivakor, Inc. stockholders equity |
StockholdersEquity
|
$17.20M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$41.82K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$41.82K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$8.21M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$8.21M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.55M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.55M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$76.34M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$76.34M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$71.24M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$71.24M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$28.11M | USD | Annual |
| Revenues |
Revenues
|
$28.11M | USD | Annual |
| Revenues |
Revenues
|
$59.32M | USD | Annual |
| Revenues |
Revenues
|
$59.32M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$25.24M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$25.24M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$54.30M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$54.30M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.87M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.87M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.02M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.02M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.07K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.07K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$392.91K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$392.91K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.42M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.42M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.96M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.16M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.16M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$11.14M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$11.14M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.95M | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.95M | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$3.93M | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$3.93M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$11.35M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$11.35M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$25.61M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$25.61M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-22.74M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-22.74M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.33M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.33M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-578.46K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-578.46K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.16M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.16M | USD | Annual |
| Gain on disposition of asset |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on disposition of asset |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on disposition of asset |
GainLossOnDispositionOfAssets
|
$2.46K | USD | Annual |
| Gain on disposition of asset |
GainLossOnDispositionOfAssets
|
$2.46K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainLossOnDispositionOfAssets1
|
$438.10K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainLossOnDispositionOfAssets1
|
$438.10K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$23.73K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$23.73K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$14.95K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$14.95K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$966.14K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$966.14K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$362.31K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$362.31K | USD | Annual |
| Interest expense- related parties |
InterestExpenseRelatedParties
|
$1.16M | USD | Annual |
| Interest expense- related parties |
InterestExpenseRelatedParties
|
$1.16M | USD | Annual |
| Interest expense- related parties |
InterestExpenseRelatedParties
|
$3.06M | USD | Annual |
| Interest expense- related parties |
InterestExpenseRelatedParties
|
$3.06M | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$131.21K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$131.21K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$318.04K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$318.04K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.41M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.41M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.94M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.94M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.68M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.68M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.74M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.74M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$92.70K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$92.70K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-4.44M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-4.44M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-20.25M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-20.25M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-96.65K | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-96.65K | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-809.20K | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-809.20K | USD | Annual |
| Net loss attributable to Vivakor, Inc. |
IncomeLossFromContinuingOperations
|
$-10.74M | USD | Annual |
| Net loss attributable to Vivakor, Inc. |
IncomeLossFromContinuingOperations
|
$-10.74M | USD | Annual |
| Net loss attributable to Vivakor, Inc. |
IncomeLossFromContinuingOperations
|
$-19.44M | USD | Annual |
| Net loss attributable to Vivakor, Inc. |
IncomeLossFromContinuingOperations
|
$-19.44M | USD | Annual |
| Basic and diluted net loss per share |
BasicAndDilutedNetLossPerShare
|
$-1.22 | USD | Annual |
| Basic and diluted net loss per share |
BasicAndDilutedNetLossPerShare
|
$-1.22 | USD | Annual |
| Basic and diluted net loss per share |
BasicAndDilutedNetLossPerShare
|
$-0.56 | USD | Annual |
| Basic and diluted net loss per share |
BasicAndDilutedNetLossPerShare
|
$-0.56 | USD | Annual |
| Weighted average common shares outstanding- Basic and diluted |
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
15.99M | shares | Annual |
| Weighted average common shares outstanding- Basic and diluted |
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
15.99M | shares | Annual |
| Weighted average common shares outstanding- Basic and diluted |
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
19.26M | shares | Annual |
| Weighted average common shares outstanding- Basic and diluted |
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
19.26M | shares | Annual |
Cash Flow Statement
204 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net loss |
NetIncomeLoss
|
$-20.25M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-20.25M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.95M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.95M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.93M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$11.14M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$11.14M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.16M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.16M | USD | Annual |
| Forgiveness of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$40.58K | USD | Annual |
| Forgiveness of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$40.58K | USD | Annual |
| Forgiveness of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$130.43K | USD | Annual |
| Forgiveness of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$130.43K | USD | Annual |
| Common stock options issued for services |
CommonStockOptionsIssuedForServices
|
$1.47M | USD | Annual |
| Common stock options issued for services |
CommonStockOptionsIssuedForServices
|
$1.47M | USD | Annual |
| Common stock options issued for services |
CommonStockOptionsIssuedForServices
|
- | USD | Annual |
| Common stock options issued for services |
CommonStockOptionsIssuedForServices
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.61M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.61M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.60M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.60M | USD | Annual |
| Unrealized loss- marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-578.46K | USD | Annual |
| Unrealized loss- marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-578.46K | USD | Annual |
| Unrealized loss- marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.16M | USD | Annual |
| Unrealized loss- marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.16M | USD | Annual |
| Gain on disposal of asset |
GainOnDiposalOfAsset
|
- | USD | Annual |
| Gain on disposal of asset |
GainOnDiposalOfAsset
|
- | USD | Annual |
| Gain on disposal of asset |
GainOnDiposalOfAsset
|
$2.46K | USD | Annual |
| Gain on disposal of asset |
GainOnDiposalOfAsset
|
$2.46K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainOnDeconsolidationOfVariableInterestEntity
|
$438.10K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainOnDeconsolidationOfVariableInterestEntity
|
$438.10K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainOnDeconsolidationOfVariableInterestEntity
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainOnDeconsolidationOfVariableInterestEntity
|
- | USD | Annual |
| Gain on settlement of accounts payable |
GainOnSettlementOfAccountsPayable
|
$42.04K | USD | Annual |
| Gain on settlement of accounts payable |
GainOnSettlementOfAccountsPayable
|
$42.04K | USD | Annual |
| Gain on settlement of accounts payable |
GainOnSettlementOfAccountsPayable
|
- | USD | Annual |
| Gain on settlement of accounts payable |
GainOnSettlementOfAccountsPayable
|
- | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-88.32K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-88.32K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$4.44M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$4.44M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-930.89K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-930.89K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.61M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.61M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-59.90K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-59.90K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$43.35K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$43.35K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-162.15K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-162.15K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.55K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.55K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$80.22K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$80.22K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$417.89K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$417.89K | USD | Annual |
| Right of use assets- finance leases |
IncreaseDecreaseInRightOfUseAssetsFinanceLeases
|
$-349.25K | USD | Annual |
| Right of use assets- finance leases |
IncreaseDecreaseInRightOfUseAssetsFinanceLeases
|
$-349.25K | USD | Annual |
| Right of use assets- finance leases |
IncreaseDecreaseInRightOfUseAssetsFinanceLeases
|
$-222.07K | USD | Annual |
| Right of use assets- finance leases |
IncreaseDecreaseInRightOfUseAssetsFinanceLeases
|
$-222.07K | USD | Annual |
| Right of use assets- operating leases |
IncreaseDecreaseInRightOfUseAssetsOperatingLeases
|
$-345.19K | USD | Annual |
| Right of use assets- operating leases |
IncreaseDecreaseInRightOfUseAssetsOperatingLeases
|
$-345.19K | USD | Annual |
| Right of use assets- operating leases |
IncreaseDecreaseInRightOfUseAssetsOperatingLeases
|
$1.22M | USD | Annual |
| Right of use assets- operating leases |
IncreaseDecreaseInRightOfUseAssetsOperatingLeases
|
$1.22M | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseInFinancingLeaseLiabilities
|
- | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseInFinancingLeaseLiabilities
|
- | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseInFinancingLeaseLiabilities
|
$429.58K | USD | Annual |
| Financing lease liabilities |
IncreaseDecreaseInFinancingLeaseLiabilities
|
$429.58K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$1.22M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$1.22M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-331.90K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-331.90K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-3.41M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-3.41M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-366.59K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-366.59K | USD | Annual |
| Interest on notes receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.31K | USD | Annual |
| Interest on notes receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.31K | USD | Annual |
| Interest on notes receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$23.73K | USD | Annual |
| Interest on notes receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$23.73K | USD | Annual |
| Interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$3.48M | USD | Annual |
| Interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$3.48M | USD | Annual |
| Interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$1.52M | USD | Annual |
| Interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$1.52M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.14M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.14M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-764.90K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-764.90K | USD | Annual |
| Proceeds from notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$55.95K | USD | Annual |
| Proceeds from notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$55.95K | USD | Annual |
| Proceeds from notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Proceeds from notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Deconsolidation of variable interest entitys cash, cash equivalents and restricted cash |
DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash
|
- | USD | Annual |
| Deconsolidation of variable interest entitys cash, cash equivalents and restricted cash |
DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash
|
- | USD | Annual |
| Deconsolidation of variable interest entitys cash, cash equivalents and restricted cash |
DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash
|
$181.06K | USD | Annual |
| Deconsolidation of variable interest entitys cash, cash equivalents and restricted cash |
DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash
|
$181.06K | USD | Annual |
| Acquisition of assets |
AcqusitionOfAssets
|
$96.47K | USD | Annual |
| Acquisition of assets |
AcqusitionOfAssets
|
$96.47K | USD | Annual |
| Acquisition of assets |
AcqusitionOfAssets
|
- | USD | Annual |
| Acquisition of assets |
AcqusitionOfAssets
|
- | USD | Annual |
| Notes receivable assumed from deconsolidation of variable interest entity |
NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity
|
$210.86K | USD | Annual |
| Notes receivable assumed from deconsolidation of variable interest entity |
NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity
|
$210.86K | USD | Annual |
| Notes receivable assumed from deconsolidation of variable interest entity |
NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity
|
- | USD | Annual |
| Notes receivable assumed from deconsolidation of variable interest entity |
NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity
|
- | USD | Annual |
| Proceeds from disposal of equipment |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from disposal of equipment |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from disposal of equipment |
ProceedsFromSaleOfProductiveAssets
|
$6.00K | USD | Annual |
| Proceeds from disposal of equipment |
ProceedsFromSaleOfProductiveAssets
|
$6.00K | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.32M | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.32M | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.49M | USD | Annual |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.49M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.71M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.71M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.33M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.33M | USD | Annual |
| Payment on financing lease liabilities |
PaymentOnFinancingLeaseLiabilities
|
- | USD | Annual |
| Payment on financing lease liabilities |
PaymentOnFinancingLeaseLiabilities
|
- | USD | Annual |
| Payment on financing lease liabilities |
PaymentOnFinancingLeaseLiabilities
|
$446.78K | USD | Annual |
| Payment on financing lease liabilities |
PaymentOnFinancingLeaseLiabilities
|
$446.78K | USD | Annual |
| Proceeds from loans and notes payable |
ProceedsFromNotesPayable
|
$2.94M | USD | Annual |
| Proceeds from loans and notes payable |
ProceedsFromNotesPayable
|
$2.94M | USD | Annual |
| Proceeds from loans and notes payable |
ProceedsFromNotesPayable
|
$3.64M | USD | Annual |
| Proceeds from loans and notes payable |
ProceedsFromNotesPayable
|
$3.64M | USD | Annual |
| Proceeds from loans and notes payable- related party |
ProceedsFromLoansAndNotesPayableRelatedParty
|
- | USD | Annual |
| Proceeds from loans and notes payable- related party |
ProceedsFromLoansAndNotesPayableRelatedParty
|
- | USD | Annual |
| Proceeds from loans and notes payable- related party |
ProceedsFromLoansAndNotesPayableRelatedParty
|
$11.50K | USD | Annual |
| Proceeds from loans and notes payable- related party |
ProceedsFromLoansAndNotesPayableRelatedParty
|
$11.50K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.24M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.24M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$853.23K | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$853.23K | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payment of notes payable- related party |
PaymentOfNotesPayableRelatedParty
|
- | USD | Annual |
| Payment of notes payable- related party |
PaymentOfNotesPayableRelatedParty
|
- | USD | Annual |
| Payment of notes payable- related party |
PaymentOfNotesPayableRelatedParty
|
$470.16K | USD | Annual |
| Payment of notes payable- related party |
PaymentOfNotesPayableRelatedParty
|
$470.16K | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$861.69K | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
$861.69K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.04M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.04M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.17M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.17M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.69M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.69M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.44M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.44M | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$744.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$744.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$3.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$3.18M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$3.12M | USD | Annual |
| Interest |
InterestPaidNet
|
$3.12M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.21M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.21M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Conversion of Series A, B, B-1, and C-1 Preferred Stock to Common Stock |
ConversionOfSeriesBB1AndC1PreferredStockToCommonStock
|
$1.20M | USD | Annual |
| Conversion of Series A, B, B-1, and C-1 Preferred Stock to Common Stock |
ConversionOfSeriesBB1AndC1PreferredStockToCommonStock
|
$1.20M | USD | Annual |
| Conversion of Series A, B, B-1, and C-1 Preferred Stock to Common Stock |
ConversionOfSeriesBB1AndC1PreferredStockToCommonStock
|
- | USD | Annual |
| Conversion of Series A, B, B-1, and C-1 Preferred Stock to Common Stock |
ConversionOfSeriesBB1AndC1PreferredStockToCommonStock
|
- | USD | Annual |
| Common stock issued for a reduction in liabilities |
CommonStockIssuedForReductionInLiabilitiesCashFlow
|
$1.14M | USD | Annual |
| Common stock issued for a reduction in liabilities |
CommonStockIssuedForReductionInLiabilitiesCashFlow
|
$1.14M | USD | Annual |
| Common stock issued for a reduction in liabilities |
CommonStockIssuedForReductionInLiabilitiesCashFlow
|
$7.01M | USD | Annual |
| Common stock issued for a reduction in liabilities |
CommonStockIssuedForReductionInLiabilitiesCashFlow
|
$7.01M | USD | Annual |
| Accounts payable on purchase of equipment |
AccountsPayableOnPurchaseOfEquipment
|
$2.41M | USD | Annual |
| Accounts payable on purchase of equipment |
AccountsPayableOnPurchaseOfEquipment
|
$2.41M | USD | Annual |
| Accounts payable on purchase of equipment |
AccountsPayableOnPurchaseOfEquipment
|
$259.85K | USD | Annual |
| Accounts payable on purchase of equipment |
AccountsPayableOnPurchaseOfEquipment
|
$259.85K | USD | Annual |
| Noncontrolling interest issued for a reduction in liabilities |
NoncontrollingInterestIssuedForReductionInLiabilities
|
$4.87M | USD | Annual |
| Noncontrolling interest issued for a reduction in liabilities |
NoncontrollingInterestIssuedForReductionInLiabilities
|
$4.87M | USD | Annual |
| Noncontrolling interest issued for a reduction in liabilities |
NoncontrollingInterestIssuedForReductionInLiabilities
|
- | USD | Annual |
| Noncontrolling interest issued for a reduction in liabilities |
NoncontrollingInterestIssuedForReductionInLiabilities
|
- | USD | Annual |
| Capitalized interest on construction in process |
CapitalizedInterestOnConstructionInProcess
|
$470.64K | USD | Annual |
| Capitalized interest on construction in process |
CapitalizedInterestOnConstructionInProcess
|
$470.64K | USD | Annual |
| Capitalized interest on construction in process |
CapitalizedInterestOnConstructionInProcess
|
$829.93K | USD | Annual |
| Capitalized interest on construction in process |
CapitalizedInterestOnConstructionInProcess
|
$829.93K | USD | Annual |
| Common stock issued in the acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC |
CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
$4.29M | USD | Annual |
| Common stock issued in the acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC |
CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
$4.29M | USD | Annual |
| Common stock issued in the acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC |
CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
- | USD | Annual |
| Common stock issued in the acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC |
CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
- | USD | Annual |
| Non-qualified stock options issued with debt |
NonqualifiedStockOptionsIssuedWithDebt
|
- | USD | Annual |
| Non-qualified stock options issued with debt |
NonqualifiedStockOptionsIssuedWithDebt
|
- | USD | Annual |
| Non-qualified stock options issued with debt |
NonqualifiedStockOptionsIssuedWithDebt
|
$561.50K | USD | Annual |
| Non-qualified stock options issued with debt |
NonqualifiedStockOptionsIssuedWithDebt
|
$561.50K | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.55M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.55M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Issuance of common stock for a reduction of liabilities |
IssuanceOfCommonStockForReductionOfLiabilities
|
$212.96K | USD | Annual |
| Issuance of common stock for a reduction of liabilities |
IssuanceOfCommonStockForReductionOfLiabilities
|
$212.96K | USD | Annual |
| Issuance of common stock for a reduction of note payable to Jorgan |
IssuanceOfCommonStockForReductionOfNotePayableToJorgan
|
$6.80M | USD | Annual |
| Issuance of common stock for a reduction of note payable to Jorgan |
IssuanceOfCommonStockForReductionOfNotePayableToJorgan
|
$6.80M | USD | Annual |
| Elimination of noncontrolling interest related to deconsolidation of variable interest entity |
EliminationOfNoncontollingInterestRelatedToDeconsolidationOfVariableInterestEntity
|
$-8.07M | USD | Annual |
| Elimination of noncontrolling interest related to deconsolidation of variable interest entity |
EliminationOfNoncontollingInterestRelatedToDeconsolidationOfVariableInterestEntity
|
$-8.07M | USD | Annual |
| Non-qualified stock options issued to third party |
NonqualifiedStockOptionsIssuedToThirdParty
|
$467.51K | USD | Annual |
| Non-qualified stock options issued to third party |
NonqualifiedStockOptionsIssuedToThirdParty
|
$467.51K | USD | Annual |
| Common Stock issued for stock awards |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Common Stock issued for stock awards |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Common Stock issued for a reduction of liabilities |
CommonStockIssuedForReductionOfLiabilities
|
$1.14M | USD | Annual |
| Common Stock issued for a reduction of liabilities |
CommonStockIssuedForReductionOfLiabilities
|
$1.14M | USD | Annual |
| Conversion of Series A Preferred Stock to Common Stock |
ConversionOfSeriesPreferredStockToCommonStock
|
- | USD | Annual |
| Conversion of Series A Preferred Stock to Common Stock |
ConversionOfSeriesPreferredStockToCommonStock
|
- | USD | Annual |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$6.24M | USD | Annual |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$6.24M | USD | Annual |
| Common stock issued for fractional shares from reverse stock split |
CommonStockIssuedForFractionalSharesFromReverseStockSplit
|
$2.00 | USD | Annual |
| Common stock issued for fractional shares from reverse stock split |
CommonStockIssuedForFractionalSharesFromReverseStockSplit
|
$2.00 | USD | Annual |
| Common stock issued as part consideration for the purchase of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC |
CommonStockIssuedAsPartConsiderationForPurchaseOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
$4.29M | USD | Annual |
| Common stock issued as part consideration for the purchase of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC |
CommonStockIssuedAsPartConsiderationForPurchaseOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
$4.29M | USD | Annual |
| Stock options issued for services |
StockOptionsIssuedForServices
|
$1.47M | USD | Annual |
| Stock options issued for services |
StockOptionsIssuedForServices
|
$1.47M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.60M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.60M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.61M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.61M | USD | Annual |
| Distributions to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$861.69K | USD | Annual |
| Distributions to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$861.69K | USD | Annual |
| Issuance of noncontrolling interest for a reduction of debt |
IssuanceOfNoncontrollingInterestForReductionOfDebt
|
$4.87M | USD | Annual |
| Issuance of noncontrolling interest for a reduction of debt |
IssuanceOfNoncontrollingInterestForReductionOfDebt
|
$4.87M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.55M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.55M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.