◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

FREQUENCY HOLDINGS, INC CIK: 1624517 Q1 2024
Filing Information
Form Type 10-Q
Accession Number 0001829126-24-007616
Period End Date 20240331
Filing Date 20241118
Fiscal Year 2024
Fiscal Period Q1
XBRL Instance yuenglingsice_10q_htm.xml
Filing Contents
Balance Sheet 200 line items
Line Item Tag Value Unit Period
Cash Cash $360.67K USD Point-in-time
Cash Cash $360.67K USD Point-in-time
Cash Cash $287.70K USD Point-in-time
Cash Cash $287.70K USD Point-in-time
Cash Cash $393.18K USD Point-in-time
Cash Cash $393.18K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $239.82K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $239.82K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $268.34K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $268.34K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $73.65K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $73.65K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $275.78K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $275.78K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.50B shares Point-in-time
Loans to related parties LoansAndLeasesReceivableRelatedParties - USD Point-in-time
Loans to related parties LoansAndLeasesReceivableRelatedParties - USD Point-in-time
Loans to related parties LoansAndLeasesReceivableRelatedParties - USD Point-in-time
Loans to related parties LoansAndLeasesReceivableRelatedParties - USD Point-in-time
Inventory InventoryNet - USD Point-in-time
Inventory InventoryNet - USD Point-in-time
Inventory InventoryNet - USD Point-in-time
Inventory InventoryNet - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 349.49M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 349.49M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 349.49M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 349.49M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 349.49M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 349.49M shares Point-in-time
Total Current Assets AssetsCurrent $876.28K USD Point-in-time
Total Current Assets AssetsCurrent $876.28K USD Point-in-time
Total Current Assets AssetsCurrent $735.17K USD Point-in-time
Total Current Assets AssetsCurrent $735.17K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 349.49M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 349.49M shares Point-in-time
Deposits DepositAssets $8.62K USD Point-in-time
Deposits DepositAssets $8.62K USD Point-in-time
Deposits DepositAssets $8.62K USD Point-in-time
Deposits DepositAssets $8.62K USD Point-in-time
Furniture and fixed assets, net PropertyPlantAndEquipmentNet $445.70K USD Point-in-time
Furniture and fixed assets, net PropertyPlantAndEquipmentNet $445.70K USD Point-in-time
Furniture and fixed assets, net PropertyPlantAndEquipmentNet $480.31K USD Point-in-time
Furniture and fixed assets, net PropertyPlantAndEquipmentNet $480.31K USD Point-in-time
Goodwill Goodwill $3.34M USD Point-in-time
Goodwill Goodwill $3.34M USD Point-in-time
Goodwill Goodwill $1.23M USD Point-in-time
Goodwill Goodwill $1.23M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $518.97K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $518.97K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $476.67K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $476.67K USD Point-in-time
Total non-current assets AssetsNoncurrent $4.32M USD Point-in-time
Total non-current assets AssetsNoncurrent $4.32M USD Point-in-time
Total non-current assets AssetsNoncurrent $2.19M USD Point-in-time
Total non-current assets AssetsNoncurrent $2.19M USD Point-in-time
Total Assets Assets $5.19M USD Point-in-time
Total Assets Assets $5.19M USD Point-in-time
Total Assets Assets $2.93M USD Point-in-time
Total Assets Assets $2.93M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $1.76M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $1.76M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $1.85M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $1.85M USD Point-in-time
Deferred Revenues DeferredRevenue $68.62K USD Point-in-time
Deferred Revenues DeferredRevenue $68.62K USD Point-in-time
Deferred Revenues DeferredRevenue $17.91K USD Point-in-time
Deferred Revenues DeferredRevenue $17.91K USD Point-in-time
Due to officers DueToOfficers $407.23K USD Point-in-time
Due to officers DueToOfficers $407.23K USD Point-in-time
Due to officers DueToOfficers $309.73K USD Point-in-time
Due to officers DueToOfficers $309.73K USD Point-in-time
Due to Affiliate DueToAffiliate $1.57M USD Point-in-time
Due to Affiliate DueToAffiliate $1.57M USD Point-in-time
Due to Affiliate DueToAffiliate $1.49M USD Point-in-time
Due to Affiliate DueToAffiliate $1.49M USD Point-in-time
Due to financial institutions DueToFinancialInstitutions $1.65M USD Point-in-time
Due to financial institutions DueToFinancialInstitutions $1.65M USD Point-in-time
Due to financial institutions DueToFinancialInstitutions $1.12M USD Point-in-time
Due to financial institutions DueToFinancialInstitutions $1.12M USD Point-in-time
Seller notes and loans payable, related parties current OtherNotesPayableCurrent $623.10K USD Point-in-time
Seller notes and loans payable, related parties current OtherNotesPayableCurrent $623.10K USD Point-in-time
Seller notes and loans payable, related parties current OtherNotesPayableCurrent $1.18M USD Point-in-time
Seller notes and loans payable, related parties current OtherNotesPayableCurrent $1.18M USD Point-in-time
SBA loan payable LoansPayableCurrent $423.30K USD Point-in-time
SBA loan payable LoansPayableCurrent $423.30K USD Point-in-time
SBA loan payable LoansPayableCurrent $1.01M USD Point-in-time
SBA loan payable LoansPayableCurrent $1.01M USD Point-in-time
Vehicle and equipment loans VehicleAndEquipmentLoans $372.73K USD Point-in-time
Vehicle and equipment loans VehicleAndEquipmentLoans $372.73K USD Point-in-time
Vehicle and equipment loans VehicleAndEquipmentLoans $336.61K USD Point-in-time
Vehicle and equipment loans VehicleAndEquipmentLoans $336.61K USD Point-in-time
Term note payable, related parties NotesPayableCurrent $1.18M USD Point-in-time
Term note payable, related parties NotesPayableCurrent $1.18M USD Point-in-time
Term note payable, related parties NotesPayableCurrent $1.18M USD Point-in-time
Term note payable, related parties NotesPayableCurrent $1.18M USD Point-in-time
Other loans and notes payable OtherLoansPayable $202.21K USD Point-in-time
Other loans and notes payable OtherLoansPayable $202.21K USD Point-in-time
Other loans and notes payable OtherLoansPayable $202.21K USD Point-in-time
Other loans and notes payable OtherLoansPayable $202.21K USD Point-in-time
Officer life insurance liability, current portion LifeInsurancePayableSellersCurrentPortion $450.00K USD Point-in-time
Officer life insurance liability, current portion LifeInsurancePayableSellersCurrentPortion $450.00K USD Point-in-time
Officer life insurance liability, current portion LifeInsurancePayableSellersCurrentPortion $450.00K USD Point-in-time
Officer life insurance liability, current portion LifeInsurancePayableSellersCurrentPortion $450.00K USD Point-in-time
Convertible notes payable, third parties, net of put premiums ConvertibleNotesPayableCurrent $292.22K USD Point-in-time
Convertible notes payable, third parties, net of put premiums ConvertibleNotesPayableCurrent $292.22K USD Point-in-time
Convertible notes payable, third parties, net of put premiums ConvertibleNotesPayableCurrent $30.00K USD Point-in-time
Convertible notes payable, third parties, net of put premiums ConvertibleNotesPayableCurrent $30.00K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $14.64M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $14.64M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $21.98M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $21.98M USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $171.31K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $171.31K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $168.56K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $168.56K USD Point-in-time
Equipment lease, current EquipmentLeaseCurrent $26.09K USD Point-in-time
Equipment lease, current EquipmentLeaseCurrent $26.09K USD Point-in-time
Equipment lease, current EquipmentLeaseCurrent $26.09K USD Point-in-time
Equipment lease, current EquipmentLeaseCurrent $26.09K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $30.59M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $30.59M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $24.58M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $24.58M USD Point-in-time
Seller notes payable, non-current portion related parties OtherLongTermNotesPayable $631.78K USD Point-in-time
Seller notes payable, non-current portion related parties OtherLongTermNotesPayable $631.78K USD Point-in-time
Seller notes payable, non-current portion related parties OtherLongTermNotesPayable $192.93K USD Point-in-time
Seller notes payable, non-current portion related parties OtherLongTermNotesPayable $192.93K USD Point-in-time
CNP, third parties, net of discounts CnpThirdPartiesNetOfDiscounts - USD Point-in-time
CNP, third parties, net of discounts CnpThirdPartiesNetOfDiscounts - USD Point-in-time
CNP, third parties, net of discounts CnpThirdPartiesNetOfDiscounts $40.65K USD Point-in-time
CNP, third parties, net of discounts CnpThirdPartiesNetOfDiscounts $40.65K USD Point-in-time
Officer life insurance premium, non-current portion OfficerLifeInsurancePremiumNoncurrentPortion $2.25M USD Point-in-time
Officer life insurance premium, non-current portion OfficerLifeInsurancePremiumNoncurrentPortion $2.25M USD Point-in-time
Officer life insurance premium, non-current portion OfficerLifeInsurancePremiumNoncurrentPortion $2.25M USD Point-in-time
Officer life insurance premium, non-current portion OfficerLifeInsurancePremiumNoncurrentPortion $2.25M USD Point-in-time
Dividend payable, preferred stock Series C & D DividendsPayableCurrentAndNoncurrent $76.85K USD Point-in-time
Dividend payable, preferred stock Series C & D DividendsPayableCurrentAndNoncurrent $76.85K USD Point-in-time
Dividend payable, preferred stock Series C & D DividendsPayableCurrentAndNoncurrent $213.97K USD Point-in-time
Dividend payable, preferred stock Series C & D DividendsPayableCurrentAndNoncurrent $213.97K USD Point-in-time
Equipment lease, non-current EquipmentLeaseNonCurrent $25.09K USD Point-in-time
Equipment lease, non-current EquipmentLeaseNonCurrent $25.09K USD Point-in-time
Equipment lease, non-current EquipmentLeaseNonCurrent $14.01K USD Point-in-time
Equipment lease, non-current EquipmentLeaseNonCurrent $14.01K USD Point-in-time
Lease liability, non-current portion OperatingLeaseLiabilityNoncurrent $309.90K USD Point-in-time
Lease liability, non-current portion OperatingLeaseLiabilityNoncurrent $309.90K USD Point-in-time
Lease liability, non-current portion OperatingLeaseLiabilityNoncurrent $347.61K USD Point-in-time
Lease liability, non-current portion OperatingLeaseLiabilityNoncurrent $347.61K USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $3.42M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $3.42M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $2.93M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $2.93M USD Point-in-time
Total Liabilities Liabilities $34.01M USD Point-in-time
Total Liabilities Liabilities $34.01M USD Point-in-time
Total Liabilities Liabilities $27.51M USD Point-in-time
Total Liabilities Liabilities $27.51M USD Point-in-time
Total Liabilities Liabilities $3.15M USD Point-in-time
Total Liabilities Liabilities $3.15M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Temporary Equity - Preferred Series A stock to be issued TemporaryEquityPreferredSeriesStockToBeIssued $357.02K USD Point-in-time
Temporary Equity - Preferred Series A stock to be issued TemporaryEquityPreferredSeriesStockToBeIssued $357.02K USD Point-in-time
Temporary Equity - Preferred Series A stock to be issued TemporaryEquityPreferredSeriesStockToBeIssued $357.02K USD Point-in-time
Temporary Equity - Preferred Series A stock to be issued TemporaryEquityPreferredSeriesStockToBeIssued $357.02K USD Point-in-time
To be issued CommonStockToBeIssued $68.00K USD Point-in-time
To be issued CommonStockToBeIssued $68.00K USD Point-in-time
To be issued CommonStockToBeIssued $68.00K USD Point-in-time
To be issued CommonStockToBeIssued $68.00K USD Point-in-time
Common stock: $0.001 par value; 2,500,000,000 shares authorized; 349,488,710 shares issued and outstanding at March 31, 2024 and December 31, 2023 CommonStockValue $349.49K USD Point-in-time
Common stock: $0.001 par value; 2,500,000,000 shares authorized; 349,488,710 shares issued and outstanding at March 31, 2024 and December 31, 2023 CommonStockValue $349.49K USD Point-in-time
Common stock: $0.001 par value; 2,500,000,000 shares authorized; 349,488,710 shares issued and outstanding at March 31, 2024 and December 31, 2023 CommonStockValue $349.49K USD Point-in-time
Common stock: $0.001 par value; 2,500,000,000 shares authorized; 349,488,710 shares issued and outstanding at March 31, 2024 and December 31, 2023 CommonStockValue $349.49K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $1.62M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $1.62M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $2.01M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $2.01M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.87M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.87M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-34.27K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-34.27K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-211.09K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-211.09K USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-31.44M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-31.44M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-22.67M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-22.67M USD Point-in-time
TOTAL LIABILITIES & STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $2.93M USD Point-in-time
TOTAL LIABILITIES & STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $2.93M USD Point-in-time
TOTAL LIABILITIES & STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $5.19M USD Point-in-time
TOTAL LIABILITIES & STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $5.19M USD Point-in-time
Income Statement 90 line items
Line Item Tag Value Unit Period
Revenue Revenues $2.10M USD 1 Quarter
Revenue Revenues $2.10M USD 1 Quarter
Revenue Revenues $827.29K USD 1 Quarter
Revenue Revenues $827.29K USD 1 Quarter
Cost of goods sold CostOfRevenue $1.05M USD 1 Quarter
Cost of goods sold CostOfRevenue $1.05M USD 1 Quarter
Cost of goods sold CostOfRevenue $424.77K USD 1 Quarter
Cost of goods sold CostOfRevenue $424.77K USD 1 Quarter
Gross profit GrossProfit $1.05M USD 1 Quarter
Gross profit GrossProfit $1.05M USD 1 Quarter
Gross profit GrossProfit $402.52K USD 1 Quarter
Gross profit GrossProfit $402.52K USD 1 Quarter
Impairment loss AssetImpairmentCharges $2.12M USD 1 Quarter
Impairment loss AssetImpairmentCharges $2.12M USD 1 Quarter
Impairment loss AssetImpairmentCharges - USD 1 Quarter
Impairment loss AssetImpairmentCharges - USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $308.61K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $308.61K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $142.03K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $142.03K USD 1 Quarter
Stock compensation ShareBasedCompensation - USD 1 Quarter
Stock compensation ShareBasedCompensation - USD 1 Quarter
Stock compensation ShareBasedCompensation $7.50K USD 1 Quarter
Stock compensation ShareBasedCompensation $7.50K USD 1 Quarter
Compensation Compensation $253.66K USD 1 Quarter
Compensation Compensation $253.66K USD 1 Quarter
Compensation Compensation $900.47K USD 1 Quarter
Compensation Compensation $900.47K USD 1 Quarter
Professional fees ProfessionalFees $335.26K USD 1 Quarter
Professional fees ProfessionalFees $335.26K USD 1 Quarter
Professional fees ProfessionalFees $79.71K USD 1 Quarter
Professional fees ProfessionalFees $79.71K USD 1 Quarter
Total operating expenses OperatingExpenses $482.90K USD 1 Quarter
Total operating expenses OperatingExpenses $482.90K USD 1 Quarter
Total operating expenses OperatingExpenses $3.66M USD 1 Quarter
Total operating expenses OperatingExpenses $3.66M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-80.37K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-80.37K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.61M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.61M USD 1 Quarter
Derivative: expense, gains and losses from issuances and conversion DerivativeExpenseGainsAndLossesFromIssuancesAndConversion $16.61M USD 1 Quarter
Derivative: expense, gains and losses from issuances and conversion DerivativeExpenseGainsAndLossesFromIssuancesAndConversion $16.61M USD 1 Quarter
Derivative: expense, gains and losses from issuances and conversion DerivativeExpenseGainsAndLossesFromIssuancesAndConversion $16.17K USD 1 Quarter
Derivative: expense, gains and losses from issuances and conversion DerivativeExpenseGainsAndLossesFromIssuancesAndConversion $16.17K USD 1 Quarter
Changes in fair market value ChangesInFairMarketValue $-79.68K USD 1 Quarter
Changes in fair market value ChangesInFairMarketValue $-79.68K USD 1 Quarter
Changes in fair market value ChangesInFairMarketValue $-9.42M USD 1 Quarter
Changes in fair market value ChangesInFairMarketValue $-9.42M USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $1.17M USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $1.17M USD 1 Quarter
Interest expense InterestExpense $159.96K USD 1 Quarter
Interest expense InterestExpense $159.96K USD 1 Quarter
Interest expense InterestExpense $59.52K USD Point-in-time
Interest expense InterestExpense $59.52K USD Point-in-time
Interest expense InterestExpense $387.85K USD 1 Quarter
Interest expense InterestExpense $387.85K USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-6.41M USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-6.41M USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-96.44K USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-96.44K USD 1 Quarter
Loss before provision for income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-9.02M USD 1 Quarter
Loss before provision for income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-9.02M USD 1 Quarter
Loss before provision for income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-176.81K USD 1 Quarter
Loss before provision for income tax IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-176.81K USD 1 Quarter
Provision for income tax IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income tax IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income tax IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income tax IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-176.81K USD 1 Quarter
Net loss NetIncomeLoss $-176.81K USD 1 Quarter
Net loss NetIncomeLoss $-9.02M USD 1 Quarter
Net loss NetIncomeLoss $-9.02M USD 1 Quarter
Preferred Dividends DividendsPreferredStock - USD 1 Quarter
Preferred Dividends DividendsPreferredStock - USD 1 Quarter
Preferred Dividends DividendsPreferredStock - USD 1 Quarter
Preferred Dividends DividendsPreferredStock - USD 1 Quarter
Net income (loss) available to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic - USD 1 Quarter
Net income (loss) available to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic - USD 1 Quarter
Net income (loss) available to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic - USD 1 Quarter
Net income (loss) available to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic - USD 1 Quarter
Basic and Diluted loss per share BasicAndDilutedLossPerShare $-0.01 USD 1 Quarter
Basic and Diluted loss per share BasicAndDilutedLossPerShare $-0.01 USD 1 Quarter
Basic and Diluted loss per share BasicAndDilutedLossPerShare $-0.03 USD 1 Quarter
Basic and Diluted loss per share BasicAndDilutedLossPerShare $-0.03 USD 1 Quarter
Basic and Diluted weighted average shares BasicAndDilutedWeightedAverageShares 349.49M shares 1 Quarter
Basic and Diluted weighted average shares BasicAndDilutedWeightedAverageShares 349.49M shares 1 Quarter
Basic and Diluted weighted average shares BasicAndDilutedWeightedAverageShares 12.21M shares 1 Quarter
Basic and Diluted weighted average shares BasicAndDilutedWeightedAverageShares 12.21M shares 1 Quarter
Cash Flow Statement 162 line items
Line Item Tag Value Unit Period
NET INCOME (LOSS) ProfitLoss $-9.02M USD 1 Quarter
NET INCOME (LOSS) ProfitLoss $-9.02M USD 1 Quarter
NET INCOME (LOSS) ProfitLoss $-176.81K USD 1 Quarter
NET INCOME (LOSS) ProfitLoss $-176.81K USD 1 Quarter
Stock based expenses ShareBasedCompensation - USD 1 Quarter
Stock based expenses ShareBasedCompensation - USD 1 Quarter
Stock based expenses ShareBasedCompensation $7.50K USD 1 Quarter
Stock based expenses ShareBasedCompensation $7.50K USD 1 Quarter
Amortization & depreciation DepreciationAndAmortization - USD 1 Quarter
Amortization & depreciation DepreciationAndAmortization - USD 1 Quarter
Amortization & depreciation DepreciationAndAmortization $19.29K USD 1 Quarter
Amortization & depreciation DepreciationAndAmortization $19.29K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $273.27K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $273.27K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $151.02K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $151.02K USD 1 Quarter
Derivative expense DerivativeExpense $16.61M USD 1 Quarter
Derivative expense DerivativeExpense $16.61M USD 1 Quarter
Derivative expense DerivativeExpense $-63.52K USD 1 Quarter
Derivative expense DerivativeExpense $-63.52K USD 1 Quarter
Changes in fair market value of derivatives ChangesInFairMarketValueOfDerivatives $9.42M USD 1 Quarter
Changes in fair market value of derivatives ChangesInFairMarketValueOfDerivatives $9.42M USD 1 Quarter
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt $1.17M USD 1 Quarter
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt $1.17M USD 1 Quarter
Fee notes issued FeeNotesIssued - USD 1 Quarter
Fee notes issued FeeNotesIssued - USD 1 Quarter
Fee notes issued FeeNotesIssued $35.00K USD 1 Quarter
Fee notes issued FeeNotesIssued $35.00K USD 1 Quarter
Intangibles impairment ImpairmentOfIntangibleAssetsFinitelived $2.12M USD 1 Quarter
Intangibles impairment ImpairmentOfIntangibleAssetsFinitelived $2.12M USD 1 Quarter
Intangibles impairment ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Intangibles impairment ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $28.51K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $28.51K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $124.23K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $124.23K USD 1 Quarter
Prepaids and Other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-202.13K USD 1 Quarter
Prepaids and Other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-202.13K USD 1 Quarter
Prepaids and Other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets - USD 1 Quarter
Prepaids and Other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets - USD 1 Quarter
A/P and accrued IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $173.44K USD 1 Quarter
A/P and accrued IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $173.44K USD 1 Quarter
A/P and accrued IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $164.21K USD 1 Quarter
A/P and accrued IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $164.21K USD 1 Quarter
Equipment lease IncreaseDecreaseInEquipmentLease $-11.08K USD 1 Quarter
Equipment lease IncreaseDecreaseInEquipmentLease $-11.08K USD 1 Quarter
Equipment lease IncreaseDecreaseInEquipmentLease - USD 1 Quarter
Equipment lease IncreaseDecreaseInEquipmentLease - USD 1 Quarter
ROU Lease IncreaseDecreaseInRouLease $8.12K USD 1 Quarter
ROU Lease IncreaseDecreaseInRouLease $8.12K USD 1 Quarter
ROU Lease IncreaseDecreaseInRouLease $1.84K USD 1 Quarter
ROU Lease IncreaseDecreaseInRouLease $1.84K USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDeposits $-50.71K USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDeposits $-50.71K USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDeposits $-31.44K USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDeposits $-31.44K USD 1 Quarter
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-7.10K USD 1 Quarter
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-7.10K USD 1 Quarter
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $97.50K USD 1 Quarter
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $97.50K USD 1 Quarter
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-72.26K USD 1 Quarter
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-72.26K USD 1 Quarter
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-163.23K USD 1 Quarter
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-163.23K USD 1 Quarter
Fixed assets PaymentsToAcquirePropertyPlantAndEquipment $35.77K USD 1 Quarter
Fixed assets PaymentsToAcquirePropertyPlantAndEquipment $35.77K USD 1 Quarter
Fixed assets PaymentsToAcquirePropertyPlantAndEquipment $53.90K USD 1 Quarter
Fixed assets PaymentsToAcquirePropertyPlantAndEquipment $53.90K USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-35.77K USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-35.77K USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-53.90K USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-53.90K USD 1 Quarter
Proceeds from Fox loan ProceedsFromLoans - USD 1 Quarter
Proceeds from Fox loan ProceedsFromLoans - USD 1 Quarter
Proceeds from Fox loan ProceedsFromLoans $287.70K USD 1 Quarter
Proceeds from Fox loan ProceedsFromLoans $287.70K USD 1 Quarter
Repayments Fox loan RepaymentsOfConstructionLoansPayable $92.30K USD 1 Quarter
Repayments Fox loan RepaymentsOfConstructionLoansPayable $92.30K USD 1 Quarter
Repayments Fox loan RepaymentsOfConstructionLoansPayable - USD 1 Quarter
Repayments Fox loan RepaymentsOfConstructionLoansPayable - USD 1 Quarter
Proceeds from Fora loan ProceedsFromForaLoan $613.80K USD 1 Quarter
Proceeds from Fora loan ProceedsFromForaLoan $613.80K USD 1 Quarter
Proceeds from Fora loan ProceedsFromForaLoan - USD 1 Quarter
Proceeds from Fora loan ProceedsFromForaLoan - USD 1 Quarter
Repayment of Fora loan RepaymentOfForaLoan $64.14K USD 1 Quarter
Repayment of Fora loan RepaymentOfForaLoan $64.14K USD 1 Quarter
Repayment of Fora loan RepaymentOfForaLoan $270.45K USD 1 Quarter
Repayment of Fora loan RepaymentOfForaLoan $270.45K USD 1 Quarter
Repayments seller notes RepaymentsSellerNotes $93.22K USD 1 Quarter
Repayments seller notes RepaymentsSellerNotes $93.22K USD 1 Quarter
Repayments seller notes RepaymentsSellerNotes $113.18K USD 1 Quarter
Repayments seller notes RepaymentsSellerNotes $113.18K USD 1 Quarter
New vehicle loan NewVehicleLoan - USD 1 Quarter
New vehicle loan NewVehicleLoan - USD 1 Quarter
New vehicle loan NewVehicleLoan $53.90K USD 1 Quarter
New vehicle loan NewVehicleLoan $53.90K USD 1 Quarter
Repayments vehicle loans RepaymentsVehicleLoans $17.77K USD 1 Quarter
Repayments vehicle loans RepaymentsVehicleLoans $17.77K USD 1 Quarter
Repayments vehicle loans RepaymentsVehicleLoans - USD 1 Quarter
Repayments vehicle loans RepaymentsVehicleLoans - USD 1 Quarter
Affiliate advances ProceedsFromCollectionOfAdvanceToAffiliate $590.95K USD 1 Quarter
Affiliate advances ProceedsFromCollectionOfAdvanceToAffiliate $590.95K USD 1 Quarter
Affiliate advances ProceedsFromCollectionOfAdvanceToAffiliate - USD 1 Quarter
Affiliate advances ProceedsFromCollectionOfAdvanceToAffiliate - USD 1 Quarter
Repayments of affiliate advances PaymentsForAdvanceToAffiliate - USD 1 Quarter
Repayments of affiliate advances PaymentsForAdvanceToAffiliate - USD 1 Quarter
Repayments of affiliate advances PaymentsForAdvanceToAffiliate $83.27K USD 1 Quarter
Repayments of affiliate advances PaymentsForAdvanceToAffiliate $83.27K USD 1 Quarter
Repayments - Related party advances RepaymentsOfRelatedPartyDebt $420.38K USD 1 Quarter
Repayments - Related party advances RepaymentsOfRelatedPartyDebt $420.38K USD 1 Quarter
Repayments - Related party advances RepaymentsOfRelatedPartyDebt - USD 1 Quarter
Repayments - Related party advances RepaymentsOfRelatedPartyDebt - USD 1 Quarter
Proceeds convertible notes payable ProceedsFromConvertibleDebt $490.00K USD 1 Quarter
Proceeds convertible notes payable ProceedsFromConvertibleDebt $490.00K USD 1 Quarter
Proceeds convertible notes payable ProceedsFromConvertibleDebt $35.00K USD 1 Quarter
Proceeds convertible notes payable ProceedsFromConvertibleDebt $35.00K USD 1 Quarter
ULI Insurance payment PaymentsToAcquireLifeInsurancePolicies $382.50K USD 1 Quarter
ULI Insurance payment PaymentsToAcquireLifeInsurancePolicies $382.50K USD 1 Quarter
ULI Insurance payment PaymentsToAcquireLifeInsurancePolicies - USD 1 Quarter
ULI Insurance payment PaymentsToAcquireLifeInsurancePolicies - USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $254.63K USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $254.63K USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $279.52K USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $279.52K USD 1 Quarter
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $32.51K USD 1 Quarter
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $32.51K USD 1 Quarter
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $171.49K USD 1 Quarter
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $171.49K USD 1 Quarter
CASH BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $743.07K USD Point-in-time
CASH BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $743.07K USD Point-in-time
CASH BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $571.58K USD Point-in-time
CASH BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $571.58K USD Point-in-time
CASH BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $393.18K USD Point-in-time
CASH BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $393.18K USD Point-in-time
CASH BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $360.67K USD Point-in-time
CASH BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $360.67K USD Point-in-time
CASH END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $743.07K USD Point-in-time
CASH END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $743.07K USD Point-in-time
CASH END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $571.58K USD Point-in-time
CASH END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $571.58K USD Point-in-time
CASH END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $393.18K USD Point-in-time
CASH END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $393.18K USD Point-in-time
CASH END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $360.67K USD Point-in-time
CASH END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $360.67K USD Point-in-time
Cash paid during the period for Interest InterestPaid $41.05K USD 1 Quarter
Cash paid during the period for Interest InterestPaid $41.05K USD 1 Quarter
Cash paid during the period for Interest InterestPaid - USD 1 Quarter
Cash paid during the period for Interest InterestPaid - USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Debt discounts DebtDiscounts - USD 1 Quarter
Debt discounts DebtDiscounts - USD 1 Quarter
Debt discounts DebtDiscounts $574.00K USD 1 Quarter
Debt discounts DebtDiscounts $574.00K USD 1 Quarter
Preferred stock dividends PreferredStockDividends $137.12K USD 1 Quarter
Preferred stock dividends PreferredStockDividends $137.12K USD 1 Quarter
Preferred stock dividends PreferredStockDividends - USD 1 Quarter
Preferred stock dividends PreferredStockDividends - USD 1 Quarter
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-34.27K USD Point-in-time
Beginning balance, value StockholdersEquity $-34.27K USD Point-in-time
Beginning balance, value StockholdersEquity $-211.09K USD Point-in-time
Beginning balance, value StockholdersEquity $-211.09K USD Point-in-time
Beginning balance, value StockholdersEquity $-31.44M USD Point-in-time
Beginning balance, value StockholdersEquity $-31.44M USD Point-in-time
Beginning balance, value StockholdersEquity $-22.67M USD Point-in-time
Beginning balance, value StockholdersEquity $-22.67M USD Point-in-time
Warrants issued to investors WarrantsIssuedToInvestors $397.05K USD 1 Quarter
Warrants issued to investors WarrantsIssuedToInvestors $397.05K USD 1 Quarter
Preferred stock dividends Series C & D PreferredStockDividendsSeriesCD $-137.12K USD 1 Quarter
Preferred stock dividends Series C & D PreferredStockDividendsSeriesCD $-137.12K USD 1 Quarter
Net loss for three months ending March 31, 2024 NetIncomeLoss $-176.81K USD 1 Quarter
Net loss for three months ending March 31, 2024 NetIncomeLoss $-176.81K USD 1 Quarter
Net loss for three months ending March 31, 2024 NetIncomeLoss $-9.02M USD 1 Quarter
Net loss for three months ending March 31, 2024 NetIncomeLoss $-9.02M USD 1 Quarter
Ending balance, value StockholdersEquity $-34.27K USD Point-in-time
Ending balance, value StockholdersEquity $-34.27K USD Point-in-time
Ending balance, value StockholdersEquity $-211.09K USD Point-in-time
Ending balance, value StockholdersEquity $-211.09K USD Point-in-time
Ending balance, value StockholdersEquity $-31.44M USD Point-in-time
Ending balance, value StockholdersEquity $-31.44M USD Point-in-time
Ending balance, value StockholdersEquity $-22.67M USD Point-in-time
Ending balance, value StockholdersEquity $-22.67M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...