10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001829126-24-007616 |
| Period End Date | 20240331 |
| Filing Date | 20241118 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | yuenglingsice_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$360.67K | USD | Point-in-time |
| Cash |
Cash
|
$360.67K | USD | Point-in-time |
| Cash |
Cash
|
$287.70K | USD | Point-in-time |
| Cash |
Cash
|
$287.70K | USD | Point-in-time |
| Cash |
Cash
|
$393.18K | USD | Point-in-time |
| Cash |
Cash
|
$393.18K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$239.82K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$239.82K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$268.34K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$268.34K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$73.65K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$73.65K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$275.78K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$275.78K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Loans to related parties |
LoansAndLeasesReceivableRelatedParties
|
- | USD | Point-in-time |
| Loans to related parties |
LoansAndLeasesReceivableRelatedParties
|
- | USD | Point-in-time |
| Loans to related parties |
LoansAndLeasesReceivableRelatedParties
|
- | USD | Point-in-time |
| Loans to related parties |
LoansAndLeasesReceivableRelatedParties
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
349.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
349.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
349.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
349.49M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
349.49M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
349.49M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$876.28K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$876.28K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$735.17K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$735.17K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
349.49M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
349.49M | shares | Point-in-time |
| Deposits |
DepositAssets
|
$8.62K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$8.62K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$8.62K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$8.62K | USD | Point-in-time |
| Furniture and fixed assets, net |
PropertyPlantAndEquipmentNet
|
$445.70K | USD | Point-in-time |
| Furniture and fixed assets, net |
PropertyPlantAndEquipmentNet
|
$445.70K | USD | Point-in-time |
| Furniture and fixed assets, net |
PropertyPlantAndEquipmentNet
|
$480.31K | USD | Point-in-time |
| Furniture and fixed assets, net |
PropertyPlantAndEquipmentNet
|
$480.31K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.34M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.34M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.23M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$518.97K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$518.97K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$476.67K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$476.67K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$4.32M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$4.32M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.19M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.19M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.19M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.19M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.93M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.93M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$1.76M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$1.76M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$1.85M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$1.85M | USD | Point-in-time |
| Deferred Revenues |
DeferredRevenue
|
$68.62K | USD | Point-in-time |
| Deferred Revenues |
DeferredRevenue
|
$68.62K | USD | Point-in-time |
| Deferred Revenues |
DeferredRevenue
|
$17.91K | USD | Point-in-time |
| Deferred Revenues |
DeferredRevenue
|
$17.91K | USD | Point-in-time |
| Due to officers |
DueToOfficers
|
$407.23K | USD | Point-in-time |
| Due to officers |
DueToOfficers
|
$407.23K | USD | Point-in-time |
| Due to officers |
DueToOfficers
|
$309.73K | USD | Point-in-time |
| Due to officers |
DueToOfficers
|
$309.73K | USD | Point-in-time |
| Due to Affiliate |
DueToAffiliate
|
$1.57M | USD | Point-in-time |
| Due to Affiliate |
DueToAffiliate
|
$1.57M | USD | Point-in-time |
| Due to Affiliate |
DueToAffiliate
|
$1.49M | USD | Point-in-time |
| Due to Affiliate |
DueToAffiliate
|
$1.49M | USD | Point-in-time |
| Due to financial institutions |
DueToFinancialInstitutions
|
$1.65M | USD | Point-in-time |
| Due to financial institutions |
DueToFinancialInstitutions
|
$1.65M | USD | Point-in-time |
| Due to financial institutions |
DueToFinancialInstitutions
|
$1.12M | USD | Point-in-time |
| Due to financial institutions |
DueToFinancialInstitutions
|
$1.12M | USD | Point-in-time |
| Seller notes and loans payable, related parties current |
OtherNotesPayableCurrent
|
$623.10K | USD | Point-in-time |
| Seller notes and loans payable, related parties current |
OtherNotesPayableCurrent
|
$623.10K | USD | Point-in-time |
| Seller notes and loans payable, related parties current |
OtherNotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Seller notes and loans payable, related parties current |
OtherNotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| SBA loan payable |
LoansPayableCurrent
|
$423.30K | USD | Point-in-time |
| SBA loan payable |
LoansPayableCurrent
|
$423.30K | USD | Point-in-time |
| SBA loan payable |
LoansPayableCurrent
|
$1.01M | USD | Point-in-time |
| SBA loan payable |
LoansPayableCurrent
|
$1.01M | USD | Point-in-time |
| Vehicle and equipment loans |
VehicleAndEquipmentLoans
|
$372.73K | USD | Point-in-time |
| Vehicle and equipment loans |
VehicleAndEquipmentLoans
|
$372.73K | USD | Point-in-time |
| Vehicle and equipment loans |
VehicleAndEquipmentLoans
|
$336.61K | USD | Point-in-time |
| Vehicle and equipment loans |
VehicleAndEquipmentLoans
|
$336.61K | USD | Point-in-time |
| Term note payable, related parties |
NotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Term note payable, related parties |
NotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Term note payable, related parties |
NotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Term note payable, related parties |
NotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Other loans and notes payable |
OtherLoansPayable
|
$202.21K | USD | Point-in-time |
| Other loans and notes payable |
OtherLoansPayable
|
$202.21K | USD | Point-in-time |
| Other loans and notes payable |
OtherLoansPayable
|
$202.21K | USD | Point-in-time |
| Other loans and notes payable |
OtherLoansPayable
|
$202.21K | USD | Point-in-time |
| Officer life insurance liability, current portion |
LifeInsurancePayableSellersCurrentPortion
|
$450.00K | USD | Point-in-time |
| Officer life insurance liability, current portion |
LifeInsurancePayableSellersCurrentPortion
|
$450.00K | USD | Point-in-time |
| Officer life insurance liability, current portion |
LifeInsurancePayableSellersCurrentPortion
|
$450.00K | USD | Point-in-time |
| Officer life insurance liability, current portion |
LifeInsurancePayableSellersCurrentPortion
|
$450.00K | USD | Point-in-time |
| Convertible notes payable, third parties, net of put premiums |
ConvertibleNotesPayableCurrent
|
$292.22K | USD | Point-in-time |
| Convertible notes payable, third parties, net of put premiums |
ConvertibleNotesPayableCurrent
|
$292.22K | USD | Point-in-time |
| Convertible notes payable, third parties, net of put premiums |
ConvertibleNotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Convertible notes payable, third parties, net of put premiums |
ConvertibleNotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$14.64M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$14.64M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$21.98M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$21.98M | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$171.31K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$171.31K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$168.56K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$168.56K | USD | Point-in-time |
| Equipment lease, current |
EquipmentLeaseCurrent
|
$26.09K | USD | Point-in-time |
| Equipment lease, current |
EquipmentLeaseCurrent
|
$26.09K | USD | Point-in-time |
| Equipment lease, current |
EquipmentLeaseCurrent
|
$26.09K | USD | Point-in-time |
| Equipment lease, current |
EquipmentLeaseCurrent
|
$26.09K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$30.59M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$30.59M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$24.58M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$24.58M | USD | Point-in-time |
| Seller notes payable, non-current portion related parties |
OtherLongTermNotesPayable
|
$631.78K | USD | Point-in-time |
| Seller notes payable, non-current portion related parties |
OtherLongTermNotesPayable
|
$631.78K | USD | Point-in-time |
| Seller notes payable, non-current portion related parties |
OtherLongTermNotesPayable
|
$192.93K | USD | Point-in-time |
| Seller notes payable, non-current portion related parties |
OtherLongTermNotesPayable
|
$192.93K | USD | Point-in-time |
| CNP, third parties, net of discounts |
CnpThirdPartiesNetOfDiscounts
|
- | USD | Point-in-time |
| CNP, third parties, net of discounts |
CnpThirdPartiesNetOfDiscounts
|
- | USD | Point-in-time |
| CNP, third parties, net of discounts |
CnpThirdPartiesNetOfDiscounts
|
$40.65K | USD | Point-in-time |
| CNP, third parties, net of discounts |
CnpThirdPartiesNetOfDiscounts
|
$40.65K | USD | Point-in-time |
| Officer life insurance premium, non-current portion |
OfficerLifeInsurancePremiumNoncurrentPortion
|
$2.25M | USD | Point-in-time |
| Officer life insurance premium, non-current portion |
OfficerLifeInsurancePremiumNoncurrentPortion
|
$2.25M | USD | Point-in-time |
| Officer life insurance premium, non-current portion |
OfficerLifeInsurancePremiumNoncurrentPortion
|
$2.25M | USD | Point-in-time |
| Officer life insurance premium, non-current portion |
OfficerLifeInsurancePremiumNoncurrentPortion
|
$2.25M | USD | Point-in-time |
| Dividend payable, preferred stock Series C & D |
DividendsPayableCurrentAndNoncurrent
|
$76.85K | USD | Point-in-time |
| Dividend payable, preferred stock Series C & D |
DividendsPayableCurrentAndNoncurrent
|
$76.85K | USD | Point-in-time |
| Dividend payable, preferred stock Series C & D |
DividendsPayableCurrentAndNoncurrent
|
$213.97K | USD | Point-in-time |
| Dividend payable, preferred stock Series C & D |
DividendsPayableCurrentAndNoncurrent
|
$213.97K | USD | Point-in-time |
| Equipment lease, non-current |
EquipmentLeaseNonCurrent
|
$25.09K | USD | Point-in-time |
| Equipment lease, non-current |
EquipmentLeaseNonCurrent
|
$25.09K | USD | Point-in-time |
| Equipment lease, non-current |
EquipmentLeaseNonCurrent
|
$14.01K | USD | Point-in-time |
| Equipment lease, non-current |
EquipmentLeaseNonCurrent
|
$14.01K | USD | Point-in-time |
| Lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$309.90K | USD | Point-in-time |
| Lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$309.90K | USD | Point-in-time |
| Lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$347.61K | USD | Point-in-time |
| Lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$347.61K | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$3.42M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$3.42M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$2.93M | USD | Point-in-time |
| Total Non-Current Liabilities |
LiabilitiesNoncurrent
|
$2.93M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$34.01M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$34.01M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$27.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$27.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.15M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Temporary Equity - Preferred Series A stock to be issued |
TemporaryEquityPreferredSeriesStockToBeIssued
|
$357.02K | USD | Point-in-time |
| Temporary Equity - Preferred Series A stock to be issued |
TemporaryEquityPreferredSeriesStockToBeIssued
|
$357.02K | USD | Point-in-time |
| Temporary Equity - Preferred Series A stock to be issued |
TemporaryEquityPreferredSeriesStockToBeIssued
|
$357.02K | USD | Point-in-time |
| Temporary Equity - Preferred Series A stock to be issued |
TemporaryEquityPreferredSeriesStockToBeIssued
|
$357.02K | USD | Point-in-time |
| To be issued |
CommonStockToBeIssued
|
$68.00K | USD | Point-in-time |
| To be issued |
CommonStockToBeIssued
|
$68.00K | USD | Point-in-time |
| To be issued |
CommonStockToBeIssued
|
$68.00K | USD | Point-in-time |
| To be issued |
CommonStockToBeIssued
|
$68.00K | USD | Point-in-time |
| Common stock: $0.001 par value; 2,500,000,000 shares authorized; 349,488,710 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
CommonStockValue
|
$349.49K | USD | Point-in-time |
| Common stock: $0.001 par value; 2,500,000,000 shares authorized; 349,488,710 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
CommonStockValue
|
$349.49K | USD | Point-in-time |
| Common stock: $0.001 par value; 2,500,000,000 shares authorized; 349,488,710 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
CommonStockValue
|
$349.49K | USD | Point-in-time |
| Common stock: $0.001 par value; 2,500,000,000 shares authorized; 349,488,710 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
CommonStockValue
|
$349.49K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.62M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.62M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.01M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.87M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-34.27K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-34.27K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-211.09K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-211.09K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-31.44M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-31.44M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-22.67M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-22.67M | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.93M | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.93M | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$5.19M | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$5.19M | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$2.10M | USD | 1 Quarter |
| Revenue |
Revenues
|
$2.10M | USD | 1 Quarter |
| Revenue |
Revenues
|
$827.29K | USD | 1 Quarter |
| Revenue |
Revenues
|
$827.29K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$1.05M | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$1.05M | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$424.77K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$424.77K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$402.52K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$402.52K | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
$2.12M | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
$2.12M | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$308.61K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$308.61K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$142.03K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$142.03K | USD | 1 Quarter |
| Stock compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock compensation |
ShareBasedCompensation
|
$7.50K | USD | 1 Quarter |
| Stock compensation |
ShareBasedCompensation
|
$7.50K | USD | 1 Quarter |
| Compensation |
Compensation
|
$253.66K | USD | 1 Quarter |
| Compensation |
Compensation
|
$253.66K | USD | 1 Quarter |
| Compensation |
Compensation
|
$900.47K | USD | 1 Quarter |
| Compensation |
Compensation
|
$900.47K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$335.26K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$335.26K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$79.71K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$79.71K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$482.90K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$482.90K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.66M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.66M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-80.37K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-80.37K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.61M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.61M | USD | 1 Quarter |
| Derivative: expense, gains and losses from issuances and conversion |
DerivativeExpenseGainsAndLossesFromIssuancesAndConversion
|
$16.61M | USD | 1 Quarter |
| Derivative: expense, gains and losses from issuances and conversion |
DerivativeExpenseGainsAndLossesFromIssuancesAndConversion
|
$16.61M | USD | 1 Quarter |
| Derivative: expense, gains and losses from issuances and conversion |
DerivativeExpenseGainsAndLossesFromIssuancesAndConversion
|
$16.17K | USD | 1 Quarter |
| Derivative: expense, gains and losses from issuances and conversion |
DerivativeExpenseGainsAndLossesFromIssuancesAndConversion
|
$16.17K | USD | 1 Quarter |
| Changes in fair market value |
ChangesInFairMarketValue
|
$-79.68K | USD | 1 Quarter |
| Changes in fair market value |
ChangesInFairMarketValue
|
$-79.68K | USD | 1 Quarter |
| Changes in fair market value |
ChangesInFairMarketValue
|
$-9.42M | USD | 1 Quarter |
| Changes in fair market value |
ChangesInFairMarketValue
|
$-9.42M | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.17M | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.17M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$159.96K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$159.96K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$59.52K | USD | Point-in-time |
| Interest expense |
InterestExpense
|
$59.52K | USD | Point-in-time |
| Interest expense |
InterestExpense
|
$387.85K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$387.85K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.41M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.41M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-96.44K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-96.44K | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-9.02M | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-9.02M | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-176.81K | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-176.81K | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-176.81K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-176.81K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Preferred Dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Preferred Dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Preferred Dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Preferred Dividends |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Net income (loss) available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Basic and Diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.01 | USD | 1 Quarter |
| Basic and Diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.01 | USD | 1 Quarter |
| Basic and Diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.03 | USD | 1 Quarter |
| Basic and Diluted loss per share |
BasicAndDilutedLossPerShare
|
$-0.03 | USD | 1 Quarter |
| Basic and Diluted weighted average shares |
BasicAndDilutedWeightedAverageShares
|
349.49M | shares | 1 Quarter |
| Basic and Diluted weighted average shares |
BasicAndDilutedWeightedAverageShares
|
349.49M | shares | 1 Quarter |
| Basic and Diluted weighted average shares |
BasicAndDilutedWeightedAverageShares
|
12.21M | shares | 1 Quarter |
| Basic and Diluted weighted average shares |
BasicAndDilutedWeightedAverageShares
|
12.21M | shares | 1 Quarter |
Cash Flow Statement
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME (LOSS) |
ProfitLoss
|
$-9.02M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$-9.02M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$-176.81K | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$-176.81K | USD | 1 Quarter |
| Stock based expenses |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock based expenses |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock based expenses |
ShareBasedCompensation
|
$7.50K | USD | 1 Quarter |
| Stock based expenses |
ShareBasedCompensation
|
$7.50K | USD | 1 Quarter |
| Amortization & depreciation |
DepreciationAndAmortization
|
- | USD | 1 Quarter |
| Amortization & depreciation |
DepreciationAndAmortization
|
- | USD | 1 Quarter |
| Amortization & depreciation |
DepreciationAndAmortization
|
$19.29K | USD | 1 Quarter |
| Amortization & depreciation |
DepreciationAndAmortization
|
$19.29K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$273.27K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$273.27K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$151.02K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$151.02K | USD | 1 Quarter |
| Derivative expense |
DerivativeExpense
|
$16.61M | USD | 1 Quarter |
| Derivative expense |
DerivativeExpense
|
$16.61M | USD | 1 Quarter |
| Derivative expense |
DerivativeExpense
|
$-63.52K | USD | 1 Quarter |
| Derivative expense |
DerivativeExpense
|
$-63.52K | USD | 1 Quarter |
| Changes in fair market value of derivatives |
ChangesInFairMarketValueOfDerivatives
|
$9.42M | USD | 1 Quarter |
| Changes in fair market value of derivatives |
ChangesInFairMarketValueOfDerivatives
|
$9.42M | USD | 1 Quarter |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.17M | USD | 1 Quarter |
| Gain on extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.17M | USD | 1 Quarter |
| Fee notes issued |
FeeNotesIssued
|
- | USD | 1 Quarter |
| Fee notes issued |
FeeNotesIssued
|
- | USD | 1 Quarter |
| Fee notes issued |
FeeNotesIssued
|
$35.00K | USD | 1 Quarter |
| Fee notes issued |
FeeNotesIssued
|
$35.00K | USD | 1 Quarter |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$2.12M | USD | 1 Quarter |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$2.12M | USD | 1 Quarter |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$28.51K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$28.51K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$124.23K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$124.23K | USD | 1 Quarter |
| Prepaids and Other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-202.13K | USD | 1 Quarter |
| Prepaids and Other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-202.13K | USD | 1 Quarter |
| Prepaids and Other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 1 Quarter |
| Prepaids and Other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 1 Quarter |
| A/P and accrued |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$173.44K | USD | 1 Quarter |
| A/P and accrued |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$173.44K | USD | 1 Quarter |
| A/P and accrued |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$164.21K | USD | 1 Quarter |
| A/P and accrued |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$164.21K | USD | 1 Quarter |
| Equipment lease |
IncreaseDecreaseInEquipmentLease
|
$-11.08K | USD | 1 Quarter |
| Equipment lease |
IncreaseDecreaseInEquipmentLease
|
$-11.08K | USD | 1 Quarter |
| Equipment lease |
IncreaseDecreaseInEquipmentLease
|
- | USD | 1 Quarter |
| Equipment lease |
IncreaseDecreaseInEquipmentLease
|
- | USD | 1 Quarter |
| ROU Lease |
IncreaseDecreaseInRouLease
|
$8.12K | USD | 1 Quarter |
| ROU Lease |
IncreaseDecreaseInRouLease
|
$8.12K | USD | 1 Quarter |
| ROU Lease |
IncreaseDecreaseInRouLease
|
$1.84K | USD | 1 Quarter |
| ROU Lease |
IncreaseDecreaseInRouLease
|
$1.84K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-50.71K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-50.71K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-31.44K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-31.44K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-7.10K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-7.10K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$97.50K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$97.50K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-72.26K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-72.26K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-163.23K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-163.23K | USD | 1 Quarter |
| Fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.77K | USD | 1 Quarter |
| Fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.77K | USD | 1 Quarter |
| Fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.90K | USD | 1 Quarter |
| Fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.90K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-35.77K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-35.77K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-53.90K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-53.90K | USD | 1 Quarter |
| Proceeds from Fox loan |
ProceedsFromLoans
|
- | USD | 1 Quarter |
| Proceeds from Fox loan |
ProceedsFromLoans
|
- | USD | 1 Quarter |
| Proceeds from Fox loan |
ProceedsFromLoans
|
$287.70K | USD | 1 Quarter |
| Proceeds from Fox loan |
ProceedsFromLoans
|
$287.70K | USD | 1 Quarter |
| Repayments Fox loan |
RepaymentsOfConstructionLoansPayable
|
$92.30K | USD | 1 Quarter |
| Repayments Fox loan |
RepaymentsOfConstructionLoansPayable
|
$92.30K | USD | 1 Quarter |
| Repayments Fox loan |
RepaymentsOfConstructionLoansPayable
|
- | USD | 1 Quarter |
| Repayments Fox loan |
RepaymentsOfConstructionLoansPayable
|
- | USD | 1 Quarter |
| Proceeds from Fora loan |
ProceedsFromForaLoan
|
$613.80K | USD | 1 Quarter |
| Proceeds from Fora loan |
ProceedsFromForaLoan
|
$613.80K | USD | 1 Quarter |
| Proceeds from Fora loan |
ProceedsFromForaLoan
|
- | USD | 1 Quarter |
| Proceeds from Fora loan |
ProceedsFromForaLoan
|
- | USD | 1 Quarter |
| Repayment of Fora loan |
RepaymentOfForaLoan
|
$64.14K | USD | 1 Quarter |
| Repayment of Fora loan |
RepaymentOfForaLoan
|
$64.14K | USD | 1 Quarter |
| Repayment of Fora loan |
RepaymentOfForaLoan
|
$270.45K | USD | 1 Quarter |
| Repayment of Fora loan |
RepaymentOfForaLoan
|
$270.45K | USD | 1 Quarter |
| Repayments seller notes |
RepaymentsSellerNotes
|
$93.22K | USD | 1 Quarter |
| Repayments seller notes |
RepaymentsSellerNotes
|
$93.22K | USD | 1 Quarter |
| Repayments seller notes |
RepaymentsSellerNotes
|
$113.18K | USD | 1 Quarter |
| Repayments seller notes |
RepaymentsSellerNotes
|
$113.18K | USD | 1 Quarter |
| New vehicle loan |
NewVehicleLoan
|
- | USD | 1 Quarter |
| New vehicle loan |
NewVehicleLoan
|
- | USD | 1 Quarter |
| New vehicle loan |
NewVehicleLoan
|
$53.90K | USD | 1 Quarter |
| New vehicle loan |
NewVehicleLoan
|
$53.90K | USD | 1 Quarter |
| Repayments vehicle loans |
RepaymentsVehicleLoans
|
$17.77K | USD | 1 Quarter |
| Repayments vehicle loans |
RepaymentsVehicleLoans
|
$17.77K | USD | 1 Quarter |
| Repayments vehicle loans |
RepaymentsVehicleLoans
|
- | USD | 1 Quarter |
| Repayments vehicle loans |
RepaymentsVehicleLoans
|
- | USD | 1 Quarter |
| Affiliate advances |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$590.95K | USD | 1 Quarter |
| Affiliate advances |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$590.95K | USD | 1 Quarter |
| Affiliate advances |
ProceedsFromCollectionOfAdvanceToAffiliate
|
- | USD | 1 Quarter |
| Affiliate advances |
ProceedsFromCollectionOfAdvanceToAffiliate
|
- | USD | 1 Quarter |
| Repayments of affiliate advances |
PaymentsForAdvanceToAffiliate
|
- | USD | 1 Quarter |
| Repayments of affiliate advances |
PaymentsForAdvanceToAffiliate
|
- | USD | 1 Quarter |
| Repayments of affiliate advances |
PaymentsForAdvanceToAffiliate
|
$83.27K | USD | 1 Quarter |
| Repayments of affiliate advances |
PaymentsForAdvanceToAffiliate
|
$83.27K | USD | 1 Quarter |
| Repayments - Related party advances |
RepaymentsOfRelatedPartyDebt
|
$420.38K | USD | 1 Quarter |
| Repayments - Related party advances |
RepaymentsOfRelatedPartyDebt
|
$420.38K | USD | 1 Quarter |
| Repayments - Related party advances |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayments - Related party advances |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Proceeds convertible notes payable |
ProceedsFromConvertibleDebt
|
$490.00K | USD | 1 Quarter |
| Proceeds convertible notes payable |
ProceedsFromConvertibleDebt
|
$490.00K | USD | 1 Quarter |
| Proceeds convertible notes payable |
ProceedsFromConvertibleDebt
|
$35.00K | USD | 1 Quarter |
| Proceeds convertible notes payable |
ProceedsFromConvertibleDebt
|
$35.00K | USD | 1 Quarter |
| ULI Insurance payment |
PaymentsToAcquireLifeInsurancePolicies
|
$382.50K | USD | 1 Quarter |
| ULI Insurance payment |
PaymentsToAcquireLifeInsurancePolicies
|
$382.50K | USD | 1 Quarter |
| ULI Insurance payment |
PaymentsToAcquireLifeInsurancePolicies
|
- | USD | 1 Quarter |
| ULI Insurance payment |
PaymentsToAcquireLifeInsurancePolicies
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$254.63K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$254.63K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$279.52K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$279.52K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$32.51K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$32.51K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$171.49K | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$171.49K | USD | 1 Quarter |
| CASH BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$743.07K | USD | Point-in-time |
| CASH BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$743.07K | USD | Point-in-time |
| CASH BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$571.58K | USD | Point-in-time |
| CASH BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$571.58K | USD | Point-in-time |
| CASH BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$393.18K | USD | Point-in-time |
| CASH BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$393.18K | USD | Point-in-time |
| CASH BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.67K | USD | Point-in-time |
| CASH BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.67K | USD | Point-in-time |
| CASH END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$743.07K | USD | Point-in-time |
| CASH END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$743.07K | USD | Point-in-time |
| CASH END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$571.58K | USD | Point-in-time |
| CASH END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$571.58K | USD | Point-in-time |
| CASH END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$393.18K | USD | Point-in-time |
| CASH END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$393.18K | USD | Point-in-time |
| CASH END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.67K | USD | Point-in-time |
| CASH END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.67K | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaid
|
$41.05K | USD | 1 Quarter |
| Cash paid during the period for Interest |
InterestPaid
|
$41.05K | USD | 1 Quarter |
| Cash paid during the period for Interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid during the period for Interest |
InterestPaid
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Debt discounts |
DebtDiscounts
|
- | USD | 1 Quarter |
| Debt discounts |
DebtDiscounts
|
- | USD | 1 Quarter |
| Debt discounts |
DebtDiscounts
|
$574.00K | USD | 1 Quarter |
| Debt discounts |
DebtDiscounts
|
$574.00K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividends
|
$137.12K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividends
|
$137.12K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividends
|
- | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividends
|
- | USD | 1 Quarter |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-34.27K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-34.27K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-211.09K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-211.09K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-31.44M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-31.44M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-22.67M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-22.67M | USD | Point-in-time |
| Warrants issued to investors |
WarrantsIssuedToInvestors
|
$397.05K | USD | 1 Quarter |
| Warrants issued to investors |
WarrantsIssuedToInvestors
|
$397.05K | USD | 1 Quarter |
| Preferred stock dividends Series C & D |
PreferredStockDividendsSeriesCD
|
$-137.12K | USD | 1 Quarter |
| Preferred stock dividends Series C & D |
PreferredStockDividendsSeriesCD
|
$-137.12K | USD | 1 Quarter |
| Net loss for three months ending March 31, 2024 |
NetIncomeLoss
|
$-176.81K | USD | 1 Quarter |
| Net loss for three months ending March 31, 2024 |
NetIncomeLoss
|
$-176.81K | USD | 1 Quarter |
| Net loss for three months ending March 31, 2024 |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net loss for three months ending March 31, 2024 |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-34.27K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-34.27K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-211.09K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-211.09K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-31.44M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-31.44M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-22.67M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-22.67M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.