◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

VIVAKOR, INC. CIK: 1450704 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001829126-25-002687
Period End Date 20241231
Filing Date 20250415
Fiscal Year 2024
Fiscal Period FY
XBRL Instance vivakor_10k_htm.xml
Filing Contents
Balance Sheet 206 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 15.00M shares Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 15.00M shares Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 15.00M shares Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 15.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $744.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $744.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $651.02K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $651.02K USD Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 107,789.00 shares Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 107,789.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash- restricted CashAndCashEquivalentsAttributedToVariableInterestEntity $3.03M USD Point-in-time
Cash- restricted CashAndCashEquivalentsAttributedToVariableInterestEntity $3.03M USD Point-in-time
Cash- restricted CashAndCashEquivalentsAttributedToVariableInterestEntity - USD Point-in-time
Cash- restricted CashAndCashEquivalentsAttributedToVariableInterestEntity - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $2.46M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $2.46M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.63M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.63M USD Point-in-time
Accounts receivable- related party AccountsReceivableRelatedParty $174.08K USD Point-in-time
Accounts receivable- related party AccountsReceivableRelatedParty $174.08K USD Point-in-time
Accounts receivable- related party AccountsReceivableRelatedParty $4.60M USD Point-in-time
Accounts receivable- related party AccountsReceivableRelatedParty $4.60M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 26.22M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 26.22M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 41.71M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 41.71M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.20M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.20M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 41.71M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 41.71M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $74.88K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $74.88K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 26.22M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 26.22M shares Point-in-time
Marketable securities BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities $495.83K USD Point-in-time
Marketable securities BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities $495.83K USD Point-in-time
Marketable securities BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities $661.10K USD Point-in-time
Marketable securities BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities $661.10K USD Point-in-time
Inventories InventoryNet $44.63K USD Point-in-time
Inventories InventoryNet $44.63K USD Point-in-time
Inventories InventoryNet $205.53K USD Point-in-time
Inventories InventoryNet $205.53K USD Point-in-time
Other assets, current OtherAssetsCurrent $1.12M USD Point-in-time
Other assets, current OtherAssetsCurrent $1.12M USD Point-in-time
Other assets, current OtherAssetsCurrent - USD Point-in-time
Other assets, current OtherAssetsCurrent - USD Point-in-time
Total current assets AssetsCurrent $11.97M USD Point-in-time
Total current assets AssetsCurrent $11.97M USD Point-in-time
Total current assets AssetsCurrent $5.11M USD Point-in-time
Total current assets AssetsCurrent $5.11M USD Point-in-time
Other assets OtherInvestments $3.61M USD Point-in-time
Other assets OtherInvestments $3.61M USD Point-in-time
Other assets OtherInvestments $4.00K USD Point-in-time
Other assets OtherInvestments $4.00K USD Point-in-time
Notes receivable NotesReceivable $242.71K USD Point-in-time
Notes receivable NotesReceivable $242.71K USD Point-in-time
Notes receivable NotesReceivable $213.17K USD Point-in-time
Notes receivable NotesReceivable $213.17K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $100.04M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $100.04M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $24.30M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $24.30M USD Point-in-time
Right of use assets- operating leases OperatingLeaseRightOfUseAsset $1.53M USD Point-in-time
Right of use assets- operating leases OperatingLeaseRightOfUseAsset $1.53M USD Point-in-time
Right of use assets- operating leases OperatingLeaseRightOfUseAsset $4.92M USD Point-in-time
Right of use assets- operating leases OperatingLeaseRightOfUseAsset $4.92M USD Point-in-time
License agreements, net LicenseAgreementNet - USD Point-in-time
License agreements, net LicenseAgreementNet - USD Point-in-time
License agreements, net LicenseAgreementNet $1.65M USD Point-in-time
License agreements, net LicenseAgreementNet $1.65M USD Point-in-time
Intellectual property, net IntangibleAssetsNetIncludingGoodwill $9.17M USD Point-in-time
Intellectual property, net IntangibleAssetsNetIncludingGoodwill $9.17M USD Point-in-time
Intellectual property, net IntangibleAssetsNetIncludingGoodwill $8.35M USD Point-in-time
Intellectual property, net IntangibleAssetsNetIncludingGoodwill $8.35M USD Point-in-time
Customer relationships, net CustomerRelationshipsNet $14.26M USD Point-in-time
Customer relationships, net CustomerRelationshipsNet $14.26M USD Point-in-time
Customer relationships, net CustomerRelationshipsNet $43.02M USD Point-in-time
Customer relationships, net CustomerRelationshipsNet $43.02M USD Point-in-time
Goodwill Goodwill $12.68M USD Point-in-time
Goodwill Goodwill $12.68M USD Point-in-time
Goodwill Goodwill $14.98M USD Point-in-time
Goodwill Goodwill $14.98M USD Point-in-time
Goodwill Goodwill $68.89M USD Point-in-time
Goodwill Goodwill $68.89M USD Point-in-time
Total assets Assets $71.24M USD Point-in-time
Total assets Assets $71.24M USD Point-in-time
Total assets Assets $241.04M USD Point-in-time
Total assets Assets $241.04M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $7.47M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $7.47M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $34.34M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $34.34M USD Point-in-time
Accounts payable and accrued expenses- related parties AccountsPayableAndAccruedExpensesRelatedParties $1.93M USD Point-in-time
Accounts payable and accrued expenses- related parties AccountsPayableAndAccruedExpensesRelatedParties $1.93M USD Point-in-time
Accounts payable and accrued expenses- related parties AccountsPayableAndAccruedExpensesRelatedParties $831.98K USD Point-in-time
Accounts payable and accrued expenses- related parties AccountsPayableAndAccruedExpensesRelatedParties $831.98K USD Point-in-time
Accrued compensation AccruedCompensation $1.00M USD Point-in-time
Accrued compensation AccruedCompensation $1.00M USD Point-in-time
Accrued compensation AccruedCompensation $1.97M USD Point-in-time
Accrued compensation AccruedCompensation $1.97M USD Point-in-time
Accrued compensation AccruedCompensation $1.25M USD Point-in-time
Accrued compensation AccruedCompensation $1.25M USD Point-in-time
Unearned revenue UnearnedRevneue $9.11M USD Point-in-time
Unearned revenue UnearnedRevneue $9.11M USD Point-in-time
Unearned revenue UnearnedRevneue $9.11M USD Point-in-time
Unearned revenue UnearnedRevneue $9.11M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $2.64M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $2.64M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $435.91K USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $435.91K USD Point-in-time
Finance lease liabilities, current FinanceLeaseLiabilityCurrent $4.27M USD Point-in-time
Finance lease liabilities, current FinanceLeaseLiabilityCurrent $4.27M USD Point-in-time
Finance lease liabilities, current FinanceLeaseLiabilityCurrent $963.90K USD Point-in-time
Finance lease liabilities, current FinanceLeaseLiabilityCurrent $963.90K USD Point-in-time
Loans and notes payable, current LoansAndNotesPayableCurrent $2.48M USD Point-in-time
Loans and notes payable, current LoansAndNotesPayableCurrent $2.48M USD Point-in-time
Loans and notes payable, current LoansAndNotesPayableCurrent $38.96M USD Point-in-time
Loans and notes payable, current LoansAndNotesPayableCurrent $38.96M USD Point-in-time
Loans and notes payable, current- related parties LoansAndNotesPayableCurrentRelatedParties $15.63M USD Point-in-time
Loans and notes payable, current- related parties LoansAndNotesPayableCurrentRelatedParties $15.63M USD Point-in-time
Loans and notes payable, current- related parties LoansAndNotesPayableCurrentRelatedParties $22.11M USD Point-in-time
Loans and notes payable, current- related parties LoansAndNotesPayableCurrentRelatedParties $22.11M USD Point-in-time
Total current liabilities LiabilitiesCurrent $39.98M USD Point-in-time
Total current liabilities LiabilitiesCurrent $39.98M USD Point-in-time
Total current liabilities LiabilitiesCurrent $113.50M USD Point-in-time
Total current liabilities LiabilitiesCurrent $113.50M USD Point-in-time
Operating lease liabilities, long term OperatingLeaseLiabilityNoncurrent $1.19M USD Point-in-time
Operating lease liabilities, long term OperatingLeaseLiabilityNoncurrent $1.19M USD Point-in-time
Operating lease liabilities, long term OperatingLeaseLiabilityNoncurrent $2.19M USD Point-in-time
Operating lease liabilities, long term OperatingLeaseLiabilityNoncurrent $2.19M USD Point-in-time
Finance lease liabilities, long term FinanceLeaseLiabilityNoncurrent $5.14M USD Point-in-time
Finance lease liabilities, long term FinanceLeaseLiabilityNoncurrent $5.14M USD Point-in-time
Finance lease liabilities, long term FinanceLeaseLiabilityNoncurrent $1.85M USD Point-in-time
Finance lease liabilities, long term FinanceLeaseLiabilityNoncurrent $1.85M USD Point-in-time
Loans and notes payable, long term LongTermNotesAndLoans $856.03K USD Point-in-time
Loans and notes payable, long term LongTermNotesAndLoans $856.03K USD Point-in-time
Loans and notes payable, long term LongTermNotesAndLoans $4.94M USD Point-in-time
Loans and notes payable, long term LongTermNotesAndLoans $4.94M USD Point-in-time
Loans and notes payable, long term- related parties LoansAndNotesPayableLongTermRelatedParties - USD Point-in-time
Loans and notes payable, long term- related parties LoansAndNotesPayableLongTermRelatedParties - USD Point-in-time
Loans and notes payable, long term- related parties LoansAndNotesPayableLongTermRelatedParties $5.59M USD Point-in-time
Loans and notes payable, long term- related parties LoansAndNotesPayableLongTermRelatedParties $5.59M USD Point-in-time
Long-term debt (working interest royalty programs) OtherLongTermDebtNoncurrent $4.43M USD Point-in-time
Long-term debt (working interest royalty programs) OtherLongTermDebtNoncurrent $4.43M USD Point-in-time
Long-term debt (working interest royalty programs) OtherLongTermDebtNoncurrent - USD Point-in-time
Long-term debt (working interest royalty programs) OtherLongTermDebtNoncurrent - USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilities $88.32K USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilities $88.32K USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilities $154.38K USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilities $154.38K USD Point-in-time
Total liabilities Liabilities $54.00M USD Point-in-time
Total liabilities Liabilities $54.00M USD Point-in-time
Total liabilities Liabilities $125.92M USD Point-in-time
Total liabilities Liabilities $125.92M USD Point-in-time
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 107,789 and none outstanding as of December 31, 2024 and 2023 PreferredStockValue $108.00 USD Point-in-time
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 107,789 and none outstanding as of December 31, 2024 and 2023 PreferredStockValue $108.00 USD Point-in-time
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 107,789 and none outstanding as of December 31, 2024 and 2023 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 107,789 and none outstanding as of December 31, 2024 and 2023 PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; 41,709,190 and 26,220,508 were issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $26.22K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; 41,709,190 and 26,220,508 were issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $26.22K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; 41,709,190 and 26,220,508 were issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $41.71K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; 41,709,190 and 26,220,508 were issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $41.71K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $83.10M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $83.10M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $208.17M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $208.17M USD Point-in-time
Treasury stock, at cost TreasuryStockCarryingBasis $20.00K USD Point-in-time
Treasury stock, at cost TreasuryStockCarryingBasis $20.00K USD Point-in-time
Treasury stock, at cost TreasuryStockCarryingBasis $20.00K USD Point-in-time
Treasury stock, at cost TreasuryStockCarryingBasis $20.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-65.91M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-65.91M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-88.95M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-88.95M USD Point-in-time
Total Vivakor, Inc. stockholders equity StockholdersEquity $17.20M USD Point-in-time
Total Vivakor, Inc. stockholders equity StockholdersEquity $17.20M USD Point-in-time
Total Vivakor, Inc. stockholders equity StockholdersEquity $119.24M USD Point-in-time
Total Vivakor, Inc. stockholders equity StockholdersEquity $119.24M USD Point-in-time
Noncontrolling interest MinorityInterest $-4.12M USD Point-in-time
Noncontrolling interest MinorityInterest $-4.12M USD Point-in-time
Noncontrolling interest MinorityInterest $41.82K USD Point-in-time
Noncontrolling interest MinorityInterest $41.82K USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.06M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.06M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $115.12M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $115.12M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.24M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.24M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $71.24M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $71.24M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $241.04M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $241.04M USD Point-in-time
Income Statement 116 line items
Line Item Tag Value Unit Period
Revenues Revenues $89.81M USD Annual
Revenues Revenues $89.81M USD Annual
Revenues Revenues $59.32M USD Annual
Revenues Revenues $59.32M USD Annual
Cost of revenues CostOfRevenue $79.59M USD Annual
Cost of revenues CostOfRevenue $79.59M USD Annual
Cost of revenues CostOfRevenue $54.30M USD Annual
Cost of revenues CostOfRevenue $54.30M USD Annual
Gross profit GrossProfit $10.22M USD Annual
Gross profit GrossProfit $10.22M USD Annual
Gross profit GrossProfit $5.02M USD Annual
Gross profit GrossProfit $5.02M USD Annual
Sales and marketing SellingAndMarketingExpense $3.07K USD Annual
Sales and marketing SellingAndMarketingExpense $3.07K USD Annual
Sales and marketing SellingAndMarketingExpense $15.27K USD Annual
Sales and marketing SellingAndMarketingExpense $15.27K USD Annual
General and administrative GeneralAndAdministrativeExpense $12.21M USD Annual
General and administrative GeneralAndAdministrativeExpense $12.21M USD Annual
General and administrative GeneralAndAdministrativeExpense $7.42M USD Annual
General and administrative GeneralAndAdministrativeExpense $7.42M USD Annual
Impairment expense AssetImpairmentCharges - USD Annual
Impairment expense AssetImpairmentCharges - USD Annual
Impairment expense AssetImpairmentCharges $8.63M USD Annual
Impairment expense AssetImpairmentCharges $8.63M USD Annual
Amortization and depreciation DepreciationDepletionAndAmortization $3.93M USD Annual
Amortization and depreciation DepreciationDepletionAndAmortization $3.93M USD Annual
Amortization and depreciation DepreciationDepletionAndAmortization $11.36M USD Annual
Amortization and depreciation DepreciationDepletionAndAmortization $11.36M USD Annual
Total operating expenses OperatingExpenses $11.35M USD Annual
Total operating expenses OperatingExpenses $11.35M USD Annual
Total operating expenses OperatingExpenses $32.21M USD Annual
Total operating expenses OperatingExpenses $32.21M USD Annual
Loss from operations OperatingIncomeLoss $-22.00M USD Annual
Loss from operations OperatingIncomeLoss $-22.00M USD Annual
Loss from operations OperatingIncomeLoss $-6.33M USD Annual
Loss from operations OperatingIncomeLoss $-6.33M USD Annual
Unrealized gain (loss) on marketable securities MarketableSecuritiesUnrealizedGainLoss $165.28K USD Annual
Unrealized gain (loss) on marketable securities MarketableSecuritiesUnrealizedGainLoss $165.28K USD Annual
Unrealized gain (loss) on marketable securities MarketableSecuritiesUnrealizedGainLoss $-1.16M USD Annual
Unrealized gain (loss) on marketable securities MarketableSecuritiesUnrealizedGainLoss $-1.16M USD Annual
Gain on disposition of asset GainLossOnDispositionOfAssets - USD Annual
Gain on disposition of asset GainLossOnDispositionOfAssets - USD Annual
Gain on disposition of asset GainLossOnDispositionOfAssets $57.20K USD Annual
Gain on disposition of asset GainLossOnDispositionOfAssets $57.20K USD Annual
Gain on deconsolidation of variable interest entity GainLossOnDispositionOfAssets1 - USD Annual
Gain on deconsolidation of variable interest entity GainLossOnDispositionOfAssets1 - USD Annual
Gain on deconsolidation of variable interest entity GainLossOnDispositionOfAssets1 $438.10K USD Annual
Gain on deconsolidation of variable interest entity GainLossOnDispositionOfAssets1 $438.10K USD Annual
Gain on deconsolidation of subsidiary DeconsolidationGainOrLossAmount - USD Annual
Gain on deconsolidation of subsidiary DeconsolidationGainOrLossAmount - USD Annual
Gain on deconsolidation of subsidiary DeconsolidationGainOrLossAmount $177.55K USD Annual
Gain on deconsolidation of subsidiary DeconsolidationGainOrLossAmount $177.55K USD Annual
Interest income InterestAndOtherIncome $60.36K USD Annual
Interest income InterestAndOtherIncome $60.36K USD Annual
Interest income InterestAndOtherIncome $14.95K USD Annual
Interest income InterestAndOtherIncome $14.95K USD Annual
Interest expense InterestExpenseOther $966.14K USD Annual
Interest expense InterestExpenseOther $966.14K USD Annual
Interest expense InterestExpenseOther $4.70M USD Annual
Interest expense InterestExpenseOther $4.70M USD Annual
Interest expense- related parties InterestExpenseRelatedParties $121.46K USD Annual
Interest expense- related parties InterestExpenseRelatedParties $121.46K USD Annual
Interest expense- related parties InterestExpenseRelatedParties $3.06M USD Annual
Interest expense- related parties InterestExpenseRelatedParties $3.06M USD Annual
Other income OtherNonoperatingIncome $318.04K USD Annual
Other income OtherNonoperatingIncome $318.04K USD Annual
Other income OtherNonoperatingIncome $127.54K USD Annual
Other income OtherNonoperatingIncome $127.54K USD Annual
Total other income (expense) NonoperatingIncomeExpense $-4.23M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-4.23M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-4.41M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-4.41M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.74M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.74M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-26.22M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-26.22M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $92.70K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $92.70K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $126.87K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $126.87K USD Annual
Consolidated net loss NetIncomeLoss $-10.84M USD Annual
Consolidated net loss NetIncomeLoss $-10.84M USD Annual
Consolidated net loss NetIncomeLoss $-26.35M USD Annual
Consolidated net loss NetIncomeLoss $-26.35M USD Annual
Less: Net loss attributable to noncontrolling interests IncomeLossAttributableToNoncontrollingInterest $-96.65K USD Annual
Less: Net loss attributable to noncontrolling interests IncomeLossAttributableToNoncontrollingInterest $-96.65K USD Annual
Less: Net loss attributable to noncontrolling interests IncomeLossAttributableToNoncontrollingInterest $-4.16M USD Annual
Less: Net loss attributable to noncontrolling interests IncomeLossAttributableToNoncontrollingInterest $-4.16M USD Annual
Net loss attributable to Vivakor, Inc. IncomeLossFromContinuingOperations $-22.19M USD Annual
Net loss attributable to Vivakor, Inc. IncomeLossFromContinuingOperations $-22.19M USD Annual
Net loss attributable to Vivakor, Inc. IncomeLossFromContinuingOperations $-10.74M USD Annual
Net loss attributable to Vivakor, Inc. IncomeLossFromContinuingOperations $-10.74M USD Annual
Series A preferred stockholder dividend PreferredStockDividendsAndOtherAdjustments $853.20K USD Annual
Series A preferred stockholder dividend PreferredStockDividendsAndOtherAdjustments $853.20K USD Annual
Series A preferred stockholder dividend PreferredStockDividendsAndOtherAdjustments - USD Annual
Series A preferred stockholder dividend PreferredStockDividendsAndOtherAdjustments - USD Annual
Net loss to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-23.04M USD Annual
Net loss to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-23.04M USD Annual
Net loss to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.74M USD Annual
Net loss to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.74M USD Annual
Basic net loss per share EarningsPerShareBasic $-0.76 USD Annual
Basic net loss per share EarningsPerShareBasic $-0.76 USD Annual
Basic net loss per share EarningsPerShareBasic $-0.56 USD Annual
Basic net loss per share EarningsPerShareBasic $-0.56 USD Annual
Diluted net loss per share EarningsPerShareDiluted $-0.56 USD Annual
Diluted net loss per share EarningsPerShareDiluted $-0.56 USD Annual
Diluted net loss per share EarningsPerShareDiluted $-0.76 USD Annual
Diluted net loss per share EarningsPerShareDiluted $-0.76 USD Annual
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 19.26M shares Annual
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 19.26M shares Annual
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 30.46M shares Annual
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 30.46M shares Annual
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 19.26M shares Annual
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 19.26M shares Annual
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 30.46M shares Annual
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 30.46M shares Annual
Cash Flow Statement 190 line items
Line Item Tag Value Unit Period
Consolidated net loss ProfitLoss $-26.35M USD Annual
Consolidated net loss ProfitLoss $-26.35M USD Annual
Consolidated net loss ProfitLoss $-10.84M USD Annual
Consolidated net loss ProfitLoss $-10.84M USD Annual
Depreciation and amortization DepreciationAndAmortization $3.93M USD Annual
Depreciation and amortization DepreciationAndAmortization $3.93M USD Annual
Depreciation and amortization DepreciationAndAmortization $11.36M USD Annual
Depreciation and amortization DepreciationAndAmortization $11.36M USD Annual
Impairment loss AssetImpairmentCharges - USD Annual
Impairment loss AssetImpairmentCharges - USD Annual
Impairment loss AssetImpairmentCharges $8.63M USD Annual
Impairment loss AssetImpairmentCharges $8.63M USD Annual
Forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt $40.58K USD Annual
Forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt $40.58K USD Annual
Forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt - USD Annual
Forgiveness of liabilities GainsLossesOnExtinguishmentOfDebt - USD Annual
Stock-based compensation ShareBasedCompensation $2.55M USD Annual
Stock-based compensation ShareBasedCompensation $2.55M USD Annual
Stock-based compensation ShareBasedCompensation $1.60M USD Annual
Stock-based compensation ShareBasedCompensation $1.60M USD Annual
Stock-based compensation- consultant StockBasedCompensationsConsultant - USD Annual
Stock-based compensation- consultant StockBasedCompensationsConsultant - USD Annual
Stock-based compensation- consultant StockBasedCompensationsConsultant $20.00K USD Annual
Stock-based compensation- consultant StockBasedCompensationsConsultant $20.00K USD Annual
Unrealized (gain) loss- marketable securities MarketableSecuritiesUnrealizedGainLoss $165.28K USD Annual
Unrealized (gain) loss- marketable securities MarketableSecuritiesUnrealizedGainLoss $165.28K USD Annual
Unrealized (gain) loss- marketable securities MarketableSecuritiesUnrealizedGainLoss $-1.16M USD Annual
Unrealized (gain) loss- marketable securities MarketableSecuritiesUnrealizedGainLoss $-1.16M USD Annual
Gain on deconsolidation of variable interest entity GainOnDeconsolidationOfVariableInterestEntity - USD Annual
Gain on deconsolidation of variable interest entity GainOnDeconsolidationOfVariableInterestEntity - USD Annual
Gain on deconsolidation of variable interest entity GainOnDeconsolidationOfVariableInterestEntity $438.10K USD Annual
Gain on deconsolidation of variable interest entity GainOnDeconsolidationOfVariableInterestEntity $438.10K USD Annual
Gain on deconsolidation of subsidiary GainOnDeconsolidationOfSubsidiary $177.55K USD Annual
Gain on deconsolidation of subsidiary GainOnDeconsolidationOfSubsidiary $177.55K USD Annual
Gain on deconsolidation of subsidiary GainOnDeconsolidationOfSubsidiary - USD Annual
Gain on deconsolidation of subsidiary GainOnDeconsolidationOfSubsidiary - USD Annual
Gain on settlement of accounts payable GainOnSettlementOfAccountsPayable $42.04K USD Annual
Gain on settlement of accounts payable GainOnSettlementOfAccountsPayable $42.04K USD Annual
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-66.06K USD Annual
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-66.06K USD Annual
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-88.32K USD Annual
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-88.32K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-930.89K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-930.89K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $5.12M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $5.12M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $43.35K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $43.35K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-970.24K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-970.24K USD Annual
Inventory IncreaseDecreaseInInventories $-2.55K USD Annual
Inventory IncreaseDecreaseInInventories $-2.55K USD Annual
Inventory IncreaseDecreaseInInventories $114.35K USD Annual
Inventory IncreaseDecreaseInInventories $114.35K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $2.18M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $2.18M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $417.89K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $417.89K USD Annual
Right of use assets- finance leases IncreaseDecreaseInRightOfUseAssetsFinanceLeases - USD Annual
Right of use assets- finance leases IncreaseDecreaseInRightOfUseAssetsFinanceLeases - USD Annual
Right of use assets- finance leases IncreaseDecreaseInRightOfUseAssetsFinanceLeases $-222.07K USD Annual
Right of use assets- finance leases IncreaseDecreaseInRightOfUseAssetsFinanceLeases $-222.07K USD Annual
Right of use assets- operating leases IncreaseDecreaseInRightOfUseAssetsOperatingLeases $-1.08M USD Annual
Right of use assets- operating leases IncreaseDecreaseInRightOfUseAssetsOperatingLeases $-1.08M USD Annual
Right of use assets- operating leases IncreaseDecreaseInRightOfUseAssetsOperatingLeases $-345.19K USD Annual
Right of use assets- operating leases IncreaseDecreaseInRightOfUseAssetsOperatingLeases $-345.19K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $331.90K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $331.90K USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.05M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.05M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-366.59K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-366.59K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $7.49M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $7.49M USD Annual
Interest on notes receivable IncreaseDecreaseInAccruedInterestReceivableNet $2.31K USD Annual
Interest on notes receivable IncreaseDecreaseInAccruedInterestReceivableNet $2.31K USD Annual
Interest on notes receivable IncreaseDecreaseInAccruedInterestReceivableNet $25.55K USD Annual
Interest on notes receivable IncreaseDecreaseInAccruedInterestReceivableNet $25.55K USD Annual
Interest on notes payable IncreaseDecreaseInInterestPayableNet $4.82M USD Annual
Interest on notes payable IncreaseDecreaseInInterestPayableNet $4.82M USD Annual
Interest on notes payable IncreaseDecreaseInInterestPayableNet $3.48M USD Annual
Interest on notes payable IncreaseDecreaseInInterestPayableNet $3.48M USD Annual
Net cash provided by (used) in operating activities NetCashProvidedByUsedInOperatingActivities $-764.90K USD Annual
Net cash provided by (used) in operating activities NetCashProvidedByUsedInOperatingActivities $-764.90K USD Annual
Net cash provided by (used) in operating activities NetCashProvidedByUsedInOperatingActivities $1.81M USD Annual
Net cash provided by (used) in operating activities NetCashProvidedByUsedInOperatingActivities $1.81M USD Annual
Deconsolidation of subsidiaries cash, cash equivalents and restricted cash DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash - USD Annual
Deconsolidation of subsidiaries cash, cash equivalents and restricted cash DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash - USD Annual
Deconsolidation of subsidiaries cash, cash equivalents and restricted cash DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash $181.06K USD Annual
Deconsolidation of subsidiaries cash, cash equivalents and restricted cash DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash $181.06K USD Annual
Acquisition of assets AcqusitionOfAssets $4.84M USD Annual
Acquisition of assets AcqusitionOfAssets $4.84M USD Annual
Acquisition of assets AcqusitionOfAssets - USD Annual
Acquisition of assets AcqusitionOfAssets - USD Annual
Notes receivable assumed from deconsolidation of variable interest entity NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity $210.86K USD Annual
Notes receivable assumed from deconsolidation of variable interest entity NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity $210.86K USD Annual
Notes receivable assumed from deconsolidation of variable interest entity NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity - USD Annual
Notes receivable assumed from deconsolidation of variable interest entity NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity - USD Annual
Purchase of equipment PaymentsForProceedsFromProductiveAssets $3.32M USD Annual
Purchase of equipment PaymentsForProceedsFromProductiveAssets $3.32M USD Annual
Purchase of equipment PaymentsForProceedsFromProductiveAssets $4.54M USD Annual
Purchase of equipment PaymentsForProceedsFromProductiveAssets $4.54M USD Annual
Net cash provided by (used) in investing activities NetCashProvidedByUsedInInvestingActivities $-3.71M USD Annual
Net cash provided by (used) in investing activities NetCashProvidedByUsedInInvestingActivities $-3.71M USD Annual
Net cash provided by (used) in investing activities NetCashProvidedByUsedInInvestingActivities $302.19K USD Annual
Net cash provided by (used) in investing activities NetCashProvidedByUsedInInvestingActivities $302.19K USD Annual
Payment on financing lease liabilities PaymentOnFinancingLeaseLiabilities $2.00M USD Annual
Payment on financing lease liabilities PaymentOnFinancingLeaseLiabilities $2.00M USD Annual
Payment on financing lease liabilities PaymentOnFinancingLeaseLiabilities $446.78K USD Annual
Payment on financing lease liabilities PaymentOnFinancingLeaseLiabilities $446.78K USD Annual
Proceeds from loans and notes payable ProceedsFromNotesPayable $2.94M USD Annual
Proceeds from loans and notes payable ProceedsFromNotesPayable $2.94M USD Annual
Proceeds from loans and notes payable ProceedsFromNotesPayable $5.85M USD Annual
Proceeds from loans and notes payable ProceedsFromNotesPayable $5.85M USD Annual
Proceeds from loans and notes payable- related party ProceedsFromLoansAndNotesPayableRelatedParty $1.66M USD Annual
Proceeds from loans and notes payable- related party ProceedsFromLoansAndNotesPayableRelatedParty $1.66M USD Annual
Proceeds from loans and notes payable- related party ProceedsFromLoansAndNotesPayableRelatedParty $11.50K USD Annual
Proceeds from loans and notes payable- related party ProceedsFromLoansAndNotesPayableRelatedParty $11.50K USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $1.43M USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $1.43M USD Annual
Payment of notes payable RepaymentsOfNotesPayable $3.34M USD Annual
Payment of notes payable RepaymentsOfNotesPayable $3.34M USD Annual
Payment of notes payable RepaymentsOfNotesPayable - USD Annual
Payment of notes payable RepaymentsOfNotesPayable - USD Annual
Payment of notes payable- related party PaymentOfNotesPayableRelatedParty $2.77M USD Annual
Payment of notes payable- related party PaymentOfNotesPayableRelatedParty $2.77M USD Annual
Payment of notes payable- related party PaymentOfNotesPayableRelatedParty $470.16K USD Annual
Payment of notes payable- related party PaymentOfNotesPayableRelatedParty $470.16K USD Annual
Distributions to noncontrolling interest PaymentsToMinorityShareholders - USD Annual
Distributions to noncontrolling interest PaymentsToMinorityShareholders - USD Annual
Distributions to noncontrolling interest PaymentsToMinorityShareholders - USD Annual
Distributions to noncontrolling interest PaymentsToMinorityShareholders - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $819.67K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $819.67K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.04M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.04M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-2.44M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-2.44M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $2.93M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $2.93M USD Annual
CASH AND CASH EQUIVALENTS and CASH RESTRICTED, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.18M USD Point-in-time
CASH AND CASH EQUIVALENTS and CASH RESTRICTED, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.18M USD Point-in-time
CASH AND CASH EQUIVALENTS and CASH RESTRICTED, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $744.31K USD Point-in-time
CASH AND CASH EQUIVALENTS and CASH RESTRICTED, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $744.31K USD Point-in-time
CASH AND CASH EQUIVALENTS and CASH RESTRICTED, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $3.68M USD Point-in-time
CASH AND CASH EQUIVALENTS and CASH RESTRICTED, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $3.68M USD Point-in-time
CASH AND CASH EQUIVALENTS and CASH RESTRICTED, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $744.31K USD Point-in-time
CASH AND CASH EQUIVALENTS and CASH RESTRICTED, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations $744.31K USD Point-in-time
Interest InterestPaidNet $1.00M USD Annual
Interest InterestPaidNet $1.00M USD Annual
Interest InterestPaidNet $3.12M USD Annual
Interest InterestPaidNet $3.12M USD Annual
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD Annual
Accounts payable on purchase of equipment AccountsPayableOnPurchaseOfEquipment $2.75M USD Annual
Accounts payable on purchase of equipment AccountsPayableOnPurchaseOfEquipment $2.75M USD Annual
Accounts payable on purchase of equipment AccountsPayableOnPurchaseOfEquipment $2.41M USD Annual
Accounts payable on purchase of equipment AccountsPayableOnPurchaseOfEquipment $2.41M USD Annual
Capitalized interest on construction in process CapitalizedInterestOnConstructionInProcess $470.64K USD Annual
Capitalized interest on construction in process CapitalizedInterestOnConstructionInProcess $470.64K USD Annual
Capitalized interest on construction in process CapitalizedInterestOnConstructionInProcess - USD Annual
Capitalized interest on construction in process CapitalizedInterestOnConstructionInProcess - USD Annual
Common stock issued with debt CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc - USD Annual
Common stock issued with debt CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc - USD Annual
Common stock issued with debt CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc $944.29K USD Annual
Common stock issued with debt CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc $944.29K USD Annual
Non-qualified stock options issued with debt NonqualifiedStockOptionsIssuedWithDebt $561.50K USD Annual
Non-qualified stock options issued with debt NonqualifiedStockOptionsIssuedWithDebt $561.50K USD Annual
Non-qualified stock options issued with debt NonqualifiedStockOptionsIssuedWithDebt - USD Annual
Non-qualified stock options issued with debt NonqualifiedStockOptionsIssuedWithDebt - USD Annual
Common stock issued for services NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 - USD Annual
Common stock issued for services NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 - USD Annual
Common stock issued for services NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 $735.65K USD Annual
Common stock issued for services NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 $735.65K USD Annual
Common stock issued on conversion of debt NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1 - USD Annual
Common stock issued on conversion of debt NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1 - USD Annual
Common stock issued on conversion of debt NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1 $2.23M USD Annual
Common stock issued on conversion of debt NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1 $2.23M USD Annual
Common stock issued for a reduction in liabilities NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 $7.01M USD Annual
Common stock issued for a reduction in liabilities NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 $7.01M USD Annual
Common stock issued for a reduction in liabilities NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 $859.29K USD Annual
Common stock issued for a reduction in liabilities NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 $859.29K USD Annual
Common stock and Series A preferred stock issued in the acquisition of the Endeavor Entities NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 - USD Annual
Common stock and Series A preferred stock issued in the acquisition of the Endeavor Entities NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 - USD Annual
Common stock and Series A preferred stock issued in the acquisition of the Endeavor Entities NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 $116.32M USD Annual
Common stock and Series A preferred stock issued in the acquisition of the Endeavor Entities NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 $116.32M USD Annual
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.06M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.06M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $115.12M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $115.12M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.24M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.24M USD Point-in-time
Issuance of common stock for services IssuanceOfCommonStockForServices $735.65K USD Annual
Issuance of common stock for services IssuanceOfCommonStockForServices $735.65K USD Annual
Issuance of common stock for cash IssuanceOfCommonStockForCash $1.43M USD Annual
Issuance of common stock for cash IssuanceOfCommonStockForCash $1.43M USD Annual
Issuance of common stock for a reduction of liabilities IssuanceOfCommonStockForReductionOfLiabilities $859.29K USD Annual
Issuance of common stock for a reduction of liabilities IssuanceOfCommonStockForReductionOfLiabilities $859.29K USD Annual
Issuance of common stock on conversion of debt IssuanceOfCommonStockOnConversionOfDebt $2.23M USD Annual
Issuance of common stock on conversion of debt IssuanceOfCommonStockOnConversionOfDebt $2.23M USD Annual
Issuance of warrants for services IssuanceOfStockAndWarrantsForServicesOrClaims $92.52K USD Annual
Issuance of warrants for services IssuanceOfStockAndWarrantsForServicesOrClaims $92.52K USD Annual
Issuance of common stock for a reduction of liabilities StockIssuedDuringPeriodValueOther $220.00K USD Annual
Issuance of common stock for a reduction of liabilities StockIssuedDuringPeriodValueOther $220.00K USD Annual
Issuance of common stock for a reduction of note payable to Jorgan CommonStockIssuedForReductionOfLiabilities $6.79M USD Annual
Issuance of common stock for a reduction of note payable to Jorgan CommonStockIssuedForReductionOfLiabilities $6.79M USD Annual
Elimination of noncontolling interest related to deconsolidation of variable interest entity EliminationOfNoncontollingInterestRelatedToDeconsolidationOfVariableInterestEntity $-8.07M USD Annual
Elimination of noncontolling interest related to deconsolidation of variable interest entity EliminationOfNoncontollingInterestRelatedToDeconsolidationOfVariableInterestEntity $-8.07M USD Annual
Non-qualified stock options issued to third party StockOptionsIssuedForServices $467.51K USD Annual
Non-qualified stock options issued to third party StockOptionsIssuedForServices $467.51K USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.55M USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.55M USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.60M USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.60M USD Annual
Stock based compensation- Consultant StockBasedCompensationConsultant $20.00K USD Annual
Stock based compensation- Consultant StockBasedCompensationConsultant $20.00K USD Annual
Series A Preferred Stock issued as part consideration for the purchase of the Endeavor Entities SeriesPreferredStockIssuedAsPartConsiderationForPurchaseOfEndeavorEntities $105.90M USD Annual
Series A Preferred Stock issued as part consideration for the purchase of the Endeavor Entities SeriesPreferredStockIssuedAsPartConsiderationForPurchaseOfEndeavorEntities $105.90M USD Annual
Common stock issued as part consideration for the purchase of the Endeavor Entities CommonStockIssuedAsPartConsiderationForPurchaseOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc $10.42M USD Annual
Common stock issued as part consideration for the purchase of the Endeavor Entities CommonStockIssuedAsPartConsiderationForPurchaseOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc $10.42M USD Annual
Common stock distributable- Series A Preferred Stock Dividends CommonStockDistributableSeriesPreferredStockDividends - USD Annual
Common stock distributable- Series A Preferred Stock Dividends CommonStockDistributableSeriesPreferredStockDividends - USD Annual
Net loss NetIncomeLoss $-10.84M USD Annual
Net loss NetIncomeLoss $-10.84M USD Annual
Net loss NetIncomeLoss $-26.35M USD Annual
Net loss NetIncomeLoss $-26.35M USD Annual
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.06M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $27.06M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $115.12M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $115.12M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.24M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.24M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...