10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001829126-25-002687 |
| Period End Date | 20241231 |
| Filing Date | 20250415 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | vivakor_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
206 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$744.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$744.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$651.02K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$651.02K | USD | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
107,789.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
107,789.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash- restricted |
CashAndCashEquivalentsAttributedToVariableInterestEntity
|
$3.03M | USD | Point-in-time |
| Cash- restricted |
CashAndCashEquivalentsAttributedToVariableInterestEntity
|
$3.03M | USD | Point-in-time |
| Cash- restricted |
CashAndCashEquivalentsAttributedToVariableInterestEntity
|
- | USD | Point-in-time |
| Cash- restricted |
CashAndCashEquivalentsAttributedToVariableInterestEntity
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.46M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.46M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.63M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.63M | USD | Point-in-time |
| Accounts receivable- related party |
AccountsReceivableRelatedParty
|
$174.08K | USD | Point-in-time |
| Accounts receivable- related party |
AccountsReceivableRelatedParty
|
$174.08K | USD | Point-in-time |
| Accounts receivable- related party |
AccountsReceivableRelatedParty
|
$4.60M | USD | Point-in-time |
| Accounts receivable- related party |
AccountsReceivableRelatedParty
|
$4.60M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.22M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.22M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.71M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.20M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.20M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
41.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
41.71M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$74.88K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$74.88K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.22M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.22M | shares | Point-in-time |
| Marketable securities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
$495.83K | USD | Point-in-time |
| Marketable securities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
$495.83K | USD | Point-in-time |
| Marketable securities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
$661.10K | USD | Point-in-time |
| Marketable securities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
$661.10K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$44.63K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$44.63K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$205.53K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$205.53K | USD | Point-in-time |
| Other assets, current |
OtherAssetsCurrent
|
$1.12M | USD | Point-in-time |
| Other assets, current |
OtherAssetsCurrent
|
$1.12M | USD | Point-in-time |
| Other assets, current |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Other assets, current |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.11M | USD | Point-in-time |
| Other assets |
OtherInvestments
|
$3.61M | USD | Point-in-time |
| Other assets |
OtherInvestments
|
$3.61M | USD | Point-in-time |
| Other assets |
OtherInvestments
|
$4.00K | USD | Point-in-time |
| Other assets |
OtherInvestments
|
$4.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
$242.71K | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
$242.71K | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
$213.17K | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
$213.17K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$100.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$100.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$24.30M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$24.30M | USD | Point-in-time |
| Right of use assets- operating leases |
OperatingLeaseRightOfUseAsset
|
$1.53M | USD | Point-in-time |
| Right of use assets- operating leases |
OperatingLeaseRightOfUseAsset
|
$1.53M | USD | Point-in-time |
| Right of use assets- operating leases |
OperatingLeaseRightOfUseAsset
|
$4.92M | USD | Point-in-time |
| Right of use assets- operating leases |
OperatingLeaseRightOfUseAsset
|
$4.92M | USD | Point-in-time |
| License agreements, net |
LicenseAgreementNet
|
- | USD | Point-in-time |
| License agreements, net |
LicenseAgreementNet
|
- | USD | Point-in-time |
| License agreements, net |
LicenseAgreementNet
|
$1.65M | USD | Point-in-time |
| License agreements, net |
LicenseAgreementNet
|
$1.65M | USD | Point-in-time |
| Intellectual property, net |
IntangibleAssetsNetIncludingGoodwill
|
$9.17M | USD | Point-in-time |
| Intellectual property, net |
IntangibleAssetsNetIncludingGoodwill
|
$9.17M | USD | Point-in-time |
| Intellectual property, net |
IntangibleAssetsNetIncludingGoodwill
|
$8.35M | USD | Point-in-time |
| Intellectual property, net |
IntangibleAssetsNetIncludingGoodwill
|
$8.35M | USD | Point-in-time |
| Customer relationships, net |
CustomerRelationshipsNet
|
$14.26M | USD | Point-in-time |
| Customer relationships, net |
CustomerRelationshipsNet
|
$14.26M | USD | Point-in-time |
| Customer relationships, net |
CustomerRelationshipsNet
|
$43.02M | USD | Point-in-time |
| Customer relationships, net |
CustomerRelationshipsNet
|
$43.02M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.68M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.68M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.98M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.98M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$68.89M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$68.89M | USD | Point-in-time |
| Total assets |
Assets
|
$71.24M | USD | Point-in-time |
| Total assets |
Assets
|
$71.24M | USD | Point-in-time |
| Total assets |
Assets
|
$241.04M | USD | Point-in-time |
| Total assets |
Assets
|
$241.04M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.47M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.47M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$34.34M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$34.34M | USD | Point-in-time |
| Accounts payable and accrued expenses- related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$1.93M | USD | Point-in-time |
| Accounts payable and accrued expenses- related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$1.93M | USD | Point-in-time |
| Accounts payable and accrued expenses- related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$831.98K | USD | Point-in-time |
| Accounts payable and accrued expenses- related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$831.98K | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.00M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.00M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.97M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.97M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.25M | USD | Point-in-time |
| Accrued compensation |
AccruedCompensation
|
$1.25M | USD | Point-in-time |
| Unearned revenue |
UnearnedRevneue
|
$9.11M | USD | Point-in-time |
| Unearned revenue |
UnearnedRevneue
|
$9.11M | USD | Point-in-time |
| Unearned revenue |
UnearnedRevneue
|
$9.11M | USD | Point-in-time |
| Unearned revenue |
UnearnedRevneue
|
$9.11M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$2.64M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$2.64M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$435.91K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$435.91K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$4.27M | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$4.27M | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$963.90K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$963.90K | USD | Point-in-time |
| Loans and notes payable, current |
LoansAndNotesPayableCurrent
|
$2.48M | USD | Point-in-time |
| Loans and notes payable, current |
LoansAndNotesPayableCurrent
|
$2.48M | USD | Point-in-time |
| Loans and notes payable, current |
LoansAndNotesPayableCurrent
|
$38.96M | USD | Point-in-time |
| Loans and notes payable, current |
LoansAndNotesPayableCurrent
|
$38.96M | USD | Point-in-time |
| Loans and notes payable, current- related parties |
LoansAndNotesPayableCurrentRelatedParties
|
$15.63M | USD | Point-in-time |
| Loans and notes payable, current- related parties |
LoansAndNotesPayableCurrentRelatedParties
|
$15.63M | USD | Point-in-time |
| Loans and notes payable, current- related parties |
LoansAndNotesPayableCurrentRelatedParties
|
$22.11M | USD | Point-in-time |
| Loans and notes payable, current- related parties |
LoansAndNotesPayableCurrentRelatedParties
|
$22.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$113.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$113.50M | USD | Point-in-time |
| Operating lease liabilities, long term |
OperatingLeaseLiabilityNoncurrent
|
$1.19M | USD | Point-in-time |
| Operating lease liabilities, long term |
OperatingLeaseLiabilityNoncurrent
|
$1.19M | USD | Point-in-time |
| Operating lease liabilities, long term |
OperatingLeaseLiabilityNoncurrent
|
$2.19M | USD | Point-in-time |
| Operating lease liabilities, long term |
OperatingLeaseLiabilityNoncurrent
|
$2.19M | USD | Point-in-time |
| Finance lease liabilities, long term |
FinanceLeaseLiabilityNoncurrent
|
$5.14M | USD | Point-in-time |
| Finance lease liabilities, long term |
FinanceLeaseLiabilityNoncurrent
|
$5.14M | USD | Point-in-time |
| Finance lease liabilities, long term |
FinanceLeaseLiabilityNoncurrent
|
$1.85M | USD | Point-in-time |
| Finance lease liabilities, long term |
FinanceLeaseLiabilityNoncurrent
|
$1.85M | USD | Point-in-time |
| Loans and notes payable, long term |
LongTermNotesAndLoans
|
$856.03K | USD | Point-in-time |
| Loans and notes payable, long term |
LongTermNotesAndLoans
|
$856.03K | USD | Point-in-time |
| Loans and notes payable, long term |
LongTermNotesAndLoans
|
$4.94M | USD | Point-in-time |
| Loans and notes payable, long term |
LongTermNotesAndLoans
|
$4.94M | USD | Point-in-time |
| Loans and notes payable, long term- related parties |
LoansAndNotesPayableLongTermRelatedParties
|
- | USD | Point-in-time |
| Loans and notes payable, long term- related parties |
LoansAndNotesPayableLongTermRelatedParties
|
- | USD | Point-in-time |
| Loans and notes payable, long term- related parties |
LoansAndNotesPayableLongTermRelatedParties
|
$5.59M | USD | Point-in-time |
| Loans and notes payable, long term- related parties |
LoansAndNotesPayableLongTermRelatedParties
|
$5.59M | USD | Point-in-time |
| Long-term debt (working interest royalty programs) |
OtherLongTermDebtNoncurrent
|
$4.43M | USD | Point-in-time |
| Long-term debt (working interest royalty programs) |
OtherLongTermDebtNoncurrent
|
$4.43M | USD | Point-in-time |
| Long-term debt (working interest royalty programs) |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt (working interest royalty programs) |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$88.32K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$88.32K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$154.38K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$154.38K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$54.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$54.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$125.92M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$125.92M | USD | Point-in-time |
| Preferred stock, $0.001 par value; 15,000,000 shares authorized, 107,789 and none outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
$108.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 15,000,000 shares authorized, 107,789 and none outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
$108.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 15,000,000 shares authorized, 107,789 and none outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 15,000,000 shares authorized, 107,789 and none outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 41,709,190 and 26,220,508 were issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$26.22K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 41,709,190 and 26,220,508 were issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$26.22K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 41,709,190 and 26,220,508 were issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$41.71K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 41,709,190 and 26,220,508 were issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$41.71K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$83.10M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$83.10M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$208.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$208.17M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCarryingBasis
|
$20.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCarryingBasis
|
$20.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCarryingBasis
|
$20.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCarryingBasis
|
$20.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.95M | USD | Point-in-time |
| Total Vivakor, Inc. stockholders equity |
StockholdersEquity
|
$17.20M | USD | Point-in-time |
| Total Vivakor, Inc. stockholders equity |
StockholdersEquity
|
$17.20M | USD | Point-in-time |
| Total Vivakor, Inc. stockholders equity |
StockholdersEquity
|
$119.24M | USD | Point-in-time |
| Total Vivakor, Inc. stockholders equity |
StockholdersEquity
|
$119.24M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-4.12M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-4.12M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$41.82K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$41.82K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$115.12M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$115.12M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$71.24M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$71.24M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$241.04M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$241.04M | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$89.81M | USD | Annual |
| Revenues |
Revenues
|
$89.81M | USD | Annual |
| Revenues |
Revenues
|
$59.32M | USD | Annual |
| Revenues |
Revenues
|
$59.32M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$79.59M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$79.59M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$54.30M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$54.30M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.22M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.22M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.02M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.02M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.07K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.07K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$15.27K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$15.27K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.21M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.21M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.42M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.42M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$8.63M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$8.63M | USD | Annual |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$3.93M | USD | Annual |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$3.93M | USD | Annual |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$11.36M | USD | Annual |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$11.36M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$11.35M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$11.35M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$32.21M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$32.21M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-22.00M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-22.00M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.33M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.33M | USD | Annual |
| Unrealized gain (loss) on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$165.28K | USD | Annual |
| Unrealized gain (loss) on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$165.28K | USD | Annual |
| Unrealized gain (loss) on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.16M | USD | Annual |
| Unrealized gain (loss) on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.16M | USD | Annual |
| Gain on disposition of asset |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on disposition of asset |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on disposition of asset |
GainLossOnDispositionOfAssets
|
$57.20K | USD | Annual |
| Gain on disposition of asset |
GainLossOnDispositionOfAssets
|
$57.20K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainLossOnDispositionOfAssets1
|
$438.10K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainLossOnDispositionOfAssets1
|
$438.10K | USD | Annual |
| Gain on deconsolidation of subsidiary |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation of subsidiary |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation of subsidiary |
DeconsolidationGainOrLossAmount
|
$177.55K | USD | Annual |
| Gain on deconsolidation of subsidiary |
DeconsolidationGainOrLossAmount
|
$177.55K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$60.36K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$60.36K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$14.95K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$14.95K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$966.14K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$966.14K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$4.70M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$4.70M | USD | Annual |
| Interest expense- related parties |
InterestExpenseRelatedParties
|
$121.46K | USD | Annual |
| Interest expense- related parties |
InterestExpenseRelatedParties
|
$121.46K | USD | Annual |
| Interest expense- related parties |
InterestExpenseRelatedParties
|
$3.06M | USD | Annual |
| Interest expense- related parties |
InterestExpenseRelatedParties
|
$3.06M | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$318.04K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$318.04K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$127.54K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$127.54K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.23M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.23M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.41M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.41M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.74M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.74M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.22M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.22M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$92.70K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$92.70K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$126.87K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$126.87K | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-26.35M | USD | Annual |
| Consolidated net loss |
NetIncomeLoss
|
$-26.35M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-96.65K | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-96.65K | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-4.16M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-4.16M | USD | Annual |
| Net loss attributable to Vivakor, Inc. |
IncomeLossFromContinuingOperations
|
$-22.19M | USD | Annual |
| Net loss attributable to Vivakor, Inc. |
IncomeLossFromContinuingOperations
|
$-22.19M | USD | Annual |
| Net loss attributable to Vivakor, Inc. |
IncomeLossFromContinuingOperations
|
$-10.74M | USD | Annual |
| Net loss attributable to Vivakor, Inc. |
IncomeLossFromContinuingOperations
|
$-10.74M | USD | Annual |
| Series A preferred stockholder dividend |
PreferredStockDividendsAndOtherAdjustments
|
$853.20K | USD | Annual |
| Series A preferred stockholder dividend |
PreferredStockDividendsAndOtherAdjustments
|
$853.20K | USD | Annual |
| Series A preferred stockholder dividend |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Series A preferred stockholder dividend |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Net loss to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.04M | USD | Annual |
| Net loss to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.04M | USD | Annual |
| Net loss to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.74M | USD | Annual |
| Net loss to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.74M | USD | Annual |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.76 | USD | Annual |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.76 | USD | Annual |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.56 | USD | Annual |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.56 | USD | Annual |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.56 | USD | Annual |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.56 | USD | Annual |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.76 | USD | Annual |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.76 | USD | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.26M | shares | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.26M | shares | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.46M | shares | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.46M | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.26M | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.26M | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.46M | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.46M | shares | Annual |
Cash Flow Statement
190 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net loss |
ProfitLoss
|
$-26.35M | USD | Annual |
| Consolidated net loss |
ProfitLoss
|
$-26.35M | USD | Annual |
| Consolidated net loss |
ProfitLoss
|
$-10.84M | USD | Annual |
| Consolidated net loss |
ProfitLoss
|
$-10.84M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.36M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.36M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$8.63M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$8.63M | USD | Annual |
| Forgiveness of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$40.58K | USD | Annual |
| Forgiveness of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$40.58K | USD | Annual |
| Forgiveness of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Forgiveness of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.55M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.55M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.60M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.60M | USD | Annual |
| Stock-based compensation- consultant |
StockBasedCompensationsConsultant
|
- | USD | Annual |
| Stock-based compensation- consultant |
StockBasedCompensationsConsultant
|
- | USD | Annual |
| Stock-based compensation- consultant |
StockBasedCompensationsConsultant
|
$20.00K | USD | Annual |
| Stock-based compensation- consultant |
StockBasedCompensationsConsultant
|
$20.00K | USD | Annual |
| Unrealized (gain) loss- marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$165.28K | USD | Annual |
| Unrealized (gain) loss- marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$165.28K | USD | Annual |
| Unrealized (gain) loss- marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.16M | USD | Annual |
| Unrealized (gain) loss- marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.16M | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainOnDeconsolidationOfVariableInterestEntity
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainOnDeconsolidationOfVariableInterestEntity
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainOnDeconsolidationOfVariableInterestEntity
|
$438.10K | USD | Annual |
| Gain on deconsolidation of variable interest entity |
GainOnDeconsolidationOfVariableInterestEntity
|
$438.10K | USD | Annual |
| Gain on deconsolidation of subsidiary |
GainOnDeconsolidationOfSubsidiary
|
$177.55K | USD | Annual |
| Gain on deconsolidation of subsidiary |
GainOnDeconsolidationOfSubsidiary
|
$177.55K | USD | Annual |
| Gain on deconsolidation of subsidiary |
GainOnDeconsolidationOfSubsidiary
|
- | USD | Annual |
| Gain on deconsolidation of subsidiary |
GainOnDeconsolidationOfSubsidiary
|
- | USD | Annual |
| Gain on settlement of accounts payable |
GainOnSettlementOfAccountsPayable
|
$42.04K | USD | Annual |
| Gain on settlement of accounts payable |
GainOnSettlementOfAccountsPayable
|
$42.04K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-66.06K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-66.06K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-88.32K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-88.32K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-930.89K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-930.89K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.12M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.12M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$43.35K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$43.35K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-970.24K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-970.24K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.55K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.55K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$114.35K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$114.35K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.18M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.18M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$417.89K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$417.89K | USD | Annual |
| Right of use assets- finance leases |
IncreaseDecreaseInRightOfUseAssetsFinanceLeases
|
- | USD | Annual |
| Right of use assets- finance leases |
IncreaseDecreaseInRightOfUseAssetsFinanceLeases
|
- | USD | Annual |
| Right of use assets- finance leases |
IncreaseDecreaseInRightOfUseAssetsFinanceLeases
|
$-222.07K | USD | Annual |
| Right of use assets- finance leases |
IncreaseDecreaseInRightOfUseAssetsFinanceLeases
|
$-222.07K | USD | Annual |
| Right of use assets- operating leases |
IncreaseDecreaseInRightOfUseAssetsOperatingLeases
|
$-1.08M | USD | Annual |
| Right of use assets- operating leases |
IncreaseDecreaseInRightOfUseAssetsOperatingLeases
|
$-1.08M | USD | Annual |
| Right of use assets- operating leases |
IncreaseDecreaseInRightOfUseAssetsOperatingLeases
|
$-345.19K | USD | Annual |
| Right of use assets- operating leases |
IncreaseDecreaseInRightOfUseAssetsOperatingLeases
|
$-345.19K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$331.90K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$331.90K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.05M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.05M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-366.59K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-366.59K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$7.49M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$7.49M | USD | Annual |
| Interest on notes receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.31K | USD | Annual |
| Interest on notes receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.31K | USD | Annual |
| Interest on notes receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$25.55K | USD | Annual |
| Interest on notes receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$25.55K | USD | Annual |
| Interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$4.82M | USD | Annual |
| Interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$4.82M | USD | Annual |
| Interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$3.48M | USD | Annual |
| Interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$3.48M | USD | Annual |
| Net cash provided by (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-764.90K | USD | Annual |
| Net cash provided by (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-764.90K | USD | Annual |
| Net cash provided by (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.81M | USD | Annual |
| Net cash provided by (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.81M | USD | Annual |
| Deconsolidation of subsidiaries cash, cash equivalents and restricted cash |
DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash
|
- | USD | Annual |
| Deconsolidation of subsidiaries cash, cash equivalents and restricted cash |
DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash
|
- | USD | Annual |
| Deconsolidation of subsidiaries cash, cash equivalents and restricted cash |
DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash
|
$181.06K | USD | Annual |
| Deconsolidation of subsidiaries cash, cash equivalents and restricted cash |
DeconsolidationOfVariableInterestEntitysCashCashEquivalentsAndRestrictedCash
|
$181.06K | USD | Annual |
| Acquisition of assets |
AcqusitionOfAssets
|
$4.84M | USD | Annual |
| Acquisition of assets |
AcqusitionOfAssets
|
$4.84M | USD | Annual |
| Acquisition of assets |
AcqusitionOfAssets
|
- | USD | Annual |
| Acquisition of assets |
AcqusitionOfAssets
|
- | USD | Annual |
| Notes receivable assumed from deconsolidation of variable interest entity |
NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity
|
$210.86K | USD | Annual |
| Notes receivable assumed from deconsolidation of variable interest entity |
NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity
|
$210.86K | USD | Annual |
| Notes receivable assumed from deconsolidation of variable interest entity |
NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity
|
- | USD | Annual |
| Notes receivable assumed from deconsolidation of variable interest entity |
NotesReceivableAssumedFromDeconsolidationOfVariableInterestEntity
|
- | USD | Annual |
| Purchase of equipment |
PaymentsForProceedsFromProductiveAssets
|
$3.32M | USD | Annual |
| Purchase of equipment |
PaymentsForProceedsFromProductiveAssets
|
$3.32M | USD | Annual |
| Purchase of equipment |
PaymentsForProceedsFromProductiveAssets
|
$4.54M | USD | Annual |
| Purchase of equipment |
PaymentsForProceedsFromProductiveAssets
|
$4.54M | USD | Annual |
| Net cash provided by (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.71M | USD | Annual |
| Net cash provided by (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.71M | USD | Annual |
| Net cash provided by (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$302.19K | USD | Annual |
| Net cash provided by (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$302.19K | USD | Annual |
| Payment on financing lease liabilities |
PaymentOnFinancingLeaseLiabilities
|
$2.00M | USD | Annual |
| Payment on financing lease liabilities |
PaymentOnFinancingLeaseLiabilities
|
$2.00M | USD | Annual |
| Payment on financing lease liabilities |
PaymentOnFinancingLeaseLiabilities
|
$446.78K | USD | Annual |
| Payment on financing lease liabilities |
PaymentOnFinancingLeaseLiabilities
|
$446.78K | USD | Annual |
| Proceeds from loans and notes payable |
ProceedsFromNotesPayable
|
$2.94M | USD | Annual |
| Proceeds from loans and notes payable |
ProceedsFromNotesPayable
|
$2.94M | USD | Annual |
| Proceeds from loans and notes payable |
ProceedsFromNotesPayable
|
$5.85M | USD | Annual |
| Proceeds from loans and notes payable |
ProceedsFromNotesPayable
|
$5.85M | USD | Annual |
| Proceeds from loans and notes payable- related party |
ProceedsFromLoansAndNotesPayableRelatedParty
|
$1.66M | USD | Annual |
| Proceeds from loans and notes payable- related party |
ProceedsFromLoansAndNotesPayableRelatedParty
|
$1.66M | USD | Annual |
| Proceeds from loans and notes payable- related party |
ProceedsFromLoansAndNotesPayableRelatedParty
|
$11.50K | USD | Annual |
| Proceeds from loans and notes payable- related party |
ProceedsFromLoansAndNotesPayableRelatedParty
|
$11.50K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.43M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.43M | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$3.34M | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$3.34M | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payment of notes payable- related party |
PaymentOfNotesPayableRelatedParty
|
$2.77M | USD | Annual |
| Payment of notes payable- related party |
PaymentOfNotesPayableRelatedParty
|
$2.77M | USD | Annual |
| Payment of notes payable- related party |
PaymentOfNotesPayableRelatedParty
|
$470.16K | USD | Annual |
| Payment of notes payable- related party |
PaymentOfNotesPayableRelatedParty
|
$470.16K | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$819.67K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$819.67K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.04M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.04M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.44M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.44M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.93M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.93M | USD | Annual |
| CASH AND CASH EQUIVALENTS and CASH RESTRICTED, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS and CASH RESTRICTED, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS and CASH RESTRICTED, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$744.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS and CASH RESTRICTED, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$744.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS and CASH RESTRICTED, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$3.68M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS and CASH RESTRICTED, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$3.68M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS and CASH RESTRICTED, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$744.31K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS and CASH RESTRICTED, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$744.31K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$1.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$3.12M | USD | Annual |
| Interest |
InterestPaidNet
|
$3.12M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Accounts payable on purchase of equipment |
AccountsPayableOnPurchaseOfEquipment
|
$2.75M | USD | Annual |
| Accounts payable on purchase of equipment |
AccountsPayableOnPurchaseOfEquipment
|
$2.75M | USD | Annual |
| Accounts payable on purchase of equipment |
AccountsPayableOnPurchaseOfEquipment
|
$2.41M | USD | Annual |
| Accounts payable on purchase of equipment |
AccountsPayableOnPurchaseOfEquipment
|
$2.41M | USD | Annual |
| Capitalized interest on construction in process |
CapitalizedInterestOnConstructionInProcess
|
$470.64K | USD | Annual |
| Capitalized interest on construction in process |
CapitalizedInterestOnConstructionInProcess
|
$470.64K | USD | Annual |
| Capitalized interest on construction in process |
CapitalizedInterestOnConstructionInProcess
|
- | USD | Annual |
| Capitalized interest on construction in process |
CapitalizedInterestOnConstructionInProcess
|
- | USD | Annual |
| Common stock issued with debt |
CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
- | USD | Annual |
| Common stock issued with debt |
CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
- | USD | Annual |
| Common stock issued with debt |
CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
$944.29K | USD | Annual |
| Common stock issued with debt |
CommonStockIssuedInAcquisitionOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
$944.29K | USD | Annual |
| Non-qualified stock options issued with debt |
NonqualifiedStockOptionsIssuedWithDebt
|
$561.50K | USD | Annual |
| Non-qualified stock options issued with debt |
NonqualifiedStockOptionsIssuedWithDebt
|
$561.50K | USD | Annual |
| Non-qualified stock options issued with debt |
NonqualifiedStockOptionsIssuedWithDebt
|
- | USD | Annual |
| Non-qualified stock options issued with debt |
NonqualifiedStockOptionsIssuedWithDebt
|
- | USD | Annual |
| Common stock issued for services |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
- | USD | Annual |
| Common stock issued for services |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
- | USD | Annual |
| Common stock issued for services |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
$735.65K | USD | Annual |
| Common stock issued for services |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
$735.65K | USD | Annual |
| Common stock issued on conversion of debt |
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
|
- | USD | Annual |
| Common stock issued on conversion of debt |
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
|
- | USD | Annual |
| Common stock issued on conversion of debt |
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
|
$2.23M | USD | Annual |
| Common stock issued on conversion of debt |
NoncashOrPartNoncashAcquisitionEmployeeBenefitLiabilitiesAssumed1
|
$2.23M | USD | Annual |
| Common stock issued for a reduction in liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$7.01M | USD | Annual |
| Common stock issued for a reduction in liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$7.01M | USD | Annual |
| Common stock issued for a reduction in liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$859.29K | USD | Annual |
| Common stock issued for a reduction in liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$859.29K | USD | Annual |
| Common stock and Series A preferred stock issued in the acquisition of the Endeavor Entities |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Common stock and Series A preferred stock issued in the acquisition of the Endeavor Entities |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Common stock and Series A preferred stock issued in the acquisition of the Endeavor Entities |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$116.32M | USD | Annual |
| Common stock and Series A preferred stock issued in the acquisition of the Endeavor Entities |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$116.32M | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$115.12M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$115.12M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Issuance of common stock for services |
IssuanceOfCommonStockForServices
|
$735.65K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfCommonStockForServices
|
$735.65K | USD | Annual |
| Issuance of common stock for cash |
IssuanceOfCommonStockForCash
|
$1.43M | USD | Annual |
| Issuance of common stock for cash |
IssuanceOfCommonStockForCash
|
$1.43M | USD | Annual |
| Issuance of common stock for a reduction of liabilities |
IssuanceOfCommonStockForReductionOfLiabilities
|
$859.29K | USD | Annual |
| Issuance of common stock for a reduction of liabilities |
IssuanceOfCommonStockForReductionOfLiabilities
|
$859.29K | USD | Annual |
| Issuance of common stock on conversion of debt |
IssuanceOfCommonStockOnConversionOfDebt
|
$2.23M | USD | Annual |
| Issuance of common stock on conversion of debt |
IssuanceOfCommonStockOnConversionOfDebt
|
$2.23M | USD | Annual |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$92.52K | USD | Annual |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$92.52K | USD | Annual |
| Issuance of common stock for a reduction of liabilities |
StockIssuedDuringPeriodValueOther
|
$220.00K | USD | Annual |
| Issuance of common stock for a reduction of liabilities |
StockIssuedDuringPeriodValueOther
|
$220.00K | USD | Annual |
| Issuance of common stock for a reduction of note payable to Jorgan |
CommonStockIssuedForReductionOfLiabilities
|
$6.79M | USD | Annual |
| Issuance of common stock for a reduction of note payable to Jorgan |
CommonStockIssuedForReductionOfLiabilities
|
$6.79M | USD | Annual |
| Elimination of noncontolling interest related to deconsolidation of variable interest entity |
EliminationOfNoncontollingInterestRelatedToDeconsolidationOfVariableInterestEntity
|
$-8.07M | USD | Annual |
| Elimination of noncontolling interest related to deconsolidation of variable interest entity |
EliminationOfNoncontollingInterestRelatedToDeconsolidationOfVariableInterestEntity
|
$-8.07M | USD | Annual |
| Non-qualified stock options issued to third party |
StockOptionsIssuedForServices
|
$467.51K | USD | Annual |
| Non-qualified stock options issued to third party |
StockOptionsIssuedForServices
|
$467.51K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.55M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.55M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.60M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.60M | USD | Annual |
| Stock based compensation- Consultant |
StockBasedCompensationConsultant
|
$20.00K | USD | Annual |
| Stock based compensation- Consultant |
StockBasedCompensationConsultant
|
$20.00K | USD | Annual |
| Series A Preferred Stock issued as part consideration for the purchase of the Endeavor Entities |
SeriesPreferredStockIssuedAsPartConsiderationForPurchaseOfEndeavorEntities
|
$105.90M | USD | Annual |
| Series A Preferred Stock issued as part consideration for the purchase of the Endeavor Entities |
SeriesPreferredStockIssuedAsPartConsiderationForPurchaseOfEndeavorEntities
|
$105.90M | USD | Annual |
| Common stock issued as part consideration for the purchase of the Endeavor Entities |
CommonStockIssuedAsPartConsiderationForPurchaseOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
$10.42M | USD | Annual |
| Common stock issued as part consideration for the purchase of the Endeavor Entities |
CommonStockIssuedAsPartConsiderationForPurchaseOfSilverFuelsDelhiLlcAndWhiteClawColoradoCityLlc
|
$10.42M | USD | Annual |
| Common stock distributable- Series A Preferred Stock Dividends |
CommonStockDistributableSeriesPreferredStockDividends
|
- | USD | Annual |
| Common stock distributable- Series A Preferred Stock Dividends |
CommonStockDistributableSeriesPreferredStockDividends
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.35M | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.06M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$115.12M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$115.12M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.24M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.